BDSX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Sept. 15, 2025
1-for-20
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$88M2019-12-31 → 2025-12-31
EPS$-4.672021-12-31 → 2025-12-31
Free Cash Flow$-24M2020-12-31 → 2025-12-31
Net margin-27.0%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BDSX
5Y avg
Peer Median
Verdict
P/E (TTM)
-4.65Y avg ≈-32.0
≈-32.0
·
·
P/S (TTM)
2.85Y avg ≈57.7
≈57.7
2.3
Fair value
P/B (MRQ)
32.05Y avg ≈260.4
≈260.4
3.0
Overvalued
EV / EBITDA
-7.55Y avg ≈-72.6
≈-72.6
·
·
Price / FCF (TTM)
-14.45Y avg ≈-69.3
≈-69.3
·
·
Price / Cash Flow (TTM)
-14.75Y avg ≈-88.7
≈-88.7
·
·
EV / Revenue
2.45Y avg ≈57.1
≈57.1
·
·
EV / FCF
-8.95Y avg ≈-68.5
≈-68.5
·
·
Price / Tangible Book (MRQ)
47.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BDSX
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-20.0%5Y avg ≈-74.3%
≈-74.3%
-8.3%
Weak
EBITDA Margin
-31.5%5Y avg ≈-74.3%
≈-74.3%
-8.3%
Weak
Net Profit Margin (TTM)
-27.0%5Y avg ≈-91.3%
≈-91.3%
-11.9%
Weak
ROA (TTM)
-30.3%5Y avg ≈-51.5%
≈-51.5%
0.70%
Weak
ROE (TTM)
-540.0%5Y avg ≈166.1%
≈166.1%
10.9%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BDSX
5Y avg
Peer Median
Verdict
Debt / Equity
-0.05Y avg ≈0.0
≈0.0
0.0
Low debt
Current Ratio (MRQ)
2.85Y avg ≈1.9
≈1.9
1.0
Strong liquidity
Quick Ratio
1.65Y avg ≈1.7
≈1.7
0.8
Strong liquidity
Interest Coverage
-3.65Y avg ≈-5.5
≈-5.5
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BDSX
5Y avg
Peer Median
Verdict
Revenue YoY
24.1%5Y avg ≈17.5%
≈17.5%
·
·
Revenue CAGR 3Y
32.3%5Y avg ≈14.7%
≈14.7%
·
·
Revenue CAGR 5Y
14.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BDSX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-4.675Y avg ≈$-3.02
≈$-3.02
·
·
Revenue / Share
$11.725Y avg ≈$3.44
≈$3.44
·
·
Cash Flow / Share
$-3.085Y avg ≈$-1.20
≈$-1.20
·
·
Cash / Share
$2.305Y avg ≈$0.87
≈$0.87
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BDSX
5Y avg
Peer Median
Verdict
Asset Turnover
1.05Y avg ≈0.6
≈0.6
1.0
Weak
Receivables Turnover
10.05Y avg ≈8.2
≈8.2
10.7
Weak
Revenue / Employee
≈$265.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise14.2%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$-0.71
$-0.92
22.9%
March 31, 2026
May 11, 2026
$-0.81
$-1.12
27.5%
Dec. 31, 2025
$-0.49
$-0.87
43.8%
Sept. 30, 2025
$-1.16
$-1.47
21.0%
June 30, 2025
$-1.60
$-1.39
-14.8%
March 31, 2025
$-1.60
$-1.39
-15.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$88M
$71M
$49M
$38M
$55M
$46M
$25M
R&D Expense
$12M
$10M
$10M
$13M
$13M
$11M
$10M
SG&A Expense
$88M
$80M
$67M
$61M
$51M
$35M
$31M
Operating Expenses
$116M
$106M
$90M
$89M
$95M
$68M
$51M
Operating Income
$-28M
$-34M
$-41M
$-51M
$-41M
$-23M
$-27M
Interest Expense
$8M
$8M
$10M
$8M
$5M
$8M
$3M
Other Non-op
$-7M
$-8M
$-11M
$-15M
$-2M
$-8M
$-4M
Income Tax
$0
$0
$0
$0
$0
$0
·
Net Income
$-35M
$-43M
$-52M
$-65M
$-43M
$-65M
$-31M
EPS (Basic)
$-4.67
$-6.64
$-0.64
$-1.55
$-1.58
·
·
EPS (Diluted)
$-4.67
$-6.64
$-0.64
$-1.55
$-1.58
·
·
Shares (Basic)
7,551,000
6,470,000
82,113,000
42,103,000
27,365,000
·
·
Shares (Diluted)
7,551,000
6,470,000
82,113,000
42,103,000
27,365,000
·
·
EBITDA
$-28M
$-34M
$-41M
$-51M
$-41M
$-23M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$19M
$26M
$26M
$43M
$33M
$62M
$5M
Receivables
$9M
$9M
$8M
$5M
$4M
$15M
$5M
Other Current Assets
$4M
$5M
$6M
$5M
$7M
$9M
$2M
Current Assets
$33M
$39M
$40M
$53M
$44M
$86M
$13M
PP&E (Net)
$25M
$28M
$28M
$6M
$4M
$3M
$2M
PP&E (Gross)
$37M
$37M
$33M
$13M
$11M
$10M
$9M
Accum. Depreciation
$13M
$9M
$6M
$7M
$7M
$7M
$6M
Goodwill
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Intangibles
$4M
$6M
$8M
$10M
$12M
$13M
$15M
Other Non-current Assets
$8M
$7M
$7M
$6M
$2M
$3M
$90.0K
Total Assets
$87M
$97M
$99M
$93M
$76M
$121M
$45M
Accounts Payable
$3M
$2M
$3M
$2M
$2M
$9M
$2M
Accrued Liabilities
$11M
$10M
$8M
$8M
$8M
$8M
$4M
Short-term Debt
$6.0K
$21.0K
$51.0K
$49.0K
$19.0K
$12M
$12M
Current Liabilities
$17M
$14M
$33M
$23M
$29M
$32M
$23M
Capital Leases
$24M
$25M
$25M
$5M
·
·
·
Other Non-current Liabilities
$1M
$815.0K
$712.0K
$558.0K
$1M
$2M
$358.0K
Total Liabilities
$90M
$76M
$95M
$72M
$56M
$80M
$76M
Long-term Debt
$50M
$40M
$40M
$30M
$10M
$28M
·
Total Debt
$6.0K
$21.0K
$51.0K
$49.0K
$19.0K
$12M
·
Common Stock
$8.0K
$7.0K
$96.0K
$78.0K
$31.0K
$27.0K
$1.0K
Paid-in Capital
$495M
$483M
$424M
$388M
$322M
$300M
$2M
Retained Earnings
$-498M
$-462M
$-420M
$-367M
$-302M
$-259M
$-227M
Stockholders' Equity
$-2M
$21M
$5M
$21M
$20M
$41M
$-225M
Liabilities + Equity
$87M
$97M
$99M
$93M
$76M
$121M
$45M
Shares Outstanding
8,253,053
7,274,578
96,235,883
77,614,358
30,789,649
26,561,504
254,918
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$6M
$6M
$3M
$4M
$3M
$3M
$3M
Stock-based Comp
$4M
$7M
$5M
$6M
$5M
$4M
$170.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-23M
$-49M
$-23M
$-45M
$-28M
$-21M
$-22M
CapEx
$259.0K
$3M
$23M
$3M
$2M
$2M
$1M
Investing Cash Flow
$-403.0K
$-3M
$-23M
$-4M
$-3M
$-3M
$-2M
Net Debt Issued
$-21.0K
$-51.0K
$-49.0K
$-29M
$-45M
·
·
Stock Issued
$7M
$56M
$28M
$60M
$16M
·
·
Net Stock Activity
$7M
$56M
$28M
$60M
$16M
·
·
Financing Cash Flow
$16M
$52M
$29M
$59M
$1M
$81M
$23M
Net Change in Cash
$-7M
$-39.0K
$-17M
$10M
$-30M
$57M
$-626.0K
Free Cash Flow
$-24M
$-52M
$-46M
$-48M
$-30M
$-23M
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-31.5%
-48.4%
-84.2%
-132.4%
-75.1%
-50.3%
·
Net Margin
-39.9%
-60.2%
-106.2%
-171.3%
-79.2%
-68.8%
·
EBITDA Margin
-31.5%
-48.4%
-84.2%
-132.4%
-75.1%
-50.3%
·
ROA
-38.2%
-43.7%
-54.3%
-77.5%
-43.8%
-37.8%
·
ROE
5315.0%
-176.2%
-3327.8%
-739.4%
-241.4%
29.8%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.9
2.8
1.2
2.3
1.5
2.7
·
Quick Ratio
1.6
2.4
1.0
2.1
1.3
2.4
·
Debt / Equity
-0.0
0.0
0.0
0.0
0.0
0.3
·
Interest Coverage
-3.6
-4.2
-4.3
-6.3
-9.1
-3.0
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.0
0.7
0.5
0.5
0.6
0.5
·
Receivables Turnover
10.0
8.8
7.7
8.8
5.7
4.4
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.30
$0.14
$0.05
$0.27
$0.64
$1.55
·
Revenue / Share
$11.72
$0.55
$0.60
$0.91
·
·
·
Cash Flow / Share
$-3.08
$-0.38
$-0.28
$-1.07
·
·
·
Cash / Share
$2.30
$0.18
$0.27
$0.56
$1.06
$2.34
·
EPS (TTM)
$-4.67
$-6.64
$-0.64
$-1.55
$-1.58
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
24.1%
45.3%
28.5%
-29.9%
19.6%
·
·
Revenue CAGR 3Y
32.3%
9.4%
2.5%
·
·
·
·
Revenue CAGR 5Y
14.2%
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$88M
$71M
$49M
$38M
$55M
$46M
·
Net Income TTM
$-35M
$-43M
$-52M
$-65M
$-43M
$-65M
·
Market Cap
$56M
$4.45B
$3.54B
$3.57B
$3.26B
$10.71B
·
Enterprise Value
$37M
$4.43B
$3.52B
$3.53B
$3.22B
$10.66B
·
P/E
-1.5
-4.6
-57.5
-29.7
-67.0
·
·
P/S
0.6
62.4
72.1
93.4
59.8
235.1
·
P/B
-22.8
213.3
773.2
173.3
165.1
260.2
·
P / Tangible Book
·
·
·
·
·
831.8
·
P / Cash Flow
-2.4
-91.5
-154.9
-79.4
-115.4
-501.2
·
P / FCF
-2.4
-85.8
-77.3
-74.0
-106.9
-459.4
·
EV / EBITDA
-1.3
-128.3
-85.0
-69.7
-78.8
-464.8
·
EV / FCF
-1.6
-85.3
-76.8
-73.1
-105.9
-457.3
·
EV / Revenue
0.4
62.1
71.6
92.3
59.2
234.0
·
Earnings Yield
-68.7%
-21.7%
-1.7%
-3.4%
-1.5%
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$27M
$26M
$29M
$22M
$20M
$18M
$20M
$18M
$18M
$15M
$15M
$13M
$12M
$9M
$10M
$11M
R&D Expense
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$4M
$3M
SG&A Expense
$24M
$24M
$23M
$22M
$22M
$20M
$20M
$20M
$20M
$21M
$16M
$15M
$17M
$19M
$17M
$15M
Operating Expenses
$32M
$32M
$31M
$29M
$30M
$27M
$27M
$27M
$26M
$26M
$22M
$21M
$23M
$25M
$23M
$22M
Operating Income
$-5M
$-6M
$-2M
$-7M
$-10M
$-9M
$-7M
$-9M
$-8M
$-11M
$-7M
$-7M
$-11M
$-16M
$-14M
$-11M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
Other Non-op
$97.0K
$385.0K
$-8M
$409.0K
$51.0K
$98.0K
$-8M
$374.0K
$-387.0K
$-64.0K
$-11M
$2.0K
$1.0K
$1.0K
$-6M
$-3M
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$-7M
$-8M
$-4M
$-9M
$-11M
$-11M
$-8M
$-10M
$-11M
$-14M
$-9M
$-11M
$-13M
$-19M
$-20M
$-14M
EPS (Basic)
$-0.71
$-0.81
$-3.35
$-1.16
$-1.56
$-1.52
$-5.02
$-1.40
$-0.08
$-0.14
$-0.09
$-0.14
$-0.17
$-0.24
$-0.31
$-0.34
EPS (Diluted)
$-0.71
$-0.81
$-3.35
$-1.16
$-1.56
$-1.52
$-5.02
$-1.40
$-0.08
$-0.14
$-0.09
$-0.14
$-0.17
$-0.24
$-0.31
$-0.34
Shares (Basic)
10,296,000
9,656,000
·
7,500,000
7,333,000
7,300,000
·
7,315,000
127,168,000
97,166,000
·
79,709,000
78,506,000
77,765,000
·
40,448,000
Shares (Diluted)
10,296,000
9,656,000
·
7,500,000
7,333,000
7,300,000
·
7,315,000
127,168,000
97,166,000
·
79,709,000
78,506,000
77,765,000
·
40,448,000
EBITDA
$-5M
$-6M
·
$-7M
$-10M
$-9M
·
$-9M
$-8M
$-11M
·
$-7M
$-11M
$-16M
·
$-11M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$30M
$26M
$19M
$17M
$21M
$18M
$26M
$31M
$42M
$11M
$26M
$20M
$17M
$25M
$43M
$15M
Receivables
$9M
$10M
$9M
$13M
$7M
$8M
$9M
$8M
$10M
$10M
$8M
$6M
$4M
$5M
$5M
$4M
Other Current Assets
$4M
$6M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$7M
$6M
$3M
$4M
$5M
$5M
$4M
Current Assets
$44M
$41M
$33M
$33M
$32M
$30M
$39M
$44M
$58M
$28M
$40M
$29M
$25M
$35M
$53M
$24M
PP&E (Net)
$24M
$24M
$25M
$25M
$26M
$27M
$28M
$29M
$28M
$29M
$28M
$25M
$19M
$13M
$6M
$4M
PP&E (Gross)
$38M
$38M
$37M
$37M
$37M
$37M
$37M
$37M
$35M
$35M
$33M
$33M
$27M
$20M
$13M
$12M
Accum. Depreciation
$14M
$13M
$13M
$12M
$11M
$10M
$9M
$8M
$7M
$7M
$6M
$8M
$8M
$7M
$7M
$7M
Goodwill
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Intangibles
$3M
$3M
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
$10M
$10M
Other Non-current Assets
$6M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$6M
$6M
$6M
Total Assets
$95M
$95M
$87M
$89M
$88M
$86M
$97M
$103M
$116M
$87M
$99M
$87M
$78M
$81M
$93M
$63M
Accounts Payable
$2M
$4M
$3M
$4M
$3M
$3M
$2M
$3M
$2M
$3M
$3M
$3M
$4M
$2M
$2M
$2M
Accrued Liabilities
$10M
$8M
$11M
$10M
$10M
$7M
$10M
$9M
$8M
$8M
$8M
$7M
$7M
$6M
$8M
$7M
Short-term Debt
·
$2.0K
$6.0K
$11.0K
$16.0K
$18.0K
$21.0K
$29.0K
$37.0K
$45.0K
$51.0K
$50.0K
$50.0K
$50.0K
$49.0K
$14M
Current Liabilities
$15M
$14M
$17M
$18M
$15M
$13M
$14M
$13M
$18M
$31M
$33M
$33M
$28M
$22M
$23M
$37M
Capital Leases
$23M
$24M
$24M
$24M
$24M
$24M
$25M
$25M
$25M
$25M
$25M
$25M
$19M
$12M
$5M
$3M
Other Non-current Liabilities
$704.0K
$860.0K
$1M
$769.0K
$549.0K
$692.0K
$815.0K
$620.0K
$744.0K
$615.0K
$712.0K
$815.0K
$896.0K
$648.0K
$558.0K
$60.0K
Total Liabilities
$86M
$86M
$90M
$90M
$87M
$75M
$76M
$75M
$80M
$93M
$95M
$88M
$85M
$76M
$72M
$66M
Long-term Debt
$50M
$50M
$50M
$50M
$50M
$40M
·
$40M
$40M
$40M
·
$30M
$30M
$30M
·
$22M
Total Debt
·
$2.0K
·
$11.0K
$16.0K
$18.0K
·
$29.0K
$37.0K
$45.0K
·
$50.0K
$50.0K
$50.0K
·
$14M
Common Stock
$11.0K
$10.0K
$8.0K
$8.0K
$146.0K
$146.0K
$7.0K
$145.0K
$145.0K
$97.0K
$96.0K
$88.0K
$79.0K
$78.0K
$78.0K
$41.0K
Paid-in Capital
$522M
$515M
$495M
$492M
$486M
$485M
$483M
$482M
$480M
$428M
$424M
$409M
$392M
$391M
$388M
$344M
Retained Earnings
$-513M
$-506M
$-498M
$-494M
$-485M
$-474M
$-462M
$-454M
$-444M
$-433M
$-420M
$-410M
$-399M
$-386M
$-367M
$-347M
Stockholders' Equity
$9M
$9M
$-2M
$-2M
$1M
$11M
$21M
$28M
$36M
$-6M
$5M
$-1M
$-7M
$5M
$21M
$-3M
Liabilities + Equity
$95M
$95M
$87M
$89M
$88M
$86M
$97M
$103M
$116M
$87M
$99M
$87M
$78M
$81M
$93M
$63M
Shares Outstanding
10,549,890
10,107,219
8,253,053
7,954,541
146,584,110
146,443,460
7,274,578
145,465,941
145,149,630
97,159,448
96,235,883
88,315,802
78,610,663
77,979,376
77,614,358
41,185,532
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$977.0K
$782.0K
$784.0K
$785.0K
$898.0K
$893.0K
Stock-based Comp
$820.0K
$1M
$1M
$1M
$1M
$972.0K
$1M
$2M
$1M
$3M
$1M
$954.0K
$1M
$2M
$2M
$1M
Amort. of Intangibles
$500.0K
$500.0K
$528.0K
$500.0K
$500.0K
$500.0K
$-992.0K
$2M
$1M
$500.0K
$-1M
$2M
$1M
$500.0K
$-1M
$2M
Operating Cash Flow
$-2M
$-10M
$778.0K
$-9M
$-7M
$-9M
$-4M
$-11M
$-19M
$-15M
$-12M
$-4M
$937.0K
$-8M
$-12M
$-10M
CapEx
$197.0K
$81.0K
$86.0K
$48.0K
$51.0K
$74.0K
$839.0K
$231.0K
$2M
$234.0K
$3M
$6M
$6M
$8M
$2M
$777.0K
Investing Cash Flow
$-254.0K
$-144.0K
$-104.0K
$-67.0K
$-95.0K
$-137.0K
$-884.0K
$-286.0K
$-2M
$-273.0K
$-3M
$-6M
$-6M
$-8M
$-2M
$-815.0K
Net Debt Issued
·
$-5.0K
·
·
·
$-7.0K
·
·
·
$-13.0K
·
·
·
$-12.0K
·
·
Stock Issued
$7M
$17M
$2M
·
·
·
$0
$0
$55M
$625.0K
$13M
·
·
·
$42M
$2M
Net Stock Activity
·
$17M
·
·
·
·
·
·
·
$625.0K
·
·
·
·
·
·
Financing Cash Flow
$6M
$17M
$2M
$5M
$10M
$97.0K
$-181.0K
$144.0K
$51M
$791.0K
$22M
$12M
$-2M
$-2M
$42M
$-2M
Net Change in Cash
$4M
$7M
$2M
$-4M
$3M
$-9M
$-5M
$-11M
$31M
$-15M
$6M
$2M
$-8M
$-18M
$28M
$-13M
Taxes Paid
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Free Cash Flow
·
$-10M
·
·
·
$-9M
·
·
·
$-16M
·
·
·
$-15M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-20.1%
-24.3%
·
-32.4%
-48.5%
-50.9%
·
-47.3%
-46.0%
-74.4%
·
-53.2%
-92.0%
-180.8%
·
-95.5%
Net Margin
-27.1%
-30.5%
·
-40.0%
-57.3%
-61.8%
·
-56.5%
-60.3%
-91.9%
·
-81.2%
-112.5%
-206.5%
·
-123.3%
EBITDA Margin
-20.1%
-24.3%
·
-32.4%
-48.5%
-50.9%
·
-47.3%
-46.0%
-74.4%
·
-53.2%
-92.0%
-180.8%
·
-95.5%
ROA
-8.0%
-8.6%
·
-9.1%
-11.3%
-12.8%
·
-10.8%
-11.2%
-16.2%
·
-14.6%
-17.5%
-26.3%
·
-17.9%
ROE
-141.5%
-77.2%
·
-66.7%
-61.3%
-399.5%
·
-77.7%
-73.9%
2860.1%
·
503.5%
-3939.8%
-303.3%
·
-208.7%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.8
·
1.8
2.1
2.2
·
3.4
3.3
0.9
·
0.9
0.9
1.6
·
0.6
Quick Ratio
2.6
2.4
·
1.6
1.9
1.9
·
3.0
3.0
0.7
·
0.8
0.8
1.4
·
0.5
Debt / Equity
·
0.0
·
-0.0
0.0
0.0
·
0.0
0.0
-0.0
·
-0.0
-0.0
0.0
·
-4.9
Interest Coverage
-2.7
-3.1
·
-3.4
-5.1
-5.4
·
·
-4.3
-4.4
·
-3.0
-4.5
-6.8
·
-3.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
Receivables Turnover
3.2
3.0
·
2.1
2.3
2.0
·
2.6
2.5
2.0
·
2.6
2.5
2.1
·
3.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.87
$0.90
·
$-0.22
$0.01
$0.08
·
$0.19
$0.25
$-0.06
·
$-0.02
$-0.09
$0.06
·
$-0.07
Revenue / Share
$2.61
$2.65
·
$2.90
$0.14
$0.12
·
$0.12
$0.14
$0.15
·
$0.17
$0.15
$0.12
·
$0.27
Cash Flow / Share
·
$-1.05
·
·
·
$-0.06
·
·
·
$-0.16
·
·
·
$-0.10
·
·
Cash / Share
$2.84
$2.53
·
$2.09
$0.14
$0.12
·
$0.22
$0.29
$0.12
·
$0.22
$0.22
$0.32
·
$0.37
EPS (TTM)
$-6.03
$-6.88
·
$-9.26
$-9.50
$-8.02
·
$-1.71
$-0.45
$-0.54
·
$-0.86
$-1.06
$-1.29
·
$-1.73
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$103M
$96M
·
$80M
$77M
$74M
·
$66M
$61M
$55M
·
$44M
$42M
$41M
·
$36M
Net Income TTM
$-28M
$-32M
·
$-40M
$-41M
$-40M
·
$-44M
$-45M
$-47M
·
$-63M
$-66M
$-69M
·
$-58M
Market Cap
$238M
$147M
·
$60M
$827M
$1.83B
·
$5.18B
$4.44B
$2.78B
·
$2.91B
$1.93B
$2.90B
·
$1.05B
Enterprise Value
·
$121M
·
$43M
$806M
$1.81B
·
$5.15B
$4.40B
$2.77B
·
$2.89B
$1.92B
$2.88B
·
$1.05B
P/E
-3.7
-2.1
·
-0.8
-0.6
-1.6
·
-20.8
-68.0
-53.0
·
-38.4
-23.2
-28.8
·
-14.7
P/S
2.3
1.5
·
0.7
10.8
24.6
·
79.0
72.9
50.7
·
66.2
46.4
71.2
·
29.2
P/B
26.0
16.0
·
-34.9
726.5
165.5
·
185.9
122.5
-505.0
·
-2015.5
-276.5
637.5
·
-360.4
P / Tangible Book
·
·
·
·
·
·
·
810.7
309.6
·
·
·
·
·
·
·
P / Cash Flow
·
-14.4
·
·
·
-212.8
·
·
·
-181.5
·
·
·
-377.4
·
·
EV / Revenue
·
1.3
·
0.5
10.5
24.3
·
78.5
72.2
50.5
·
65.7
46.0
70.6
·
29.2
Earnings Yield
-26.7%
-47.4%
·
-122.6%
-168.4%
-64.2%
·
-4.8%
-1.5%
-1.9%
·
-2.6%
-4.3%
-3.5%
·
-6.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$88M
$71M
$49M
$38M
$55M
Operating Margin %
-31.5%
-48.4%
-84.2%
-132.4%
-75.1%
Net Income
$-35M
$-43M
$-52M
$-65M
$-43M
Diluted EPS
$-4.67
$-6.64
$-0.64
$-1.55
$-1.58
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-0.0
0.0
0.0
0.0
0.0
Current Ratio
1.9
2.8
1.2
2.3
1.5
Quick Ratio
1.6
2.4
1.0
2.1
1.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-24M
$-52M
$-46M
$-48M
$-30M
Institutional owners (13F)
45 filers
· $90.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders45
Value held$90.5M
New positions10
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
10 (-13 vs prior Q)
5 (-3 vs prior Q)
14 (+7 vs prior Q)
13 (+11 vs prior Q)
+412K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
SCHULER JACK W, Jack W. Schuler Living Trust, Jack W. Schuler 2025 GRAT
×4 filings
Lawrence T. Kennedy, Jr. Revocable Trust UAD 6/19/01, Lawrence T. Kennedy, Jr. Perpetuity Trust UAD 6/30/16, KFDI-B LLC, Lawrence T. Kennedy, Jr.
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 7 officers · 8 directors