Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-8.05
—
—
March 31, 2026
$-1.48
—
—
Dec. 31, 2025
$-0.69
—
—
Sept. 30, 2025
$-4.66
—
—
June 30, 2025
$-0.39
—
—
March 31, 2025
$-0.17
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
Interest Expense
·
·
$32M
$9M
$7M
$10M
Interest Income
$85M
$82M
$69M
$39M
$44M
$44M
Pretax Income
$-33M
$14M
$8M
$7M
$12M
$16M
Income Tax
$-8M
$4M
$2M
$2M
$3M
$3M
Net Income
$-25M
$10M
$6M
$-349.0K
$25M
$13M
EPS (Basic)
$-6.32
$2.09
$1.16
$-0.29
$6.21
$3.45
EPS (Diluted)
$-6.32
$2.09
$1.12
$-0.22
$5.91
$3.01
Shares (Basic)
4,129,655
4,133,082
4,100,114
4,020,933
3,802,935
3,430,716
Shares (Diluted)
4,129,655
4,133,082
4,581,817
4,220,625
4,071,203
4,001,323
EBITDA
$2M
$2M
$2M
$2M
$2M
·
Balance Sheet12
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$207M
$78M
$58M
$66M
$110M
$55M
PP&E (Net)
$31M
$33M
$39M
$35M
$30M
$18M
PP&E (Gross)
$42M
$42M
$46M
$42M
$35M
$23M
Accum. Depreciation
$11M
$9M
$7M
$6M
$6M
$5M
Total Assets
$1.29B
$1.28B
$1.12B
$939M
$917M
$1.54B
Deferred Tax
$0
$301.0K
$482.0K
$0
·
·
Total Liabilities
$1.21B
$1.18B
$1.02B
$847M
$821M
$1.47B
Retained Earnings
$14M
$40M
$34M
$33M
$36M
$13M
AOCI
$-2M
$-3M
$-3M
$-4M
$-420.0K
$0
Stockholders' Equity
$82M
$107M
$99M
$92M
$96M
$71M
Liabilities + Equity
$1.29B
$1.28B
$1.12B
$939M
$917M
$1.54B
Shares Outstanding
4,108,609
4,132,986
4,110,470
4,042,474
3,981,117
3,485,018
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$2M
$2M
$2M
$2M
$1M
$1M
Stock-based Comp
$99.0K
$396.0K
$604.0K
$763.0K
$461.0K
$373.0K
Deferred Tax
$-8M
$-280.0K
$2M
$424.0K
$3M
$-4M
Restructuring
$7M
$0
·
·
·
·
Other Non-cash
$319M
$375M
$444M
$438M
$71M
·
Operating Cash Flow
$289M
$393M
$455M
$440M
$495M
$-108M
CapEx
$300.0K
$2M
$8M
$8M
$13M
$3M
Investing Cash Flow
$-198M
$-519M
$-641M
$-511M
$208M
$-933M
Stock Issued
$50.0K
$-23.0K
$289.0K
$509.0K
$2M
$916.0K
Stock Repurchased
$335.0K
$0
$13.0K
$49.0K
$0
·
Net Stock Activity
$-285.0K
$-23.0K
$276.0K
$460.0K
$2M
·
Dividends Paid
$663.0K
$1M
$1M
$1M
$1M
$915.0K
Financing Cash Flow
$39M
$145M
$179M
$27M
$-649M
$986M
Net Change in Cash
$129M
$19M
$-8M
$-44M
$54M
$-55M
Taxes Paid
$5M
$8.0K
$97.0K
$248.0K
$10M
$10M
Free Cash Flow
$289M
$389M
$447M
$432M
$88M
·
Levered FCF
·
·
$424M
$426M
$82M
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
-39.0%
12.8%
6.6%
-0.57%
15.6%
·
Pretax Margin
-52.4%
17.2%
9.3%
11.4%
20.6%
·
EBITDA Margin
3.5%
2.5%
2.6%
2.8%
1.1%
·
ROA
·
1.1%
0.55%
-0.04%
2.3%
·
ROE
·
11.8%
5.9%
-0.38%
25.8%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
·
0.1
0.1
0.1
0.1
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
·
$26.84
$24.50
$22.73
$24.19
·
Revenue / Share
$15.27
$21.47
$18.81
$14.58
$37.71
·
Cash Flow / Share
$69.94
$85.11
$99.26
$104.31
$24.18
·
Cash / Share
·
$18.82
$14.20
$16.34
$27.56
·
Dividend / Share
$0.16
$0.24
$0.32
$0.32
$0.28
$0.27
EPS (TTM)
$-6.32
$2.62
$1.12
$-0.22
$5.91
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
-34.3%
11.3%
40.0%
5.2%
-55.4%
·
Revenue CAGR 3Y
0.81%
17.9%
-13.1%
·
·
·
Revenue CAGR 5Y
-13.6%
·
·
·
·
·
EPS YoY
·
86.6%
·
·
96.4%
·
EPS CAGR 3Y
·
-29.3%
-28.1%
·
·
·
Net Income YoY
·
78.7%
·
·
93.8%
·
Net Income CAGR 3Y
·
-25.5%
-23.4%
·
·
·
Dividends Paid CAGR 5Y
-6.2%
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$63M
$98M
$86M
$62M
$58M
·
Net Income TTM
$-25M
$13M
$6M
$-349.0K
$25M
·
Market Cap
·
$55M
$54M
$68M
$91M
·
P/E
-1.2
5.1
11.6
-76.0
3.9
·
P/S
·
0.6
0.6
1.1
1.5
·
P/B
·
0.5
0.5
0.7
0.9
·
P / Tangible Book
0.4
0.5
0.5
0.7
0.9
·
P / Cash Flow
·
0.1
0.1
0.2
0.9
·
P / FCF
·
0.1
0.1
0.2
1.0
·
Dividend Yield
·
2.4%
2.5%
1.9%
1.2%
·
Earnings Yield
-80.5%
19.7%
8.6%
-1.3%
26.0%
·
Payout Ratio
-2.7%
10.5%
23.0%
-368.8%
4.3%
·
Annual Payout
$663.0K
$1M
$1M
$1M
$1M
·
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
$9M
$8M
$5M
$4M
$2M
Interest Income
$16M
$17M
$21M
$22M
$22M
$20M
$21M
$21M
$20M
$19M
$19M
$18M
$18M
$14M
$13M
$11M
Pretax Income
$-44M
$-8M
$-4M
$-26M
$-2M
$-1M
$10M
$2M
$1M
$1M
$2M
$3M
$2M
$1M
$3M
$4M
Income Tax
$-11M
$-2M
$-711.0K
$-7M
$-623.0K
$-337.0K
$2M
$398.0K
$349.0K
$296.0K
$704.0K
$674.0K
$461.0K
$280.0K
$672.0K
$983.0K
Net Income
$-33M
$-6M
$-3M
$-19M
$-2M
$-938.0K
$7M
$1M
$866.0K
$824.0K
$2M
$2M
$1M
$739.0K
$1M
$-1M
EPS (Basic)
$-8.05
$-1.54
$-0.95
$-4.71
$-0.54
$-0.32
$1.68
$0.18
$0.12
$0.11
$0.32
$0.42
$0.29
$0.13
$0.28
$-0.40
EPS (Diluted)
$-8.05
$-1.54
$-0.95
$-4.71
$-0.54
$-0.32
$1.68
$0.18
$0.12
$0.11
$0.29
$0.41
$0.29
$0.13
$0.30
$-0.35
Shares (Basic)
4,107,554
4,108,071
·
4,135,106
4,131,670
4,141,070
·
4,134,169
4,134,581
4,130,484
·
4,105,014
4,103,788
4,080,683
·
4,028,212
Shares (Diluted)
4,107,554
4,108,071
·
4,135,106
4,131,670
4,141,070
·
4,134,169
4,134,581
4,130,484
·
4,355,704
4,265,501
4,080,683
·
4,341,118
EBITDA
·
$518.0K
·
·
·
$553.0K
·
·
·
$551.0K
·
·
·
$533.0K
·
·
Balance Sheet12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$139M
$134M
$207M
$119M
$77M
$63M
$78M
$64M
$61M
$58M
$58M
$113M
$104M
$132M
$66M
$36M
PP&E (Net)
·
·
$31M
·
·
·
$33M
·
·
·
$39M
$38M
$40M
$38M
$35M
$33M
PP&E (Gross)
·
·
$42M
·
·
·
$42M
·
·
·
$46M
$45M
$47M
$44M
$42M
$39M
Accum. Depreciation
·
·
$11M
·
·
·
$9M
·
·
·
$7M
$7M
$7M
$6M
$6M
$6M
Total Assets
$1.13B
$1.19B
$1.29B
$1.35B
$1.34B
$1.29B
$1.28B
$1.25B
$1.22B
$1.14B
$1.12B
$1.13B
$1.09B
$1.07B
$939M
$930M
Deferred Tax
·
·
$0
$0
$895.0K
$648.0K
$301.0K
$1M
$1M
$728.0K
$482.0K
·
·
·
$0
·
Total Liabilities
$1.02B
$1.11B
$1.21B
$1.26B
$1.24B
$1.18B
$1.18B
$1.14B
$1.12B
$1.04B
$1.02B
$1.04B
$996M
$980M
$847M
$840M
Retained Earnings
$-26M
$8M
$14M
$22M
$41M
$43M
$40M
$35M
$35M
$35M
$34M
$33M
$32M
$31M
$33M
$33M
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-3M
$-3M
$-3M
$-4M
$-3M
$-3M
$-4M
$-4M
Stockholders' Equity
$116M
$76M
$82M
$90M
$108M
$110M
$107M
$102M
$101M
$101M
$101M
$94M
$91M
$90M
$92M
$91M
Liabilities + Equity
$1.13B
$1.19B
$1.29B
$1.35B
$1.34B
$1.29B
$1.28B
$1.25B
$1.22B
$1.14B
$1.12B
$1.13B
$1.09B
$1.07B
$939M
$930M
Shares Outstanding
4,106,905
4,108,072
4,108,609
4,116,913
4,134,127
4,129,027
4,132,986
4,134,059
4,134,219
4,134,914
4,110,470
4,110,650
4,103,834
4,098,805
4,042,474
4,031,937
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$511.0K
$518.0K
$531.0K
$549.0K
$555.0K
$553.0K
$617.0K
$667.0K
$629.0K
$551.0K
$501.0K
$617.0K
$594.0K
$533.0K
$468.0K
$252.0K
Stock-based Comp
$29.0K
$54.0K
$-44.0K
$87.0K
$82.0K
$-26.0K
$113.0K
$110.0K
$108.0K
$65.0K
$165.0K
$216.0K
$138.0K
$85.0K
$248.0K
$147.0K
Restructuring
·
$7M
$7M
$7M
·
·
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$3M
·
·
·
$74M
·
·
·
$122M
·
·
·
$64M
·
·
Operating Cash Flow
$363.0K
$-2M
$104M
$47M
$63M
$75M
$100M
$91M
$79M
$124M
$127M
$135M
$127M
$65M
$157M
$130M
CapEx
$100.0K
$7.0K
$24.0K
$10.0K
$193.0K
$73.0K
$-19.0K
$315.0K
$390.0K
$1M
$1M
$460.0K
$3M
$3M
$3M
$2M
Investing Cash Flow
$29M
$28M
$22M
$-24M
$-104M
$-94M
$-107M
$-111M
$-150M
$-151M
$-163M
$-170M
$-171M
$-137M
$-133M
$-169M
Stock Issued
$0
$18.0K
$25.0K
$34.0K
$-4.0K
$-5.0K
$-5.0K
$-5.0K
$-6.0K
$-7.0K
$-7.0K
$41.0K
$129.0K
$126.0K
$85.0K
$302.0K
Stock Repurchased
$0
$0
$0
$0
$0
$335.0K
$0
$0
$0
$0
$0
$3.0K
$10.0K
$0
$0
$0
Net Stock Activity
·
$18.0K
·
·
·
$-340.0K
·
·
·
$-7.0K
·
·
·
$126.0K
·
·
Dividends Paid
$0
$0
$0
$0
$331.0K
$332.0K
$330.0K
$332.0K
$330.0K
$331.0K
$328.0K
$328.0K
$329.0K
$328.0K
$321.0K
$324.0K
Financing Cash Flow
$-24M
$-98M
$-38M
$18M
$55M
$4M
$20M
$24M
$74M
$26M
$-19M
$44M
$16M
$137M
$6M
$8M
Net Change in Cash
$5M
$-73M
$88M
$41M
$14M
$-15M
$13M
$4M
$3M
$-880.0K
$-54M
$9M
$-28M
$66M
$30M
$-31M
Taxes Paid
$23.0K
$3.0K
$0
$0
$5M
$0
$0
$0
$-1.0K
$9.0K
$95.0K
$0
$0
$2.0K
$79.0K
$0
Free Cash Flow
·
$-2M
·
·
·
$74M
·
·
·
$123M
·
·
·
$62M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$115M
·
·
·
$58M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-1250.1%
-57.4%
·
-184.7%
-5.3%
-1.7%
·
5.2%
4.2%
3.6%
·
8.3%
6.6%
4.0%
·
-7.4%
Pretax Margin
-1685.4%
-77.2%
·
-253.0%
-7.1%
-2.3%
·
7.1%
5.9%
5.1%
·
11.5%
8.9%
6.2%
·
21.4%
EBITDA Margin
·
5.0%
·
·
·
2.8%
·
·
·
2.4%
·
·
·
2.9%
·
·
ROA
-2.6%
-0.48%
·
-1.5%
-0.10%
-0.03%
·
0.10%
0.08%
0.07%
·
0.19%
0.14%
0.08%
·
-0.15%
ROE
-29.1%
-6.4%
·
-19.7%
-1.2%
-0.32%
·
1.2%
0.90%
0.86%
·
2.1%
1.5%
0.80%
·
-1.5%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$28.22
$18.41
·
$21.80
$26.18
$26.66
·
$24.74
$24.42
$24.34
·
$22.91
$22.19
$22.04
·
$22.48
Revenue / Share
$0.64
$2.51
·
$2.47
$5.60
$4.77
·
$5.25
$5.04
$5.57
·
$5.30
$4.93
$4.53
·
$4.37
Cash Flow / Share
·
$-0.58
·
·
·
$17.91
·
·
·
$29.91
·
·
·
$15.98
·
·
Cash / Share
$33.89
$32.73
·
$28.80
$18.70
$15.30
·
$15.57
$14.70
$13.91
·
$27.38
$25.27
$32.12
·
$9.05
Dividend / Share
·
·
$0.00
$0.00
$0.08
$0.08
$0.00
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
EPS (TTM)
$-15.25
$-7.74
·
$-3.89
$1.00
$1.66
·
$0.70
$0.93
$1.10
·
$1.13
$0.37
$-0.04
·
$0.33
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$34M
$54M
·
$82M
$94M
$92M
·
$89M
$90M
$91M
·
$80M
$75M
$69M
·
$-2M
Net Income TTM
$-61M
$-30M
·
$-15M
$6M
$8M
·
$4M
$5M
$6M
·
$5M
$2M
$377.0K
·
$1M
Market Cap
$21M
$26M
·
$43M
$58M
$69M
·
$54M
$48M
$54M
·
$46M
$55M
$64M
·
$67M
P/E
-0.3
-0.8
·
-2.7
14.0
10.1
·
18.8
12.5
11.8
·
9.9
36.5
-388.2
·
50.2
P/S
0.6
0.5
·
0.5
0.6
0.8
·
0.6
0.5
0.6
·
0.6
0.7
0.9
·
-38.8
P/B
0.2
0.3
·
0.5
0.5
0.6
·
0.5
0.5
0.5
·
0.5
0.6
0.7
·
0.7
P / Tangible Book
0.2
0.3
·
0.5
0.5
0.6
·
0.5
0.5
0.5
·
0.5
0.6
0.7
·
0.7
P / Cash Flow
·
-10.9
·
·
·
0.9
·
·
·
0.4
·
·
·
1.0
·
·
Dividend Yield
0.00%
1.3%
·
2.3%
2.3%
1.9%
·
2.4%
2.7%
2.5%
·
2.8%
2.4%
2.0%
·
1.9%
Earnings Yield
-305.0%
-121.9%
·
-37.2%
7.1%
9.9%
·
5.3%
8.0%
8.5%
·
10.1%
2.7%
-0.26%
·
2.0%
Payout Ratio
·
0.00%
·
·
·
-99.1%
·
·
·
40.2%
·
·
·
44.4%
·
·
Annual Payout
$0
$331.0K
·
$993.0K
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Net Income
$-25M
·
·
·
$10M
Diluted EPS
$-6.32
·
·
·
$2.09
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Free Cash Flow
$289M
·
·
·
$389M
Institutional owners (13F)
16 filers
· $4.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders16
Value held$4.4M
New positions3
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-3 vs prior Q)
4 (0 vs prior Q)
7 (+3 vs prior Q)
1 (0 vs prior Q)
-11K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
21 insiders
· 6 officers · 17 directors