SHEN Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Aktiensplits3
Ex-Datum
Split
Typ
5. Januar 2016
2-for-1
Vorwärts
20. August 2007
3-for-1
Vorwärts
23. Februar 2004
2-for-1
Vorwärts
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$358M2016-12-31 → 2025-12-31
EPS$-0.712016-12-31 → 2025-12-31
Freier Cashflow$-258M2016-12-31 → 2025-12-31
Nettogewinnmarge-10.4%2016-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
SHEN
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
-13.45-Jahres-Durchschnitt ≈6.1
≈6.1
·
·
P/S (TTM)
1.65-Jahres-Durchschnitt ≈3.3
≈3.3
1.0
Überbewertet
K/B (MRQ)
0.75-Jahres-Durchschnitt ≈1.3
≈1.3
1.3
Unterbewertet
EV / EBITDA
11.35-Jahres-Durchschnitt ≈16.0
≈16.0
8.8
Überbewertet
Kurs / FCF (TTM)
-2.65-Jahres-Durchschnitt ≈-4.6
≈-4.6
·
·
Kurs / Cashflow (TTM)
5.55-Jahres-Durchschnitt ≈6.5
≈6.5
4.7
Überbewertet
EV / Revenue (EV / Umsatz)
3.45-Jahres-Durchschnitt ≈3.9
≈3.9
·
·
EV / FCF
-4.75-Jahres-Durchschnitt ≈-5.6
≈-5.6
·
·
Kurs / Materieller Buchwert (MRQ)
0.85-Jahres-Durchschnitt ≈1.5
≈1.5
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
5J Div CAGR≈-20.2%Pro Aktie, bereinigt um Aktiensplits
Wachstumsphase≈3Aufeinanderfolgende Jahre mit Dividendenwachstum
Ex-Datum
Betrag
Währung
Rendite
Nov 7, 2025
$0,11
USD
≈1.0%
Nov 5, 2024
$0,10
USD
≈0.69%
Nov 6, 2023
$0,09
USD
≈0.37%
Nov 4, 2022
$0,08
USD
≈0.42%
Nov 5, 2021
$0,07
USD
≈67.0%
Aug 3, 2021
$18,75
USD
≈64.5%
Nov 10, 2020
$0,34
USD
≈0.72%
Nov 13, 2019
$0,29
USD
≈0.81%
Nov 8, 2018
$0,27
USD
≈0.63%
Nov 2, 2017
$0,26
USD
≈0.70%
Nov 2, 2016
$0,25
USD
≈1.0%
Nov 3, 2015
$0,24
USD
≈1.0%
Nov 3, 2014
$0,24
USD
≈1.6%
Nov 4, 2013
$0,18
USD
≈1.4%
Nov 5, 2012
$0,17
USD
≈2.5%
Nov 7, 2011
$0,17
USD
≈2.6%
Nov 5, 2010
$0,17
USD
≈1.7%
Nov 6, 2009
$0,16
USD
≈1.9%
Nov 7, 2008
$0,15
USD
≈1.3%
Nov 9, 2007
$0,14
USD
≈1.2%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung6.7%
Nächster BerichtOkt 27, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Jul 29, 2026
$-0.17
$-0.25
31.6%
31. März 2026
$-0.31
$-0.26
-19.9%
31. Dezember 2025
$-0.10
$-0.20
51.1%
30. September 2025
$-0.20
$-0.22
11.1%
30. Juni 2025
$-0.19
$-0.20
3.5%
31. März 2025
$-0.19
$-0.14
-37.0%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung15
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$358M
$328M
$269M
$249M
$245M
$221M
$207M
$193M
$612M
$535M
$342M
$327M
Cost of Revenue
·
·
·
·
·
·
·
·
$212M
$194M
$121M
$130M
SG&A Expense
$118M
$115M
$99M
$91M
$82M
$85M
$78M
$71M
$166M
$133M
$73M
$69M
Operating Expenses
$381M
$357M
$269M
$266M
$248M
$223M
$208M
$196M
$565M
$513M
$268M
$265M
Operating Income
$-23M
$-29M
$142.0K
$-17M
$-2M
$-3M
$-1M
$-3M
$47M
$23M
$74M
$62M
Interest Expense
·
·
·
·
$3M
·
$29M
$35M
$38M
$25M
$7M
$8M
Other Non-op
$7M
$6M
$6M
$215.0K
$9M
$3M
$3M
$4M
$5M
$4M
$2M
$2M
Pretax Income
$-42M
$-38M
$2M
$-19M
$6M
$586.0K
$2M
$734.0K
$13M
$2M
$69M
$56M
Income Tax
$-9M
$-10M
$501.0K
$-3M
$-2M
$-990.0K
$6.0K
$-1M
$-53M
$3M
$28M
$22M
Net Income
$-33M
$194M
$8M
$-8M
$999M
$126M
$56M
$47M
$66M
$-895.0K
$41M
$34M
EPS (Basic)
$-0.71
$3.54
$0.16
$-0.17
$19.97
$2.52
$1.11
$0.94
$1.35
$-0.02
$0.84
$0.70
EPS (Diluted)
$-0.71
$3.54
$0.16
$-0.17
$19.92
$2.51
$1.11
$0.93
$1.33
$-0.02
$0.83
$0.70
Shares (Basic)
55,100,000
53,722,000
50,396,000
50,155,000
50,026,000
49,901,000
49,811,000
49,542,000
49,150,000
48,807,000
48,388,000
48,198,000
Shares (Diluted)
55,100,000
53,722,000
50,715,000
50,155,000
50,149,000
50,024,000
50,101,000
50,063,000
50,026,000
48,807,000
49,024,000
48,720,000
EBITDA
$106M
$68M
$75M
$61M
$53M
$48M
$257M
$93M
$47M
$23M
$74M
$62M
Bilanz28
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$27M
$46M
$139M
$44M
$84M
$195M
$102M
$85M
$79M
$36M
$77M
$69M
Receivables
$31M
$30M
$20M
$21M
$22M
$70M
$64M
$54M
$54M
$70M
$30M
$30M
Inventory
·
·
·
·
·
·
$6M
$5M
$6M
$39M
$4M
$9M
Prepaid Expense
$15M
$17M
$12M
$12M
$30M
$8M
$9M
$60M
$17M
$16M
$9M
$4M
Other Current Assets
$4M
$7M
$3M
$1M
$2M
$1M
$2M
$2M
$1M
·
·
·
Current Assets
$97M
$95M
$176M
$129M
$166M
$1.41B
$242M
$210M
$173M
$161M
$128M
$128M
PP&E (Net)
$1.60B
$1.44B
$850M
$688M
$554M
$440M
$363M
$701M
$686M
$698M
$410M
$406M
PP&E (Gross)
$2.24B
$1.98B
$1.33B
$1.16B
$1.03B
$869M
$736M
$1.40B
$1.28B
$1.16B
$755M
$693M
Accum. Depreciation
$639M
$542M
$477M
$469M
$474M
$428M
$373M
$702M
$595M
$461M
$345M
$287M
Goodwill
$68M
$67M
·
·
·
·
$149M
$146M
$146M
$145M
$10.0K
·
Intangibles
$89M
$91M
$81M
$82M
$90M
$107M
$88M
$366M
$381M
$455M
$67M
$68M
Other Non-current Assets
$9M
$7M
$5M
$7M
$5M
$1M
$2M
$4M
$3M
·
$79M
$75M
Total Assets
$1.91B
$1.74B
$1.21B
$978M
$891M
$2.02B
$1.90B
$1.48B
$1.41B
$1.48B
$627M
$619M
Accounts Payable
$61M
$58M
$54M
$49M
$29M
$20M
$40M
$36M
$29M
$73M
$13M
$11M
Accrued Liabilities
$14M
$12M
$8M
$18M
$15M
$14M
$8M
$15M
$14M
$29M
$8M
·
Current Liabilities
$108M
$115M
$98M
$96M
$67M
$1.21B
$154M
$89M
$138M
$164M
$61M
$59M
Capital Leases
$11M
$11M
$7M
$50M
$52M
$46M
$43M
$0
·
·
·
·
Deferred Tax
$158M
$168M
$88M
$85M
$86M
$149M
$136M
$127M
$101M
$152M
$75M
$77M
Other Non-current Liabilities
$32M
$34M
$17M
$20M
$26M
$25M
$17M
$14M
$15M
$24M
$6M
$10M
Long-term Debt
$642M
$418M
$300M
$75M
$0
$698M
$732M
$720M
$836M
$848M
$201M
$224M
Total Debt
$628M
$417M
$300M
$75M
$0
$688M
$720M
$770M
$822M
$829M
$201M
$224M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$45M
$33M
$30M
Paid-in Capital
$157M
$148M
$67M
$57M
$49M
$47M
$42M
$47M
$45M
·
·
·
Retained Earnings
$724M
$769M
$584M
$581M
$593M
$534M
$426M
$385M
$297M
$244M
$257M
$228M
AOCI
$0
$2M
$2M
$0
$0
$-5M
$308.0K
$8M
$8M
$7M
$415.0K
$1M
Stockholders' Equity
$881M
$919M
$653M
$638M
$642M
$577M
$468M
$440M
$352M
$296M
$290M
$258M
Liabilities + Equity
$1.91B
$1.74B
$1.21B
$978M
$891M
$2.02B
$1.90B
$1.48B
$1.41B
$1.48B
$627M
$619M
Shares Outstanding
54,899,000
54,605,000
50,272,000
50,110,000
49,965,000
49,868,000
49,671,000
49,630,000
49,328,000
48,935,000
48,475,000
48,265,000
Cashflow19
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$130M
$97M
$63M
$66M
$55M
$49M
$47M
$44M
$177M
$144M
$71M
$66M
Stock-based Comp
$10M
$10M
$10M
$9M
$3M
$6M
$3M
$5M
$4M
$3M
$2M
$3M
Deferred Tax
$-9M
$-10M
$4M
$-2M
$22M
$15M
$17M
$4M
$-54M
$-53M
$-1M
$3M
Amort. of Intangibles
$2M
$2M
$500.0K
$700.0K
$800.0K
$700.0K
$500.0K
$200.0K
$28M
$35M
$1M
$3M
Restructuring
$1M
$15M
$3M
$1M
$2M
$0
$0
·
·
·
·
·
Other Non-cash
$4M
$-228M
$27M
$7M
$-1.33B
$106M
$29M
·
·
·
·
·
Operating Cash Flow
$101M
$63M
$114M
$75M
$-251M
$303M
$259M
$266M
$223M
$162M
$119M
$115M
CapEx
$359M
$319M
$255M
$189M
$160M
$120M
$67M
$57M
$146M
$173M
$70M
$68M
Investing Cash Flow
$-295M
$-339M
$-237M
$-184M
$1.78B
$-156M
$-165M
$-188M
$-151M
$-820M
$-69M
$-68M
Debt Issued
·
·
·
·
·
·
·
$0
$25M
$860M
·
·
Net Debt Issued
$-593M
$-7M
·
·
·
·
·
$-51M
$-36M
$-214M
$-23M
$-6M
Stock Repurchased
·
·
·
·
$0
$0
$7M
$0
$0
$5M
$2M
$2M
Net Stock Activity
·
·
·
·
$0
$0
$-7M
·
·
$-5M
$-2M
$-2M
Dividends Paid
$6M
$6M
$5M
$4M
$940M
$16M
$14M
$13M
$12M
$12M
$11M
$11M
Financing Cash Flow
$196M
$184M
$218M
$69M
$-1.64B
$-54M
$-77M
$-71M
$-29M
$618M
$-42M
$-17M
Net Change in Cash
$2M
$-93M
$95M
$-40M
$-111M
$94M
$17M
$7M
$42M
$-41M
$8M
$31M
Taxes Paid
$2M
$8M
$100.0K
$-100.0K
$-11M
·
·
$-3M
$20M
$45M
$21M
$17M
Free Cash Flow
$-258M
$-257M
$-143M
$-115M
$-411M
$182M
$120M
$129M
$76M
$-12M
$50M
$47M
Levered FCF
·
·
·
·
$-414M
·
$98M
$103M
$-115M
$-154.2K
$45M
$42M
Rentabilität7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-6.5%
-8.7%
3.4%
-3.0%
-0.99%
-0.52%
15.3%
14.8%
7.6%
4.2%
21.6%
18.9%
Net Margin
-9.2%
59.1%
2.8%
-3.1%
407.3%
57.4%
8.7%
7.4%
10.8%
-0.17%
11.9%
10.4%
Pretax Margin
-11.7%
-11.6%
3.8%
-3.5%
2.5%
0.92%
11.2%
9.8%
2.2%
0.36%
20.0%
17.1%
EBITDA Margin
29.7%
20.8%
26.1%
22.8%
21.5%
21.5%
40.5%
14.8%
7.6%
4.2%
21.6%
18.9%
ROA
-1.8%
13.1%
0.73%
-0.90%
68.5%
6.5%
3.3%
3.2%
4.6%
-0.08%
6.6%
5.6%
ROE
-3.7%
21.0%
1.2%
-1.3%
155.4%
22.4%
11.6%
10.5%
20.5%
-0.31%
14.9%
13.8%
ROIC
-1.2%
-1.6%
0.74%
-1.0%
-0.48%
-0.12%
6.3%
5.8%
19.9%
-0.92%
9.0%
7.8%
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.9
0.8
1.8
1.3
2.5
1.2
1.6
2.4
1.3
1.0
2.1
2.2
Quick Ratio
0.5
0.7
1.6
0.7
1.6
0.2
1.1
1.6
1.0
0.6
1.7
1.7
Debt / Equity
0.7
0.5
0.5
0.1
0.0
1.2
1.5
1.7
2.3
2.8
0.7
0.9
LT Debt / Equity
0.7
0.4
0.4
0.1
·
0.0
1.5
1.7
2.2
2.7
0.6
0.8
Interest Coverage
·
·
·
·
-0.9
·
3.3
2.7
1.2
0.9
10.1
7.6
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.3
0.3
0.2
0.1
0.4
0.4
0.4
0.5
0.5
0.5
Inventory Turnover
·
·
·
·
·
·
·
·
9.5
9.0
18.7
13.3
Receivables Turnover
11.7
13.3
14.2
12.5
5.3
3.3
10.7
11.6
9.9
10.8
11.4
11.6
Pro Aktie6
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.04
$16.82
$12.98
$12.73
$12.85
$11.68
$9.45
$8.91
$7.10
$6.05
$5.98
$10.71
Revenue / Share
$6.49
$6.11
$5.67
$5.33
$4.89
$4.41
$12.65
$12.60
$12.23
$10.97
$6.99
$13.42
Cash Flow / Share
$1.83
$1.16
$2.24
$1.49
$-5.00
$6.05
$5.17
$5.31
$4.46
$3.31
$2.43
$4.72
Cash / Share
$0.50
$0.85
$2.77
$0.88
$1.69
$3.92
$2.05
$1.71
$1.59
$0.74
$1.58
$2.86
Dividend / Share
$0.11
$0.10
$0.09
$0.08
$18.82
$0.34
$0.29
$0.27
$0.26
$0.25
$0.24
$0.23
EPS (TTM)
$-0.71
$3.54
$0.16
$-0.17
$19.92
$2.51
$1.11
$0.93
$1.33
$-0.02
$0.83
$0.70
Wachstumsraten8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.1%
21.9%
8.1%
1.5%
11.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.9%
10.2%
6.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
2112.5%
·
·
693.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-43.8%
-60.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
2311.3%
·
·
694.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-42.1%
-60.0%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-17.1%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$358M
$328M
$269M
$249M
$245M
$221M
$207M
$193M
$612M
$535M
$342M
$327M
Net Income TTM
$-33M
$194M
$8M
$-8M
$999M
$126M
$56M
$47M
$66M
$-895.0K
$41M
$34M
Market Cap
$635M
$689M
$1.09B
$796M
$1.27B
$2.16B
$2.07B
$2.20B
$1.67B
$1.34B
$1.04B
$377M
Enterprise Value
$1.24B
$1.06B
$1.25B
$827M
$1.19B
$2.65B
$2.69B
$2.88B
$2.41B
$2.13B
$1.17B
$532M
P/E
-16.3
3.6
135.1
-93.4
1.3
17.2
37.5
47.6
25.4
-1365.0
25.9
22.3
P/S
1.8
2.1
4.0
3.2
5.2
9.8
10.0
11.4
2.7
2.5
3.0
1.2
P/B
0.7
0.7
1.7
1.2
2.0
3.7
4.4
5.0
4.8
4.5
3.6
1.5
P / Tangible Book
0.9
0.9
1.9
1.4
2.3
4.6
·
·
·
·
·
·
P / Cash Flow
6.3
11.0
9.6
10.6
-5.1
7.1
8.0
8.3
7.5
8.3
8.7
3.3
P / FCF
-2.5
-2.7
-7.6
-6.9
-3.1
11.8
17.2
17.0
21.8
-114.1
21.0
8.1
EV / EBITDA
11.6
15.5
16.6
13.6
22.5
55.7
10.5
30.9
51.8
94.5
15.8
8.6
EV / FCF
-4.8
-4.1
-8.7
-7.2
-2.9
14.5
22.3
22.3
31.5
-181.9
23.5
11.4
EV / Revenue
3.5
3.2
4.6
3.3
4.9
12.0
13.0
15.0
3.9
4.0
3.4
1.6
Dividend Yield
1.0%
0.84%
0.42%
0.50%
73.8%
0.76%
0.67%
0.59%
0.74%
0.88%
1.1%
2.9%
Earnings Yield
-6.1%
28.1%
0.74%
-1.1%
78.1%
5.8%
2.7%
2.1%
3.9%
-0.07%
3.9%
4.5%
Payout Ratio
-19.6%
3.0%
56.3%
-47.6%
94.1%
13.0%
25.4%
27.6%
18.5%
-1307.8%
27.1%
31.8%
Annual Payout
$6M
$6M
$5M
$4M
$940M
$16M
$14M
$13M
$12M
$12M
$11M
$11M
Gewinn- und Verlustrechnung14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$93M
$92M
$92M
$90M
$89M
$88M
$85M
$88M
$86M
$69M
$68M
$67M
$67M
$67M
$52M
$67M
SG&A Expense
$31M
$33M
$28M
$30M
$30M
$31M
$29M
$28M
$30M
$28M
$25M
$23M
$25M
$26M
$22M
$22M
Operating Expenses
$94M
$103M
$92M
$97M
$98M
$94M
$91M
$92M
$102M
$72M
$67M
$68M
$67M
$67M
$64M
$69M
Operating Income
$-1M
$-10M
$-873.0K
$-7M
$-9M
$-6M
$-6M
$-4M
$-16M
$-3M
$564.0K
$-610.0K
$-118.0K
$306.0K
$-12M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
·
·
$392.0K
·
·
Other Non-op
$472.0K
$45.0K
$1M
$2M
$3M
$733.0K
$2M
$998.0K
$2M
$2M
$972.0K
$2M
$1M
$2M
$2M
$-1M
Pretax Income
$-10M
$-20M
$-7M
$-12M
$-12M
$-10M
$-8M
$-7M
$-18M
$-5M
$-181.0K
$216.0K
$59.0K
$1M
$-12M
$-3M
Income Tax
$-3M
$-4M
$-2M
$-3M
$-3M
$-1M
$-2M
$-2M
$-5M
$-1M
$-2M
$399.0K
$1M
$682.0K
$-3M
$-251.0K
Net Income
$-8M
$-16M
$-5M
$-9M
$-9M
$-9M
$-3M
$-5M
$-13M
$215M
$3M
$2M
$2M
$2M
$-2M
$-3M
EPS (Basic)
$-0.17
$-0.31
$-0.13
$-0.20
$-0.19
$-0.19
$-0.34
$-0.13
$-0.24
$4.25
$0.05
$0.03
$0.04
$0.04
$-0.05
$-0.05
EPS (Diluted)
$-0.17
$-0.31
$-0.13
$-0.20
$-0.19
$-0.19
$-0.34
$-0.13
$-0.24
$4.25
$0.05
$0.03
$0.04
$0.04
$-0.05
$-0.05
Shares (Basic)
55,779,000
55,554,000
·
55,150,000
55,103,000
54,959,000
·
54,781,000
54,730,000
50,520,000
·
50,379,000
50,366,000
50,291,000
·
50,183,000
Shares (Diluted)
55,779,000
55,554,000
·
55,150,000
55,103,000
54,959,000
·
54,781,000
54,730,000
50,520,000
·
50,379,000
50,366,000
50,512,000
·
50,183,000
EBITDA
·
$24M
·
$-7M
$-9M
$23M
·
$24M
$10M
$15M
·
$18M
$19M
$19M
·
$16M
Bilanz27
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$44M
$27M
$23M
$29M
$88M
$46M
$43M
$44M
$390M
·
$36M
$26M
$48M
·
$33M
Receivables
$21M
$25M
$31M
$25M
$35M
$30M
$30M
$33M
$30M
$18M
·
$19M
$15M
$16M
·
$24M
Prepaid Expense
$15M
$16M
$15M
$17M
$16M
$16M
$17M
$17M
$21M
$15M
·
$14M
$13M
$13M
·
$12M
Other Current Assets
$4M
$4M
$4M
$4M
$5M
$4M
$7M
$4M
$7M
$2M
·
$3M
$3M
$1M
·
$1M
Current Assets
$93M
$114M
$97M
$68M
$83M
$134M
$95M
$98M
$100M
$426M
·
$74M
$79M
$105M
·
$118M
PP&E (Net)
$1.67B
$1.63B
$1.60B
$1.57B
$1.52B
$1.48B
$1.44B
$1.39B
$1.34B
$896M
·
$822M
$786M
$740M
·
$641M
PP&E (Gross)
$2.37B
$2.30B
$2.24B
$2.18B
$2.12B
$2.05B
$1.98B
$1.90B
$1.86B
$1.39B
·
$1.31B
$1.28B
$1.22B
·
$1.16B
Accum. Depreciation
$699M
$669M
$639M
$607M
$599M
$569M
$542M
$516M
$519M
$493M
·
$492M
$497M
$484M
·
$517M
Goodwill
$68M
$68M
$68M
·
·
·
$67M
·
·
·
·
·
·
·
·
·
Intangibles
$89M
$89M
$89M
$13M
$13M
$13M
$91M
$14M
$15M
$1M
·
$1M
$81M
$81M
·
$82M
Other Non-current Assets
$8M
$8M
$9M
$9M
$7M
$7M
$7M
$6M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Total Assets
$1.97B
$1.95B
$1.91B
$1.85B
$1.81B
$1.83B
$1.74B
$1.69B
$1.66B
$1.45B
·
$1.06B
$1.03B
$1.01B
·
$922M
Accounts Payable
$58M
$54M
$61M
$77M
$63M
$59M
$58M
$66M
$58M
$50M
·
$43M
$41M
$49M
·
$36M
Accrued Liabilities
$18M
$14M
$14M
$14M
$11M
$12M
$12M
$14M
$15M
$11M
·
$12M
$13M
$16M
·
$14M
Current Liabilities
$110M
$102M
$108M
$135M
$115M
$112M
$115M
$123M
$112M
$91M
·
$84M
$82M
$92M
·
$79M
Capital Leases
$10M
$10M
$11M
$10M
$10M
$11M
$11M
$12M
$11M
$8M
·
$50M
$50M
$52M
·
$52M
Deferred Tax
$151M
$154M
$158M
$160M
$163M
$166M
$168M
$182M
$186M
$164M
·
$89M
$88M
$86M
·
$85M
Other Non-current Liabilities
$33M
$33M
$32M
$36M
$32M
$33M
$34M
$31M
$41M
$16M
·
$20M
$20M
$21M
·
$22M
Long-term Debt
$728M
$707M
$642M
$535M
$513M
$516M
$418M
$345M
$297M
$299M
·
$150M
$125M
$100M
·
$25M
Total Debt
·
$694M
·
$534M
$512M
$515M
·
$345M
$297M
$299M
·
$150M
$125M
$100M
·
$25M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$163M
$161M
$157M
$155M
$153M
$151M
$148M
$145M
$144M
$70M
·
$65M
$63M
$60M
·
$56M
Retained Earnings
$697M
$706M
$724M
$737M
$748M
$758M
$769M
$779M
$786M
$799M
·
$586M
$584M
$583M
·
$586M
AOCI
·
·
$0
$353.0K
$1M
$1M
$2M
$1M
$3M
$3M
·
$3M
$2M
·
·
·
Stockholders' Equity
$860M
$867M
$881M
$893M
$902M
$910M
$919M
$925M
$933M
$872M
$653M
$654M
$649M
$643M
$638M
$643M
Liabilities + Equity
$1.97B
$1.95B
$1.91B
$1.85B
$1.81B
$1.83B
$1.74B
$1.69B
$1.66B
$1.45B
·
$1.06B
$1.03B
$1.01B
·
$922M
Shares Outstanding
55,364,000
55,302,000
54,899,000
54,898,000
54,897,000
54,857,000
54,605,000
54,573,000
54,572,000
50,447,000
50,272,000
50,264,000
50,264,000
50,247,000
50,110,000
50,098,000
Cashflow15
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$30M
$35M
$32M
$34M
$35M
$29M
$26M
$28M
$26M
$17M
$16M
$16M
$16M
$15M
$18M
$18M
Stock-based Comp
$2M
$5M
$2M
$2M
$2M
$4M
$2M
$1M
$2M
$4M
$2M
$2M
$3M
$4M
$1M
$2M
Amort. of Intangibles
$400.0K
$400.0K
$400.0K
$500.0K
$500.0K
$500.0K
$400.0K
$500.0K
$500.0K
$100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$100.0K
$200.0K
Restructuring
$134.0K
$2M
$164.0K
$293.0K
$206.0K
$510.0K
$893.0K
$2M
$11M
$618.0K
$3M
$0
$0
·
$156.0K
$641.0K
Other Non-cash
·
$781.0K
·
·
·
$-3M
·
·
·
$-221M
·
·
·
$27M
·
·
Operating Cash Flow
$24M
$24M
$29M
$31M
$21M
$21M
$21M
$24M
$3M
$15M
$22M
$22M
$21M
$48M
$19M
$17M
CapEx
$70M
$76M
$107M
$82M
$86M
$83M
$93M
$76M
$81M
$70M
$66M
$53M
$68M
$67M
$57M
$44M
Investing Cash Flow
$-61M
$-64M
$-85M
$-58M
$-76M
$-76M
$-84M
$-72M
$-422M
$238M
$-64M
$-37M
$-68M
$-68M
$-54M
$-42M
Net Debt Issued
·
$0
·
·
·
$-2M
·
·
·
$-1M
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
Financing Cash Flow
$20M
$63M
$82M
$21M
$-4M
$97M
$67M
$47M
$73M
$-3M
$145M
$25M
$25M
$24M
$46M
$24M
Net Change in Cash
$-16M
$23M
$26M
$-6M
$-58M
$41M
$3M
$-680.0K
$-346M
$250M
$103M
$10M
$-22M
$4M
$11M
$-302.0K
Taxes Paid
$900.0K
$0
$95.0K
$4M
$-2M
$164.0K
$15M
$428.0K
$-7M
$0
$-25M
$0
$451.0K
$25M
$-100.0K
$0
Free Cash Flow
·
$-51M
·
·
·
$-63M
·
·
·
$-55M
·
·
·
$-19M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-58M
·
·
·
·
·
·
Rentabilität7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
-11.4%
·
-8.0%
-10.3%
-6.9%
·
-4.8%
-18.5%
-4.0%
·
2.1%
3.3%
3.8%
·
-2.6%
Net Margin
·
-17.1%
·
·
·
-10.4%
·
·
-15.0%
310.0%
·
2.2%
2.5%
2.9%
·
-4.1%
Pretax Margin
·
-21.6%
·
-13.8%
-13.7%
-11.7%
·
-7.8%
-20.9%
-7.4%
·
3.2%
3.6%
5.4%
·
-4.5%
EBITDA Margin
·
26.1%
·
-8.0%
-10.3%
26.0%
·
26.8%
11.3%
21.2%
·
25.3%
26.3%
25.8%
·
24.1%
ROA
·
-0.83%
·
·
·
-0.56%
·
·
-0.96%
17.5%
·
0.16%
0.19%
0.22%
·
-0.25%
ROE
·
-1.8%
·
·
·
-1.0%
·
·
-1.6%
28.3%
·
0.25%
0.28%
0.32%
·
-0.42%
ROIC
·
-0.53%
·
-0.38%
-0.48%
-0.38%
·
-0.25%
-0.92%
-0.19%
·
0.13%
0.22%
0.20%
·
-0.24%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.1
·
0.5
0.7
1.2
·
0.8
0.9
4.7
·
0.9
1.0
1.1
·
1.5
Quick Ratio
·
0.7
·
0.4
0.6
1.0
·
0.6
0.7
4.5
·
0.6
0.5
0.7
·
0.7
Debt / Equity
·
0.8
·
0.6
0.6
0.6
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.0
LT Debt / Equity
·
0.8
·
0.6
0.6
0.6
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.7
·
·
·
·
·
·
Effizienz2
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
3.4
·
3.1
2.8
3.7
·
3.4
3.8
4.1
·
3.4
4.4
4.5
·
2.8
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$15.68
·
$16.26
$16.43
$16.60
·
$16.96
$17.10
$17.28
·
$13.02
$12.92
$12.79
·
$12.83
Revenue / Share
·
$1.66
·
$1.63
$1.61
$1.60
·
$1.60
$1.57
$1.36
·
$1.41
$1.41
$1.42
·
$1.33
Cash Flow / Share
·
$0.44
·
·
·
$0.37
·
·
·
$0.30
·
·
·
$0.96
·
·
Cash / Share
·
$0.79
·
$0.41
$0.53
$1.60
·
$0.79
$0.80
$7.73
·
$0.72
$0.52
$0.96
·
$0.66
EPS (TTM)
$-0.87
$-0.83
·
$-0.92
$-0.85
$-0.90
·
$3.93
$4.09
$4.37
·
$0.06
$-0.02
$-0.12
·
$-0.10
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$364M
$362M
·
$352M
$349M
$347M
·
$311M
$290M
$271M
·
$253M
$252M
$252M
·
$260M
Net Income TTM
·
$-40M
·
$-30M
$-26M
$-30M
·
$199M
$206M
$221M
·
$4M
$-695.0K
$-6M
·
$-5M
Market Cap
·
$853M
·
$737M
$750M
$690M
·
$770M
$891M
$876M
·
$1.04B
$977M
$956M
·
$853M
Enterprise Value
·
$1.50B
·
$1.25B
$1.23B
$1.12B
·
$1.07B
$1.14B
$785M
·
$1.15B
$1.08B
$1.01B
·
$845M
P/E
-17.3
-18.6
·
-14.6
-16.1
-14.0
·
3.6
4.0
4.0
·
343.5
-971.5
-158.5
·
-170.2
P/S
·
2.4
·
2.1
2.1
2.0
·
2.5
3.1
3.2
·
4.1
3.9
3.8
·
3.3
P/B
1.0
1.0
·
0.8
0.8
0.8
·
0.8
1.0
1.0
·
1.6
1.5
1.5
·
1.3
P / Tangible Book
1.2
1.2
·
0.8
0.8
0.8
·
0.8
1.0
1.0
·
1.6
1.7
1.7
·
1.5
P / Cash Flow
·
35.0
·
·
·
33.6
·
·
·
57.8
·
·
·
19.8
·
·
EV / Revenue
·
4.2
·
3.5
3.5
3.2
·
3.5
3.9
2.9
·
4.5
4.3
4.0
·
3.2
Earnings Yield
-5.8%
-5.4%
·
-6.9%
-6.2%
-7.2%
·
27.9%
25.1%
25.2%
·
0.29%
-0.10%
-0.63%
·
-0.59%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$358M
$328M
$269M
$249M
$245M
Betriebsgewinnmarge %
-6.5%
-8.7%
3.4%
-3.0%
-0.99%
Nettoergebnis
$-33M
$194M
$8M
$-8M
$999M
Verwässerte EPS
$-0.71
$3.54
$0.16
$-0.17
$19.92
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.7
0.5
0.5
0.1
0.0
Liquiditätsgrad
0.9
0.8
1.8
1.3
2.5
Quick Ratio
0.5
0.7
1.6
0.7
1.6
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$-258M
$-257M
$-143M
$-115M
$-411M
Institutionelle Eigentümer (13F)
193 Einreicher
· $635.5M gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber193
Gehaltener Wert$635.5M
Neue Positionen29
Geschlossene Positionen11
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
29 (-4 vs. Vorquartal)
11 (-3 vs. Vorquartal)
64 (+11 vs. Vorquartal)
50 (+2 vs. Vorquartal)
-93K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 32 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.