Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise24.4%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.04
$0.03
24.2%
March 31, 2026
$0.13
$0.12
11.2%
Dec. 31, 2025
$0.06
$0.04
34.2%
Sept. 30, 2025
$0.09
$0.07
35.5%
June 30, 2025
$0.04
$0.04
-0.74%
March 31, 2025
$0.14
$0.10
42.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.43B
$2.32B
$2.40B
$2.77B
$2.27B
$1.68B
$1.63B
$1.65B
$1.52B
$1.10B
$1.03B
$942M
Cost of Revenue
·
·
·
·
·
$520M
$472M
$472M
$450M
·
·
·
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
$287M
SG&A Expense
·
·
$90M
$80M
$67M
$63M
$57M
$53M
$50M
$46M
$41M
$35M
Operating Expenses
$1.93B
$1.87B
$1.94B
$2.43B
$1.89B
$1.29B
$1.26B
$1.27B
$1.14B
$861M
$843M
$803M
Operating Income
$505M
$446M
$467M
$402M
$413M
$384M
$367M
$378M
$377M
$235M
$185M
$139M
Interest Expense
$282M
$364M
$308M
$279M
$210M
$182M
$181M
$152M
$156M
$132M
$66M
$62M
Other Non-op
$-53M
$-27M
$-529M
$-772M
$-271M
$408M
$188M
$-246M
$-202M
$-105M
$-54M
$-67M
Pretax Income
$211M
$177M
$-62M
$-370M
$142M
$792M
$555M
$132M
$175M
$130M
$130M
$72M
Income Tax
$65M
$187M
$-37M
$-62M
$-43M
$65M
$70M
$53M
$73M
$37M
$44M
$17M
Net Income
$181M
$-1.38B
$29M
$-212M
$265M
$782M
$531M
$185M
$149M
$131M
$117M
$76M
EPS (Basic)
$0.22
$-1.90
$0.03
$-0.33
$0.41
$1.38
$1.05
$0.38
·
·
$0.42
$0.31
EPS (Diluted)
$0.22
$-1.90
$0.03
$-0.33
$0.41
$1.37
$1.04
$0.38
$0.47
$0.44
$0.42
$0.31
Shares (Basic)
768,098,435
731,721,239
688,738,717
677,862,207
622,347,677
559,633,275
499,910,876
461,818,023
382,323,434
271,832,430
253,172,088
213,953,870
Shares (Diluted)
772,407,126
734,049,259
690,763,226
677,862,207
628,947,862
564,373,836
504,739,554
466,045,618
385,986,148
274,077,032
256,516,720
216,341,592
EBITDA
$905M
$842M
$933M
$858M
$822M
$698M
$650M
$638M
$804M
·
$334M
$139M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$33M
$35M
$25M
$58M
$125M
$102M
$62M
$47M
$43M
$110M
$125M
$9M
Receivables
·
·
·
·
·
$326M
$259M
$246M
$245M
$190M
$187M
$189M
Prepaid Expense
$89M
$69M
$66M
$59M
$55M
$50M
$29M
$27M
$31M
$27M
$18M
$10M
Other Current Assets
$150M
$13M
$16M
$23M
$16M
$7M
$8M
$8M
$7M
$3M
$19M
$15M
Current Assets
$1.20B
$1.14B
$1.07B
$1.09B
$939M
$695M
$513M
$492M
$498M
$492M
$424M
$328M
PP&E (Net)
$9.75B
$9.45B
$9.13B
$11.94B
$11.04B
$8.24B
$7.24B
$6.39B
$6.30B
$4.89B
$3.87B
$3.28B
PP&E (Gross)
$11.81B
$11.18B
$10.46B
$14.00B
$12.63B
$9.59B
$8.43B
$7.41B
$7.13B
$5.82B
$4.54B
$3.73B
Accum. Depreciation
$2.06B
$1.73B
$1.34B
$2.06B
$1.59B
$1.35B
·
·
$225.2K
·
·
·
Goodwill
$1.32B
$1.31B
$1.32B
$1.32B
$1.20B
$1.21B
$1.03B
$954M
$954M
$228M
$110M
$92M
Intangibles
$70M
$69M
$72M
$97M
$105M
$115M
$48M
$55M
$51M
$65M
$78M
$54M
Other Non-current Assets
$291M
$164M
$184M
$127M
$108M
$67M
$59M
$29M
$29M
$16M
$27M
$26M
Total Assets
$14.14B
$16.96B
$18.37B
$17.63B
$16.80B
$13.22B
$10.92B
$9.40B
$8.40B
$8.25B
$4.99B
$4.10B
Accounts Payable
$145M
$164M
$180M
$186M
$185M
$192M
$150M
$90M
$120M
$91M
$50M
$69M
Accrued Liabilities
$397M
$503M
$481M
$556M
$429M
$370M
$308M
$236M
$280M
$308M
$193M
$199M
Short-term Debt
$1.21B
$118M
$767M
$705M
$478M
$194M
$377M
$322M
$264M
·
·
·
Current Liabilities
$1.20B
$1.50B
$1.69B
$1.53B
$1.36B
$955M
$872M
$499M
$564M
$547M
$392M
$383M
Deferred Tax
$689M
$577M
$566M
$566M
$530M
$569M
$492M
$444M
$399M
$288M
$176M
$134M
Other Non-current Liabilities
$358M
$274M
$310M
$461M
$516M
$339M
$243M
$256M
$242M
$232M
$223M
$177M
Total Liabilities
·
·
·
·
$9.08B
$7.23B
$6.18B
·
·
·
·
·
Long-term Debt
$6.53B
$6.70B
$7.50B
$7.51B
$6.21B
$4.54B
$3.93B
$3.34B
$3.08B
$3.91B
$1.49B
$1.27B
Total Debt
$7.75B
$6.82B
$9.28B
$8.22B
$6.69B
$4.73B
$4.31B
$3.66B
$4.13B
·
$1.49B
$1.28B
Common Stock
$7.40B
$7.39B
$6.23B
$6.18B
$6.03B
$4.94B
$4.02B
$3.56B
$3.02B
$1.97B
$1.81B
$1.63B
Paid-in Capital
$-15M
$-19M
$7M
$9M
$2M
$61M
$51M
$46M
$39M
$39M
$38M
$33M
Retained Earnings
$-2.96B
$-2.93B
$-1.28B
$-998M
$-288M
$46M
$-367M
$-595M
$-524M
$-556M
$-523M
$-505M
AOCI
$31M
$81M
$-102M
$-160M
$-72M
$-23M
$-10M
$-19M
$-3M
$255M
$287M
$34M
Stockholders' Equity
$4.64B
$4.71B
$5.04B
$5.22B
$5.86B
$5.20B
$3.88B
$3.18B
$2.72B
$1.92B
$1.94B
$1.52B
Liabilities + Equity
$14.14B
$16.96B
$18.37B
$17.63B
$16.80B
$13.22B
$10.92B
$9.40B
$8.40B
$8.25B
$4.99B
$4.10B
Shares Outstanding
768,351,419
767,343,863
689,271,039
683,614,803
671,960,276
597,142,219
524,223,323
488,851,433
431,765,935
274,087,018
255,869,419
238,149,468
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$400M
$396M
$354M
$456M
$403M
$314M
$284M
$261M
$251M
$187M
$150M
$114M
Stock-based Comp
$13M
$18M
$10M
$11M
$8M
$25M
$11M
$7M
$8M
$6M
$5M
$3M
Deferred Tax
$136M
$106M
$-77M
$-69M
$-51M
$60M
$54M
$42M
$66M
$29M
$36M
$13M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$5M
Other Non-cash
$-183M
$1.48B
$112M
$212M
$-990M
$-753M
$-208M
$27M
$-232M
·
$-58M
·
Operating Cash Flow
$594M
$482M
$628M
$619M
$157M
$505M
$611M
$530M
$327M
$288M
$262M
$193M
CapEx
$772M
$872M
$1.03B
$1.09B
$1.35B
$786M
$581M
$466M
$565M
$406M
$204M
$432M
Investing Cash Flow
$1.16B
$133M
$-1.10B
$-1.79B
$-1.80B
$-1.23B
$-1.32B
$-1.46B
$-2.07B
$-2.90B
$-310M
$-453M
Debt Issued
$555M
$4.04B
$3.03B
$4.62B
$12.83B
$3.47B
$3.61B
$2.02B
$1.39B
$2.40B
$249M
$237M
Net Debt Issued
$-160M
$-1.31B
$736M
$1.36B
$-61M
$311M
$567M
$316M
$-1.29B
·
$53M
$-50M
Dividends Paid
$201M
$285M
$322M
$379M
$307M
$254M
$196M
$166M
$128M
$118M
$79M
$58M
Financing Cash Flow
$-1.81B
$-556M
$443M
$1.11B
$1.67B
$767M
$733M
$932M
$213M
$2.60B
$156M
$255M
Net Change in Cash
$-53M
$55M
$-25M
$-60M
$31M
$43M
$21M
$6M
$-1.53B
$-14M
$115M
$-5M
Taxes Paid
$73M
$57M
$7M
$11M
$5M
$6M
$15M
$10M
$9M
$13M
$6M
$3M
Free Cash Flow
$-178M
$-391M
$-398M
$-470M
$-1.19B
$-281M
$30M
$64M
$-282M
·
$58M
$-240M
Levered FCF
$-374M
$-371M
$-497M
$-702M
$-1.46B
$-448M
$-129M
$-27M
$-400M
·
$14M
$-288M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
30.4%
Operating Margin
20.7%
19.2%
17.3%
14.5%
18.3%
22.9%
22.5%
22.9%
24.1%
·
18.0%
14.7%
Net Margin
7.4%
-59.5%
1.1%
-7.7%
11.6%
46.7%
32.7%
11.2%
9.8%
·
11.4%
8.0%
Pretax Margin
8.7%
7.6%
-4.4%
-13.4%
6.2%
47.2%
34.2%
8.0%
11.4%
·
12.7%
7.7%
EBITDA Margin
37.2%
36.3%
34.6%
31.0%
36.0%
41.6%
40.0%
38.7%
40.6%
·
32.5%
14.7%
ROA
1.2%
-7.8%
0.16%
-1.2%
1.8%
6.5%
5.2%
2.1%
2.1%
·
2.6%
2.0%
ROE
3.9%
-28.3%
0.56%
-3.8%
4.8%
17.2%
15.0%
6.3%
7.2%
·
6.8%
6.1%
ROIC
2.8%
-0.21%
0.91%
2.5%
4.4%
3.5%
3.9%
3.3%
3.7%
·
3.6%
3.8%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
0.8
0.6
0.7
0.7
0.7
0.6
1.0
0.9
·
1.1
0.9
Quick Ratio
0.0
0.0
0.0
0.0
0.1
0.4
0.4
0.6
0.5
·
0.8
0.5
Debt / Equity
1.7
1.4
1.8
1.6
1.1
0.9
1.1
1.2
1.2
·
0.8
0.8
LT Debt / Equity
1.3
1.3
1.6
1.4
1.0
0.8
1.0
1.0
1.1
·
0.8
0.8
Interest Coverage
1.8
1.2
1.3
1.4
2.0
2.1
2.0
2.5
2.4
·
2.8
2.2
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.1
0.1
0.2
0.2
0.1
0.2
0.2
0.2
·
0.2
0.2
Receivables Turnover
·
·
·
·
·
5.7
6.4
6.7
8.0
·
5.5
5.4
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.04
$6.14
$7.31
$7.64
$8.72
$8.71
$7.39
$6.50
$7.90
·
$7.56
$6.38
Revenue / Share
$3.15
$3.16
$3.91
$4.08
$3.63
$2.97
$3.22
$3.53
$5.12
·
$4.01
$4.36
Cash Flow / Share
$0.77
$0.66
$0.91
$0.91
$0.25
$0.90
$1.21
$1.14
$1.19
·
$1.02
$0.89
Cash / Share
$0.04
$0.05
$0.08
$0.08
$0.19
$0.17
$0.12
$0.10
$0.13
·
$0.49
$0.04
Dividend / Share
$0.26
$0.35
$0.43
$0.71
$0.67
$0.61
$0.55
$0.50
$0.47
$0.55
$0.49
$0.37
EPS (TTM)
$0.22
$-1.90
$0.03
$-0.33
$0.41
$1.37
$1.04
$0.38
$0.47
·
$0.42
$0.31
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.43B
$2.32B
$2.40B
$2.77B
$2.27B
$1.68B
$1.63B
$1.65B
$1.52B
·
$1.03B
$942M
Net Income TTM
$181M
$-1.38B
$29M
$-212M
$265M
$782M
$531M
$185M
$149M
·
$117M
$76M
Market Cap
$4.73B
$3.41B
$4.36B
$4.46B
$9.71B
$9.83B
$7.42B
$4.91B
$4.82B
·
$2.02B
$1.97B
Enterprise Value
$12.44B
$10.20B
$13.58B
$12.62B
$16.27B
$14.46B
$11.66B
$8.52B
$8.89B
·
$3.38B
$3.24B
P/E
28.0
-2.3
210.7
-19.8
35.2
12.0
13.6
26.4
23.7
·
18.8
26.7
P/S
1.9
1.5
1.8
1.6
4.3
5.9
4.6
3.0
3.2
·
2.0
2.1
P/B
1.0
0.7
0.9
0.9
1.7
1.9
1.9
1.5
1.4
·
1.0
1.3
P / Tangible Book
1.5
1.0
1.2
1.2
2.1
2.5
·
·
·
·
·
·
P / Cash Flow
8.0
7.1
6.9
7.2
61.7
19.5
12.1
9.3
10.5
·
7.7
10.2
P / FCF
-26.5
-8.7
-10.9
-9.5
-8.2
-35.0
247.9
76.8
-17.1
·
35.0
-8.2
EV / EBITDA
13.7
12.1
14.6
14.7
19.8
20.7
18.0
13.4
11.1
·
10.1
23.3
EV / FCF
-69.8
-26.1
-34.1
-26.8
-13.7
-51.5
389.7
133.2
-31.5
·
58.6
-13.5
EV / Revenue
5.1
4.4
5.7
4.6
7.2
8.6
7.2
5.2
5.8
·
3.3
3.4
Dividend Yield
4.3%
8.3%
7.4%
8.5%
3.2%
2.6%
2.6%
3.4%
2.6%
·
3.9%
2.9%
Earnings Yield
3.6%
-42.7%
0.47%
-5.1%
2.8%
8.3%
7.3%
3.8%
4.2%
·
5.3%
3.7%
Payout Ratio
111.3%
-20.6%
1124.6%
-178.6%
116.0%
32.4%
37.0%
89.9%
88.1%
·
67.3%
76.4%
Annual Payout
$201M
$285M
$322M
$379M
$307M
$254M
$196M
$166M
$128M
·
$79M
$58M
Per Share1
Metric
Trend
Q4 2016
Q4 2010
Q4 2009
EPS (TTM)
$0.44
$0.19
·
Valuation (TTM)5
Metric
Trend
Q4 2016
Q4 2010
Q4 2009
Revenue TTM
$1.10B
$180M
·
Net Income TTM
$131M
$18M
·
P/E
19.3
26.5
·
Earnings Yield
5.2%
3.8%
·
Annual Payout
$118M
$19M
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.43B
$2.32B
$2.40B
$2.77B
$2.27B
Operating Margin %
20.7%
19.2%
17.3%
14.5%
18.3%
Net Income
$181M
$-1.38B
$29M
$-212M
$265M
Diluted EPS
$0.22
$-1.90
$0.03
$-0.33
$0.41
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.7
1.4
1.8
1.6
1.1
Current Ratio
1.0
0.8
0.6
0.7
0.7
Quick Ratio
0.0
0.0
0.0
0.0
0.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-178M
$-391M
$-398M
$-470M
$-1.19B
Institutional owners (13F)
258 filers
· $3.3B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders258
Value held$3.3B
New positions19
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
19 (-22 vs prior Q)
29 (+1 vs prior Q)
107 (+13 vs prior Q)
68 (-11 vs prior Q)
+13.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 16 ETFs
20
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.