POR Aktien-Snapshot
Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
03
Kurs$44.55
Marktkapitalisierung (MRQ)$5.16B
P/E (TTM)19.6
EPS (TTM)$2.27
Umsatz (TTM)$3.53B
Dividendenrendite4.4%
ROE (TTM)6.4%
Verschuldungsgrad (MRQ)1.2
52W-Spanne$43–$55
POR Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$3.58B2017-12-31 → 2025-12-31
EPS$2.772017-12-31 → 2025-12-31
Freier Cashflow$-71M2017-12-31 → 2025-12-31
Nettogewinnmarge7.3%2018-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
POR
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
19.65-Jahres-Durchschnitt ≈17.3
≈17.3
20.0
Überbewertet
P/S (TTM)
1.55-Jahres-Durchschnitt ≈1.5
≈1.5
2.9
Unterbewertet
K/B (MRQ)
1.35-Jahres-Durchschnitt ≈1.4
≈1.4
2.0
Unterbewertet
Kurs / FCF (TTM)
-27.35-Jahres-Durchschnitt ≈-35.0
≈-35.0
·
·
Kurs / Cashflow (TTM)
5.05-Jahres-Durchschnitt ≈7.0
≈7.0
8.8
Unterbewertet
Price / Tangible Book (Kurs / Materieller Buchwert)
1.25-Jahres-Durchschnitt ≈1.4
≈1.4
·
·
PEG Ratio (PEG-Ratio)
≈2.0
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
5J Div CAGR≈5.8%Pro Aktie, bereinigt um Aktiensplits
Wachstumsphase≈18Aufeinanderfolgende Jahre mit Dividendenwachstum
Ex-Datum
Betrag
Währung
Rendite
Sep 25, 2026
$0,55
USD
≈4.6%
Jun 25, 2026
$0,55
USD
≈4.1%
Mär 23, 2026
$0,53
USD
≈4.1%
Dez 22, 2025
$0,53
USD
≈4.4%
Sep 25, 2025
$0,53
USD
≈4.8%
Jun 24, 2025
$0,53
USD
≈5.0%
Mär 24, 2025
$0,50
USD
≈4.6%
Dez 24, 2024
$0,50
USD
≈4.5%
Sep 24, 2024
$0,50
USD
≈4.1%
Jun 24, 2024
$0,50
USD
≈4.5%
Mär 21, 2024
$0,48
USD
≈4.6%
Dez 22, 2023
$0,48
USD
≈4.4%
Sep 22, 2023
$0,48
USD
≈4.3%
Jun 23, 2023
$0,48
USD
≈4.0%
Mär 24, 2023
$0,45
USD
≈3.8%
Dez 23, 2022
$0,45
USD
≈3.7%
Sep 23, 2022
$0,45
USD
≈3.6%
Jun 24, 2022
$0,45
USD
≈3.7%
Mär 24, 2022
$0,43
USD
≈3.2%
Dez 23, 2021
$0,43
USD
≈3.3%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung-10.9%
Nächster BerichtOkt 29, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Jul 23, 2026
$0.64
$0.65
-1.5%
31. März 2026
$0.58
$0.89
-34.6%
31. Dezember 2025
$0.47
$0.64
-26.1%
30. September 2025
$1.00
$0.98
2.4%
30. Juni 2025
$0.66
$0.65
2.3%
31. März 2025
$0.91
$0.99
-7.9%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$3.58B
$3.44B
$2.92B
$2.65B
$2.40B
$2.15B
$2.12B
$1.99B
$2.01B
$1.92B
SG&A Expense
$392M
$403M
$341M
$340M
$336M
$283M
$290M
$271M
$260M
$240M
Operating Expenses
$842M
$839M
$715M
$688M
$2.02B
$1.88B
$1.77B
$1.65B
$1.63B
$1.58B
Operating Income
$555M
$512M
$396M
$397M
$378M
$269M
$353M
$346M
$380M
$340M
Interest Expense
$232M
$211M
$173M
$156M
$137M
$136M
$128M
$124M
$120M
$112M
Other Non-op
$18M
$26M
$31M
$17M
$9M
$6M
$6M
$-4M
$1M
$-6M
Pretax Income
$359M
$350M
$273M
$272M
$267M
$155M
$241M
$229M
$273M
$243M
Income Tax
$53M
$37M
$45M
$39M
$23M
$0
$27M
$17M
$86M
$50M
Net Income
$306M
$313M
$228M
$233M
$244M
$155M
$214M
$212M
$187M
$193M
EPS (Basic)
$2.77
$3.02
$2.33
$2.61
$2.72
$1.73
$2.39
$2.38
$2.10
$2.17
EPS (Diluted)
$2.77
$3.01
$2.33
$2.60
$2.72
$1.72
$2.39
$2.37
$2.10
$2.16
Shares (Basic)
110,471,000
103,946,000
97,760,000
89,290,000
89,481,000
89,485,000
89,353,000
89,215,000
89,056,000
88,896,000
Shares (Diluted)
110,739,000
104,159,000
97,952,000
89,643,000
89,627,000
89,645,000
89,559,000
89,347,000
89,176,000
89,054,000
EBITDA
$1.13B
$1.01B
$854M
$814M
$782M
$723M
$762M
$728M
$721M
$654M
Bilanz24
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
·
·
·
·
·
$257M
$30M
$119M
$39M
$6M
Receivables
$460M
$456M
$414M
$398M
$329M
$271M
$253M
$193M
$168M
$155M
Prepaid Expense
$96M
$81M
$68M
$69M
$66M
$57M
$63M
$54M
$50M
$48M
Other Current Assets
$244M
$238M
$182M
$498M
$205M
$98M
$104M
$90M
$73M
$77M
Current Assets
$1.07B
$1.02B
$935M
$1.21B
$688M
$721M
$500M
$643M
$526M
$463M
PP&E (Net)
·
·
·
·
·
·
$7.16B
$6.89B
·
·
PP&E (Gross)
$16.41B
$15.43B
$14.30B
$12.89B
$12.15B
$11.40B
$11.26B
$10.69B
$10.30B
$9.75B
Other Non-current Assets
$468M
$478M
$169M
$234M
$176M
$153M
$166M
$101M
$54M
$57M
Total Assets
$13.23B
$12.54B
$11.21B
$10.46B
$9.49B
$9.07B
$8.39B
$8.11B
$7.84B
$7.53B
Accounts Payable
$330M
$365M
$347M
$457M
$244M
$153M
$165M
$168M
$132M
$129M
Short-term Debt
$0
$0
$146M
$0
$0
$150M
$0
$0
$0
$0
Current Liabilities
$993M
$1.12B
$1.11B
$1.50B
$768M
$815M
$519M
$791M
$432M
$577M
Capital Leases
$277M
$286M
$16M
$18M
$22M
$36M
$43M
·
·
·
Deferred Tax
·
$564M
$488M
$439M
$413M
$374M
$378M
$369M
$376M
$669M
Other Non-current Liabilities
$362M
$358M
$99M
$91M
$59M
$77M
$76M
$203M
$192M
$107M
Total Liabilities
$9.10B
$8.75B
$7.89B
$7.68B
$6.79B
$6.46B
$5.80B
$5.60B
$5.42B
$5.18B
Long-term Debt
$4.68B
$4.54B
$4.00B
$3.66B
$3.30B
$3.06B
$2.61B
$2.49B
$2.44B
$2.36B
Total Debt
$4.66B
$4.52B
$4.13B
$3.65B
$3.29B
$3.20B
$2.60B
$2.48B
$2.43B
$2.35B
Common Stock
$2.38B
$2.12B
$1.75B
$1.25B
$1.24B
$1.23B
$1.22B
$1.21B
$1.21B
$1.20B
Retained Earnings
$1.75B
$1.68B
$1.57B
$1.53B
$1.48B
$1.39B
$1.38B
$1.30B
$1.22B
$1.15B
AOCI
$-4M
$-4M
$-5M
$-4M
$-10M
$-11M
$-10M
$-7M
$-8M
$-7M
Stockholders' Equity
$4.13B
$3.79B
$3.32B
$2.78B
$2.71B
$2.61B
$2.59B
$2.51B
$2.42B
$2.34B
Liabilities + Equity
$13.23B
$12.54B
$11.21B
$10.46B
$9.49B
$9.07B
$8.39B
$8.11B
$7.84B
$7.53B
Shares Outstanding
115,559,079
109,342,251
101,159,609
89,283,353
89,410,612
89,537,331
89,387,124
89,267,959
89,114,265
88,946,704
Cashflow19
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$578M
$496M
$458M
$417M
$404M
$454M
$409M
$382M
$345M
$321M
Stock-based Comp
$16M
$24M
$17M
$15M
$14M
$11M
$9M
$5M
$7M
$6M
Deferred Tax
$37M
$23M
$8M
$6M
$5M
$-23M
$6M
$-17M
$70M
$37M
Amort. of Intangibles
$76M
$72M
$61M
$58M
$58M
$64M
$64M
$59M
$46M
$44M
Other Non-cash
$181M
$-78M
$-291M
$3M
$-135M
$-30M
$-92M
$48M
$-12M
$-4M
Operating Cash Flow
$1.12B
$778M
$420M
$674M
$532M
$567M
$546M
$630M
$597M
$562M
CapEx
$1.19B
$1.27B
$1.36B
$766M
$636M
$784M
$606M
$595M
$514M
$584M
Investing Cash Flow
$-1.20B
$-1.30B
$-1.36B
$-758M
$-656M
$-787M
$-604M
$-471M
$-514M
$-585M
Debt Issued
$310M
$670M
$600M
$360M
$400M
$549M
$470M
$75M
$225M
$290M
Net Debt Issued
$140M
$540M
$340M
$360M
$240M
$451M
$120M
$51M
$75M
$157M
Stock Issued
·
·
·
·
·
·
·
·
$0
$0
Stock Repurchased
·
$0
$0
$18M
$12M
$0
$0
·
·
·
Net Stock Activity
·
$0
$0
$-18M
$-12M
·
·
·
$0
$0
Dividends Paid
$225M
$200M
$179M
$158M
$150M
$140M
$134M
$125M
$118M
$110M
Financing Cash Flow
$142M
$526M
$778M
$197M
$-81M
$447M
$-31M
$-79M
$-50M
$25M
Net Change in Cash
·
·
·
·
·
·
$-89M
$80M
$33M
$2M
Taxes Paid
$-162M
$-90M
$12M
·
·
·
·
·
·
·
Free Cash Flow
$-71M
$-490M
$-938M
$-92M
$-104M
$-217M
$-60M
$35M
$83M
$-31M
Levered FCF
$-269M
$-679M
$-1.08B
$-226M
$-229M
$-353M
$-174M
$-80M
$802.2K
$-120M
Rentabilität7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
15.5%
14.9%
13.6%
15.0%
15.8%
12.5%
16.6%
17.4%
·
·
Net Margin
8.6%
9.1%
7.8%
8.8%
10.2%
7.2%
10.1%
10.7%
·
·
Pretax Margin
10.0%
10.2%
9.3%
10.3%
11.1%
7.2%
11.3%
11.5%
·
·
EBITDA Margin
31.7%
29.3%
29.2%
30.8%
32.6%
33.7%
35.9%
36.6%
·
·
ROA
2.4%
2.6%
2.1%
2.3%
2.6%
1.8%
2.6%
2.7%
2.4%
2.6%
ROE
7.7%
8.4%
6.9%
8.4%
9.1%
5.9%
8.3%
8.5%
7.8%
8.3%
ROIC
5.4%
5.5%
4.4%
5.3%
5.8%
4.6%
6.0%
6.4%
5.3%
5.6%
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
0.9
0.8
0.8
0.9
0.9
1.0
0.8
1.2
0.8
Quick Ratio
0.5
0.4
0.4
0.3
0.4
0.3
0.4
0.4
0.5
0.3
Debt / Equity
1.1
1.2
1.2
1.3
1.2
1.2
1.0
1.0
1.0
1.0
LT Debt / Equity
1.1
1.1
1.2
1.2
1.2
1.1
1.0
0.9
1.0
0.9
Interest Coverage
2.4
2.4
2.3
2.5
2.8
2.0
2.8
2.8
3.1
3.0
Effizienz2
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.3
0.3
0.3
0.3
0.2
0.3
0.2
·
·
Receivables Turnover
7.8
7.9
7.2
7.3
8.0
8.2
11.8
11.0
·
·
Pro Aktie6
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$35.77
$34.70
$32.81
$31.13
$30.28
$29.18
$28.99
·
$27.11
$26.35
Revenue / Share
$32.29
$33.03
$29.84
$29.53
$26.73
$23.93
$23.70
$22.28
·
·
Cash Flow / Share
$10.10
$7.47
$4.29
$7.52
$5.94
$6.32
$6.10
$7.05
$6.69
$6.21
Cash / Share
·
·
·
·
·
·
$0.34
·
$0.44
$0.07
Dividend / Share
$2.08
$1.98
$1.88
$1.79
$1.70
$1.58
$1.52
$1.43
$1.34
$1.26
EPS (TTM)
$2.77
$3.01
$2.33
$2.60
$2.72
$1.72
$2.39
$2.37
$2.10
$2.16
Wachstumsraten10
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
4.0%
17.7%
10.4%
10.5%
11.7%
·
·
·
·
·
Revenue CAGR 3Y
10.5%
12.8%
10.9%
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
EPS YoY
-8.0%
29.2%
-10.4%
-4.4%
58.1%
·
·
·
·
·
EPS CAGR 3Y
2.1%
3.4%
10.7%
·
·
·
·
·
·
·
EPS CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
Net Income YoY
-2.2%
37.3%
-2.1%
-4.5%
57.4%
·
·
·
·
·
Net Income CAGR 3Y
9.5%
8.7%
13.7%
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$3.58B
$3.44B
$2.92B
$2.65B
$2.40B
$2.15B
$2.12B
$1.99B
$2.01B
$1.92B
Net Income TTM
$306M
$313M
$228M
$233M
$244M
$155M
$214M
$212M
$187M
$193M
Market Cap
$5.55B
$4.77B
$4.38B
$4.37B
$4.73B
$3.83B
$4.99B
$0
$4.06B
$3.85B
Enterprise Value
·
·
·
·
·
·
$7.55B
$2.36B
$6.45B
$6.20B
P/E
17.3
14.5
18.6
18.8
19.5
24.9
23.3
19.3
21.7
20.1
P/S
1.6
1.4
1.5
1.7
2.0
1.8
2.3
0.0
2.0
2.0
P/B
1.3
1.3
1.3
1.6
1.7
1.5
1.9
·
1.7
1.6
P / Tangible Book
1.3
1.3
1.3
1.6
1.7
1.5
·
·
·
·
P / Cash Flow
5.0
6.1
10.4
6.5
8.9
6.8
9.1
0.0
6.8
7.0
P / FCF
-78.1
-9.7
-4.7
-47.6
-45.5
-17.6
-83.1
0.0
48.9
-124.3
EV / EBITDA
·
·
·
·
·
·
9.9
3.2
8.9
9.5
EV / FCF
·
·
·
·
·
·
-125.9
67.4
77.7
-199.9
EV / Revenue
·
·
·
·
·
·
3.6
1.2
3.2
3.2
Dividend Yield
4.1%
4.2%
4.1%
3.6%
3.2%
3.7%
2.7%
·
2.9%
2.9%
Earnings Yield
5.8%
6.9%
5.4%
5.3%
5.1%
4.0%
4.3%
5.2%
4.6%
5.0%
Payout Ratio
73.5%
63.9%
78.5%
67.8%
61.5%
90.3%
62.6%
59.0%
63.1%
57.0%
Annual Payout
$225M
$200M
$179M
$158M
$150M
$140M
$134M
$125M
$118M
$110M
Gewinn- und Verlustrechnung15
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$814M
$879M
$889M
$952M
$807M
$928M
$824M
$929M
$758M
$929M
$725M
$802M
$648M
$748M
$687M
$743M
SG&A Expense
$90M
$106M
$101M
$99M
$96M
$96M
$109M
$102M
$97M
$95M
$79M
$89M
$93M
$80M
$83M
$84M
Operating Expenses
$202M
$216M
$215M
$211M
$210M
$206M
$208M
$233M
$204M
$194M
$-1.20B
$717M
$567M
$631M
$-962M
$651M
Operating Income
$121M
$107M
$95M
$174M
$118M
$168M
$88M
$146M
$116M
$162M
$113M
$85M
$81M
$117M
$87M
$92M
Interest Expense
$61M
$60M
$59M
$60M
$57M
$56M
$55M
$53M
$52M
$51M
$46M
$42M
$41M
$44M
$41M
$39M
Interest Income
·
·
·
·
·
·
·
$3M
$5M
·
·
$3M
$3M
·
·
·
Other Non-op
$14M
$4M
$1M
$5M
$7M
$5M
$5M
$6M
$9M
$6M
$9M
$5M
$5M
$12M
$4M
$13M
Pretax Income
$80M
$54M
$40M
$123M
$74M
$122M
$44M
$105M
$79M
$122M
$83M
$53M
$49M
$88M
$54M
$70M
Income Tax
$12M
$9M
$-1M
$20M
$12M
$22M
$6M
$11M
$7M
$13M
$15M
$6M
$10M
$14M
$3M
$12M
Net Income
$68M
$45M
$41M
$103M
$62M
$100M
$38M
$94M
$72M
$109M
$68M
$47M
$39M
$74M
$51M
$58M
EPS (Basic)
$0.59
$0.39
$0.35
$0.94
$0.56
$0.91
$0.34
$0.91
$0.69
$1.08
$0.66
$0.47
$0.39
$0.81
$0.57
$0.65
EPS (Diluted)
$0.59
$0.38
$0.36
$0.94
$0.56
$0.91
$0.34
$0.90
$0.69
$1.08
$0.68
$0.46
$0.39
$0.80
$0.56
$0.65
Shares (Basic)
115,733,000
115,641,000
·
110,170,000
109,522,000
109,423,000
·
103,845,000
103,034,000
101,299,000
·
100,849,000
97,087,000
91,840,000
·
89,263,000
Shares (Diluted)
116,376,000
116,140,000
·
110,416,000
109,765,000
109,683,000
·
104,338,000
103,232,000
101,467,000
·
101,103,000
97,630,000
92,571,000
·
89,447,000
EBITDA
$264M
$251M
·
$322M
$257M
$308M
·
$272M
$238M
·
·
$201M
$194M
$228M
·
$200M
Bilanz21
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$410M
$405M
$460M
$455M
$397M
$473M
$456M
$459M
$385M
$412M
·
$364M
$310M
$362M
·
$345M
Prepaid Expense
$112M
$109M
$96M
$61M
$74M
$119M
$81M
$45M
$83M
$109M
·
$45M
$56M
$89M
·
$38M
Other Current Assets
$218M
$224M
$244M
$136M
$126M
$215M
$238M
$156M
$175M
$203M
·
$149M
$157M
$232M
·
$283M
Current Assets
$1.04B
$1.01B
$1.07B
$1.06B
$890M
$974M
$1.02B
$950M
$848M
$1.08B
·
$724M
$676M
$766M
·
$750M
PP&E (Gross)
$17.14B
$16.63B
·
$16.18B
$15.92B
$15.72B
·
$15.06B
$14.82B
$14.51B
·
$13.75B
$13.44B
$13.12B
·
$12.65B
Other Non-current Assets
$459M
$464M
$468M
$472M
$488M
$476M
$478M
$166M
$175M
$171M
·
$188M
$189M
$217M
·
$225M
Total Assets
$13.64B
$13.20B
$13.23B
$13.01B
$12.68B
$12.70B
$12.54B
$11.88B
$11.58B
$11.59B
$11.21B
$10.60B
$10.37B
$10.15B
$10.46B
$9.85B
Accounts Payable
$451M
$277M
$330M
$276M
$267M
$281M
$365M
$351M
$259M
$289M
·
$187M
$227M
$242M
·
$287M
Short-term Debt
$0
$9M
$0
·
·
·
·
$0
$0
$0
·
·
$140M
$68M
·
$40M
Current Liabilities
$1.07B
$929M
$993M
$985M
$913M
$922M
$1.12B
$972M
$850M
$885M
·
$636M
$761M
$751M
·
$990M
Capital Leases
·
·
$277M
·
·
·
$286M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$403M
$384M
$362M
$359M
$352M
$357M
$358M
$97M
$98M
$99M
·
$101M
$98M
$94M
·
$89M
Total Liabilities
$9.52B
$9.08B
$9.10B
$9.06B
$8.83B
$8.85B
$8.75B
$8.25B
$8.10B
$8.13B
·
$7.31B
$7.17B
$7.04B
·
$7.09B
Long-term Debt
·
·
$4.68B
$4.73B
$4.73B
$4.73B
$4.54B
$4.43B
$4.43B
$4.43B
·
$3.79B
$3.49B
$3.48B
·
$3.29B
Total Debt
$4.93B
$4.67B
·
$4.73B
$4.73B
$4.73B
·
$4.43B
$4.43B
·
·
$3.79B
$3.63B
$3.55B
·
$3.33B
Common Stock
$2.38B
$2.39B
$2.38B
$2.18B
$2.13B
$2.12B
$2.12B
$1.94B
$1.83B
$1.83B
·
$1.74B
$1.65B
$1.55B
·
$1.25B
Retained Earnings
$1.74B
$1.74B
$1.75B
$1.77B
$1.73B
$1.73B
$1.68B
$1.70B
$1.66B
$1.64B
·
$1.55B
$1.56B
$1.57B
·
$1.52B
AOCI
$-4M
$-4M
$-4M
$-3M
$-4M
$-4M
$-4M
$-5M
$-4M
$-4M
·
$-3M
$-3M
$-4M
·
$-9M
Stockholders' Equity
$4.12B
$4.12B
$4.13B
$3.95B
$3.85B
$3.84B
$3.79B
$3.63B
$3.48B
$3.46B
$3.32B
$3.29B
$3.20B
$3.11B
$2.78B
$2.76B
Liabilities + Equity
$13.64B
$13.20B
$13.23B
$13.01B
$12.68B
$12.70B
$12.54B
$11.88B
$11.58B
$11.59B
·
$10.60B
$10.37B
$10.15B
·
$9.85B
Shares Outstanding
115,785,254
115,729,030
115,559,079
110,724,414
109,561,888
109,503,325
109,342,251
105,455,590
103,066,683
103,023,507
·
101,123,903
98,863,827
96,620,972
·
89,270,661
Cashflow16
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$143M
$144M
$151M
$148M
$139M
$140M
$127M
$126M
$122M
$121M
$118M
$116M
$113M
$111M
$107M
$108M
Deferred Tax
$-1M
$14M
$-2M
$14M
$5M
$20M
$5M
$-9M
$-10M
$37M
$11M
$-9M
$2M
$4M
$-3M
$0
Amort. of Intangibles
$21M
$21M
$19M
$19M
$19M
$19M
$17M
$19M
$18M
$18M
$16M
$16M
$15M
$14M
$14M
$15M
Other Non-cash
·
$65M
·
·
·
$-29M
·
·
·
·
·
·
·
$-228M
·
·
Operating Cash Flow
$220M
$268M
$148M
$403M
$336M
$231M
$170M
$244M
$189M
$175M
$89M
$188M
$182M
$-39M
$100M
$123M
CapEx
$376M
$259M
$290M
$303M
$237M
$359M
$392M
$253M
$298M
$325M
$427M
$358M
$299M
$274M
$225M
$196M
Investing Cash Flow
$-388M
$-262M
$-280M
$-307M
$-233M
$-376M
$-397M
$-261M
$-308M
$-331M
$-426M
$-358M
$-298M
$-276M
$-230M
$-194M
Debt Issued
$270M
$0
$0
$0
$0
$310M
$220M
$0
$0
$450M
$200M
$300M
$0
$100M
$360M
$0
Net Debt Issued
·
$0
·
·
·
$208M
·
·
·
·
·
·
·
$-160M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$300M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$60M
$60M
$58M
$58M
$54M
$55M
$52M
$52M
$48M
$48M
$48M
$47M
$44M
$40M
$41M
$40M
Financing Cash Flow
$195M
$-74M
$71M
$-15M
$-58M
$144M
$204M
$46M
$-51M
$327M
$295M
$204M
$117M
$162M
$277M
$-2M
Taxes Paid
$-3M
$1M
$-25M
$-134M
$-2M
$-1M
$-76M
$-4M
$-12M
$2M
$-13M
$9M
$14M
$2M
·
$2M
Free Cash Flow
·
$9M
·
·
·
$-128M
·
·
·
·
·
·
·
$-313M
·
·
Levered FCF
·
$-41M
·
·
·
$-174M
·
·
·
·
·
·
·
$-350M
·
·
Rentabilität7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.9%
12.2%
·
18.3%
14.6%
18.1%
·
15.7%
15.3%
·
·
10.6%
12.5%
15.6%
·
12.4%
Net Margin
8.3%
5.1%
·
10.8%
7.7%
10.8%
·
10.1%
9.5%
·
·
5.9%
6.0%
9.9%
·
7.8%
Pretax Margin
9.8%
6.1%
·
12.9%
9.2%
13.2%
·
11.3%
10.4%
·
·
6.6%
7.6%
11.8%
·
9.4%
EBITDA Margin
32.4%
28.6%
·
33.8%
31.9%
33.2%
·
29.3%
31.4%
·
·
25.1%
29.9%
30.5%
·
26.9%
ROA
0.52%
0.35%
·
0.83%
0.51%
0.82%
·
0.84%
0.66%
·
·
0.46%
0.39%
0.74%
·
0.60%
ROE
1.7%
1.1%
·
2.7%
1.7%
2.7%
·
2.7%
2.1%
·
·
1.6%
1.3%
2.5%
·
2.1%
ROIC
1.1%
1.0%
·
1.7%
1.1%
1.6%
·
1.6%
1.3%
·
·
1.1%
0.94%
1.5%
·
1.2%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.1
·
1.1
1.0
1.1
·
1.0
1.0
·
·
1.1
0.9
1.0
·
0.8
Quick Ratio
0.4
0.4
·
0.5
0.4
0.5
·
0.5
0.5
·
·
0.6
0.4
0.5
·
0.3
Debt / Equity
1.2
1.1
·
1.2
1.2
1.2
·
1.2
1.3
1.3
·
1.1
1.1
1.1
·
1.2
LT Debt / Equity
1.2
1.1
·
1.2
1.2
1.2
·
1.2
1.2
1.3
·
1.1
1.1
1.1
·
1.2
Interest Coverage
2.0
1.8
·
2.9
2.1
3.0
·
2.8
2.2
3.2
·
2.0
2.0
2.7
·
2.4
Effizienz2
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.0
2.0
·
2.1
2.1
2.1
·
2.3
2.2
2.4
·
2.3
2.2
2.2
·
2.4
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$35.61
$35.60
·
$35.67
$35.16
$35.10
·
$34.42
$33.80
$33.57
·
$32.58
$32.37
$32.21
·
$30.92
Revenue / Share
$6.99
$7.57
·
$8.62
$7.35
$8.46
·
$8.90
$7.34
$9.16
·
$7.93
$6.64
$8.08
·
$8.31
Cash Flow / Share
·
$2.31
·
·
·
$2.11
·
·
·
$1.72
·
·
·
$-0.42
·
·
Dividend / Share
$0.55
$0.53
$0.53
$0.53
$0.53
$0.50
$0.50
$0.50
$0.50
$0.47
$0.47
$0.47
$0.47
$0.45
$0.45
$0.45
EPS (TTM)
$2.27
$2.24
·
$2.75
$2.71
$2.84
·
$3.35
$2.91
$2.61
·
$2.21
$2.40
$2.73
·
$2.78
Bewertung (TTM)12
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.53B
$3.53B
·
$3.51B
$3.49B
$3.44B
·
$3.34B
$3.21B
$3.10B
·
$2.88B
$2.83B
$2.77B
·
$2.57B
Net Income TTM
$257M
$251M
·
$303M
$294M
$304M
·
$343M
$296M
$263M
·
$211M
$222M
$247M
·
$248M
Market Cap
$6.00B
$6.11B
·
$4.87B
$4.45B
$4.88B
·
$5.05B
$4.46B
$4.33B
·
$4.09B
$4.63B
$4.72B
·
$3.88B
P/E
22.8
23.6
·
16.0
15.0
15.7
·
14.3
14.9
16.1
·
18.3
19.5
17.9
·
15.6
P/S
1.7
1.7
·
1.4
1.3
1.4
·
1.5
1.4
1.4
·
1.4
1.6
1.7
·
1.5
P/B
1.5
1.5
·
1.2
1.2
1.3
·
1.4
1.3
1.3
·
1.2
1.4
1.5
·
1.4
P / Tangible Book
1.5
1.5
·
1.2
1.2
1.3
·
1.4
1.3
1.3
·
1.2
1.4
1.5
·
1.4
P / Cash Flow
·
22.8
·
·
·
21.1
·
·
·
24.7
·
·
·
-121.1
·
·
Dividend Yield
3.9%
3.8%
·
4.5%
4.8%
4.2%
·
3.9%
4.3%
4.3%
·
4.2%
3.6%
3.4%
·
4.0%
Earnings Yield
4.4%
4.2%
·
6.2%
6.7%
6.4%
·
7.0%
6.7%
6.2%
·
5.5%
5.1%
5.6%
·
6.4%
Payout Ratio
·
133.3%
·
·
·
55.0%
·
·
·
44.0%
·
·
·
54.0%
·
·
Annual Payout
$236M
$230M
·
$219M
$213M
$207M
·
$196M
$191M
$187M
·
$172M
$165M
$160M
·
$155M
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Umsatz
$3.58B
$3.44B
·
$2.92B
$2.65B
Betriebsgewinnmarge %
15.5%
14.9%
·
13.6%
15.0%
Nettoergebnis
$306M
$313M
·
$228M
$233M
Verwässerte EPS
$2.77
$3.01
·
$2.33
$2.60
Kennzahl
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Fremdkapital / Eigenkapital
1.1
1.2
·
1.2
1.3
Liquiditätsgrad
1.1
0.9
·
0.8
0.8
Quick Ratio
0.5
0.4
·
0.4
0.3
Kennzahl
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Freier Cashflow
$-71M
$-490M
·
$-938M
$-92M
Institutionelle Eigentümer (13F)
540 Einreicher
· $6.9B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber540
Gehaltener Wert$6.9B
Neue Positionen51
Geschlossene Positionen50
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
51 (-46 vs. Vorquartal)
50 (+14 vs. Vorquartal)
211 (+4 vs. Vorquartal)
150 (+26 vs. Vorquartal)
+7.9M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 66 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.