BLCO Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$5.10B2020-12-31 → 2025-12-31
EPS$-1.022020-12-31 → 2025-12-31
Free Cash Flow$-66M2022-12-31 → 2025-12-31
Net margin-3.2%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BLCO
5Y avg
Peer Median
Verdict
P/E (TTM)
-35.65Y avg ≈178.9
≈178.9
·
·
P/S (TTM)
1.15Y avg ≈1.3
≈1.3
·
·
P/B (MRQ)
1.05Y avg ≈0.9
≈0.9
·
·
EV / EBITDA
95.25Y avg ≈69.2
≈69.2
·
·
Price / FCF (TTM)
44.65Y avg ≈-49.5
≈-49.5
·
·
Price / Cash Flow (TTM)
13.35Y avg ≈-71.9
≈-71.9
·
·
EV / Revenue
2.15Y avg ≈2.2
≈2.2
·
·
EV / FCF
-163.15Y avg ≈-88.4
≈-88.4
·
·
Price / Tangible Book (MRQ)
1.9
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BLCO
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
6.1%5Y avg ≈3.6%
≈3.6%
·
·
EBITDA Margin
2.2%5Y avg ≈3.6%
≈3.6%
·
·
Pretax Margin (TTM)
-1.2%5Y avg ≈-3.3%
≈-3.3%
·
·
Net Profit Margin (TTM)
-3.2%5Y avg ≈-4.9%
≈-4.9%
·
·
ROA (TTM)
-1.2%5Y avg ≈-1.8%
≈-1.8%
·
·
ROE (TTM)
-2.7%5Y avg ≈-3.5%
≈-3.5%
·
·
ROIC
1.1%5Y avg ≈1.3%
≈1.3%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BLCO
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.85Y avg ≈0.6
≈0.6
·
·
Current Ratio (MRQ)
1.55Y avg ≈1.6
≈1.6
·
·
Quick Ratio
0.85Y avg ≈0.8
≈0.8
·
·
Long-Term Debt / Equity (MRQ)
0.85Y avg ≈0.6
≈0.6
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BLCO
5Y avg
Peer Median
Verdict
Revenue YoY
6.5%5Y avg ≈8.5%
≈8.5%
·
·
Revenue CAGR 3Y
10.6%5Y avg ≈8.6%
≈8.6%
·
·
Revenue CAGR 5Y
8.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BLCO
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.025Y avg ≈$-0.42
≈$-0.42
·
·
Revenue / Share
$14.425Y avg ≈$12.66
≈$12.66
·
·
Cash Flow / Share
$0.805Y avg ≈$0.60
≈$0.60
·
·
Cash / Share
$1.085Y avg ≈$0.98
≈$0.98
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BLCO
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.4
≈0.4
·
·
Receivables Turnover
4.55Y avg ≈5.0
≈5.0
·
·
Revenue / Employee
≈$392.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-53.6%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.16
$0.16
2.5%
March 31, 2026
$0.08
$0.06
36.5%
Dec. 31, 2025
$0.32
$0.36
-10.8%
Sept. 30, 2025
$0.18
$0.17
8.5%
June 30, 2025
$0.07
$0.07
1.7%
March 31, 2025
$-0.07
$0.03
-360.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$5.10B
$4.79B
$4.15B
$3.77B
$3.77B
$3.41B
SG&A Expense
$2.23B
$2.08B
$1.74B
$1.48B
$1.39B
$1.25B
Operating Expenses
$4.99B
$4.63B
$4.02B
$3.56B
$3.44B
$3.15B
Operating Income
$113M
$162M
$130M
$207M
$329M
$260M
Interest Income
$12M
$15M
$15M
$6M
$0
$3M
Other Non-op
·
·
$-74M
$-13M
$-17M
$-38M
Pretax Income
$-317M
$-234M
$-166M
$73M
$318M
$290M
Income Tax
$35M
$71M
$82M
$58M
$125M
$307M
Net Income
$-360M
$-317M
$-260M
$6M
$182M
$-18M
EPS (Basic)
$-1.02
$-0.90
$-0.74
$0.02
$0.52
$-0.05
EPS (Diluted)
$-1.02
$-0.90
$-0.74
$0.02
$0.52
$-0.05
Shares (Basic)
353,800,000
351,800,000
350,500,000
350,000,000
350,000,000
350,000,000
Shares (Diluted)
353,800,000
351,800,000
350,500,000
350,200,000
350,000,000
350,000,000
EBITDA
$113M
$162M
$130M
$207M
·
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$383M
$305M
$331M
$354M
$174M
·
Receivables
$1.22B
$1.03B
$839M
$724M
$721M
·
Inventory
$976M
$1.04B
$1.03B
$628M
$572M
·
Prepaid Expense
$383M
$410M
$541M
$405M
$165M
·
Current Assets
$2.98B
$2.79B
$2.74B
$2.14B
$1.64B
·
PP&E (Net)
$1.76B
$1.49B
$1.39B
$1.30B
$1.23B
·
PP&E (Gross)
$3.66B
$3.17B
$3.02B
$2.81B
$2.55B
·
Accum. Depreciation
$1.90B
$1.68B
$1.63B
$1.51B
$1.32B
·
Goodwill
$4.76B
$4.52B
$4.58B
$4.51B
$4.59B
$4.68B
Intangibles
$3.28B
$3.49B
$3.59B
$2.06B
$2.26B
·
Other Non-current Assets
$310M
$294M
$225M
$215M
$180M
·
Total Assets
$14.02B
$13.47B
$13.44B
$11.14B
$10.82B
·
Accounts Payable
$388M
$389M
$522M
$370M
$239M
·
Accrued Liabilities
$1.49B
$1.31B
$1.03B
$901M
$860M
·
Current Liabilities
$1.92B
$1.74B
$1.58B
$1.30B
$1.10B
·
Capital Leases
$125M
$120M
$87M
$92M
$92M
·
Deferred Tax
$19M
$13M
$14M
$7M
$24M
·
Other Non-current Liabilities
$521M
$430M
$397M
$329M
$298M
·
Total Liabilities
$7.50B
$6.92B
$6.52B
$4.04B
$1.42B
·
Long-term Debt
$5.05B
$4.78B
$4.56B
$2.44B
$0
·
Total Debt
$5.05B
$4.78B
$4.56B
$2.44B
·
·
Common Stock
$0
$0
$0
$0
$0
·
Retained Earnings
$-931M
$-571M
$-254M
$6M
$0
·
AOCI
$-1.18B
$-1.39B
$-1.25B
$-1.26B
$-1.03B
·
Stockholders' Equity
$6.45B
$6.47B
$6.85B
$7.03B
$9.33B
·
Liabilities + Equity
$14.02B
$13.47B
$13.44B
$11.14B
$10.82B
·
Shares Outstanding
354,209,319
352,400,000
350,900,000
350,000,000
0
0
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$421M
$436M
$382M
$379M
$415M
$442M
Stock-based Comp
$149M
$92M
$74M
$62M
$62M
$50M
Deferred Tax
$-35M
$-4M
$11M
$-13M
$-74M
$152M
Restructuring
$58M
$26M
$44M
$14M
$2M
$2M
Operating Cash Flow
$283M
$232M
$-17M
$345M
$873M
$522M
CapEx
$349M
$291M
$181M
$175M
$193M
$253M
Investing Cash Flow
$-455M
$-412M
$-2.11B
$-215M
$-214M
$-256M
Debt Issued
$3.36B
$631M
$2.28B
$2.44B
$0
$0
Net Debt Issued
$261M
$201M
$2.12B
$2.43B
·
·
Financing Cash Flow
$225M
$178M
$2.08B
$81M
$-712M
$-232M
Net Change in Cash
$81M
$-18M
$-46M
$203M
$-61M
$46M
Taxes Paid
$59M
$91M
$64M
·
·
·
Free Cash Flow
$-66M
$-59M
$-198M
$170M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
2.2%
3.4%
3.1%
5.5%
·
·
Net Margin
-7.1%
-6.6%
-6.3%
0.16%
·
·
Pretax Margin
-6.2%
-4.9%
-4.0%
1.9%
·
·
EBITDA Margin
2.2%
3.4%
3.1%
5.5%
·
·
ROA
-2.6%
-2.4%
-2.1%
0.05%
·
·
ROE
-5.6%
-4.8%
-3.8%
0.07%
·
·
ROIC
1.1%
1.9%
1.7%
0.45%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
1.6
1.6
1.7
1.6
·
·
Quick Ratio
0.8
0.8
0.7
0.8
·
·
Debt / Equity
0.8
0.7
0.7
0.3
·
·
LT Debt / Equity
0.8
0.7
0.7
0.3
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.4
0.3
0.3
·
·
Receivables Turnover
4.5
5.1
5.3
5.2
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$18.20
$18.37
$19.52
$20.09
·
·
Revenue / Share
$14.42
$13.62
$11.83
$10.77
·
·
Cash Flow / Share
$0.80
$0.66
$-0.05
$0.99
·
·
Cash / Share
$1.08
$0.87
$0.94
$1.01
·
·
EPS (TTM)
$-1.02
$-0.90
$-0.74
$0.02
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
6.5%
15.6%
10.0%
0.08%
10.3%
·
Revenue CAGR 3Y
10.6%
8.4%
6.7%
·
·
·
Revenue CAGR 5Y
8.4%
·
·
·
·
·
EPS YoY
·
·
·
-96.2%
·
·
Net Income YoY
·
·
·
-96.7%
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$5.10B
$4.79B
$4.15B
$3.77B
·
·
Net Income TTM
$-360M
$-317M
$-260M
$6M
·
·
Market Cap
$6.05B
$6.36B
$5.99B
$5.43B
·
·
Enterprise Value
$10.71B
$10.84B
$10.22B
$7.51B
·
·
P/E
-16.7
-20.1
-23.1
775.5
·
·
P/S
1.2
1.3
1.4
1.4
·
·
P/B
0.9
1.0
0.9
0.8
·
·
P / Tangible Book
·
·
·
11.6
·
·
P / Cash Flow
21.4
27.4
-352.2
15.7
·
·
P / FCF
-91.7
-107.9
-30.2
31.9
·
·
EV / EBITDA
94.8
66.9
78.6
36.3
·
·
EV / FCF
-162.3
-183.8
-51.6
44.2
·
·
EV / Revenue
2.1
2.3
2.5
2.0
·
·
Earnings Yield
-6.0%
-5.0%
-4.3%
0.13%
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.39B
$1.24B
$1.41B
$1.28B
$1.28B
$1.14B
$1.28B
$1.20B
$1.22B
$1.10B
$1.17B
$1.01B
$1.03B
$931M
$996M
$942M
SG&A Expense
$588M
$544M
$564M
$528M
$579M
$563M
$532M
$511M
$535M
$504M
$483M
$418M
$417M
$418M
$386M
$381M
Operating Expenses
$1.31B
$1.21B
$1.29B
$1.19B
$1.29B
$1.22B
$1.19B
$1.15B
$1.19B
$1.09B
$1.12B
$967M
$992M
$933M
$945M
$896M
Operating Income
$83M
$33M
$112M
$95M
$-11M
$-83M
$87M
$43M
$26M
$6M
$49M
$40M
$43M
$-2M
$51M
$46M
Interest Income
$4M
$4M
$3M
$3M
$3M
$3M
$5M
$4M
$3M
$3M
$3M
$4M
$5M
$3M
$3M
$2M
Other Non-op
·
·
·
·
·
·
·
·
·
$-9M
·
$-28M
$-17M
$-9M
·
$-7M
Pretax Income
$-11M
$-64M
$13M
$-3M
$-147M
$-180M
$-10M
$-58M
$-76M
$-90M
$-57M
$-35M
$-19M
$-55M
$-2M
$19M
Income Tax
$-1M
$6M
$71M
$22M
$-89M
$31M
$-8M
$-66M
$72M
$73M
$-6M
$45M
$10M
$33M
$-2M
$34M
Net Income
$-14M
$-71M
$-58M
$-28M
$-62M
$-212M
$-3M
$4M
$-151M
$-167M
$-54M
$-84M
$-32M
$-90M
$-1M
$-18M
EPS (Basic)
$-0.04
$-0.20
$-0.16
$-0.08
$-0.18
$-0.60
$0.00
$0.01
$-0.43
$-0.48
$-0.15
$-0.24
$-0.09
$-0.26
$0.00
$-0.05
EPS (Diluted)
$-0.04
$-0.20
$-0.16
$-0.08
$-0.18
$-0.60
$0.00
$0.01
$-0.43
$-0.48
$-0.15
$-0.24
$-0.09
$-0.26
$0.00
$-0.05
Shares (Basic)
357,100,000
355,200,000
·
354,200,000
353,700,000
352,800,000
·
351,900,000
351,800,000
351,100,000
·
350,800,000
350,500,000
350,000,000
·
350,000,000
Shares (Diluted)
357,100,000
355,200,000
·
354,200,000
353,700,000
352,800,000
·
353,900,000
351,800,000
351,100,000
·
350,800,000
350,500,000
350,000,000
·
350,000,000
EBITDA
$83M
$33M
·
$95M
$-11M
$-83M
·
$43M
$26M
$6M
·
$40M
$43M
$-2M
·
$46M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$367M
$268M
$383M
$310M
$266M
$202M
$305M
$329M
$285M
$315M
·
$355M
$384M
$346M
·
$287M
Receivables
$1.16B
$1.11B
$1.22B
$1.09B
$1.08B
$1.01B
$1.03B
$943M
$986M
$920M
·
$783M
$791M
$714M
·
$685M
Inventory
$999M
$977M
$976M
$1.00B
$1.05B
$1.03B
$1.04B
$1.12B
$1.07B
$1.07B
·
$754M
$699M
$697M
·
$605M
Prepaid Expense
$385M
$414M
$383M
$429M
$439M
$441M
$410M
$416M
$412M
$425M
·
$567M
$433M
$415M
·
$272M
Current Assets
$2.92B
$2.78B
$2.98B
$2.85B
$2.85B
$2.69B
$2.79B
$2.83B
$2.77B
$2.74B
·
$2.46B
$2.31B
$2.18B
·
$1.86B
PP&E (Net)
$1.80B
$1.79B
$1.76B
$1.71B
$1.68B
$1.58B
$1.49B
$1.48B
$1.43B
$1.40B
·
$1.28B
$1.29B
$1.30B
·
$1.22B
PP&E (Gross)
·
·
$3.66B
·
·
·
$3.17B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.90B
·
·
·
$1.68B
·
·
·
·
·
·
·
·
·
Goodwill
$4.72B
$4.74B
$4.76B
$4.66B
$4.67B
$4.57B
$4.52B
$4.58B
$4.54B
$4.55B
$4.58B
$4.53B
$4.54B
$4.52B
$4.51B
$4.42B
Intangibles
$3.17B
$3.23B
$3.28B
$3.33B
$3.36B
$3.43B
$3.49B
$3.38B
$3.44B
$3.52B
·
$3.66B
$2.02B
$2.03B
·
$2.07B
Other Non-current Assets
$294M
$302M
$310M
$303M
$305M
$295M
$294M
$310M
$249M
$231M
·
$212M
$207M
$213M
·
$228M
Total Assets
$13.86B
$13.78B
$14.02B
$13.83B
$13.83B
$13.43B
$13.47B
$13.52B
$13.25B
$13.29B
·
$13.07B
$11.31B
$11.17B
·
$10.70B
Accounts Payable
$426M
$407M
$388M
$395M
$449M
$427M
$389M
$455M
$405M
$426M
·
$364M
$348M
$389M
·
$295M
Accrued Liabilities
$1.42B
$1.37B
$1.49B
$1.47B
$1.36B
$1.26B
$1.31B
$1.32B
$1.24B
$1.16B
·
$992M
$952M
$840M
·
$879M
Current Liabilities
$1.89B
$1.82B
$1.92B
$1.90B
$1.84B
$1.73B
$1.74B
$1.80B
$1.68B
$1.62B
·
$1.39B
$1.32B
$1.25B
·
$1.20B
Capital Leases
·
·
$125M
·
·
·
$120M
·
·
·
·
·
·
·
·
·
Deferred Tax
$18M
$19M
$19M
$14M
$14M
$13M
$13M
$12M
$14M
$14M
·
$11M
$14M
$14M
·
$10M
Other Non-current Liabilities
$435M
$458M
$521M
$500M
$539M
$467M
$430M
$442M
$378M
$379M
·
$353M
$342M
$341M
·
$279M
Total Liabilities
$7.42B
$7.33B
$7.50B
$7.33B
$7.32B
$7.00B
$6.92B
$6.85B
$6.67B
$6.56B
·
$6.18B
$4.29B
$4.12B
·
$3.90B
Long-term Debt
$5.08B
$5.04B
$5.05B
$4.95B
$4.96B
$4.83B
$4.78B
$4.63B
$4.63B
$4.58B
·
$4.46B
$2.63B
$2.53B
·
$2.44B
Total Debt
$5.08B
$5.04B
·
$4.95B
$4.96B
$4.83B
·
$4.63B
$4.63B
$4.58B
·
$4.46B
$2.63B
$2.53B
·
$2.44B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$-1.02B
$-1.00B
$-931M
$-873M
$-845M
$-783M
$-571M
$-568M
$-572M
$-421M
·
$-200M
$-116M
$-84M
·
$7M
AOCI
$-1.22B
$-1.20B
$-1.18B
$-1.20B
$-1.19B
$-1.30B
$-1.39B
$-1.25B
$-1.31B
$-1.28B
·
$-1.32B
$-1.25B
$-1.24B
·
$-1.39B
Stockholders' Equity
$6.38B
$6.38B
$6.45B
$6.43B
$6.44B
$6.36B
$6.47B
$6.59B
$6.50B
$6.66B
·
$6.82B
$6.96B
$6.98B
·
$6.73B
Liabilities + Equity
$13.86B
$13.78B
$14.02B
$13.83B
$13.83B
$13.43B
$13.47B
$13.52B
$13.25B
$13.29B
·
$13.07B
$11.31B
$11.17B
·
$10.70B
Shares Outstanding
357,057,005
356,396,595
354,209,319
354,088,499
353,803,959
353,364,741
352,402,374
352,077,427
351,834,173
351,401,653
350,900,000
350,824,535
350,527,323
350,169,790
350,000,000
350,000,749
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$102M
$101M
$99M
$109M
$107M
$106M
$106M
$110M
$110M
$110M
$116M
$82M
$93M
$91M
$93M
$93M
Stock-based Comp
$38M
$34M
$64M
$27M
$30M
$28M
$27M
$24M
$22M
$19M
$16M
$16M
$18M
$24M
$17M
$18M
Restructuring
$4M
$8M
$15M
$11M
$31M
$1M
$6M
$3M
$6M
$11M
$11M
$11M
$14M
$8M
$3M
$5M
Operating Cash Flow
$153M
$32M
$136M
$137M
$35M
$-25M
$22M
$154M
$15M
$41M
$15M
$48M
$-24M
$-56M
$159M
$27M
CapEx
$71M
$100M
$76M
$74M
$89M
$110M
$92M
$60M
$72M
$67M
$84M
$33M
$27M
$37M
$50M
$49M
Investing Cash Flow
$-87M
$-130M
$-188M
$-61M
$-90M
$-116M
$-185M
$-96M
$-74M
$-57M
$-135M
$-1.88B
$-28M
$-64M
$-90M
$-49M
Debt Issued
$84M
$2.80B
$136M
$0
$3.17B
$50M
$506M
$0
$50M
$75M
$96M
$1.98B
$100M
$100M
$0
$0
Net Debt Issued
·
$-3M
·
·
·
$40M
·
·
·
$17M
·
·
·
$94M
·
·
Financing Cash Flow
$34M
$-20M
$116M
$-12M
$90M
$31M
$146M
$-20M
$40M
$12M
$86M
$1.81B
$90M
$91M
$-7M
$-109M
Net Change in Cash
$99M
$-118M
$65M
$60M
$57M
$-101M
$-34M
$48M
$-23M
$-9M
$-26M
$-32M
$34M
$-22M
$83M
$-149M
Free Cash Flow
·
$-68M
·
·
·
$-135M
·
·
·
$-26M
·
·
·
$-93M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
5.9%
2.6%
·
7.4%
-0.86%
-7.3%
·
3.6%
2.1%
0.55%
·
4.0%
4.2%
-0.21%
·
4.9%
Net Margin
-1.0%
-5.7%
·
-2.2%
-4.9%
-18.6%
·
0.33%
-12.4%
-15.2%
·
-8.3%
-3.1%
-9.7%
·
-1.9%
Pretax Margin
-0.79%
-5.1%
·
-0.23%
-11.5%
-15.8%
·
-4.9%
-6.2%
-8.2%
·
-3.5%
-1.8%
-5.9%
·
2.0%
EBITDA Margin
5.9%
2.6%
·
7.4%
-0.86%
-7.3%
·
3.6%
2.1%
0.55%
·
4.0%
4.2%
-0.21%
·
4.9%
ROA
-0.10%
-0.52%
·
-0.20%
-0.46%
-1.6%
·
0.03%
-1.2%
-1.4%
·
-0.71%
-0.29%
-0.82%
·
-0.34%
ROE
-0.22%
-1.1%
·
-0.43%
-0.96%
-3.3%
·
0.06%
-2.2%
-2.5%
·
-1.2%
-0.46%
-1.3%
·
-0.53%
ROIC
0.66%
0.32%
·
7.0%
-0.04%
-0.87%
·
-0.05%
0.45%
0.10%
·
0.81%
0.68%
-0.03%
·
-0.40%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.5
·
1.5
1.5
1.6
·
1.6
1.7
1.7
·
1.8
1.7
1.7
·
1.6
Quick Ratio
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.8
0.8
·
0.8
0.9
0.8
·
0.8
Debt / Equity
0.8
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.4
0.4
·
0.4
LT Debt / Equity
0.8
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.4
0.4
·
0.4
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
1.2
1.2
·
1.3
1.2
1.2
·
1.4
1.4
1.3
·
1.4
1.4
1.3
·
2.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.86
$17.90
·
$18.16
$18.20
$18.00
·
$18.71
$18.49
$18.95
·
$19.43
$19.85
$19.94
·
$19.23
Revenue / Share
$3.90
$3.50
·
$3.62
$3.61
$3.22
·
$3.38
$3.46
$3.13
·
$2.87
$2.96
$2.66
·
$2.69
Cash Flow / Share
·
$0.09
·
·
·
$-0.07
·
·
·
$0.12
·
·
·
$-0.16
·
·
Cash / Share
$1.03
$0.75
·
$0.88
$0.75
$0.57
·
$0.93
$0.81
$0.90
·
$1.01
$1.10
$0.99
·
$0.82
EPS (TTM)
$-0.48
$-0.62
·
$-0.86
$-0.77
$-1.02
·
$-1.05
$-1.30
$-0.96
·
$-0.59
$-0.40
$-0.30
·
$0.16
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.32B
$5.21B
·
$4.98B
$4.89B
$4.83B
·
$4.68B
$4.50B
$4.31B
·
$3.97B
$3.90B
$3.81B
·
$3.77B
Net Income TTM
$-171M
$-219M
·
$-305M
$-273M
$-362M
·
$-368M
$-456M
$-337M
·
$-207M
$-141M
$-104M
·
$58M
Market Cap
$5.91B
$5.67B
·
$5.34B
$4.60B
$5.12B
·
$6.79B
$5.11B
$6.08B
·
$5.95B
$7.04B
$6.10B
·
$5.37B
Enterprise Value
$10.62B
$10.44B
·
$9.98B
$9.30B
$9.75B
·
$11.09B
$9.46B
$10.35B
·
$10.06B
$9.28B
$8.28B
·
$7.52B
P/E
-34.5
-25.6
·
-17.5
-16.9
-14.2
·
-18.4
-11.2
-18.0
·
-28.7
-50.2
-58.0
·
95.9
P/S
1.1
1.1
·
1.1
0.9
1.1
·
1.4
1.1
1.4
·
1.5
1.8
1.6
·
1.4
P/B
0.9
0.9
·
0.8
0.7
0.8
·
1.0
0.8
0.9
·
0.9
1.0
0.9
·
0.8
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
17.7
14.2
·
21.8
P / Cash Flow
·
177.1
·
·
·
-205.0
·
·
·
148.3
·
·
·
-108.9
·
·
EV / Revenue
2.0
2.0
·
2.0
1.9
2.0
·
2.4
2.1
2.4
·
2.5
2.4
2.2
·
2.0
Earnings Yield
-2.9%
-3.9%
·
-5.7%
-5.9%
-7.0%
·
-5.4%
-8.9%
-5.5%
·
-3.5%
-2.0%
-1.7%
·
1.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$5.10B
$4.79B
$4.15B
$3.77B
$3.77B
Operating Margin %
2.2%
3.4%
3.1%
5.5%
·
Net Income
$-360M
$-317M
$-260M
$6M
$182M
Diluted EPS
$-1.02
$-0.90
$-0.74
$0.02
$0.52
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.8
0.7
0.7
0.3
·
Current Ratio
1.6
1.6
1.7
1.6
·
Quick Ratio
0.8
0.8
0.7
0.8
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-66M
$-59M
$-198M
$170M
·
Institutional owners (13F)
111 filers
· $601.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders111
Value held$601.2M
New positions23
Exited positions15
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
23 (+3 vs prior Q)
15 (-6 vs prior Q)
32 (+1 vs prior Q)
28 (0 vs prior Q)
+2.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.