VRDN Viridian Therapeutics, Inc. - Common Stock
$16,47
Kurs · Mai 20, 2026
Fundamentaldaten per Mai 5, 2026
52W-Spanne
$13–$34
17% of range
Analystenbewertung
BUY
24 analysts
Kursziel
$34
+106% upside
P/E (TTM)
-7.7
ROE
-55.4%
Nettogewinnmarge
-483.6%
VRDN Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$16.47
Marktkapitalisierung
$3.17B
P/E (TTM)
-7.7
EPS (TTM)
$-5.31
Umsatz (TTM)
$71M
Dividendenrendite
—
ROE
-55.4%
Verschuldungsgrad
—
52W-Spanne
$13 – $34
VRDN Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$71M
2016-12-31
→
2025-12-31
EPS
$-5.31
2020-12-31
→
2023-12-31
Freier Cashflow
$-277M
2016-12-31
→
2025-12-31
Margen
-483.6%
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
VRDN
Peer-Median
P/E (TTM)
-7.7
11.3
P/S (TTM) (K/V (TTM))
44.7
22.0
P/B (K/B)
4.4
6.3
Price / FCF (Kurs / FCF)
-11.4
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
VRDN
Peer-Median
Operating Margin (Betriebsgewinnmarge)
-512.9%
—
Net Profit Margin (Nettogewinnmarge)
-483.6%
-74.2%
ROA
-41.7%
-30.3%
ROE
-55.4%
-42.3%
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
VRDN
Peer-Median
Current Ratio (Liquiditätsgrad)
12.6
8.0
Quick Ratio
12.4
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
VRDN
Peer-Median
Revenue YoY (Umsatz YoY)
23359.9%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
242.0%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
132.2%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
VRDN
Peer-Median
VRDN Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
24 Analysten
- Starker Kauf 8 33,3%
- Kauf 13 54,2%
- Halten 3 12,5%
- Verkauf 0 0,0%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
16 Analysten · 2026-05-19
Median
$34.50
← Unter allen Zielen
$16.47
Tief
$20.00
Hoch
$50.00
Median-Ziel
$34.50
+109,5%
Mittelwert-Ziel
$33.94
+106,1%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
0.23%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $-0.90 | $-1.12 | 0.22% |
| 31. Dezember 2025 | $-1.08 | $-1.09 | 0.01% |
| 30. September 2025 | $-0.34 | $-1.10 | 0.76% |
| 30. Juni 2025 | $-1.00 | $-1.03 | 0.03% |
| 31. März 2025 | $-0.87 | $-0.99 | 0.12% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| VRDN | $3.17B | -7.7 | 23359.9% | -483.6% | -55.4% | — |
| ADMA | $4.34B | 30.4 | 19.6% | 28.8% | 33.6% | 57.4% |
| STOK | $1.87B | -264.5 | 404.5% | -3.7% | -2.0% | — |
| SRPT | $2.26B | -3.0 | 15.6% | -32.5% | -57.1% | — |
| ZYME | $1.97B | -24.4 | 38.9% | -76.6% | -26.9% | — |
| SNDX | $1.84B | -6.4 | 627.8% | -165.6% | -257.1% | — |
| VCEL | $1.82B | 112.5 | 16.4% | 6.0% | 5.0% | 74.4% |
| ANAB | — | -105.4 | 157.0% | — | — | — |
| SION | $1.84B | -21.9 | — | — | -23.4% | — |
| NTLA | $1.05B | -2.4 | 16.9% | -609.8% | -59.5% | — |
| AGIO | $1.59B | -3.8 | 48.0% | -764.0% | -32.2% | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 16
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $71M | $302.0K | $314.0K | $2M | $3M | $1M | $4M | $8M | $4M | $3M | $3M | $6M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | $3M | $2M | $3M | |
| R&D Expense | · | · | · | · | · | · | $35M | $30M | $20M | $14M | $1M | $347.0K | |
| SG&A Expense | $95M | $61M | $95M | $35M | $26M | $13M | $12M | $11M | $11M | $7M | $8M | $7M | |
| Operating Expenses | $434M | $299M | $255M | $136M | $83M | $111M | $46M | $41M | $31M | $20M | $14M | $11M | |
| Operating Income | $-363M | $-299M | $-254M | $-134M | $-80M | $-110M | $-42M | $-33M | $-27M | $-17M | $-11M | $-7M | |
| Interest Expense | · | · | · | $500.0K | · | · | · | · | · | $95.0K | $141.0K | $1M | |
| Interest Income | $27M | $32M | $18M | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $21M | $29M | $17M | $4M | $315.0K | $173.0K | $941.0K | · | · | · | · | · | |
| Income Tax | $0 | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Income | $-343M | $-270M | $-238M | $-130M | $-79M | $-111M | $-42M | $-33M | $-27M | $-17M | $-11M | $-8M | |
| EPS (Basic) | · | · | $-5.31 | $-4.05 | $-6.66 | $-31.13 | · | · | · | · | · | · | |
| EPS (Diluted) | · | · | $-5.31 | $-4.05 | $-6.66 | $-31.13 | · | · | · | · | · | · | |
| Shares (Basic) | · | · | 44,755,475 | 32,087,293 | 11,918,712 | 3,557,065 | · | · | · | · | · | · | |
| Shares (Diluted) | · | · | 44,755,475 | 32,087,293 | 11,918,712 | 3,557,065 | · | · | · | · | · | · | |
| EBITDA | $-363M | $-298M | $-254M | $-134M | $-80M | $-110M | $-42M | $-33M | · | $-12M | · | $-7M |
Bilanz 27
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $875M | $718M | $477M | $425M | $197M | $128M | $27M | $33M | $47M | $22M | $21M | $5M | |
| Short-term Investments | · | · | · | · | $155M | $82M | $2M | $30M | $0 | · | · | · | |
| Receivables | · | · | · | · | · | · | $108.0K | $24.0K | $1M | $20.0K | $394.0K | $1M | |
| Inventory | · | · | · | · | · | · | · | · | · | $64.0K | $187.0K | $179.0K | |
| Prepaid Expense | $20M | $21M | $9M | $7M | $3M | $2M | $3M | $3M | $3M | $2M | $321.0K | $399.0K | |
| Current Assets | $894M | $738M | $486M | $431M | $200M | $130M | $30M | $65M | $52M | $24M | $12M | $7M | |
| PP&E (Net) | $1M | $1M | $2M | $1M | $375.0K | $309.0K | $523.0K | $727.0K | $563.0K | $625.0K | $1M | $1M | |
| PP&E (Gross) | $2M | $3M | $3M | $3M | $2M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | |
| Accum. Depreciation | $1M | $1M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $739.0K | $555.0K | |
| Other Non-current Assets | $2M | $501.0K | $604.0K | $982.0K | $1M | $1.0K | $0 | $50.0K | $50.0K | $258.0K | · | · | |
| Total Assets | $899M | $742M | $490M | $435M | $204M | $131M | $30M | $66M | $52M | $25M | $13M | $8M | |
| Accounts Payable | $9M | $2M | $2M | $14M | $2M | $670.0K | $1M | $571.0K | $906.0K | $1M | $242.0K | $255.0K | |
| Accrued Liabilities | $62M | $46M | $24M | $19M | $11M | $10M | $5M | $4M | $3M | $4M | $1M | $361.0K | |
| Short-term Debt | · | · | · | · | · | $0 | $4M | $2M | $0 | $2M | · | · | |
| Current Liabilities | $71M | $48M | $27M | $33M | $14M | $11M | $10M | $7M | $4M | $7M | $2M | $2M | |
| Capital Leases | $2M | $2M | $1M | $1M | $1M | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $2M | $2M | $989.0K | $1M | $1M | $43.0K | $0 | $66.0K | $152.0K | $0 | $24.0K | $109.0K | |
| Total Liabilities | $177M | $71M | $48M | $40M | $16M | $11M | $15M | $15M | $14M | $10M | · | · | |
| Long-term Debt | · | $21M | $20M | $5M | $0 | · | $8M | $10M | $10M | · | · | · | |
| Total Debt | · | $21M | · | · | · | $0 | $4M | $2M | · | · | · | · | |
| Common Stock | $1M | $810.0K | $540.0K | $414.0K | $239.0K | $42.0K | $23.0K | $308.0K | $226.0K | $8.0K | $7.0K | $38.0K | |
| Paid-in Capital | $1.93B | $1.48B | $961M | $741M | $412M | $218M | $184M | $177M | $132M | $5M | $28M | $13M | |
| Retained Earnings | $-1.34B | $-996M | $-726M | $-488M | $-358M | $-279M | $-168M | $-126M | $-94M | $-67M | $-18M | $-7M | |
| AOCI | $447.0K | $-10.0K | $338.0K | $-390.0K | $-157.0K | $-8.0K | $0 | $-3.0K | $0 | · | · | · | |
| Stockholders' Equity | $722M | $672M | $442M | $395M | $188M | $120M | $16M | $51M | $39M | $-62M | $-45M | $6M | |
| Liabilities + Equity | $899M | $742M | $490M | $435M | $204M | $131M | $30M | $66M | $52M | $25M | $13M | $8M | |
| Shares Outstanding | 101,826,500 | 80,994,046 | 53,986,112 | 41,305,947 | 23,924,004 | 4,231,135 | 2,324,126 | 30,839,463 | 22,568,006 | 833,744 | 601,667 | 3,782,629 |
Cashflow 15
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $460.0K | $540.0K | $522.0K | $255.0K | $120.0K | $239.0K | $288.0K | $281.0K | $308.0K | $341.0K | $184.0K | $144.0K | |
| Stock-based Comp | $44M | $42M | $67M | $20M | $14M | $4M | $4M | $4M | $2M | $198.0K | $3M | $4M | |
| Restructuring | · | · | · | · | · | $300.0K | $2M | · | · | · | · | · | |
| Other Non-cash | $21M | $-5M | $-14M | $16M | $10M | $77M | $2M | $2M | · | $3M | · | $1M | |
| Operating Cash Flow | $-276M | $-232M | $-184M | $-94M | $-55M | $-30M | $-36M | $-27M | $-28M | $-15M | $-7M | $-2M | |
| CapEx | $495.0K | $511.0K | $898.0K | $797.0K | $338.0K | $42.0K | $84.0K | $445.0K | $246.0K | $250.0K | $123.0K | $266.0K | |
| Investing Cash Flow | $-38M | $-229M | $-94M | $-115M | $-74M | $-50M | $28M | $-30M | $1M | $-250.0K | $-95.0K | $-274.0K | |
| Debt Issued | $29M | $0 | $15M | $5M | · | · | · | · | · | · | · | · | |
| Net Debt Issued | $29M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $63M | $70M | $15M | $292M | $114M | $0 | $2M | $45M | · | · | $13M | $7M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $2.0K | · | · | |
| Net Stock Activity | $63M | $454M | $125M | $292M | $114M | · | $2M | · | · | $-2.0K | · | $7M | |
| Financing Cash Flow | $427M | $458M | $226M | $322M | $125M | $101M | $70.0K | $42M | $52M | $16M | $13M | $7M | |
| Net Change in Cash | $113M | $-3M | $-53M | $113M | $-4M | $21M | $-8M | $-15M | $25M | · | · | · | |
| Free Cash Flow | $-277M | $-233M | $-185M | $-95M | $-55M | $-30M | $-36M | $-27M | · | $-7M | · | $-2M |
Rentabilität 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -512.9% | -99018.2% | -81035.0% | -7579.2% | -2690.8% | -10512.4% | -941.0% | -394.5% | · | -374.8% | · | -105.9% | |
| Net Margin | -483.6% | -89387.1% | -75711.5% | -7329.2% | -2680.2% | -10544.3% | -938.6% | -390.0% | · | -379.8% | · | -121.7% | |
| EBITDA Margin | -512.3% | -98839.4% | -80868.8% | -7564.8% | -2686.7% | -10489.6% | -934.6% | -391.2% | · | -369.2% | · | -103.7% | |
| ROA | -41.7% | -43.8% | -51.4% | -40.7% | -47.4% | -137.1% | -86.9% | -55.1% | · | -147.7% | · | -134.2% | |
| ROE | -55.4% | -39.1% | -65.5% | -32.3% | -40.5% | -156.9% | -215.2% | -58.4% | · | 55.6% | · | 88.2% |
Liquidität & Solvenz 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 12.6 | 15.4 | 18.3 | 12.9 | 14.7 | 12.1 | 2.9 | 9.7 | · | 0.9 | · | 3.4 | |
| Quick Ratio | 12.4 | 15.0 | 17.9 | 12.7 | 25.8 | 19.6 | 2.8 | 9.3 | · | 0.8 | · | 3.1 | |
| Debt / Equity | · | 0.0 | · | · | · | 0.0 | 0.3 | 0.0 | · | · | · | · | |
| LT Debt / Equity | · | 0.0 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | -268.6 | · | · | · | · | · | -131.7 | · | -6.7 |
Effizienz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | · | 0.4 | · | 1.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | 20.3 | · | 12.1 | |
| Receivables Turnover | · | · | · | · | · | · | 67.6 | 11.3 | · | 7.3 | · | 6.2 |
Wachstumsraten 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 23359.9% | -3.8% | -82.3% | -40.2% | 182.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 242.0% | -53.3% | -33.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 132.2% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 14
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $71M | $302.0K | $314.0K | $2M | $3M | $1M | $4M | $8M | $4M | $3M | $3M | $6M | |
| Net Income TTM | $-343M | $-270M | $-238M | $-130M | $-79M | $-111M | $-42M | $-33M | $-27M | $-17M | $-11M | $-8M | |
| Market Cap | $3.17B | $1.55B | $1.18B | $1.21B | $473M | $70M | $251M | $1.40B | · | $56M | · | $2.16B | |
| Enterprise Value | · | $856M | · | · | · | $-140M | $226M | $1.34B | · | · | · | · | |
| P/E | -7.7 | -4.7 | -4.1 | -7.2 | -3.0 | -0.5 | · | · | · | · | · | · | |
| P/S | 44.7 | 5141.2 | 3744.6 | 680.9 | 159.6 | 66.3 | 56.3 | 167.1 | · | 16.0 | · | 333.4 | |
| P/B | 4.4 | 2.3 | 2.7 | 3.1 | 2.5 | 0.6 | 15.9 | 27.3 | · | -171.1 | · | 360.8 | |
| P / Tangible Book | 4.4 | 2.3 | 2.7 | 3.1 | 2.5 | 0.6 | · | · | · | · | · | · | |
| P / Cash Flow | -11.5 | -6.7 | -6.4 | -12.9 | -8.7 | -2.3 | -7.0 | -52.2 | · | -7.7 | · | -976.9 | |
| P / FCF | -11.4 | -6.7 | -6.4 | -12.7 | -8.6 | -2.3 | -6.9 | -51.4 | · | -7.7 | · | -872.0 | |
| EV / EBITDA | · | -2.9 | · | · | · | 1.3 | -5.4 | -40.9 | · | · | · | · | |
| EV / FCF | · | -3.7 | · | · | · | 4.7 | -6.3 | -49.2 | · | · | · | · | |
| EV / Revenue | · | 2833.2 | · | · | · | -133.1 | 50.7 | 160.0 | · | · | · | · | |
| Earnings Yield | -13.0% | -21.1% | -24.4% | -13.9% | -33.7% | -189.2% | · | · | · | · | · | · |
Gewinn- und Verlustrechnung 13
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $141.0K | $132.0K | $71M | $75.0K | $72.0K | $72.0K | $86.0K | $72.0K | $72.0K | $72.0K | $72.0K | $98.0K | $1M | $256.0K | $216.0K | $214.0K | |
| SG&A Expense | $39M | $34M | $24M | $20M | $17M | $16M | $14M | $16M | $15M | $21M | $19M | $22M | $9M | $8M | $8M | $7M | |
| Operating Expenses | $116M | $123M | $111M | $107M | $94M | $88M | $84M | $72M | $56M | $51M | $59M | $73M | $31M | $30M | $26M | $29M | |
| Operating Income | $-116M | $-123M | $-40M | $-107M | $-94M | $-87M | $-83M | $-72M | $-56M | $-51M | $-59M | $-72M | $-30M | $-30M | $-26M | $-29M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $200.0K | $200.0K | $200.0K | $200.0K | $0 | · | |
| Interest Income | $8M | $8M | $6M | · | $8M | $9M | $8M | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $11M | $2M | $5M | $6M | $7M | $8M | $7M | $7M | $7M | $4M | $4M | $4M | $880.0K | $73.0K | $196.0K | $135.0K | |
| Net Income | $-105M | $-120M | $-35M | $-101M | $-87M | $-80M | $-77M | $-65M | $-49M | $-48M | $-55M | $-68M | $-29M | $-29M | $-26M | $-29M | |
| EPS (Basic) | · | · | · | · | · | · | $-1.15 | $-1.02 | $-0.79 | $-1.09 | $-1.27 | $-1.61 | $-0.86 | $-1.06 | $-0.98 | $-0.29 | |
| EPS (Diluted) | · | · | · | · | · | · | $-1.15 | $-1.02 | $-0.79 | $-1.09 | $-1.27 | $-1.61 | $-0.86 | $-1.06 | $-0.98 | $-0.29 | |
| Shares (Basic) | · | · | · | · | · | · | 66,420,063 | 63,854,514 | 61,099,038 | 43,654,577 | 43,253,457 | 42,242,309 | 33,742,076 | 27,762,257 | 26,126,092 | -13,707,978 | |
| Shares (Diluted) | · | · | · | · | 81,344,134 | · | 66,420,063 | 63,854,514 | 61,099,038 | 43,654,577 | 43,253,457 | 42,242,309 | 33,742,076 | 27,762,257 | 26,126,092 | -13,707,978 | |
| EBITDA | $-116M | · | $-40M | $-107M | $-94M | · | $-83M | $-72M | $-56M | $-51M | $-59M | $-72M | $-30M | $-30M | $-26M | · |
Bilanz 24
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $762M | $875M | $491M | $563M | $637M | · | $753M | $571M | $613M | $313M | $334M | $374M | $431M | $161M | $175M | · | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $145M | · | |
| Prepaid Expense | $23M | $20M | $11M | $15M | $21M | $21M | $14M | $10M | $14M | $11M | $12M | $9M | $6M | $4M | $3M | · | |
| Current Assets | $785M | $894M | $572M | $579M | $657M | $738M | $767M | $582M | $627M | $324M | $346M | $383M | $437M | $166M | $179M | · | |
| PP&E (Net) | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $825.0K | $749.0K | $691.0K | · | |
| PP&E (Gross) | · | $2M | · | · | · | $3M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $1M | · | · | · | $1M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $888.0K | $2M | $2M | $506.0K | $489.0K | $501.0K | $853.0K | $659.0K | $555.0K | $1M | $1M | $982.0K | $1M | $2M | $2M | · | |
| Total Assets | $789M | $899M | $577M | $582M | $661M | $742M | $772M | $586M | $630M | $329M | $351M | $387M | $441M | $170M | $183M | · | |
| Accounts Payable | $13M | $9M | $10M | $9M | $4M | $2M | $6M | $3M | $3M | $4M | $4M | $8M | $12M | $4M | $3M | · | |
| Accrued Liabilities | $38M | $62M | $41M | $35M | $30M | $46M | $35M | $30M | $23M | $19M | $24M | $21M | $13M | $17M | $12M | · | |
| Current Liabilities | $52M | $71M | $51M | $53M | $34M | $48M | $41M | $37M | $26M | $23M | $29M | $30M | $25M | $21M | $14M | · | |
| Capital Leases | · | $2M | $2M | $2M | $2M | · | $2M | $2M | $900.0K | $1M | $1M | $1M | $800.0K | $900.0K | $1M | · | |
| Other Non-current Liabilities | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $896.0K | $1M | $2M | $1M | $813.0K | $938.0K | $1M | · | |
| Total Liabilities | $153M | $177M | $74M | $67M | $57M | $71M | $64M | $56M | $48M | $45M | $36M | $36M | $32M | $28M | $17M | · | |
| Long-term Debt | · | · | · | $21M | · | · | · | $20M | $20M | $20M | $5M | $5M | $5M | $5M | · | · | |
| Total Debt | · | · | $21M | $21M | $21M | · | $21M | $20M | · | · | · | · | · | · | · | · | |
| Common Stock | $1M | $1M | $822.0K | $817.0K | $816.0K | $810.0K | $792.0K | $639.0K | $638.0K | $437.0K | $436.0K | $431.0K | $402.0K | $285.0K | $272.0K | · | |
| Paid-in Capital | $1.95B | $1.93B | $1.53B | $1.51B | $1.50B | $1.48B | $1.43B | $1.17B | $1.16B | $807M | $792M | $772M | $710M | $453M | $439M | · | |
| Retained Earnings | $-1.44B | $-1.34B | $-1.22B | $-1.18B | $-1.08B | $-996M | $-916M | $-839M | $-774M | $-659M | $-611M | $-556M | $-442M | $-413M | $-384M | · | |
| AOCI | $-558.0K | $447.0K | $363.0K | $69.0K | $245.0K | $-10.0K | $932.0K | $-543.0K | $-367.0K | $-64.0K | $-173.0K | $-174.0K | $-940.0K | $-1M | $-935.0K | · | |
| Stockholders' Equity | $636M | $722M | $503M | $515M | $604M | $672M | $707M | $529M | $583M | $284M | $316M | $351M | $409M | $142M | $167M | $188M | |
| Liabilities + Equity | $789M | $899M | $577M | $582M | $661M | $742M | $772M | $586M | $630M | $329M | $351M | $387M | $441M | $170M | $183M | · | |
| Shares Outstanding | 102,458,094 | 101,826,500 | 82,229,158 | 81,651,186 | 81,589,427 | 80,994,046 | 79,181,445 | 63,879,675 | 63,798,536 | 43,700,989 | 43,562,208 | 43,055,318 | 40,244,355 | 28,463,980 | 23,924,004 | 23,924,004 |
Cashflow 12
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $121.0K | $120.0K | $110.0K | $113.0K | $117.0K | $123.0K | $130.0K | $142.0K | $145.0K | $135.0K | $132.0K | $105.0K | $62.0K | $57.0K | $40.0K | $32.0K | |
| Stock-based Comp | $13M | $12M | $11M | $11M | $10M | $9M | $9M | $12M | $13M | $14M | $12M | $15M | $5M | $5M | $5M | $3M | |
| Other Non-cash | $-28M | · | · | · | $-16M | · | · | · | $-10M | · | · | $-9M | · | · | $-48.0K | · | |
| Operating Cash Flow | $-120M | $-24M | $-85M | $-75M | $-93M | $-73M | $-68M | $-46M | $-45M | $-39M | $-45M | $-62M | $-21M | $-18M | $-21M | $-17M | |
| CapEx | $23.0K | $240.0K | $127.0K | $42.0K | $86.0K | $114.0K | $293.0K | $104.0K | $0 | $404.0K | $331.0K | $115.0K | $95.0K | $292.0K | $179.0K | $84.0K | |
| Investing Cash Flow | $77M | $-339M | $126M | $76M | $100M | $-63M | $-85M | $62M | $-143M | $48M | $41M | $-13M | $43M | $14M | $9M | $-80M | |
| Debt Issued | · | · | · | · | · | $0 | · | · | · | $15M | · | · | $0 | · | · | · | |
| Stock Issued | $0 | $48M | · | · | $5M | $34M | $-150M | $0 | $186M | $0 | $0 | $0 | $267M | · | · | $1M | |
| Net Stock Activity | $0 | · | · | · | · | · | · | · | $186M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $6M | $406M | $11M | $764.0K | $9M | $36M | $245M | $108.0K | $177M | $15M | $3M | $8M | $291M | $5M | $738.0K | $170.0K | |
| Net Change in Cash | $-36M | $43M | $52M | $1M | $17M | $-101M | $93M | $16M | $-11M | $25M | $-1M | $-67M | $313M | $435.0K | $-11M | $-97M | |
| Free Cash Flow | $-120M | · | · | · | $-93M | · | · | · | $-45M | · | · | $-62M | · | · | $-21M | · |
Rentabilität 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -82389.4% | · | -56.7% | -142356.0% | -130369.4% | · | -97069.8% | -100259.7% | -77634.7% | -71144.4% | -82326.4% | -73952.0% | -2492.5% | -11548.4% | -11985.6% | · | |
| Net Margin | -74397.9% | · | -49.0% | -134313.3% | -120711.1% | · | -89173.3% | -90268.1% | -67419.4% | -66194.4% | -76476.4% | -69541.8% | -2418.8% | -11519.9% | -11894.9% | · | |
| EBITDA Margin | -82303.5% | · | -56.7% | -142356.0% | -130206.9% | · | -97069.8% | -100259.7% | -77433.3% | -71144.4% | -82326.4% | -73844.9% | -2492.5% | -11548.4% | -11967.1% | · | |
| ROA | -14.5% | · | -5.1% | -17.2% | -13.5% | · | -13.9% | -13.9% | -9.6% | -12.4% | -21.1% | -23.9% | -8.7% | -20.5% | -16.8% | · | |
| ROE | -16.9% | · | -5.7% | -19.3% | -14.6% | · | -15.5% | -15.4% | -10.4% | -13.8% | -24.1% | -26.4% | -9.4% | -24.5% | -18.9% | · |
Liquidität & Solvenz 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 15.1 | · | 11.3 | 11.0 | 19.5 | · | 18.6 | 15.8 | 24.0 | 13.9 | 12.1 | 12.9 | 17.3 | 7.8 | 12.5 | · | |
| Quick Ratio | 14.7 | · | 9.7 | 10.7 | 18.9 | · | 18.2 | 15.5 | 23.5 | 13.5 | 11.7 | 12.6 | 17.1 | 7.5 | 22.2 | · | |
| Debt / Equity | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -296.4 | -362.4 | -148.9 | -147.8 | · | · |
Effizienz 1
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · |
Bewertung (TTM) 14
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $71M | · | $71M | $305.0K | $302.0K | · | $302.0K | $288.0K | $314.0K | $1M | $2M | $2M | $2M | $2M | $3M | · | |
| Net Income TTM | $-327M | · | $-299M | $-329M | $-277M | · | $-238M | $-216M | $-219M | $-200M | $-182M | $-152M | $-98M | $-87M | $-76M | · | |
| Market Cap | $2.00B | · | $1.77B | $1.14B | $1.10B | · | $1.80B | $831M | $1.12B | $670M | $1.04B | $1.10B | $825M | $329M | $442M | · | |
| Enterprise Value | · | · | $1.30B | $599M | $484M | · | $1.07B | $280M | · | · | · | · | · | · | · | · | |
| P/E | -4.8 | · | -5.3 | -3.5 | -3.3 | · | -5.6 | -3.1 | -3.7 | -3.2 | -5.0 | -5.6 | -4.9 | -2.1 | -2.5 | · | |
| P/S | 28.3 | · | 25.1 | 3742.6 | 3641.8 | · | 5964.8 | 2885.7 | 3557.7 | 466.5 | 639.3 | 620.6 | 440.2 | 186.1 | 149.2 | · | |
| P/B | 3.2 | · | 3.5 | 2.2 | 1.8 | · | 2.5 | 1.6 | 1.9 | 2.4 | 3.3 | 3.1 | 2.0 | 2.3 | 2.7 | · | |
| P / Tangible Book | 3.2 | · | 3.5 | 2.2 | 1.8 | · | 2.5 | 1.6 | 1.9 | 2.4 | 3.3 | 3.1 | 2.0 | 2.3 | 2.7 | · | |
| P / Cash Flow | -16.7 | · | · | · | -11.9 | · | · | · | -24.7 | · | · | -17.7 | · | · | -21.0 | · | |
| P / FCF | -16.7 | · | · | · | -11.9 | · | · | · | -24.7 | · | · | -17.6 | · | · | -20.8 | · | |
| EV / EBITDA | · | · | -32.6 | -5.6 | -5.2 | · | -12.8 | -3.9 | · | · | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | -5.2 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | 18.4 | 1963.5 | 1602.4 | · | 3538.7 | 972.7 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -20.7% | · | -18.8% | -29.0% | -30.0% | · | -17.8% | -32.0% | -27.2% | -31.5% | -20.2% | -17.7% | -20.2% | -47.5% | -39.8% | · |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Umsatz | $71M | $302.0K | $314.0K | $2M | $3M |
| Betriebsgewinnmarge % | -512.9% | -99018.2% | -81035.0% | -7579.2% | -2690.8% |
| Nettoergebnis | $-343M | $-270M | $-238M | $-130M | $-79M |
| Verwässerte EPS | — | — | $-5.31 | $-4.05 | $-6.66 |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | — | 0.0 | — | — | — |
| Liquiditätsgrad | 12.6 | 15.4 | 18.3 | 12.9 | 14.7 |
| Quick Ratio | 12.4 | 15.0 | 17.9 | 12.7 | 25.8 |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Freier Cashflow | $-277M | $-233M | $-185M | $-95M | $-55M |
Neueste Nachrichten Aktuelle Schlagzeilen über dieses Unternehmen
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.