Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-504.4%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 19, 2026
$-0.70
$0.00
—
March 31, 2026
May 14, 2026
$-1.43
$0.00
—
Dec. 31, 2025
$-2.60
$0.16
-1693.1%
Sept. 30, 2025
$-0.16
$-0.02
-684.3%
June 30, 2025
$0.14
$-0.07
296.1%
Dec. 31, 2024
$0.14
$-0.05
374.5%
Sept. 30, 2024
$-0.56
$-0.06
-815.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$16M
$4M
$1M
$2M
$1M
·
·
·
$4.5K
$355.2K
$506.2K
$38.2K
Cost of Revenue
$14M
$3M
$359.8K
$426.4K
$268.3K
·
·
·
$160
$263.9K
·
$6.7K
Gross Profit
$2M
$946.0K
$979.9K
$1M
$944.9K
·
·
·
$4.3K
$91.3K
$216.1K
$31.5K
R&D Expense
$679.4K
$755.8K
$687.3K
$611.8K
$712.7K
$45.5K
·
·
·
·
·
·
SG&A Expense
$2M
$1M
$1M
$2M
$2M
$421.4K
$1M
$986.5K
$2M
$1M
$8M
$14M
Operating Expenses
$32M
$2M
$5M
$19M
$19M
$2M
$1M
$990.2K
$2M
$2M
$8M
$15M
Operating Income
·
·
·
·
·
·
·
$-990.2K
$-2M
$-1M
$-8M
$-15M
Interest Expense
$1M
·
·
·
·
$402.7K
$86.1K
·
·
$7.4K
·
·
Other Non-op
$-3M
$-26.1K
$12M
$2M
$2M
$-569.8K
$-208.2K
$163.7K
$-44M
$-43M
$-2M
$-195.0K
Income Tax
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
Net Income
$-33M
$-1M
$8M
$-16M
$-16M
$-3M
$-2M
$-826.4K
$-45M
$-44M
$-10M
$-15M
EPS (Basic)
$-1.00
$-0.08
$0.55
$-1.25
$-3.09
·
·
·
·
·
·
·
EPS (Diluted)
$-1.00
$-0.08
$0.45
$-1.25
·
·
·
·
·
·
·
·
Shares (Basic)
33,190,938
16,263,702
14,092,233
12,732,914
6,840,665
·
·
·
·
·
·
·
Shares (Diluted)
33,190,938
16,263,702
17,546,339
12,732,914
·
·
·
·
·
·
·
·
EBITDA
·
·
·
·
·
·
·
$-989.0K
$2M
$-1M
$-8M
$-15M
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$2M
$1M
$2M
$1M
$524.1K
$143.1K
$52.1K
$303.3K
$95.1K
$124.5K
$5.4K
Short-term Investments
·
·
·
$100.0K
·
·
·
·
·
·
·
·
Prepaid Expense
$146.0K
$63.9K
$62.5K
$123.7K
$324.6K
$31.9K
$24.0K
$8.3K
$67.7K
·
$8.9K
$46.7K
Other Current Assets
·
·
·
·
·
·
·
·
$217.1K
$199
$17.0K
$16.0K
Current Assets
$214M
$38M
$27M
$4M
$5M
$2M
$420.0K
$60.5K
$588.2K
$95.3K
$150.5K
$68.1K
PP&E (Net)
$14.4K
$7.4K
$10.5K
$11.2K
$9.8K
$230
$1.3K
$2.7K
$1.2K
·
$489.4K
$190.2K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$806.0K
$212.5K
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$316.5K
$22.4K
Total Assets
$215M
$38M
$27M
$10M
$14M
$2M
$421.4K
$63.2K
$589.4K
$98.1K
$3M
$273.8K
Accounts Payable
$38.5K
$70.4K
$55.1K
$76.7K
$51.2K
$26.3K
$28.3K
$14.2K
$76.0K
$770.5K
$402.5K
·
Accrued Liabilities
·
$4M
$767.1K
$372.7K
$2M
·
·
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
$200.0K
·
$45.0K
$45.0K
·
Current Liabilities
$63M
$4M
$980.9K
$586.4K
$2M
$508.6K
$605.1K
$319.1K
$76.0K
$45M
$6M
$266.1K
Total Liabilities
$75M
$4M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$200.0K
·
$45.0K
$45.0K
·
Common Stock
$46.9K
$18.7K
$15.3K
$13.1K
$10.5K
$4.2K
$19.8K
$12.5K
$363.0K
$16.1K
$2.8K
$153.2K
Paid-in Capital
$311M
$171M
$162M
$161M
$148M
$121M
$117M
$115M
$115M
$24M
$22M
$15M
Retained Earnings
$-173M
$-140M
$-139M
$-151M
$-136M
$-120M
$-117M
$-115M
$-115M
$-69M
$-25M
$-15M
Treasury Stock
·
·
·
·
·
·
·
·
·
$217
$217
$2.5K
Stockholders' Equity
$139M
$34M
$26M
$14M
$12M
$1M
$-183.8K
$-256.0K
$513.4K
$-45M
$-3M
$7.7K
Liabilities + Equity
$215M
$38M
$27M
$10M
$14M
$2M
$421.4K
$63.2K
$589.4K
$98.1K
$3M
$273.8K
Shares Outstanding
46,852,737
18,717,743
15,320,281
13,107,149
10,528,212
4,201,035
19,831,521
12,515,201
363,043,769
16,095,929
2,841,342
153,186,804
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$1.1K
$1.2K
$182.0K
$298.8K
$26.7K
Stock-based Comp
$657.1K
$2M
$1M
$3M
$15M
·
·
·
·
·
$6M
$13M
Amort. of Intangibles
·
·
·
·
·
·
·
·
$900
$5.0K
$5.0K
$5.0K
Other Non-cash
·
·
·
·
·
·
·
$319.7K
$44M
$43M
$3M
$14M
Operating Cash Flow
$-10M
$-4M
$-4M
$-776.8K
$-5M
$-3M
$-1M
$-505.6K
$-1M
$-828.5K
$-796.5K
$-1M
CapEx
$12.8K
$2.6K
$5.3K
$5.4K
$10.5K
·
·
$2.6K
$1.5K
$14.6K
$553.1K
$345.4K
Investing Cash Flow
$-197M
$-3M
$186.0K
$-9M
$-9M
·
·
$-2.6K
$400
$387.2K
$-3M
$-765.6K
Stock Issued
$135M
$7M
$3M
$11M
$3M
$2M
$1M
·
·
·
·
·
Stock Repurchased
$4M
·
·
·
·
·
·
·
·
·
$2.5K
$2.5K
Net Stock Activity
$131M
$7M
$3M
·
$3M
$2M
$1M
·
·
·
$-2.5K
$-2.5K
Dividends Paid
$3M
·
$0
$631.0K
$0
·
·
·
·
·
·
·
Financing Cash Flow
$207M
$7M
$3M
$10M
$15M
$3M
$2M
$257.0K
$2M
$411.8K
$4M
$2M
Net Change in Cash
$-451.4K
$519.5K
$-688.5K
$745.9K
$876.7K
$381.0K
$91.0K
$-251.2K
$208.3K
$-29.5K
$119.1K
$-3.6K
Free Cash Flow
$-10M
$-4M
$-4M
·
$-5M
·
·
$-508.2K
$-1M
$-843.0K
$-1M
$-1M
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
12.2%
23.2%
73.1%
·
77.9%
·
·
·
96.4%
25.7%
42.7%
82.3%
Operating Margin
·
·
·
·
·
·
·
·
35039.6%
-410.0%
-1619.6%
-39153.1%
Net Margin
-202.2%
-31.2%
583.6%
·
-1322.8%
·
·
·
-1014834.1%
-12461.6%
-1984.8%
-38616.8%
EBITDA Margin
·
·
·
·
·
·
·
·
35065.7%
-358.7%
-1560.6%
-39083.3%
ROA
-26.4%
-3.9%
42.2%
·
-205.1%
-259.1%
-677.2%
-253.3%
·
-2657.8%
-573.0%
-9540.1%
ROE
-39.1%
-4.3%
36.2%
·
-156.0%
-549.8%
-1440.9%
473.5%
·
184.3%
722.2%
-91140.5%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
9.0
27.6
·
2.7
3.1
0.7
0.2
·
0.0
0.0
0.3
Quick Ratio
0.0
0.5
1.5
·
0.7
1.0
0.2
0.2
·
0.0
0.0
0.0
Debt / Equity
·
·
·
·
·
·
·
-0.8
·
-0.0
-0.0
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
·
0.2
·
·
·
·
0.2
0.3
0.2
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.98
$1.82
$1.71
·
·
$0.02
$-0.01
$-0.00
·
$-2.81
$-0.02
$0.00
Revenue / Share
$0.50
$0.25
$0.10
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.29
$-0.22
$-0.25
·
·
·
·
·
·
·
·
·
Cash / Share
$0.03
$0.11
$0.10
·
·
$0.01
$0.01
$0.00
·
$0.01
$0.00
$0.00
EPS (TTM)
$-1.00
$-0.08
$0.45
$-1.25
·
·
·
·
·
·
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
304.9%
204.1%
-20.8%
39.5%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
113.6%
49.7%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$16M
$4M
$1M
$2M
$1M
$20.1K
$20.1K
$20.1K
$4.5K
$355.2K
$506.2K
$38.2K
Net Income TTM
$-33M
$-1M
$8M
$-16M
$-16M
$-3M
$-2M
$-826.4K
$-45M
$-44M
$-10M
$-15M
Market Cap
$124M
$46M
$25M
·
·
$80M
$13M
$1.80B
·
$579M
$328.35B
$220.59B
Enterprise Value
·
·
·
·
·
·
·
$1.80B
·
$579M
$328.35B
·
P/E
-2.6
-30.9
3.6
-0.5
·
·
·
·
·
·
·
·
P/S
7.5
11.3
18.6
·
·
3965.5
670.0
89532.0
·
1631.3
648660.6
5772465.5
P/B
0.9
1.4
1.0
·
·
76.5
-73.4
-7040.0
·
-12.8
-117689.9
28715047.9
P / Tangible Book
0.9
1.4
1.0
0.6
·
76.5
·
·
·
·
·
·
P / Cash Flow
-12.6
-13.1
-7.0
·
·
-26.8
-9.0
-3564.3
·
-699.4
-412218.4
-207847.3
P / FCF
-12.6
-13.1
-7.0
·
·
·
·
-3546.1
·
-687.3
-243290.6
-156817.8
EV / EBITDA
·
·
·
·
·
·
·
-1822.3
·
-454.7
-41565.3
·
EV / FCF
·
·
·
·
·
·
·
-3546.4
·
-687.3
-243290.6
·
EV / Revenue
·
·
·
·
·
·
·
89539.3
·
1631.1
648660.5
·
Dividend Yield
2.2%
·
0.00%
·
·
·
·
·
·
·
·
·
Earnings Yield
-37.9%
-3.2%
27.6%
-198.4%
·
·
·
·
·
·
·
·
Payout Ratio
-8.0%
·
0.00%
·
·
·
·
·
·
·
·
·
Annual Payout
$3M
·
$0
$631.0K
$0
·
·
·
·
·
·
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$7M
$5M
$3M
$2M
$2M
$739.2K
$561.2K
$451.4K
$326.1K
$316.2K
$385.8K
$311.5K
$270.9K
$344.2K
Cost of Revenue
$952.3K
$1M
$6M
$4M
$3M
$2M
$2M
$543.3K
$168.8K
$160.6K
$81.1K
$83.1K
$113.6K
$82.0K
$112.5K
$82.2K
Gross Profit
$1M
$1M
$882.6K
$1M
$-77.4K
$120.3K
$67.1K
$195.8K
$392.3K
$290.8K
$245.1K
$233.1K
$272.1K
$229.5K
$158.4K
$262.0K
R&D Expense
$82.1K
$80.4K
$131.0K
$145.6K
$193.5K
$209.3K
$232.2K
$213.3K
$163.8K
$146.5K
$156.2K
$148.5K
$180.9K
$201.6K
$163.2K
$126.9K
SG&A Expense
$327.3K
$245.6K
$-265.7K
$610.6K
$368.2K
$275.6K
$-515.9K
$516.5K
$539.0K
$487.6K
$-59.9K
$283.2K
$617.6K
$609.8K
$320.9K
$433.0K
Operating Expenses
$35M
$69M
$17M
$7M
$-4M
$18M
$-2M
$2M
$1M
$1M
$1M
$887.7K
$2M
$1M
$2M
$1M
Interest Expense
$448.0K
$469.0K
$789.0K
$665.0K
$8.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-2M
$-2M
$-69M
$72M
$-387.2K
$225.2K
$-13.0K
$-7M
$-6M
$13M
$8M
$-3M
$497.5K
$6M
$498.8K
$71.2K
Net Income
$-35M
$-69M
$-86M
$66M
$4M
$-17M
$2M
$-9M
$-7M
$12M
$7M
$-3M
$-1M
$5M
$-1M
$-1M
EPS (Basic)
$-0.70
$-1.43
$-1.80
$1.48
$0.18
$-0.86
$0.13
$-0.56
$-0.43
$0.78
$0.50
$-0.23
$-0.08
$0.36
$-0.09
$-0.08
EPS (Diluted)
$-0.70
$-1.43
$-1.58
$1.30
$0.14
$-0.86
$0.28
$-0.56
$-0.43
$0.63
$0.47
$-0.23
$-0.08
$0.29
$-0.10
$-0.08
Shares (Basic)
49,775,712
48,228,269
·
44,233,030
21,259,682
19,967,045
·
16,158,032
15,758,157
15,691,677
·
14,317,750
13,873,331
13,673,126
·
12,952,645
Shares (Diluted)
49,775,712
48,228,269
·
50,298,201
27,938,660
19,967,045
·
16,158,032
15,758,157
19,410,550
·
14,317,750
13,873,331
17,187,025
·
12,952,645
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$262.4K
$284.6K
$2M
$4M
$639.2K
$269.9K
$2M
$254.5K
$536.7K
$670.6K
$1M
$753.2K
$943.4K
$1M
$2M
$3M
Prepaid Expense
$254.4K
$254.1K
$146.0K
$154.7K
$228.2K
$236.0K
$63.9K
$96.4K
$180.9K
$31.6K
$62.5K
$107.4K
$175.4K
$93.4K
$123.7K
$207.1K
Current Assets
$89M
$128M
$214M
$298M
$40M
$21M
$38M
$26M
$34M
$39M
$27M
$9M
$9M
$9M
$4M
$6M
PP&E (Net)
$11.3K
$12.9K
$14.4K
$11.0K
$7.4K
$6.5K
$7.4K
$6.0K
$7.5K
$9.0K
$10.5K
$12.0K
$8.8K
$10.0K
$11.2K
$12.3K
Total Assets
$89M
$129M
$215M
$299M
$41M
$21M
$38M
$27M
$34M
$40M
$27M
$9M
$9M
$10M
$10M
$11M
Accounts Payable
$97.7K
$17.7K
$38.5K
$86.8K
$102.6K
$121.3K
$70.4K
$266.8K
$130.8K
$26.2K
$55.1K
$92.7K
$188.1K
$42.0K
$76.7K
$100.9K
Accrued Liabilities
·
·
·
$2M
$730.2K
$433.4K
·
$1M
$639.3K
$32.6K
$767.1K
$413.8K
$442.1K
$45.4K
$372.7K
$317.2K
Current Liabilities
$43M
$44M
$63M
$62M
$5M
$476.1K
$4M
$1M
$710.6K
$246.4K
$980.9K
$485.1K
$798.4K
$544.1K
$586.4K
$1M
Total Liabilities
$50M
$57M
$75M
$73M
$10M
·
$4M
·
·
·
·
·
·
·
·
·
Common Stock
$49.8K
$49.8K
$46.9K
$47.1K
$22.0K
$20.2K
$18.7K
$16.6K
$15.9K
$15.7K
$15.3K
$14.4K
$14.2K
$13.8K
$13.1K
$13.1K
Paid-in Capital
$314M
$313M
$311M
$311M
$182M
$175M
$171M
$165M
$164M
$163M
$162M
$160M
·
·
$161M
·
Retained Earnings
$-277M
$-242M
$-173M
$-88M
$-153M
$-157M
$-140M
$-142M
$-133M
$-126M
$-139M
$-155M
$-154M
$-153M
$-151M
$-150M
Stockholders' Equity
$39M
$72M
$139M
$225M
$31M
$21M
$34M
$25M
$33M
$39M
$26M
$8M
$9M
$9M
$9M
$10M
Liabilities + Equity
$89M
$129M
$215M
$299M
$41M
$21M
$38M
$27M
$34M
$40M
$27M
$9M
$9M
$10M
$10M
$11M
Shares Outstanding
49,806,434
49,775,371
46,852,737
47,075,189
21,968,566
20,206,880
18,717,743
16,555,221
15,895,027
15,705,415
15,320,281
14,373,186
14,181,410
13,799,745
13,107,149
13,053,712
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$-3M
$5.7K
$246.7K
$4M
$535.8K
$709.7K
$300.0K
$878.0K
$284.2K
$268.1K
$257.8K
$531.6K
$391.7K
$450.8K
Operating Cash Flow
$477.8K
$-1M
$-4M
$-3M
$-1M
$-2M
$-1M
$-695.2K
$-924.1K
$-769.0K
$-868.8K
$-647.9K
$-919.5K
$-1M
$-647.3K
$-780.6K
CapEx
·
·
$4.7K
$4.6K
$1.8K
$1.7K
·
·
·
·
$0
·
·
·
$0
$2.9K
Investing Cash Flow
·
·
$-664.2K
$-183M
$-13M
$-34.4K
$-3M
$-44
$549.9K
$-18.7K
$-40
$270.4K
$2.1K
$-86.5K
$-126.1K
$-12.6K
Stock Issued
·
·
$0
$131M
$4M
$229.0K
$6M
$413.0K
·
·
$2M
$187.3K
$417.7K
$508.8K
$31.2K
$490.7K
Stock Repurchased
·
·
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$229.0K
·
·
·
·
·
·
·
$508.8K
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-4.0K
$0
Financing Cash Flow
·
·
$1M
$190M
$15M
$229.0K
$6M
$413.0K
·
·
$2M
$187.3K
$417.7K
$508.8K
$31.2K
$490.7K
Net Change in Cash
$-22.2K
$-1M
$-3M
$4M
$369.3K
$-2M
$2M
$-282.2K
$-133.9K
$-787.7K
$705.1K
$-190.2K
$-499.6K
$-703.7K
$-742.2K
$-302.4K
Free Cash Flow
·
·
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
61.1%
47.2%
·
22.0%
-2.9%
7.1%
·
26.5%
69.9%
75.4%
·
73.7%
70.5%
73.7%
·
76.1%
Net Margin
-1426.7%
-3220.9%
·
1328.1%
140.0%
-1022.5%
·
-1223.0%
-1198.8%
3177.2%
·
-202.4%
-264.0%
-453.7%
·
-299.3%
ROA
-53.7%
-92.2%
·
40.3%
10.4%
-57.0%
·
-51.0%
-31.1%
50.0%
·
-6.3%
-9.8%
-9.4%
·
-8.4%
ROE
-99.8%
-149.3%
·
52.3%
12.1%
-57.7%
·
-53.8%
-32.2%
50.8%
·
-6.8%
-10.7%
-10.7%
·
-11.0%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.9
·
4.8
8.2
43.4
·
19.8
47.4
160.1
·
18.4
11.8
17.4
·
5.6
Quick Ratio
0.0
0.0
·
0.1
0.1
0.6
·
0.2
0.8
2.7
·
1.6
1.2
2.7
·
2.8
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.78
$1.45
·
$4.79
$1.41
$1.02
·
$1.52
$2.08
$2.50
·
$0.59
$0.61
$0.65
·
$0.79
Revenue / Share
$0.05
$0.04
·
$0.10
$0.10
$0.08
·
$0.05
$0.04
$0.02
·
$0.02
$0.03
·
·
·
Cash Flow / Share
·
$-0.04
·
·
·
$-0.10
·
·
·
$-0.04
·
·
·
·
·
·
Cash / Share
$0.01
$0.01
·
$0.10
$0.03
$0.01
·
$0.02
$0.03
$0.04
·
$0.05
$0.07
$0.10
·
$0.22
EPS (TTM)
$-2.41
$-1.57
·
$0.86
$-1.00
$-1.57
·
$0.11
$0.44
$0.79
·
$-0.12
$0.03
$-0.50
·
·
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$17M
$17M
·
$12M
$8M
$5M
·
$2M
$2M
$1M
·
$1M
$1M
$1M
·
$2M
Net Income TTM
$-124M
$-85M
·
$54M
$-20M
$-31M
·
$4M
$10M
$15M
·
$-893.2K
$1M
$-5M
·
$-15M
Market Cap
$55M
$69M
·
$227M
$48M
$30M
·
$19M
$22M
$28M
·
$13M
$17M
$19M
·
$20M
P/E
-0.5
-0.9
·
5.6
-2.2
-1.0
·
10.5
3.1
2.2
·
-7.8
39.5
-2.7
·
·
P/S
3.3
4.1
·
19.4
6.4
5.7
·
9.2
13.3
18.7
·
10.5
12.8
13.0
·
10.5
P/B
1.4
1.0
·
1.0
1.6
1.5
·
0.8
0.7
0.7
·
1.6
2.0
2.1
·
1.9
P / Tangible Book
1.4
1.0
·
1.0
1.6
1.5
·
0.8
0.7
0.7
·
1.6
2.0
2.1
·
1.9
P / Cash Flow
·
-39.7
·
·
·
-15.9
·
·
·
-35.9
·
·
·
-16.7
·
·
Dividend Yield
-0.01%
-0.01%
·
0.00%
-0.01%
-0.01%
·
-0.02%
-0.02%
-0.01%
·
-0.03%
-0.02%
-0.02%
·
3.2%
Earnings Yield
-217.1%
-112.9%
·
17.8%
-45.5%
-104.7%
·
9.5%
31.9%
44.9%
·
-12.8%
2.5%
-36.8%
·
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
0.00%
·
·
Annual Payout
$-4.0K
$-4.0K
·
$-4.0K
$-4.0K
$-4.0K
·
$-4.0K
$-4.0K
$-4.0K
·
$-4.0K
$-4.0K
$-4.0K
·
$635.0K
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$16M
$4M
$1M
$2M
$1M
Gross Margin %
12.2%
23.2%
73.1%
·
77.9%
Net Income
$-33M
$-1M
$8M
$-16M
$-16M
Diluted EPS
$-1.00
$-0.08
$0.45
$-1.25
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
3.4
9.0
27.6
·
2.7
Quick Ratio
0.0
0.5
1.5
·
0.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-10M
$-4M
$-4M
·
$-5M
Institutional owners (13F)
60 filers
· $14.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders60
Value held$14.6M
New positions11
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
11 (-8 vs prior Q)
14 (0 vs prior Q)
16 (+1 vs prior Q)
20 (+4 vs prior Q)
-2.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
13 insiders
· 7 officers · 8 directors