Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise14.3%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.60
$0.48
23.8%
March 31, 2026
May 12, 2026
$0.55
$0.44
23.8%
Dec. 31, 2025
$0.47
$0.45
3.4%
Sept. 30, 2025
$0.53
$0.44
19.7%
June 30, 2025
$0.47
$0.40
16.7%
March 31, 2025
$0.39
$0.40
-1.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cost of Revenue
·
·
·
·
·
·
·
·
·
$1M
$1M
$1M
Operating Expenses
$239M
$189M
$188M
$85M
$65M
$45M
$39M
$92M
$59M
$44M
$38M
$35M
Operating Income
·
·
·
·
·
·
·
$43M
$35M
$36M
$66M
$59M
Interest Expense
$305M
$280M
$262M
$142M
$44M
$62M
$78M
$57M
$31M
$16M
$12M
$10M
Interest Income
$494M
$416M
$370M
$282M
$176M
$174M
$160M
$131M
$90M
$74M
$102M
$94M
Pretax Income
$98M
$116M
$89M
$-25M
$86M
$2M
$55M
·
·
·
·
·
Income Tax
$4M
$612.0K
$457.0K
$-18M
$3M
$11M
$2M
·
·
·
·
·
Net Income
$119M
$118M
$61M
$-85M
$125M
$17M
$56M
$47M
$34M
$-16M
$38M
$59M
EPS (Basic)
$1.19
$1.36
$0.89
$-1.43
$2.58
$0.39
$1.76
$1.52
$1.04
$-0.48
$1.13
$2.09
EPS (Diluted)
$1.19
$1.36
$0.89
$-1.43
$2.58
$0.39
$1.76
$1.52
$1.04
$-0.48
$1.13
$2.09
Shares (Basic)
100,528,864
87,691,687
69,063,163
60,615,690
49,214,931
·
·
·
·
·
·
·
EBITDA
·
·
·
·
·
·
·
$43M
$35M
$36M
$66M
$59M
Balance Sheet12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$202M
$192M
$229M
$217M
$93M
$112M
$72M
$45M
$47M
$123M
$184M
$114M
PP&E (Net)
$868.0K
$1M
$1M
$1M
$0
·
·
·
·
·
·
·
Intangibles
$2M
$2M
$3M
$3M
$0
·
·
·
·
·
·
·
Total Assets
$19.35B
$16.32B
$15.32B
$14.09B
$5.18B
$3.41B
$4.34B
$3.97B
$2.99B
$2.41B
$2.99B
$3.95B
Deferred Tax
·
$0
$0
$0
·
·
·
·
·
·
·
·
Total Liabilities
$17.48B
$14.73B
$13.78B
$12.87B
$3.85B
$2.49B
$3.47B
$3.38B
$2.37B
$1.77B
$2.25B
$3.16B
Long-term Debt
·
·
·
$0
$86M
$86M
$85M
$85M
$85M
$0
·
·
Common Stock
$113.0K
$91.0K
$83.0K
$64.0K
$58.0K
$44.0K
$39.0K
$564M
$590M
$628M
$722M
$773M
Retained Earnings
$-413M
$-375M
$-353M
$-291M
$-97M
$-142M
$-104M
·
·
·
·
·
Stockholders' Equity
$1.83B
$1.57B
$1.52B
$1.20B
$1.29B
$885M
$829M
$564M
$600M
$638M
$732M
$782M
Liabilities + Equity
$19.35B
$16.32B
$15.32B
$14.09B
$5.18B
$3.41B
$4.34B
$3.97B
$2.99B
$2.41B
$2.99B
$3.95B
Shares Outstanding
113,138,860
90,678,492
83,000,488
63,812,215
57,458,169
43,781,684
38,647,943
29,796,601
31,335,938
32,294,703
33,126,012
33,449,678
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$4M
$1M
$1M
$1M
$971.0K
$722.0K
$475.0K
·
·
·
·
·
Deferred Tax
$0
$0
$0
$-18M
$3M
$11M
$1M
·
·
·
·
·
Amort. of Intangibles
$385.0K
$502.0K
$602.0K
$225.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$-925M
$-431M
$-242M
$43M
$51M
$120M
$79M
$-494M
$-463M
$70M
$654M
$-604M
Investing Cash Flow
$-4.07B
$-728M
$175M
$-1.75B
$-2.03B
$507M
$-1.66B
·
·
·
·
·
Stock Issued
$302M
$100M
$122M
$99M
$245M
$96M
$157M
·
·
$0
$0
$188M
Stock Repurchased
$0
$685.0K
$12M
$2M
$0
$3M
$782.0K
$23M
$15M
$14M
$6M
$0
Net Stock Activity
$302M
$100M
$110M
$98M
$245M
·
$156M
$-23M
$-15M
$-14M
$-6M
$188M
Dividends Paid
$184M
$164M
$149M
$123M
$86M
$65M
$54M
$51M
$58M
$65M
$83M
$86M
Financing Cash Flow
$5.12B
$1.14B
$76M
$1.84B
$1.95B
$-587M
$1.61B
$492M
$387M
$-130M
$-584M
$535M
Net Change in Cash
$129M
$-22M
$9M
$129M
$-19M
$39M
$27M
$-3M
$-76M
$-61M
$70M
$-69M
Taxes Paid
$1M
·
·
·
·
·
·
·
·
·
·
·
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
35.3%
38.6%
22.0%
-142.2%
83.0%
·
60.6%
·
·
·
·
·
Pretax Margin
29.1%
38.0%
32.2%
-41.6%
56.7%
·
67.7%
·
·
·
·
·
ROA
0.67%
0.74%
0.41%
-0.89%
2.9%
·
1.4%
1.3%
1.3%
-0.59%
1.1%
1.7%
ROE
7.0%
7.6%
4.5%
-6.9%
11.5%
·
8.1%
8.0%
5.5%
-2.3%
5.0%
8.4%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
0.8
1.1
2.2
5.5
5.9
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
0.0
·
·
·
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.21
$17.32
$18.28
$18.74
$22.47
·
$21.46
$18.92
$19.15
$19.75
·
·
Cash / Share
$1.78
$2.12
$2.76
$3.40
$1.61
·
$1.87
$1.50
$1.51
$3.82
·
·
Dividend / Share
$1560.00
$1600.00
$1800.00
$1800.00
$1.64
$1.26
$1.81
$1.64
$1.76
$1.95
$2.45
·
EPS (TTM)
$1.19
$1.36
$0.89
$-1.43
$2.58
$0.39
$1.76
$1.52
$1.04
$-0.48
$1.13
$2.09
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.1%
10.4%
361.6%
-60.3%
223.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
77.7%
26.5%
81.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
48.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-12.5%
52.8%
·
·
561.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-19.2%
31.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
25.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
0.78%
93.5%
·
·
626.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-2.0%
52.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
47.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
23.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$336M
$306M
$277M
$60M
$151M
$47M
$93M
·
·
·
·
·
Net Income TTM
$119M
$118M
$61M
$-85M
$125M
$17M
$56M
$47M
$34M
$-16M
$38M
$59M
Market Cap
$1.54B
$1.10B
$1.05B
$789M
$982M
·
$708M
$457M
$455M
$501M
·
·
P/E
11.4
8.9
14.3
-8.7
6.6
38.1
10.4
10.1
14.0
-32.3
14.8
9.6
P/S
4.6
3.6
3.8
13.2
6.5
·
7.6
·
·
·
·
·
P/B
0.8
0.7
0.7
0.7
0.8
·
0.9
0.8
0.8
0.8
·
·
P / Tangible Book
0.8
0.7
0.7
0.7
0.8
0.7
·
·
·
·
·
·
P / Cash Flow
-1.7
-2.6
-4.4
18.5
19.1
·
8.9
-0.9
-1.0
7.2
·
·
Dividend Yield
11.9%
14.9%
14.1%
15.6%
8.7%
·
7.7%
11.1%
12.7%
13.0%
·
·
Earnings Yield
8.8%
11.2%
7.0%
-11.6%
15.1%
2.6%
9.6%
9.9%
7.2%
-3.1%
6.7%
10.5%
Payout Ratio
154.6%
138.8%
245.1%
-144.2%
68.4%
·
96.2%
108.7%
169.6%
-407.0%
219.1%
146.1%
Annual Payout
$184M
$164M
$149M
$123M
$86M
$65M
$54M
$51M
$58M
$65M
$83M
$86M
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Expenses
$76M
$80M
$72M
$57M
$57M
$52M
$52M
$51M
$43M
$44M
$68M
$39M
$43M
$38M
$38M
$14M
Interest Expense
$99M
$88M
$87M
$73M
$72M
$73M
$69M
$74M
$67M
$70M
$71M
$69M
$63M
$60M
$60M
$42M
Interest Income
$171M
$150M
$140M
$123M
$115M
$116M
$107M
$107M
$100M
$102M
$99M
$96M
$88M
$87M
$90M
$79M
Pretax Income
$47M
$91M
$6M
$26M
$35M
$31M
$20M
$16M
$48M
$32M
$17M
$14M
$17M
$41M
$33M
$-4M
Income Tax
$52.0K
$966.0K
$1M
$1M
$1M
$-96.0K
$397.0K
$12.0K
$142.0K
$61.0K
$112.0K
$224.0K
$100.0K
$21.0K
$-3M
$-81.0K
Net Income
$54M
$95M
$15M
$30M
$43M
$32M
$22M
$16M
$52M
$27M
$12M
$7M
$3M
$39M
$23M
$-33M
EPS (Basic)
$0.43
$0.78
$0.10
$0.29
$0.45
$0.35
$0.23
$0.19
$0.62
$0.32
$0.17
$0.10
$0.04
$0.58
$0.37
$-0.55
EPS (Diluted)
$0.43
$0.78
$0.10
$0.29
$0.45
$0.35
$0.23
$0.19
$0.62
$0.32
$0.17
$0.10
$0.04
$0.58
$0.37
$-0.55
Shares (Basic)
127,258,882
122,984,252
·
102,726,164
96,995,375
92,529,172
·
88,039,194
85,879,721
85,268,538
·
68,604,682
67,978,186
67,487,982
·
60,982,475
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$247M
$163M
$202M
$185M
$211M
$203M
$192M
$218M
$199M
$187M
$229M
$175M
$195M
$189M
$217M
$175M
PP&E (Net)
$1M
$1M
$868.0K
$960.0K
$1M
$1M
$1M
$1M
$1M
$2M
·
$1M
$1M
·
·
·
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
·
Total Assets
$21.03B
$20.23B
$19.35B
$17.84B
$17.07B
$16.64B
$16.32B
$15.95B
$15.09B
$15.13B
·
$14.45B
$14.30B
$14.11B
·
$6.34B
Total Liabilities
$19.03B
$18.28B
$17.48B
$16.05B
$15.38B
$15.01B
$14.73B
$14.33B
$13.52B
$13.58B
·
$13.11B
$12.96B
$12.74B
·
$5.16B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Common Stock
$128.0K
$125.0K
$113.0K
$106.0K
$98.0K
$94.0K
$91.0K
$91.0K
$85.0K
$85.0K
·
$68.0K
$67.0K
$67.0K
·
$61.0K
Retained Earnings
$-361M
$-366M
$-413M
$-385M
$-374M
$-379M
$-375M
$-362M
$-344M
$-363M
·
$-334M
$-310M
$-282M
·
$-286M
Stockholders' Equity
$1.97B
$1.92B
$1.83B
$1.77B
$1.67B
$1.61B
$1.57B
$1.61B
$1.55B
$1.53B
·
$1.31B
$1.32B
$1.35B
·
$1.16B
Liabilities + Equity
$21.03B
$20.23B
$19.35B
$17.84B
$17.07B
$16.64B
$16.32B
$15.95B
$15.09B
$15.13B
·
$14.45B
$14.30B
$14.11B
·
$6.34B
Shares Outstanding
127,593,315
124,649,023
113,138,860
106,066,429
97,891,157
94,428,880
90,678,492
90,661,736
85,041,913
85,056,648
83,000,488
68,234,160
67,161,740
67,185,076
63,812,215
60,438,787
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
$268.0K
·
·
·
$385.0K
$369.0K
Amort. of Intangibles
$9.0K
$8.0K
$9.0K
$125.0K
$126.0K
$125.0K
$126.0K
$125.0K
$126.0K
$125.0K
$125.0K
$126.0K
$125.0K
$226.0K
·
·
Operating Cash Flow
$-19M
$-10M
$-298M
$-290M
$-211M
$-126M
$-141M
$-142M
$-89M
$-59M
$-79M
$-71M
$-43M
$-49M
$-28M
$-11M
Investing Cash Flow
$-2.27B
$-1.91B
$-1.91B
$-1.02B
$-496M
$-634M
$-621M
$-576M
$76M
$393M
$296M
$14M
$-117M
$-19M
$-167M
$-277M
Stock Issued
$38M
$155M
$97M
$110M
$45M
$51M
$0
$73M
$0
$27M
$47M
$15M
$0
$61M
$46M
$8M
Stock Repurchased
·
·
$0
$0
$0
$0
$0
$0
$161.0K
$524.0K
$0
$0
$280.0K
$12M
$0
$495.0K
Net Stock Activity
·
$155M
·
·
·
$51M
·
·
·
$26M
·
·
·
$49M
·
·
Dividends Paid
$54M
$55M
$50M
$47M
$45M
$43M
$42M
$41M
$40M
$40M
$42M
$37M
$36M
$34M
$32M
$31M
Financing Cash Flow
$2.38B
$1.77B
$2.34B
$1.29B
$720M
$769M
$743M
$742M
$23M
$-370M
$-163M
$37M
$166M
$36M
$241M
$239M
Net Change in Cash
$98M
$-147M
$133M
$-25M
$13M
$8M
$-19M
$24M
$11M
$-37M
$54M
$-20M
$6M
$-32M
$47M
$-49M
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
44.2%
55.7%
·
35.6%
46.4%
38.2%
·
24.1%
57.4%
35.6%
·
12.3%
4.9%
49.1%
·
-327.5%
Pretax Margin
38.3%
53.1%
·
31.1%
38.3%
37.3%
·
24.0%
52.8%
42.2%
·
26.6%
28.1%
52.2%
·
-42.3%
ROA
0.29%
0.52%
·
0.17%
0.27%
0.20%
·
0.11%
0.36%
0.18%
·
0.06%
0.03%
0.39%
·
-0.62%
ROE
3.0%
5.4%
·
1.8%
2.7%
2.0%
·
1.1%
3.6%
1.9%
·
0.53%
0.23%
2.9%
·
-3.0%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.41
$15.40
·
$16.65
$17.01
$17.09
·
$17.73
$18.26
$18.03
·
$19.25
$19.69
$20.09
·
$19.12
Cash / Share
$1.94
$1.31
·
$1.74
$2.16
$2.15
·
$2.40
$2.33
$2.20
·
$2.56
$2.90
$2.81
·
$2.90
Dividend / Share
$0.39
$390.00
$390.00
$390.00
$0.39
$390.00
$779.61
$0.39
$390.00
$430.00
$1349.10
$450.00
$0.45
$0.45
$1798.65
$0.45
EPS (TTM)
$1.60
$1.62
·
$1.32
$1.22
$1.39
·
$1.30
$1.21
$0.63
·
$1.09
$0.44
$-0.68
·
$-1.24
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$455M
$425M
·
$330M
$314M
$313M
·
$318M
$305M
$273M
·
$263M
$220M
$128M
·
$15M
Net Income TTM
$194M
$183M
·
$126M
$113M
$123M
·
$108M
$98M
$49M
·
$71M
$31M
$-37M
·
$-74M
Market Cap
$1.74B
$1.48B
·
$1.38B
$1.27B
$1.25B
·
$1.17B
$1.03B
$1.00B
·
$851M
$927M
$820M
·
$687M
P/E
8.5
7.3
·
9.8
10.6
9.5
·
9.9
10.0
18.7
·
11.4
31.4
-18.0
·
-9.2
P/S
3.8
3.5
·
4.2
4.0
4.0
·
3.7
3.4
3.7
·
3.2
4.2
6.4
·
46.3
P/B
0.9
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.7
·
0.6
0.7
0.6
·
0.6
P / Tangible Book
0.9
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.7
·
0.6
0.7
0.6
·
0.6
P / Cash Flow
·
-148.3
·
·
·
-9.9
·
·
·
-16.9
·
·
·
-16.9
·
·
Dividend Yield
11.8%
13.3%
·
12.8%
13.4%
13.3%
·
14.0%
15.5%
15.4%
·
16.3%
14.4%
15.6%
·
17.3%
Earnings Yield
11.8%
13.7%
·
10.2%
9.4%
10.5%
·
10.1%
10.0%
5.3%
·
8.7%
3.2%
-5.6%
·
-10.9%
Payout Ratio
·
58.0%
·
·
·
135.4%
·
·
·
148.4%
·
·
·
87.3%
·
·
Annual Payout
$205M
$196M
·
$176M
$171M
$166M
·
$163M
$159M
$155M
·
$139M
$133M
$128M
·
$119M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$119M
$118M
$61M
$-85M
$125M
Diluted EPS
$1.19
$1.36
$0.89
$-1.43
$2.58
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
262 filers
· $965.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders262
Value held$965.3M
New positions37
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
37 (-13 vs prior Q)
25 (-23 vs prior Q)
100 (+4 vs prior Q)
59 (-6 vs prior Q)
+3.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Michael W. Vranos, VC Investments L.L.C. (, EMG Holdings, L.P. (, Ellington Financial Management LLC (
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
13 insiders
· 6 officers · 6 directors