HNRG Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Aktiensplits1
Ex-Datum
Split
Typ
4. Juni 1996
1-for-10
Umgekehrt
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$469M2023-12-31 → 2025-12-31
EPS$0.962023-12-31 → 2025-12-31
Freier Cashflow$12M2023-12-31 → 2025-12-31
Nettogewinnmarge-0.20%2023-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
HNRG
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
674.5
·
·
·
P/S (TTM)
1.4
·
2.3
Unterbewertet
K/B (MRQ)
3.3
·
6.7
Unterbewertet
EV / EBITDA
6.0
·
·
·
Kurs / FCF (TTM)
-12.6
·
·
·
Kurs / Cashflow (TTM)
22.7
·
11.8
Fairer Wert
EV / Revenue (EV / Umsatz)
1.3
·
·
·
EV / FCF
51.2
·
·
·
Price / Tangible Book (Kurs / Materieller Buchwert)
3.7
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung124.9%
Nächster BerichtNov 09, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 10, 2026
$-0.32
$-0.07
-348.2%
31. März 2026
Mai 11, 2026
$-0.20
$-0.13
-56.9%
31. Dezember 2025
$-0.01
$-0.02
41.2%
30. September 2025
$0.55
$0.08
619.0%
30. Juni 2025
$0.23
$-0.16
247.1%
31. März 2025
$0.24
$-0.16
247.1%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$469M
$404M
$635M
$362M
$248M
$244M
$323M
$294M
$272M
$281M
$340M
$241M
Cost of Revenue
·
·
$473M
$267M
$199M
$186M
$248M
$215M
·
·
·
·
SG&A Expense
$26M
$27M
$26M
$16M
$15M
$12M
$13M
$12M
$15M
$11M
$13M
$12M
Operating Expenses
$408M
$623M
$570M
$30M
$-6M
$241M
$406M
$290M
$258M
$273M
$313M
$230M
Operating Income
$61M
$-218M
$65M
$30M
$-6M
$3M
·
·
·
·
·
·
Interest Expense
$17M
$14M
$14M
$11M
$8M
$13M
$16M
$16M
$12M
$15M
$16M
$9M
Interest Income
$602.0K
$235.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
$2M
Pretax Income
$44M
$-236M
$49M
$20M
$-4M
$-9M
$-82M
$4M
$14M
$8M
$28M
$11M
Income Tax
$2M
$-9M
$4M
$2M
$26.0K
$-3M
$-22M
$-4M
$-19M
$-4M
$7M
$482.0K
Net Income
$42M
$-226M
$45M
$18M
$-4M
$-6M
$-60M
$8M
$33M
$13M
$20M
$10M
EPS (Basic)
$0.98
$-5.72
$1.35
$0.57
$-0.12
·
·
·
·
·
·
$0.34
EPS (Diluted)
$0.96
$-5.72
$1.25
$0.55
$-0.12
·
·
·
·
·
·
$0.34
Shares (Basic)
42,932,000
39,504,000
33,133,000
32,043,000
30,614,000
·
·
·
·
·
·
28,776,000
Shares (Diluted)
43,432,000
39,504,000
36,827,000
33,649,000
30,614,000
·
·
·
·
·
·
28,776,000
EBITDA
$102M
$-153M
$132M
·
$34M
$40M
·
$44M
$38M
$36M
$44M
$29M
Bilanz27
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$10M
$7M
$3M
$3M
$3M
$8M
$9M
$16M
$12M
$10M
$16M
$13M
Short-term Investments
·
·
·
·
·
·
·
$2M
$2M
$2M
$1M
$2M
Receivables
$14M
$15M
$20M
$30M
$14M
$14M
$26M
$18M
$17M
$22M
$17M
$27M
Prepaid Expense
$6M
$1M
$2M
$5M
$2M
$3M
$2M
$11M
$5M
$10M
$1M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$1M
$2M
Current Assets
$123M
$105M
$93M
$139M
$39M
$63M
$82M
$85M
$68M
$83M
$67M
$84M
PP&E (Net)
$278M
$258M
$489M
$480M
$303M
$309M
$330M
·
·
·
·
·
PP&E (Gross)
$646M
$606M
$824M
$790M
$571M
$562M
$550M
$365M
$361M
$340M
$348M
$322M
Accum. Depreciation
$368M
$348M
$335M
$309M
$268M
$252M
$221M
$225M
$203M
$170M
$150M
$107M
Other Non-current Assets
$4M
$4M
$6M
$8M
$8M
$8M
$10M
$14M
$15M
$14M
$11M
$19M
Total Assets
$408M
$369M
$590M
$631M
$354M
$384M
$426M
$515M
$518M
$531M
$540M
$580M
Accounts Payable
$13M
$44M
$63M
$83M
$42M
$31M
$32M
$26M
$21M
$20M
$26M
$28M
Short-term Debt
·
·
·
·
$0
$5M
$0
·
·
·
·
·
Current Liabilities
$153M
$153M
$158M
$240M
$65M
$71M
$65M
$52M
$54M
$49M
$51M
$50M
Capital Leases
$534.0K
$565.0K
$654.0K
·
·
·
$800.0K
·
·
·
·
·
Deferred Tax
$2M
·
$9M
$5M
$3M
$3M
$5M
$26M
$29M
$45M
$49M
$42M
Other Non-current Liabilities
$2M
$2M
$2M
$1M
$2M
$3M
$4M
$8M
$7M
$2M
$2M
$2M
Total Liabilities
$248M
$265M
$321M
$416M
$168M
$195M
$230M
$257M
$269M
$314M
$334M
$390M
Long-term Debt
$30M
$41M
$88M
$83M
$108M
$132M
$174M
$188M
$202M
$239M
$249M
·
Total Debt
$30M
$41M
$88M
·
$108M
$137M
·
$188M
$202M
$239M
$26M
$22M
Common Stock
$438.0K
$426.0K
$341.0K
$330.0K
$308.0K
$306.0K
$304.0K
$302.0K
$299.0K
$294.0K
$292.0K
$289.0K
Paid-in Capital
$203M
$189M
$128M
$119M
$104M
$103M
$102M
$101M
$98M
$94M
$92M
$90M
Retained Earnings
$-44M
$-85M
$141M
$96M
$78M
$82M
$89M
$154M
$150M
$122M
$114M
$99M
AOCI
·
·
·
·
·
·
·
·
$915.0K
$728.0K
$-88.0K
$365.0K
Stockholders' Equity
$160M
$104M
$269M
$215M
$215M
$185M
$192M
$255M
$249M
$217M
$207M
$190M
Liabilities + Equity
$408M
$369M
$590M
$631M
$354M
$384M
$426M
$515M
$518M
$531M
$540M
$580M
Shares Outstanding
43,817,000
42,621,000
34,052,000
32,983,000
30,785,000
30,610,000
30,420,000
30,245,000
29,955,000
29,413,000
29,251,000
28,962,000
Cashflow14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$41M
$66M
$67M
$47M
$40M
$40M
$49M
$44M
$38M
$36M
$44M
$29M
Stock-based Comp
$4M
$4M
$4M
$1M
$1M
$1M
$2M
$3M
$7M
$3M
$3M
$3M
Deferred Tax
$2M
$-9M
$5M
$2M
$26.0K
$-2M
$-22M
$-2M
$-16M
$-4M
$7M
$-2M
Other Non-cash
$-7M
$231M
$-61M
·
$11M
$20M
·
$-1M
$-823.0K
$14M
$20M
$15M
Operating Cash Flow
$81M
$66M
$59M
$54M
$48M
$53M
$38M
$52M
$66M
$61M
$95M
$56M
CapEx
$69M
$53M
$75M
$54M
$28M
$21M
$36M
·
·
·
·
·
Investing Cash Flow
$-67M
$-46M
$-75M
$-53M
$-28M
$-18M
$-30M
$-26M
$-22M
$-49M
$-31M
$-337M
Stock Issued
$14M
$35M
$7M
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$14M
$35M
$7M
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
$0
$1M
$5M
$5M
$5M
$5M
$5M
$5M
Financing Cash Flow
$-11M
$-14M
$17M
$-207.0K
$-27M
$-36M
$-15M
$-22M
$-40M
$-18M
$-62M
$279M
Net Change in Cash
$3M
$5M
$697.0K
$597.0K
$-6M
$-1M
$-7M
$4M
$4M
$-6M
$2M
$-3M
Free Cash Flow
$12M
$13M
$-16M
·
$20M
$32M
·
·
·
·
·
·
Levered FCF
$-4M
$-730.0K
$-28M
·
$12M
$23M
·
·
·
·
·
·
Rentabilität7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
13.0%
-53.9%
10.2%
·
-2.4%
·
·
·
·
·
·
·
Net Margin
8.9%
-55.9%
7.1%
·
-1.5%
-2.5%
·
2.6%
12.2%
4.4%
5.9%
4.2%
Pretax Margin
9.3%
-58.2%
7.8%
·
-1.5%
-3.6%
·
1.2%
5.1%
3.0%
8.1%
4.4%
EBITDA Margin
21.8%
-37.7%
20.8%
·
13.7%
16.2%
·
15.0%
14.2%
12.6%
12.9%
12.1%
ROA
10.8%
-47.7%
7.6%
·
-1.0%
-1.5%
·
1.5%
6.3%
2.3%
3.6%
2.4%
ROE
29.7%
-106.9%
16.6%
·
-2.0%
-3.3%
·
3.0%
14.2%
5.9%
10.2%
5.5%
ROIC
30.9%
-143.7%
16.6%
·
-2.1%
·
·
·
·
·
·
·
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.7
0.6
·
0.6
0.9
·
1.6
1.3
1.7
1.3
1.7
Quick Ratio
0.2
0.1
0.1
·
0.2
0.3
·
0.7
0.6
0.7
0.6
0.8
Debt / Equity
0.2
0.4
0.3
·
0.6
0.7
·
0.7
0.8
1.1
0.1
0.1
LT Debt / Equity
0.2
0.4
0.2
·
0.5
0.5
·
0.6
0.7
1.0
·
·
Interest Coverage
3.6
-15.8
4.7
·
-0.8
·
·
·
·
·
·
·
Effizienz2
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
0.9
1.1
·
0.7
0.6
·
0.6
0.5
0.5
0.6
0.6
Receivables Turnover
31.9
29.6
25.5
·
17.7
12.3
·
16.7
13.9
14.4
15.5
12.7
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.65
$2.45
$7.89
·
$5.92
$6.05
·
$8.43
$8.32
$7.37
$7.07
$6.56
Revenue / Share
$10.81
$10.24
$17.23
·
·
·
·
·
·
·
·
$8.38
Cash Flow / Share
$1.87
$1.67
$1.61
·
·
·
·
·
·
·
·
$1.94
Cash / Share
$0.23
$0.17
$0.08
·
$0.08
$0.26
·
$0.51
$0.42
$0.33
$0.54
$0.47
EPS (TTM)
$0.96
$-5.72
$1.25
$0.55
$-0.12
$0.19
$0.19
$0.19
$0.19
$0.19
$0.19
$0.34
Wachstumsraten7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.2%
-36.3%
75.4%
46.2%
1.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.0%
17.7%
37.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
127.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
20.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
147.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
32.2%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$469M
$404M
$635M
$362M
$248M
$244M
$323M
$294M
$272M
$281M
$340M
$241M
Net Income TTM
$42M
$-226M
$45M
$18M
$-4M
$-6M
$-60M
$8M
$33M
$13M
$20M
$10M
Market Cap
$834M
$488M
$301M
·
$76M
$45M
·
$153M
$182M
$267M
$133M
$319M
Enterprise Value
$854M
$522M
$386M
·
$181M
$174M
·
$324M
$370M
$494M
$142M
$326M
P/E
19.8
-2.0
7.1
18.2
-20.5
7.7
15.6
26.7
32.1
47.8
24.0
32.4
P/S
1.8
1.2
0.5
·
0.3
0.2
·
0.5
0.7
0.9
0.4
1.3
P/B
5.2
4.7
1.1
·
0.4
0.2
·
0.6
0.7
1.2
0.6
1.7
P / Tangible Book
5.2
4.7
1.1
1.5
0.4
0.2
·
·
·
·
·
·
P / Cash Flow
10.3
7.4
5.1
·
1.6
0.9
·
3.0
3.0
4.4
1.4
5.7
P / FCF
70.0
38.8
-18.9
·
3.8
1.4
·
·
·
·
·
·
EV / EBITDA
8.3
-3.4
2.9
·
5.3
4.4
·
7.3
9.6
13.9
3.2
11.1
EV / FCF
71.6
41.6
-24.2
·
9.1
5.5
·
·
·
·
·
·
EV / Revenue
1.8
1.3
0.6
·
0.7
0.7
·
1.1
1.4
1.8
0.4
1.4
Dividend Yield
·
·
·
·
0.00%
2.8%
·
3.2%
2.7%
1.8%
3.6%
1.5%
Earnings Yield
5.0%
-50.0%
14.1%
5.5%
-4.9%
12.9%
6.4%
3.8%
3.1%
2.1%
4.2%
3.1%
Payout Ratio
·
·
·
·
0.00%
-19.9%
·
64.8%
14.8%
38.4%
23.8%
46.9%
Annual Payout
·
·
·
·
$0
$1M
$5M
$5M
$5M
$5M
$5M
$5M
Gewinn- und Verlustrechnung16
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$102M
$102M
$102M
$147M
$103M
$118M
$94M
$105M
$94M
$112M
$120M
$166M
$161M
$188M
$152M
$85M
Cost of Revenue
·
·
·
·
·
·
·
·
·
$85M
·
$119M
$115M
$134M
$96M
$65M
SG&A Expense
$8M
$7M
$7M
$5M
$8M
$7M
$6M
$6M
$8M
$6M
$8M
$6M
$6M
$7M
$6M
$4M
Operating Expenses
$114M
$107M
$96M
$118M
$91M
$104M
$312M
$100M
$101M
$109M
$260M
$142M
$139M
$29M
$35M
$5M
Operating Income
$-13M
$-6M
$6M
$29M
$12M
$14M
$-219M
$5M
$-7M
$3M
$-10M
$24M
$22M
$29M
$35M
$5M
Interest Expense
$4M
$4M
$4M
$5M
$4M
$4M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$3M
Interest Income
$279.0K
$147.0K
·
·
$64.0K
$63.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$325.0K
·
·
·
$-683.0K
·
·
·
·
·
·
·
·
·
·
·
Pretax Income
$-16M
$-10M
$2M
$24M
$8M
$10M
$-222M
$2M
$-13M
$-2M
$-14M
$19M
$18M
$25M
$31M
$2M
Income Tax
$-1M
$-504.0K
·
·
·
·
$-6M
$232.0K
$-3M
$-610.0K
$-3M
$3M
$2M
$3M
$916.0K
$596.0K
Net Income
$-15M
$-9M
$-240.0K
$24M
$8M
$10M
$-216M
$2M
$-10M
$-2M
$-10M
$16M
$17M
$22M
$30M
$2M
EPS (Basic)
$-0.32
$-0.20
$0.00
$0.56
$0.19
$0.23
$-5.44
$0.04
$-0.27
$-0.05
$-0.32
$0.49
$0.51
$0.67
$0.96
$0.05
EPS (Diluted)
$-0.32
$-0.20
$-0.01
$0.55
$0.19
$0.23
$-5.44
$0.04
$-0.27
$-0.05
$-0.27
$0.44
$0.47
$0.61
$0.94
$0.05
Shares (Basic)
47,133,000
46,519,000
·
43,007,000
42,619,000
42,619,000
·
42,598,000
37,879,000
34,816,000
·
33,140,000
33,137,000
32,983,000
·
32,983,000
Shares (Diluted)
47,133,000
46,519,000
·
43,434,000
43,048,000
43,462,000
·
43,018,000
37,879,000
34,816,000
·
36,848,000
36,708,000
36,740,000
·
33,268,000
EBITDA
$-3M
$5M
·
$38M
$17M
$29M
·
$19M
$6M
$18M
·
$40M
$39M
$47M
·
$17M
Bilanz24
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$29M
$37M
$10M
$13M
$9M
$7M
$7M
$4M
$6M
$2M
$3M
$3M
$2M
$2M
$3M
$7M
Receivables
$14M
$9M
$14M
$25M
$19M
$13M
$15M
$12M
$19M
$14M
$20M
$21M
$21M
$33M
$30M
$17M
Prepaid Expense
$2M
$2M
$6M
$4M
$2M
$2M
$1M
$6M
$2M
$3M
$2M
$4M
$3M
$3M
$5M
$2M
Other Current Assets
·
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$150M
$151M
$123M
$137M
$140M
$107M
$105M
$100M
$104M
$93M
$93M
$92M
$113M
$130M
$139M
$58M
PP&E (Net)
$305M
$285M
$278M
$266M
$263M
$253M
$258M
$472M
$482M
$482M
$489M
$483M
$477M
$476M
$480M
$313M
PP&E (Gross)
$690M
$661M
$646M
$637M
$626M
$613M
$606M
$832M
$831M
$831M
$824M
$842M
$820M
$802M
$790M
$611M
Accum. Depreciation
$385M
$376M
$368M
$371M
$364M
$361M
$348M
$360M
$349M
$349M
$335M
$359M
$343M
$326M
$309M
$298M
Other Non-current Assets
$8M
$8M
$4M
$4M
$4M
$4M
$4M
$6M
$7M
$7M
$6M
$7M
$7M
$7M
$8M
$8M
Total Assets
$468M
$449M
$408M
$409M
$410M
$366M
$369M
$580M
$595M
$585M
$590M
$585M
$600M
$617M
$631M
$383M
Accounts Payable
$32M
$20M
$42M
$44M
$52M
$46M
$44M
$43M
$46M
$47M
$63M
$77M
$71M
$84M
$83M
$52M
Current Liabilities
$209M
$190M
$153M
$207M
$209M
$177M
$153M
$172M
$196M
$164M
$158M
$172M
$178M
$209M
$240M
$163M
Capital Leases
·
·
$534.0K
·
·
·
$565.0K
$657.0K
$630.0K
$623.0K
$654.0K
·
·
·
·
·
Deferred Tax
$165.0K
$1M
$2M
·
·
·
·
$6M
$6M
$9M
$9M
$12M
$9M
$8M
$5M
$4M
Other Non-current Liabilities
$3M
$3M
$2M
$2M
$2M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
Total Liabilities
$278M
$243M
$248M
$263M
$287M
$251M
$265M
$261M
$279M
$302M
$321M
$313M
$345M
$379M
$416M
$199M
Long-term Debt
$43M
·
$30M
$43M
$43M
$21M
$41M
$67M
$43M
$74M
$88M
$58M
$72M
$72M
$83M
$110M
Total Debt
$43M
·
·
$43M
$43M
$21M
·
$67M
$43M
$74M
·
$58M
$72M
$72M
·
$110M
Common Stock
$471.0K
$471.0K
$438.0K
$430.0K
$430.0K
$430.0K
$426.0K
$426.0K
$426.0K
$365.0K
$341.0K
$332.0K
$332.0K
$332.0K
$330.0K
$330.0K
Paid-in Capital
$258M
$258M
$203M
$189M
$189M
$190M
$189M
$188M
$187M
$144M
$128M
$120M
$120M
$119M
$119M
$118M
Retained Earnings
$-68M
$-53M
$-44M
$-43M
$-67M
$-75M
$-85M
$130M
$129M
$139M
$141M
$151M
$135M
$118M
$96M
$66M
Stockholders' Equity
$190M
$206M
$160M
$146M
$122M
$115M
$104M
$319M
$316M
$284M
$269M
$272M
$255M
$237M
$215M
$184M
Liabilities + Equity
$468M
$449M
$408M
$409M
$410M
$366M
$369M
$580M
$595M
$585M
$590M
$585M
$600M
$617M
$631M
$383M
Shares Outstanding
47,144,000
47,132,000
43,817,000
42,978,000
42,978,000
42,978,000
42,621,000
42,599,000
42,599,000
36,534,000
34,052,000
33,142,000
33,137,000
·
32,983,000
32,983,000
Cashflow14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$11M
$12M
$9M
$6M
$15M
$23M
$14M
$14M
$15M
$16M
$16M
$17M
$18M
$15M
$11M
Stock-based Comp
$1M
$1M
$1M
$585.0K
$475.0K
$1M
$1M
$1M
$2M
$666.0K
$780.0K
$773.0K
$781.0K
$1M
$1M
$122.0K
Deferred Tax
$-1M
$-504.0K
·
·
·
·
$-6M
$232.0K
$-3M
$-610.0K
$-3M
$3M
$2M
$3M
$916.0K
$596.0K
Restructuring
·
·
·
·
·
·
·
$800.0K
$800.0K
$1M
·
·
·
·
·
·
Other Non-cash
·
$19M
·
·
·
$12M
·
·
·
$3M
·
·
·
$-18M
·
·
Operating Cash Flow
$-24M
$20M
$8M
$23M
$11M
$38M
$39M
$-13M
$24M
$16M
$-20M
$35M
$18M
$26M
$40M
$14M
CapEx
$26M
$8M
$25M
$20M
$13M
$12M
$14M
$12M
$13M
$15M
$27M
$18M
$17M
$13M
$16M
$15M
Investing Cash Flow
$-26M
$-7M
$-25M
$-17M
$-13M
$-12M
$-10M
$-11M
$-11M
$-15M
$-27M
$-18M
$-17M
$-13M
$-16M
$-15M
Stock Issued
·
·
·
·
·
·
$0
$0
$28M
$7M
·
·
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$7M
·
·
·
·
·
·
Financing Cash Flow
$42M
$15M
$-3M
$-3M
$18M
$-23M
$-26M
$22M
$-8M
$-2M
$47M
$-17M
$-1M
$-13M
$-29M
$-105.0K
Net Change in Cash
$-8M
$28M
$-20M
$3M
$16M
$4M
$3M
$-1M
$4M
$-751.0K
$407.0K
$346.0K
$21.0K
$-77.0K
$-4M
$-2M
Free Cash Flow
·
$13M
·
·
·
$27M
·
·
·
$1M
·
·
·
$13M
·
·
Levered FCF
·
$9M
·
·
·
·
·
·
·
$-1M
·
·
·
$9M
·
·
Rentabilität7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-12.5%
-5.5%
·
19.8%
11.5%
11.8%
·
4.5%
-8.0%
2.5%
·
14.4%
13.8%
15.5%
·
6.3%
Net Margin
-15.0%
-9.2%
·
16.3%
8.0%
8.5%
·
1.5%
-11.2%
-1.6%
·
9.7%
10.5%
11.7%
·
1.9%
Pretax Margin
-16.2%
-9.7%
·
16.3%
8.0%
8.5%
·
1.7%
-14.5%
-2.1%
·
11.5%
11.5%
13.5%
·
2.6%
EBITDA Margin
-2.7%
4.9%
·
26.0%
16.9%
24.6%
·
17.7%
7.0%
16.6%
·
24.1%
24.4%
25.1%
·
19.5%
ROA
-3.5%
-2.3%
·
4.8%
1.6%
2.1%
·
0.27%
-1.7%
-0.28%
·
3.3%
3.5%
4.5%
·
0.43%
ROE
-9.8%
-5.8%
·
10.3%
3.8%
5.0%
·
0.53%
-3.6%
-0.65%
·
7.1%
7.8%
10.8%
·
0.86%
ROIC
-5.0%
-2.6%
·
·
·
·
·
1.1%
-1.6%
0.56%
·
6.1%
6.2%
8.2%
·
1.3%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.8
·
0.7
0.7
0.6
·
0.6
0.5
0.6
·
0.5
0.6
0.6
·
0.4
Quick Ratio
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
Debt / Equity
0.2
·
·
0.3
0.4
0.2
·
0.2
0.1
0.3
·
0.2
0.3
0.3
·
0.6
LT Debt / Equity
0.2
·
·
·
0.2
0.0
·
0.1
0.1
0.2
·
0.1
0.2
0.2
·
0.0
Interest Coverage
-3.4
-1.4
·
5.9
3.1
3.7
·
1.8
-2.0
0.7
·
7.9
6.3
7.5
·
1.6
Effizienz2
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.4
·
0.2
Receivables Turnover
6.1
9.4
·
8.0
5.4
8.8
·
6.4
4.5
4.6
·
8.9
8.4
7.8
·
5.1
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.04
$4.36
·
$3.40
$2.84
$2.68
·
$7.48
$7.42
$7.77
·
$8.20
$7.69
·
·
$5.58
Revenue / Share
$2.15
$2.19
·
$3.38
$2.39
$2.71
·
$2.44
$2.40
$3.15
·
$4.50
$4.39
$5.13
·
$2.56
Cash Flow / Share
·
$0.44
·
·
·
$0.88
·
·
·
$0.47
·
·
·
$0.71
·
·
Cash / Share
$0.61
$0.78
·
$0.29
$0.21
$0.16
·
$0.09
$0.15
$0.04
·
$0.08
$0.07
·
·
$0.21
EPS (TTM)
$0.02
$0.53
·
$-4.47
$-4.98
$-5.44
·
$-0.55
$-0.15
$0.59
·
$2.46
$2.07
$1.49
·
·
Bewertung (TTM)13
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$452M
$453M
·
$461M
$419M
$410M
·
$430M
$491M
$558M
·
$667M
$587M
$491M
·
$275M
Net Income TTM
$-912.0K
$23M
·
$-174M
$-196M
$-214M
·
$-21M
$-6M
$21M
·
$85M
$71M
$50M
·
$-20M
Market Cap
$820M
$767M
·
$841M
$680M
$528M
·
$402M
$331M
$195M
·
$478M
$284M
·
·
$185M
Enterprise Value
$834M
·
·
$871M
$714M
$542M
·
$465M
$367M
$267M
·
$533M
$354M
·
·
$289M
P/E
869.5
30.7
·
-4.4
-3.2
-2.3
·
-17.1
-51.8
9.0
·
5.9
4.1
6.2
·
·
P/S
1.8
1.7
·
1.8
1.6
1.3
·
0.9
0.7
0.3
·
0.7
0.5
·
·
0.7
P/B
4.3
3.7
·
5.8
5.6
4.6
·
1.3
1.0
0.7
·
1.8
1.1
·
·
1.0
P / Tangible Book
4.3
3.7
·
5.8
5.6
4.6
·
1.3
1.0
0.7
·
1.8
1.1
·
·
1.0
P / Cash Flow
·
37.4
·
·
·
13.7
·
·
·
11.9
·
·
·
·
·
·
EV / Revenue
1.8
·
·
1.9
1.7
1.3
·
1.1
0.7
0.5
·
0.8
0.6
·
·
1.0
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
·
·
0.00%
Earnings Yield
0.12%
3.3%
·
-22.8%
-31.5%
-44.3%
·
-5.8%
-1.9%
11.1%
·
17.1%
24.1%
16.2%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Umsatz
$469M
·
$404M
·
·
Betriebsgewinnmarge %
13.0%
·
-53.9%
·
·
Nettoergebnis
$42M
·
$-226M
·
·
Verwässerte EPS
$0.96
·
$-5.72
·
·
Kennzahl
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Fremdkapital / Eigenkapital
0.2
·
0.4
·
·
Liquiditätsgrad
0.8
·
0.7
·
·
Quick Ratio
0.2
·
0.1
·
·
Kennzahl
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Freier Cashflow
$12M
·
$13M
·
·
Institutionelle Eigentümer (13F)
196 Einreicher
· $729.3M gesamt
· Stand 30. Juni 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber196
Gehaltener Wert$729.3M
Neue Positionen31
Geschlossene Positionen36
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
31 (-27 vs. Vorquartal)
36 (+3 vs. Vorquartal)
63 (+4 vs. Vorquartal)
56 (+8 vs. Vorquartal)
+2.6M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 25 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.