Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-27.3%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2026
Oct 20, 2026
$0.71
$0.72
-1.2%
June 30, 2026
Jul 21, 2026
$0.72
$0.75
-3.9%
March 31, 2026
$-0.49
$0.75
-165.6%
Dec. 31, 2025
$0.71
$0.78
-9.3%
Sept. 30, 2025
$0.72
$0.72
-0.15%
June 30, 2025
$0.77
$0.83
-7.5%
March 31, 2025
$0.86
$0.89
-3.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Expenses
$61M
$60M
$50M
$46M
$44M
$41M
$38M
$37M
$36M
$38M
$37M
$38M
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-31M
$-179M
Income Tax
·
·
·
·
·
·
$25.0K
·
·
·
$0
$0
Net Income
$323M
$-14M
$-68M
$-230M
$15M
$-215M
$-250M
$-106M
$181M
$-46M
$-31M
$-179M
EPS (Basic)
$3.31
$-0.51
$-1.86
$-10.25
$0.24
$-3.57
$-4.59
$-2.92
$4.22
$-1.67
$-1.09
$-4.32
EPS (Diluted)
$3.30
$-0.51
$-1.86
$-10.25
$0.24
$-3.57
$-4.59
$-2.92
$4.17
$-1.67
$-1.09
$-4.32
Shares (Basic)
93,943,000
52,158,000
43,054,000
23,594,000
15,897,000
63,070,000
57,833,000
42,128,000
39,170,000
36,698,000
42,780,000
44,654,000
Shares (Diluted)
94,268,000
52,158,000
43,054,000
23,594,000
16,062,000
63,070,000
57,833,000
42,128,000
39,642,000
36,698,000
42,780,000
44,654,000
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$63M
$68M
$222M
$87M
$338M
$168M
$181M
$222M
$265M
$272M
$290M
$495M
Total Assets
$21.01B
$13.55B
$12.34B
$9.44B
$5.28B
$5.52B
$13.27B
$8.46B
$8.93B
$7.98B
$13.06B
$16.29B
Total Liabilities
$18.74B
$12.19B
$11.07B
$8.32B
$4.13B
$4.59B
$11.84B
$7.34B
$7.60B
$6.89B
$11.83B
$14.54B
Common Stock
$112.0K
$62.0K
$49.0K
$33.0K
$94.0K
$65.0K
$59.0K
$44.0K
$42.0K
$37.0K
$37.0K
$44.0K
Paid-in Capital
$5.45B
$4.59B
$4.32B
$3.87B
$3.40B
$3.03B
$3.05B
$2.75B
$2.71B
$2.56B
$2.56B
$2.72B
Retained Earnings
$-518M
$-841M
$-826M
$-759M
$-529M
$-2.27B
$-1.97B
$-1.58B
$-1.36B
$-1.44B
$-1.27B
$-1.05B
AOCI
·
·
$0
$-12M
$107M
$179M
$355M
$-44M
$-20M
$-29M
$-67M
$84M
Stockholders' Equity
$2.26B
$1.36B
$1.27B
$1.11B
$1.14B
$938M
$1.44B
$1.13B
$1.33B
$1.09B
$1.23B
$1.75B
Liabilities + Equity
$21.01B
$13.55B
$12.34B
$9.44B
$5.28B
$5.52B
$13.27B
$8.46B
$8.93B
$7.98B
$13.06B
$16.29B
Shares Outstanding
111,915,000
62,412,000
48,799,000
32,582,000
18,831,000
13,058,000
58,877,000
43,702,000
41,877,000
36,723,000
36,682,000
44,145,000
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$2M
$3M
$3M
$4M
$5M
$4M
$3M
$2M
$937.0K
$881.0K
$953.0K
$1M
Operating Cash Flow
$124M
$261M
$133M
$124M
$12M
$-258M
$-41M
$75M
$110M
$-203M
$238M
$315M
Investing Cash Flow
$-7.28B
$-1.69B
$-3.04B
$-3.89B
$504M
$7.09B
$-4.39B
$466M
$-959M
$5.48B
$2.20B
·
Stock Issued
$874M
$266M
$450M
$476M
$329M
$55M
$322M
$38M
$133M
$0
$147.0K
$263.0K
Stock Repurchased
$20M
$1M
$10M
$8M
$0
$777.0K
$17M
$0
$0
$15M
$145M
$6M
Net Stock Activity
$854M
$264M
$440M
$468M
$329M
$54M
$305M
$38M
$133M
$-15M
$-145M
$-5M
Dividends Paid
$284M
$163M
$228M
$154M
$108M
$87M
$140M
$114M
$105M
$127M
$183M
$231M
Financing Cash Flow
$7.30B
$1.31B
$3.05B
$3.53B
$-331M
$-6.93B
$4.47B
$-592M
$780M
$-5.48B
$-2.64B
·
Net Change in Cash
$144M
$-113M
$141M
·
·
·
·
·
$-7M
$-18M
$-205M
$-2M
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
203.8%
-53.7%
-250.6%
-213.6%
20.8%
-201.4%
-165.1%
-82.2%
113.3%
-23.8%
-10.2%
-46.4%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
-10.2%
-46.4%
ROA
1.9%
-0.11%
-0.62%
-3.1%
0.28%
-2.3%
-2.3%
-1.2%
2.1%
-0.43%
-0.21%
-1.1%
ROE
16.5%
-1.1%
-5.4%
-22.4%
1.3%
-23.5%
-17.7%
-9.1%
13.7%
-3.9%
-2.1%
-9.8%
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.20
$21.81
$26.05
$6.83
$12.15
$14.37
$24.40
$25.75
$31.67
$29.74
$33.40
$4.95
Revenue / Share
$1.68
$0.51
$0.63
$0.91
$0.92
$1.69
$2.62
$3.06
$4.03
$5.20
$7.15
$1.08
Cash Flow / Share
$1.32
$5.01
$3.08
$1.05
$0.15
$-4.09
$-0.70
$1.79
$2.78
$-5.54
$5.57
$0.88
Cash / Share
$0.57
$1.09
$4.55
$0.54
$3.59
$2.57
$3.08
$5.07
$6.33
$7.40
$7.90
$1.40
Dividend / Share
$2.88
$2.88
$5.00
$6.00
$6.00
$1.20
$2.16
$2.28
$2.28
$3.02
$3.89
$4.80
EPS (TTM)
$3.30
$-0.51
$-1.86
$-10.25
$0.24
$-3.57
$-4.59
$-2.92
$4.17
$-1.67
$-1.09
$-4.32
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
490.8%
-1.1%
-74.8%
46.7%
-31.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.7%
-28.5%
-36.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.3%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
26.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Income TTM
$323M
$-14M
$-68M
$-230M
$15M
$-215M
$-250M
$-106M
$181M
$-46M
$-31M
$-179M
Market Cap
$1.98B
$1.18B
$943M
$4.59B
$4.62B
$3.52B
$5.26B
$4.48B
$5.39B
$3.98B
$3.99B
$51.99B
P/E
5.4
-37.0
-10.4
-2.7
204.4
-15.1
-19.5
-35.1
30.8
-64.9
-99.8
-34.1
P/B
0.9
0.9
0.7
4.1
4.0
3.8
3.7
4.0
4.1
3.6
3.3
29.7
P / Tangible Book
0.9
0.9
0.7
4.1
4.0
3.8
·
·
·
·
·
·
P / Cash Flow
15.9
4.5
7.1
37.0
393.4
-13.7
-129.2
59.5
48.9
-19.6
16.8
165.0
Dividend Yield
14.3%
13.9%
24.2%
3.4%
2.3%
2.5%
2.7%
2.5%
2.0%
3.2%
4.6%
0.44%
Earnings Yield
18.6%
-2.7%
-9.6%
-36.4%
0.49%
-6.6%
-5.1%
-2.9%
3.2%
-1.5%
-1.0%
-2.9%
Payout Ratio
87.9%
-1132.2%
-336.0%
-67.2%
703.7%
-40.3%
-56.2%
-107.6%
58.1%
-278.2%
-585.7%
-128.9%
Annual Payout
$284M
$163M
$228M
$154M
$108M
$87M
$140M
$114M
$105M
$127M
$183M
$231M
Income Statement6
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Expenses
$17M
$17M
$15M
$16M
$15M
$16M
$15M
$13M
$12M
$13M
$22M
$13M
$13M
$12M
$12M
$11M
Net Income
$-324M
$115M
$-55M
$212M
$159M
$-76M
$27M
$-46M
$66M
$-48M
$15M
$-179M
$43M
$-31M
$-144M
$-59M
EPS (Basic)
$-2.26
$0.86
$-0.49
$2.43
$1.50
$-0.94
$0.32
$-0.92
$1.22
$-1.05
$0.24
$-3.92
$1.00
$-0.95
$-5.98
$-0.58
EPS (Diluted)
$-2.26
$0.86
$-0.49
$2.43
$1.49
$-0.94
$0.32
$-0.91
$1.21
$-1.05
$0.24
$-3.92
$1.00
$-0.95
$-5.98
$-0.58
Shares (Basic)
144,564,000
129,125,000
119,579,000
·
104,318,000
83,803,000
75,222,000
·
51,647,000
48,770,000
48,770,000
46,506,000
39,740,000
36,917,000
24,650,000
106,514,000
Shares (Diluted)
144,564,000
130,018,000
119,579,000
·
104,573,000
83,803,000
75,380,000
·
51,833,000
48,770,000
48,988,000
46,506,000
40,076,000
36,917,000
24,650,000
106,514,000
Balance Sheet10
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$100M
$84M
$66M
$63M
$44M
$141M
$49M
$68M
$64M
$127M
$221M
$133M
$164M
$135M
$291M
$209M
Total Assets
$22.47B
$22.75B
$21.45B
$21.01B
$19.36B
$16.24B
$15.50B
$13.55B
$13.40B
$10.05B
$12.21B
$13.91B
$12.54B
$13.25B
$10.92B
$8.86B
Total Liabilities
$20.12B
$20.17B
$19.12B
$18.74B
$17.23B
$14.58B
$13.79B
$12.19B
$12.09B
$8.89B
$10.96B
$12.68B
$11.26B
$12.03B
$9.97B
$7.88B
Common Stock
$148.0K
$136.0K
$124.0K
$112.0K
$112.0K
$88.0K
$82.0K
$62.0K
$55.0K
$49.0K
$49.0K
$49.0K
$207.0K
$192.0K
$132.0K
$111.0K
Paid-in Capital
$6.09B
$5.89B
$5.67B
$5.45B
$5.44B
$5.05B
$4.96B
$4.59B
$4.45B
$4.32B
$4.32B
$4.32B
$4.13B
$4.05B
$3.70B
$3.54B
Retained Earnings
$-782M
$-458M
$-573M
$-518M
$-730M
$-889M
$-814M
$-841M
$-794M
$-860M
$-812M
$-926M
$-747M
$-790M
$-798M
$-654M
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-15M
$-6M
Stockholders' Equity
$2.35B
$2.58B
$2.34B
$2.26B
$2.13B
$1.66B
$1.70B
$1.36B
$1.32B
$1.16B
$1.25B
$1.24B
$1.28B
$1.22B
$944M
$973M
Liabilities + Equity
$22.47B
$22.75B
$21.45B
$21.01B
$19.36B
$16.24B
$15.50B
$13.55B
$13.40B
$10.05B
$12.21B
$13.91B
$12.54B
$13.25B
$10.92B
$8.86B
Shares Outstanding
148,415,000
136,371,000
123,630,000
111,915,000
111,898,000
88,071,000
82,416,000
62,412,000
55,192,000
48,765,000
48,752,000
48,995,000
206,810,000
192,003,000
132,589,000
110,586,000
Cash Flow9
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Stock-based Comp
$937.0K
$770.0K
$559.0K
$569.0K
$570.0K
$521.0K
$465.0K
$661.0K
$761.0K
$766.0K
$1M
$828.0K
$821.0K
$692.0K
$964.0K
$959.0K
Operating Cash Flow
$99M
$210M
$112M
$36M
$-38M
$25M
$101M
$90M
$47M
$27M
$97M
$27M
$-9M
$54M
$90M
$10M
Investing Cash Flow
$-452M
$-1.07B
$-840M
$-1.36B
$-3.62B
$-216M
$-2.09B
$-737M
$-3.26B
$2.14B
$179M
$-2.10B
$1.37B
$-3.93B
$-1.70B
$-406M
Stock Issued
$226M
$199M
$215M
$-78.0K
$404M
$99M
$371M
$138M
$127M
$15.0K
$1.0K
$195M
$74M
$181M
$167M
$88M
Stock Repurchased
$5M
$0
$2M
$0
$10M
$10M
$0
$0
$0
$0
$1M
$-1.0K
$2M
$4M
$0
$2M
Net Stock Activity
·
·
$213M
·
·
·
$371M
·
·
·
$-1M
·
·
$177M
·
·
Dividends Paid
$109M
$96M
$89M
$84M
$79M
$63M
$57M
$46M
$40M
$38M
$38M
$60M
$51M
$55M
$40M
$35M
Financing Cash Flow
$52M
$1.08B
$652M
$1.30B
$3.54B
$350M
$2.11B
$595M
$3.23B
$-2.23B
$-275M
$2.01B
$-1.40B
$4.01B
$1.68B
$304M
Net Change in Cash
$-302M
$221M
$-76M
$-19M
$-114M
$159M
$117M
$-52M
$9M
$-71M
$659.0K
$-69M
$-43M
$141M
$74M
$-92M
Profitability3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Margin
-386.6%
149.5%
-77.6%
·
413.5%
-228.4%
75.2%
·
3582.4%
-693.8%
272.3%
-4983.8%
745.9%
-261.5%
-573.9%
-167.2%
ROA
-1.6%
0.59%
-0.30%
·
0.97%
-0.58%
0.20%
·
0.48%
-0.43%
0.11%
-1.4%
0.40%
-0.29%
-1.8%
-0.84%
ROE
-14.4%
5.4%
-2.7%
·
9.2%
-5.4%
1.8%
·
5.2%
-4.0%
1.2%
-16.4%
3.8%
-2.8%
-13.8%
-5.6%
Efficiency1
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Share7
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$15.84
$18.91
$18.90
·
$19.02
$18.85
$20.67
·
$23.86
$23.81
$25.58
$25.23
$6.20
$6.33
$7.12
$8.80
Revenue / Share
$0.58
$0.59
$0.59
·
$0.37
$0.40
$0.48
·
$0.04
$0.14
$0.11
$0.08
$0.03
$0.07
$0.20
$0.33
Cash Flow / Share
·
·
$0.93
·
·
·
$1.35
·
·
·
$1.98
·
·
$0.29
·
·
Cash / Share
$0.67
$0.61
$0.54
·
$0.40
$1.60
$0.60
·
$1.16
$2.60
$4.54
$2.72
$0.79
$0.71
$2.19
$1.89
Dividend / Share
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$0.72
$1.20
$1.20
$1.40
$1.50
$0.30
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
EPS (TTM)
$0.54
$4.29
$2.49
·
$-0.04
$-0.32
$-0.43
·
$2.41
$-2.72
$-0.67
$-6.84
$-8.90
$-10.48
$-7.48
$-1.14
Valuation (TTM)10
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Income TTM
$-52M
$431M
$241M
·
$65M
$-29M
$-2M
·
$132M
$-113M
$-22M
$-128M
$-93M
$-195M
$-290M
$-112M
Market Cap
$2.05B
$2.38B
$2.06B
·
$1.67B
$1.48B
$1.41B
·
$1.13B
$945M
$964M
$1.04B
$5.51B
$5.04B
$3.23B
$3.89B
P/E
25.6
4.1
6.7
·
-373.5
-52.5
-39.8
·
8.5
-7.1
-29.5
-3.1
-3.0
-2.5
-3.3
-30.9
P/B
0.9
0.9
0.9
·
0.8
0.9
0.8
·
0.9
0.8
0.8
0.8
4.3
4.1
3.4
4.0
P / Tangible Book
0.9
0.9
0.9
·
0.8
0.9
0.8
·
0.9
0.8
0.8
0.8
4.3
4.1
3.4
4.0
P / Cash Flow
·
·
18.5
·
·
·
13.9
·
·
·
10.0
·
·
93.0
·
·
Dividend Yield
18.4%
14.7%
15.3%
·
14.7%
14.0%
12.9%
·
15.9%
21.0%
21.9%
20.5%
3.5%
3.5%
4.3%
3.2%
Earnings Yield
3.9%
24.6%
14.9%
·
-0.27%
-1.9%
-2.5%
·
11.8%
-14.0%
-3.4%
-32.2%
-33.4%
-39.9%
-30.7%
-3.2%
Payout Ratio
-33.6%
83.9%
-163.1%
·
49.7%
-83.9%
208.8%
·
61.4%
-79.1%
263.9%
-33.4%
119.5%
-175.4%
-27.8%
-60.0%
Annual Payout
$378M
$349M
$316M
·
$246M
$207M
$182M
·
$179M
$198M
$212M
$213M
$193M
$177M
$138M
$127M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$323M
$-14M
$-68M
$-230M
$15M
Diluted EPS
$3.30
$-0.51
$-1.86
$-10.25
$0.24
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
263 filers
· $1.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders263
Value held$1.5B
New positions38
Exited positions13
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
38 (-7 vs prior Q)
13 (-12 vs prior Q)
125 (+48 vs prior Q)
43 (-23 vs prior Q)
+13.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.