Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise24.8%
Next ReportOct 21, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.27
$0.29
-7.0%
March 31, 2026
$0.26
$0.23
15.2%
Dec. 31, 2025
$0.19
$0.24
-19.4%
Sept. 30, 2025
$0.16
$0.15
9.2%
June 30, 2025
$0.16
$0.14
13.2%
March 31, 2025
$0.16
$0.07
137.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
SG&A Expense
·
·
·
·
$15M
$11M
$10M
$12M
$11M
$9M
$8M
$4M
Operating Expenses
$20M
$17M
$19M
$17M
$15M
$11M
·
·
·
·
·
·
Interest Income
$414M
$242M
$178M
$145M
$135M
$116M
$142M
$155M
$146M
$87M
$69M
$32M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$159M
$38M
$-39M
$-258M
$-65M
$2M
$24M
·
·
·
·
$25M
EPS (Basic)
$1.24
$0.57
$-0.89
$-6.90
$-2.67
$0.16
$0.43
$-0.85
$0.05
$0.08
$0.05
$2.48
EPS (Diluted)
·
·
·
·
·
·
$0.43
$-0.85
$0.05
$0.08
$0.05
$2.48
Shares (Basic)
128,302,423
65,449,149
44,649,039
37,464,671
24,228,865
13,442,163
·
·
·
·
·
·
Shares (Diluted)
·
·
·
·
·
·
·
·
·
24,099,714
20,266,706
9,890,058
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$666M
$309M
$172M
$206M
$385M
$220M
$194M
$108M
$214M
$73M
$70M
$93M
Total Assets
$11.68B
$5.72B
$4.26B
$3.87B
$7.07B
$4.06B
$3.88B
$3.40B
$4.02B
$3.14B
$2.24B
$1.66B
Total Liabilities
$10.30B
$5.05B
$3.80B
$3.43B
$6.30B
$3.64B
$3.49B
$3.06B
$3.56B
$2.81B
$1.99B
$1.44B
Common Stock
$2M
$826.0K
$516.0K
$368.0K
$354.0K
·
·
·
·
·
·
·
Paid-in Capital
$1.55B
$1.01B
$850M
$780M
$850M
$433M
$415M
$380M
$462M
$332M
$253M
$217M
Retained Earnings
$-184M
$-343M
$-380M
$-341M
$-83M
$-18M
$-20M
$-44M
$0
$0
$0
$492.0K
AOCI
$418.0K
$139.0K
$17.0K
$0
·
·
·
·
·
·
·
·
Stockholders' Equity
$1.37B
$668M
$470M
$439M
$768M
$415M
$396M
$336M
$462M
$333M
$253M
$218M
Liabilities + Equity
$11.68B
$5.72B
$4.26B
$3.87B
$7.07B
$4.06B
$3.88B
$3.40B
$4.02B
$3.14B
$2.24B
$1.66B
Shares Outstanding
181,985,900
82,622,464
51,636,074
36,764,983
35,398,610
15,215,000
63,062,000
49,132,000
53,062,000
32,963,000
21,749,490
16,700,000
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$309.0K
$553.0K
$1M
$685.0K
$772.0K
$244.0K
·
·
·
·
·
$142.0K
Operating Cash Flow
$120M
$67M
$8M
$289M
$96M
$55M
$48M
$94M
$85M
$47M
$31M
$12M
Investing Cash Flow
$-5.38B
$-1.42B
$-441M
$2.44B
$-3.02B
$-199M
$-355M
$380M
·
·
·
·
Stock Issued
$741M
$259M
$159M
$41M
$514M
$71M
$92M
$0
$198M
$118M
$83M
$171M
Stock Repurchased
$7M
$3M
$10M
$25M
$299.0K
$68.0K
$3M
$26M
$0
$0
$11M
·
Net Stock Activity
$734M
$256M
$150M
$16M
$514M
$71M
$89M
$-26M
$198M
$118M
·
·
Dividends Paid
$179M
$93M
$81M
$93M
$91M
$54M
$53M
$59M
$68M
$37M
$39M
$23M
Financing Cash Flow
$5.65B
$1.48B
$396M
$-2.94B
$3.07B
$165M
$459M
$-594M
·
·
·
·
Net Change in Cash
$390M
$135M
$-37M
$-213M
$151M
$21M
·
·
·
$16M
$-36M
$85M
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
146.9%
711.1%
161.1%
-311.7%
-50.7%
·
·
·
·
·
·
·
ROA
1.8%
0.75%
-0.96%
-4.7%
-1.2%
·
·
·
·
·
·
·
ROE
13.9%
5.7%
-8.4%
-61.6%
-9.8%
·
·
·
·
·
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.54
$8.09
$9.10
·
$4.34
$5.46
$6.27
$6.84
·
$10.10
$11.64
·
Revenue / Share
·
·
·
·
·
·
·
·
·
$2.97
$3.04
·
Cash Flow / Share
·
·
·
·
·
·
·
·
·
$1.95
$1.51
·
Cash / Share
$3.66
$3.74
$3.33
·
$2.18
$2.89
$3.07
$2.20
·
$2.23
$2.63
·
Dividend / Share
$1.44
$1.44
$1.80
$2.48
$3.90
$3.95
$4.80
$5.35
$8.40
$8.40
$9.60
$10.80
EPS (TTM)
·
·
·
·
$0.72
$-0.03
$0.43
$-0.85
$0.05
$0.08
$0.05
$2.48
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1944.3%
·
·
-35.0%
40.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.3%
-65.4%
·
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
322.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
137.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
27.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$108M
$5M
$-24M
$83M
$128M
$91M
$59M
$84M
$104M
$72M
$62M
$29M
Net Income TTM
$159M
$38M
$-39M
$-258M
$-65M
$2M
$24M
$-44M
$2M
$2M
$1M
$25M
Market Cap
$1.31B
$643M
$435M
·
$3.98B
$1.99B
$1.84B
$1.57B
·
$1.78B
$1.08B
·
P/E
·
·
·
·
31.2
-870.0
68.0
-37.6
928.0
676.9
993.0
26.3
P/S
12.1
121.4
-17.9
·
31.2
21.8
31.4
18.6
·
25.0
17.5
·
P/B
1.0
1.0
0.9
·
5.2
4.8
4.7
4.7
·
5.4
4.3
·
P / Tangible Book
1.0
1.0
0.9
·
5.2
4.8
·
·
·
·
·
·
P / Cash Flow
10.9
9.6
54.4
·
41.3
35.9
38.3
16.7
·
37.9
35.2
·
Dividend Yield
13.7%
14.4%
18.6%
·
2.3%
2.7%
2.9%
3.8%
·
2.1%
3.6%
·
Earnings Yield
·
·
·
·
3.2%
-0.11%
1.5%
-2.7%
0.11%
0.15%
0.10%
3.8%
Payout Ratio
112.5%
245.6%
-205.9%
-36.2%
-140.5%
·
·
·
·
·
·
·
Annual Payout
$179M
$93M
$81M
$93M
$91M
$54M
$53M
$59M
$68M
$37M
$39M
$23M
Income Statement7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
$5M
$5M
Operating Expenses
$7M
$7M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$5M
$4M
Interest Income
$164M
$158M
$132M
$108M
$92M
$81M
$72M
$68M
$53M
$49M
$50M
$40M
$38M
$36M
$35M
$42M
Net Income
$89M
$-20M
$103M
$72M
$-34M
$17M
$6M
$17M
$-5M
$20M
$-80M
$10M
$4M
$-85M
$-60M
$-149M
EPS (Basic)
$0.44
$-0.11
$0.82
$0.53
$-0.29
$0.18
$0.04
$0.24
$-0.09
$0.38
$-1.68
$0.25
$0.09
$-2.40
$-1.70
$-4.20
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2.40
·
·
Shares (Basic)
200,932,367
189,259,574
·
136,368,958
114,453,216
95,174,719
·
72,377,373
57,763,857
51,604,135
47,773,409
40,210,844
38,491,767
35,205,888
35,406,832
35,399,513
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$683M
$674M
$666M
$584M
$441M
$396M
$309M
$322M
$241M
$190M
$159M
$198M
$143M
$214M
$219M
$297M
Total Assets
$13.10B
$12.67B
$11.68B
$9.14B
$7.61B
$7.30B
$5.72B
$5.92B
$4.93B
$4.21B
$4.94B
$4.73B
$4.27B
$3.81B
$4.47B
$5.19B
Total Liabilities
$11.66B
$11.28B
$10.30B
$8.05B
$6.70B
$6.45B
$5.05B
$5.26B
$4.37B
$3.73B
$4.47B
$4.24B
$3.81B
$3.41B
$3.97B
$4.60B
Common Stock
$2M
$2M
$2M
$1M
$1M
$1M
$826.0K
$781.0K
$648.0K
$528.0K
$523.0K
$439.0K
$391.0K
·
·
·
Paid-in Capital
$1.55B
$1.59B
$1.55B
$1.37B
$1.27B
$1.18B
$1.01B
$1.00B
$921M
$842M
$874M
$817M
$789M
$776M
$796M
$822M
Retained Earnings
$-115M
$-204M
$-184M
$-287M
$-359M
$-326M
$-343M
$-348M
$-366M
$-361M
$-408M
$-327M
$-338M
$-376M
$-292M
$-231M
AOCI
$-138.0K
$139.0K
$418.0K
$419.0K
$325.0K
$389.0K
$139.0K
$55.0K
$7.0K
$-30.0K
$16.0K
·
·
·
·
·
Stockholders' Equity
$1.44B
$1.39B
$1.37B
$1.09B
$912M
$856M
$668M
$656M
$556M
$482M
$467M
$490M
$451M
$400M
$506M
$592M
Liabilities + Equity
$13.10B
$12.67B
$11.68B
$9.14B
$7.61B
$7.30B
$5.72B
$5.92B
$4.93B
$4.21B
$4.94B
$4.73B
$4.27B
$3.81B
$4.47B
$5.19B
Shares Outstanding
199,603,438
196,700,226
181,985,900
148,239,401
126,566,926
107,786,614
82,622,464
78,082,645
64,824,374
52,826,169
52,332,306
43,896,709
39,085,756
35,066,251
176,251,193
177,117,186
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$363.0K
$1M
$174.0K
$185.0K
$193.0K
$-243.0K
$219.0K
$233.0K
$241.0K
$-140.0K
$287.0K
$243.0K
$409.0K
$148.0K
$242.0K
$162.0K
Operating Cash Flow
$82M
$49M
$48M
$28M
$18M
$26M
$18M
$-15M
$19M
$45M
$35M
$16M
$-3M
$106M
$70M
$114M
Investing Cash Flow
$-207M
$-802M
$-2.24B
$-1.32B
$-291M
$-1.53B
$182M
$-878M
$-681M
$-39M
$-290M
$-413M
$-449M
$541M
$517M
$1.67B
Stock Issued
$28M
$108M
$244M
$152M
$139M
$205M
$36M
$110M
$101M
$13M
$80M
$47M
$32M
$0
$0
$0
Stock Repurchased
$7M
$659.0K
$16.0K
$16.0K
$7M
$69.0K
$15.0K
$519.0K
$21.0K
$3M
$9.0K
$308.0K
$4M
$3M
$2M
$214.0K
Net Stock Activity
·
$107M
·
·
·
$205M
·
·
·
$10M
·
·
$28M
·
·
$-214.0K
Dividends Paid
$64M
$67M
$58M
$48M
$40M
$33M
$28M
$25M
$20M
$19M
$22M
$19M
$18M
$22M
$24M
$31M
Financing Cash Flow
$179M
$789M
$2.29B
$1.46B
$329M
$1.57B
$-198M
$969M
$715M
$-3M
$283M
$460M
$400M
$-649M
$-731M
$-1.81B
Net Change in Cash
$54M
$36M
$107M
$161M
$56M
$65M
$1M
$77M
$53M
$3M
$29M
$63M
$-51M
$-2M
$-144M
$-23M
Profitability3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Net Margin
148.7%
-35.0%
·
267.8%
-145.0%
86.9%
·
5094.1%
714.4%
-794.2%
932.0%
-117.0%
-84.0%
-593.1%
-222.0%
-379.4%
ROA
0.86%
-0.20%
·
0.96%
-0.54%
0.30%
·
0.32%
-0.10%
0.47%
-1.8%
0.22%
0.07%
-1.7%
-1.3%
-2.9%
ROE
7.6%
-1.8%
·
8.3%
-4.6%
2.6%
·
3.1%
-0.95%
4.2%
-18.5%
2.1%
0.68%
-14.9%
-11.3%
-28.1%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
-0.0
-0.0
-0.0
-0.0
-0.0
0.0
0.0
0.0
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$7.22
$7.08
·
$7.33
$7.21
$7.94
·
$8.40
$8.58
$9.12
$8.92
$11.16
$11.55
$11.42
$2.87
$3.34
Cash / Share
$3.42
$3.43
·
$3.94
$3.48
$3.68
·
$4.13
$3.72
$3.60
$3.03
$4.52
$3.66
$6.11
$1.24
$1.68
Dividend / Share
$0.30
$0.36
·
·
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.48
$0.48
$0.48
$0.55
$0.68
$0.78
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.72
$0.72
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$182M
$146M
·
$78M
$51M
$27M
·
$-6M
$-15M
$-23M
·
·
·
·
·
·
Net Income TTM
$245M
$122M
·
$61M
$6M
$35M
·
$59M
$-38M
$-23M
·
·
·
·
·
·
Market Cap
$1.39B
$1.38B
·
$1.04B
$887M
$811M
·
$642M
$541M
$472M
$445M
$454M
$419M
$288M
$2.51B
$2.88B
P/E
·
·
·
·
·
·
·
·
·
·
·
·
·
·
19.8
22.6
P/S
7.6
9.5
·
13.3
17.3
29.5
·
-113.9
-37.1
-20.8
·
·
·
·
·
·
P/B
1.0
1.0
·
1.0
1.0
0.9
·
1.0
1.0
1.0
1.0
0.9
0.9
0.7
5.0
4.9
P / Tangible Book
1.0
1.0
·
1.0
1.0
0.9
·
1.0
1.0
1.0
1.0
0.9
0.9
0.7
5.0
4.9
P / Cash Flow
·
28.4
·
·
·
31.4
·
·
·
10.5
·
·
-159.5
·
·
25.2
Dividend Yield
17.0%
15.4%
·
14.4%
14.3%
13.2%
·
13.2%
15.2%
17.2%
·
·
·
·
·
·
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
·
·
·
5.1%
4.4%
Payout Ratio
·
-336.6%
·
·
·
190.9%
·
·
·
93.9%
·
·
521.9%
·
·
-20.8%
Annual Payout
$237M
$213M
·
$149M
$127M
$107M
·
$85M
$82M
$81M
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$159M
$38M
$-39M
$-258M
$-65M
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
218 filers
· $679.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders218
Value held$679.6M
New positions40
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
40 (-10 vs prior Q)
30 (-6 vs prior Q)
89 (+6 vs prior Q)
44 (+2 vs prior Q)
+12.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.