DTCX Datacentrex, Inc. - Common Stock
$1.93
Price · Aug 19, 2026
Fundamentals as of Aug 12, 2026
52W Range
$2–$6
9% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
-4.2
ROE
-25.0%
Net Profit Margin
-122.1%
DTCX Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$1.93
Market Cap
$59M
P/E (TTM)
-4.2
EPS (TTM)
$-0.46
Revenue (TTM)
$7M
Div Yield
—
ROE
-25.0%
Debt/Equity
—
52W Range
$2 – $6
DTCX Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$7M
2021-12-31
→
2025-12-31
EPS
$-0.46
2021-12-31
→
2025-12-31
Free Cash Flow
$-32M
2021-12-31
→
2025-12-31
Margins
-122.1%
2025-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
DTCX
Peer Median
P/E (TTM)
-4.2
—
P/S (TTM)
8.4
—
P/B
0.9
—
Price / FCF
-1.8
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
DTCX
Peer Median
Gross Margin
48.9%
—
Operating Margin
-113.7%
—
Net Profit Margin
-122.1%
—
ROA
-23.6%
—
ROE
-25.0%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
DTCX
Peer Median
Current Ratio
73.7
—
Quick Ratio
65.4
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
DTCX
Peer Median
Revenue YoY
939640.5%
—
Revenue CAGR 3Y
1322.1%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
DTCX
Peer Median
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| DTCX | $84M | -6.0 | 939640.5% | -122.1% | -25.0% | 48.9% |
| AEYE | — | -40.0 | 14.5% | — | — | — |
| FATN | $34M | 7.0 | 17.9% | 25.9% | 24.2% | 91.0% |
| ROC | — | — | 23.9% | -15.8% | -343.6% | 77.2% |
| REKR | $188M | -3.0 | 5.3% | -64.9% | -80.4% | — |
| SSTI | $103M | -10.9 | 2.1% | -9.0% | -12.8% | 54.4% |
| MAPS | — | — | — | — | — | — |
| IDN | $135M | 111.3 | 13.4% | 5.6% | 6.6% | 90.4% |
| BTCS | $124M | -2.6 | 304.9% | -202.2% | -39.1% | 12.2% |
| VHC | $70M | -3.3 | 3140.0% | -11250.0% | -65.5% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $7M | $741 | $2.0K | $2.4K | $2.4K | |
| Cost of Revenue | $4M | · | · | · | · | |
| Gross Profit | $3M | · | · | · | · | |
| R&D Expense | · | $244.9K | $513.1K | $567.4K | $716.5K | |
| SG&A Expense | $2.8K | $653.6K | $395.6K | $418.9K | $102.7K | |
| Operating Expenses | $11M | $4M | $3M | $1M | $842.2K | |
| Operating Income | $-8M | $-4M | $-3M | $-1M | $-839.8K | |
| Interest Expense | · | · | $73.5K | $25.9K | $17.5K | |
| Interest Income | · | $16.5K | · | · | · | |
| Other Non-op | $-584.5K | $-54.0K | $-805.1K | $-294.1K | $-17.5K | |
| Pretax Income | $-9M | $-4M | $-3M | $-2M | $-857.3K | |
| Net Income | $-9M | $-4M | $-3M | $-2M | $-857.3K | |
| EPS (Basic) | $-0.46 | $-0.50 | $-0.47 | $-0.24 | $-0.16 | |
| EPS (Diluted) | $-0.46 | $-0.50 | $-0.47 | $-0.24 | $-0.16 | |
| Shares (Basic) | 18,345,206 | 8,003,246 | 7,123,001 | 6,215,753 | 5,420,833 | |
| Shares (Diluted) | 18,345,206 | 8,003,246 | 7,123,001 | 6,215,753 | 5,420,833 | |
| EBITDA | $-8M | · | $-3M | $-1M | $1.7K |
Balance Sheet 20
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $39M | $5M | $259.2K | $1M | $424.4K | |
| Receivables | · | $17.0K | · | · | · | |
| Prepaid Expense | $468.8K | $141.3K | $6.3K | $2.9K | · | |
| Current Assets | $44M | $5M | $265.5K | $1M | $424.4K | |
| PP&E (Net) | $19M | $14.7K | $7.0K | $2.6K | $4.7K | |
| PP&E (Gross) | $26M | · | · | · | · | |
| Accum. Depreciation | $8M | · | · | · | · | |
| Other Non-current Assets | $621.7K | · | · | · | · | |
| Total Assets | $67M | $5M | $415.2K | $1M | $429.2K | |
| Accounts Payable | $594.7K | $233.3K | $65.9K | $91.4K | $34.3K | |
| Accrued Liabilities | · | · | · | · | $34.3K | |
| Current Liabilities | $594.7K | $335.2K | $65.9K | $374.3K | $249.3K | |
| Total Liabilities | · | $335.2K | $65.9K | $374.3K | $249.3K | |
| Common Stock | $30.4K | $9.4K | $7.7K | $7.1K | $6.0K | |
| Paid-in Capital | $75M | $14M | $6M | $3M | $1M | |
| Retained Earnings | $-9M | $-10M | $-6M | $-2M | $-862.9K | |
| Treasury Stock | $274.2K | · | · | · | · | |
| Stockholders' Equity | $66M | $5M | $349.3K | $786.5K | $179.8K | |
| Liabilities + Equity | $67M | $5M | $415.2K | $1M | $429.2K | |
| Shares Outstanding | 30,375,530 | 9,400,535 | 7,656,488 | 7,108,336 | 6,037,836 |
Cash Flow 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $8M | $98.3K | $29.4K | $2.2K | $1.7K | |
| Stock-based Comp | $1M | · | · | · | · | |
| Other Non-cash | · | · | · | $418.6K | $42.3K | |
| Operating Cash Flow | $-6M | $-3M | $-2M | $-1M | $-813.2K | |
| CapEx | $26M | $11.1K | $8.0K | · | $6.4K | |
| Investing Cash Flow | $-25M | $-211.9K | $-176.5K | · | $-6.4K | |
| Debt Issued | $9M | · | · | · | · | |
| Net Debt Issued | $0 | · | · | · | · | |
| Stock Issued | $18M | $7M | $2M | $737.0K | $1M | |
| Net Stock Activity | $18M | · | $2M | $737.0K | $1M | |
| Financing Cash Flow | $70M | $8M | $2M | $2M | $1M | |
| Net Change in Cash | $39M | $4M | $-896.1K | $730.9K | · | |
| Free Cash Flow | $-32M | · | $-2M | · | $-819.7K |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 48.9% | · | · | · | · | |
| Operating Margin | -113.7% | · | -122999.5% | -50004.7% | · | |
| Net Margin | -122.1% | · | -162313.5% | -62151.2% | -35047.2% | |
| Pretax Margin | -122.1% | · | -162313.5% | -62151.2% | -35047.2% | |
| EBITDA Margin | -113.7% | · | -122999.5% | -49915.5% | 71.0% | |
| ROA | -23.6% | · | -421.8% | · | -267.7% | |
| ROE | -25.0% | · | -1393.4% | · | -464.8% |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 73.7 | · | 4.0 | · | 1.7 | |
| Quick Ratio | 65.4 | · | 3.9 | · | 1.7 | |
| Interest Coverage | · | · | -34.3 | -46.8 | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.0 | · | 0.0 |
Growth Rates 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 939640.5% | -63.8% | -15.4% | -1.0% | · | |
| Revenue CAGR 3Y | 1322.1% | -32.8% | · | · | · |
Valuation (TTM) 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $741 | $2.0K | $2.4K | $2.4K | |
| Net Income TTM | $-9M | $-4M | $-3M | $-2M | $-857.3K | |
| Market Cap | $84M | · | · | · | · | |
| P/E | -6.0 | -6.9 | · | · | · | |
| P/S | 12.0 | · | · | · | · | |
| P/B | 1.3 | · | · | · | · | |
| P / Tangible Book | 1.3 | 6.8 | · | · | · | |
| P / Cash Flow | -13.0 | · | · | · | · | |
| P / FCF | -2.6 | · | · | · | · | |
| Earnings Yield | -16.7% | -14.6% | · | · | · |
Income Statement 16
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $7M | $385 | $2M | $159.6K | $156 | $150 | $30 | $405 | $-374 | $72 | $580 | $1.8K | $-4.1K | $1.6K | |
| Cost of Revenue | $2M | $2M | · | · | $998.1K | $76.0K | · | · | · | · | · | · | · | · | · | · | |
| Gross Profit | $205.3K | $512.9K | · | · | $930.5K | $83.7K | · | · | · | · | · | · | · | · | · | · | |
| R&D Expense | · | · | · | $-1.4K | $117.2K | $75.5K | $108.0K | $49.9K | $49.7K | $37.4K | $35.2K | $159.9K | $192.1K | $125.9K | $154.9K | $126.5K | |
| SG&A Expense | $1.1K | $2.2K | $-12M | $10M | $1.4K | $1.4K | $-196.7K | $268.6K | $359.8K | $221.9K | $-508.8K | $321.4K | $258.1K | $325.0K | $175.0K | $100.9K | |
| Operating Expenses | $5M | $6M | $-3M | $11M | $2M | $391.4K | $3M | $442.8K | $529.1K | $328.4K | $371.6K | $718.5K | $708.9K | $722.1K | $423.0K | $294.6K | |
| Operating Income | $-5M | $-5M | $6M | $-11M | $-1M | $-307.7K | $-3M | $-442.7K | $-529.1K | $-327.9K | $-372.0K | $-718.4K | $-708.3K | $-720.3K | $-427.1K | $-292.9K | |
| Interest Expense | · | · | · | $2.8K | · | · | · | · | · | · | · | $27.9K | $22.9K | $12.4K | $17.0K | · | |
| Other Non-op | $-672.1K | $-1M | $-793.0K | $142.3K | $-104.1K | $-899 | $-56.1K | $859 | $1.3K | · | $-10.3K | $-392.7K | $-213.7K | $-188.5K | $-285.2K | · | |
| Pretax Income | $-5M | $-6M | $5M | $-10M | $-2M | $-308.6K | $-3M | $-441.8K | $-527.8K | $-327.9K | $-382.3K | $-1M | $-921.9K | $-908.8K | $-712.2K | $-292.9K | |
| Net Income | $-5M | $-6M | $5M | $-10M | $-2M | $-308.6K | $-3M | $-441.8K | $-527.8K | $-327.9K | $-382.3K | $-1M | $-921.9K | $-908.8K | $-712.2K | $-292.9K | |
| EPS (Basic) | $-0.14 | $-0.20 | $0.65 | $-0.77 | · | · | $-0.33 | $-0.06 | $-0.07 | $-0.04 | $-0.06 | $-0.15 | $-0.13 | $-0.13 | $-0.11 | $-0.05 | |
| EPS (Diluted) | $-0.14 | $-0.20 | $0.65 | $-0.77 | · | · | $-0.33 | $-0.06 | $-0.07 | $-0.04 | $-0.06 | $-0.15 | $-0.13 | $-0.13 | $-0.11 | $-0.05 | |
| Shares (Basic) | 39,201,327 | 30,425,641 | -14,284,244 | 13,656,273 | · | · | -15,148,895 | 7,742,982 | 7,724,297 | 7,684,862 | -14,419,794 | 7,304,929 | 7,118,933 | 7,118,933 | -12,416,200 | 6,444,547 | |
| Shares (Diluted) | 39,201,327 | 30,425,641 | -14,284,244 | 13,656,273 | · | · | -15,148,895 | 7,742,982 | 7,724,297 | 7,684,862 | -14,419,794 | 7,304,929 | 7,118,933 | 7,118,933 | -12,416,200 | 6,444,547 | |
| EBITDA | $-5M | $-5M | · | $-11M | $-2M | $-2M | · | $-442.7K | $-529.1K | $-327.9K | · | $-718.4K | $-708.3K | $-717.9K | · | $-292.9K |
Balance Sheet 19
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $52M | $42M | $39M | $44M | $60.4K | $1M | $5M | $110.2K | $398.4K | $225.7K | $259.2K | $146.2K | $393.1K | $528.3K | $1M | $1M | |
| Receivables | · | · | · | · | $76 | $252 | $17.0K | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $577.5K | $715.4K | $468.8K | $600.6K | $150.7K | $254.2K | $141.3K | $52.1K | $73.4K | $129.9K | $6.3K | $8.3K | $53.5K | $2.9K | $2.9K | $123.8K | |
| Current Assets | $58M | $60M | $44M | $45M | $211.2K | $1M | $5M | $162.3K | $496.9K | $355.6K | $265.5K | $154.6K | $446.7K | $531.2K | $1M | $1M | |
| PP&E (Net) | $12M | $15M | $19M | $13.8K | $15.1K | $13.7K | $14.7K | $5.9K | $5.3K | $6.4K | $7.0K | $6.6K | $6.4K | $2.0K | $2.6K | $3.1K | |
| PP&E (Gross) | $26M | $26M | $26M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $14M | $11M | $8M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $621.7K | $621.7K | $621.7K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $75M | $79M | $67M | $52M | $3M | $3M | $5M | $421.5K | $733.0K | $548.9K | $415.2K | $255.1K | $519.4K | $583.7K | $1M | $1M | |
| Accounts Payable | $318.5K | $259.8K | $594.7K | $301.6K | $281.3K | $328.2K | $233.3K | $93.5K | $113.8K | $68.6K | $65.9K | $127.3K | $64.1K | $69.5K | $91.4K | $32.3K | |
| Current Liabilities | $318.5K | $259.8K | $594.7K | $882.7K | $781.3K | $383.7K | $335.2K | $233.5K | $113.8K | $68.6K | $65.9K | $127.3K | $749.2K | $540.9K | $374.3K | $32.3K | |
| Total Liabilities | · | · | · | $882.7K | $781.3K | $383.7K | $335.2K | $233.5K | $113.8K | $68.6K | $65.9K | $127.3K | $749.2K | $540.9K | $374.3K | $32.3K | |
| Common Stock | $39.6K | $34.9K | $30.4K | $16.5K | $9.7K | $9.5K | $9.4K | $7.8K | $7.7K | $7.7K | $7.7K | $7.5K | $7.3K | $7.1K | $7.1K | $7.1K | |
| Paid-in Capital | $95M | $94M | $75M | $76M | $15M | $15M | $14M | $7M | $7M | $6M | $6M | $5M | $4M | $3M | $3M | $3M | |
| Retained Earnings | $-20M | $-15M | $-9M | $-23M | $-13M | $-12M | $-10M | $-7M | $-7M | $-6M | $-6M | $-5M | $-4M | $-3M | $-2M | $-2M | |
| Treasury Stock | $274.2K | $274.2K | $274.2K | $1M | $298.2K | $298.2K | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $75M | $79M | $66M | $51M | $2M | $3M | $5M | $188.0K | $619.2K | $480.3K | $349.3K | $127.8K | $-229.8K | $42.7K | $786.5K | $1M | |
| Liabilities + Equity | $75M | $79M | $67M | $52M | $3M | $3M | $5M | $421.5K | $733.0K | $548.9K | $415.2K | $255.1K | $519.4K | $583.7K | $1M | $1M | |
| Shares Outstanding | 39,643,626 | 34,885,530 | 30,375,530 | 16,540,342 | 9,677,720 | 9,479,709 | 9,400,535 | 7,750,342 | 7,741,731 | 7,720,084 | 7,656,488 | 7,508,961 | 7,288,171 | 7,126,336 | 7,108,336 | 7,106,333 |
Cash Flow 11
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $7M | $49.0K | $2M | $189.5K | $30.8K | $27.3K | $22.9K | $17.2K | $12.7K | $8.6K | $5.7K | $2.4K | $540 | $540 | |
| Stock-based Comp | $850.9K | $1M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $298.7K | · | · | |
| Operating Cash Flow | $-2M | $-3M | $-1M | $-2M | $-1M | $-1M | $-2M | $-377.9K | $-352.5K | $-322.9K | $-414.8K | $-559.5K | $-744.5K | $-607.7K | $-232.0K | $-377.1K | |
| CapEx | · | · | $26M | $-17M | $133.6K | $17M | $9.9K | · | · | · | $1.7K | $1.2K | · | · | · | · | |
| Investing Cash Flow | $24.6K | $31.9K | $-18M | $-5M | $-72.7K | $-21M | $-34.9K | $-50.4K | $-65.8K | $-60.9K | $-61.9K | $-36.4K | $-26.0K | $-52.3K | · | · | |
| Debt Issued | · | · | · | · | $1M | $4M | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | $-28M | · | · | $18M | $7M | $0 | $-620 | $161.8K | $564.2K | $352.5K | $641.7K | $33.0K | $0 | $33.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $161.8K | · | · | · | $33.0K | · | · | |
| Financing Cash Flow | $11M | $7M | $19M | $51M | $500.0K | $22M | $7M | $140.0K | $591.0K | $350.2K | $589.6K | $349.0K | $635.3K | $33.0K | $287.6K | $823.0K | |
| Net Change in Cash | $9M | $4M | $-480.1K | $44M | $-974.7K | $193.0K | $5M | $-288.2K | $172.8K | $-33.5K | $113.0K | $-246.9K | $-135.2K | $-627.0K | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10.7% | 23.5% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -250.6% | -230.3% | · | -2751934.8% | -11059186.7% | -1149630.5% | · | -295131.3% | -1763536.7% | -80974.6% | · | -997840.3% | -122116.0% | -40695.2% | · | -17949.4% | |
| Net Margin | -285.7% | -282.3% | · | -2714962.3% | -7954933.3% | -1414213.2% | · | -294558.7% | -1759243.3% | -80974.6% | · | -1543208.3% | -158954.3% | -51344.1% | · | -17949.4% | |
| Pretax Margin | -285.7% | -282.3% | · | -2714962.3% | -7954933.3% | -1414213.2% | · | -294558.7% | -1759243.3% | -80974.6% | · | -1543208.3% | -158954.3% | -51344.1% | · | -17949.4% | |
| EBITDA Margin | -250.6% | -230.3% | · | -2751934.8% | -11059186.7% | -1149630.5% | · | -295131.3% | -1763536.7% | -80974.6% | · | -997840.3% | -122116.0% | -40559.2% | · | -17949.4% | |
| ROA | -14.1% | -14.9% | · | -40.1% | -71.5% | -114.5% | · | -130.6% | -84.3% | -57.9% | · | -150.0% | -156.7% | -199.0% | · | -34.8% | |
| ROE | -14.3% | -15.0% | · | -41.0% | -97.7% | -130.4% | · | -279.9% | -271.1% | -125.4% | · | -168.1% | -1066.5% | -1493.4% | · | -42.4% |
Liquidity & Solvency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 183.6 | 229.9 | · | 50.8 | 0.3 | 3.4 | · | 0.7 | 4.4 | 5.2 | · | 1.2 | 0.6 | 1.0 | · | 37.9 | |
| Quick Ratio | 162.9 | 163.5 | · | 49.9 | 0.1 | 2.7 | · | 0.5 | 3.5 | 3.3 | · | 1.1 | 0.5 | 1.0 | · | 34.1 | |
| Interest Coverage | · | · | · | -3813.9 | · | · | · | · | · | · | · | -25.7 | -31.0 | -58.2 | · | · |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | · | · | · | · | 0.4 | 1.2 | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 9
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $2M | · | $701 | $346 | $736 | · | $657 | $1.1K | $2.8K | · | $4.1K | $5.4K | $8.3K | · | · | |
| Net Income TTM | $-24M | $-18M | · | $-14M | $-4M | $-3M | · | $-2M | $-3M | $-3M | · | $-3M | $-2M | $-2M | · | $-1M | |
| Market Cap | $71M | $75M | · | $83M | $68M | $38M | · | $45M | $32M | $33M | · | · | · | · | · | · | |
| P/E | · | · | · | -4.3 | -14.9 | -10.4 | · | -18.0 | -10.6 | -9.4 | · | · | · | · | · | · | |
| P/S | 11.7 | 32.1 | · | 117976.8 | 196071.7 | 52035.4 | · | 67830.2 | 29343.1 | 11606.1 | · | · | · | · | · | · | |
| P/B | 0.9 | 0.9 | · | 1.6 | 37.2 | 13.7 | · | 237.1 | 51.5 | 68.3 | · | · | · | · | · | · | |
| P / Tangible Book | 0.9 | 0.9 | · | 1.6 | 37.2 | 13.7 | · | 237.1 | 51.5 | 68.3 | · | · | · | · | · | · | |
| P / Cash Flow | · | -23.2 | · | · | · | -30.3 | · | · | · | -101.6 | · | · | · | · | · | · | |
| Earnings Yield | · | · | · | -23.4% | -6.7% | -9.7% | · | -5.6% | -9.5% | -10.6% | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $7M | $741 | $2.0K | $2.4K | $2.4K |
| Gross Margin % | 48.9% | — | — | — | — |
| Operating Margin % | -113.7% | — | -122999.5% | -50004.7% | — |
| Net Income | $-9M | $-4M | $-3M | $-2M | $-857.3K |
| Diluted EPS | $-0.46 | $-0.50 | $-0.47 | $-0.24 | $-0.16 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 73.7 | — | 4.0 | — | 1.7 |
| Quick Ratio | 65.4 | — | 3.9 | — | 1.7 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-32M | — | $-2M | — | $-819.7K |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 28 filers · $4.6M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 10 (0 vs prior Q) | 5 (-3 vs prior Q) | 8 (0 vs prior Q) | 1 (-1 vs prior Q) | -629K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $2,688,939 | 1,510,640 | 58.57% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $495,996 | 278,373 | 10.80% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $340,279 | 191,168 | 7.41% | Shares |
| Steward Partners Investment Advisory, LLC | $267,000 | 150,000 | 5.82% | Shares |
| STATE STREET CORP | $190,040 | 106,764 | 4.14% | Shares |
| VANGUARD GROUP INC | $153,676 | 55,882 | 3.35% | Shares |
| NORTHERN TRUST CORP | $121,978 | 68,527 | 2.66% | Shares |
| KESTRA PRIVATE WEALTH SERVICES, LLC | $97,912 | 55,007 | 2.13% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $83,902 | 47,136 | 1.83% | Shares |
| SIMPLEX TRADING, LLC | $52,289 | 29,376 | 1.14% | Shares |
| Ameritas Advisory Services, LLC | $33,962 | 19,080 | 0.74% | Shares |
| UBS Group AG | $16,645 | 9,351 | 0.36% | Shares |
| Vanguard Global Advisers, LLC | $13,692 | 7,692 | 0.30% | Shares |
| BlackRock, Inc. | $11,787 | 6,622 | 0.26% | Shares |
| Physician Wealth Advisors, Inc. | $6,530 | 3,668 | 0.14% | Shares |
| ROYAL BANK OF CANADA | $4,000 | 2,000 | 0.09% | Shares |
| GROUP ONE TRADING LLC | $3,418 | 1,920 | 0.07% | Shares |
| BARCLAYS PLC | $2,204 | 1,238 | 0.05% | Shares |
| Colonial Trust Advisors | $1,780 | 1,000 | 0.04% | Shares |
| Integrated Wealth Concepts LLC | $1,780 | 1,000 | 0.04% | Shares |
| MERCER GLOBAL ADVISORS INC /ADV | $1,193 | 670 | 0.03% | Shares |
| EverSource Wealth Advisors, LLC | $707 | 397 | 0.02% | Shares |
| Fortitude Family Office, LLC | $616 | 346 | 0.01% | Shares |
| WELLS FARGO & COMPANY/MN | $356 | 200 | 0.01% | Shares |
| Farther Finance Advisors, LLC | $189 | 106 | 0.00% | Shares |
| Caitong International Asset Management Co., Ltd | $64 | 36 | 0.00% | Shares |
| HARBOUR INVESTMENTS, INC. | $5 | 3 | 0.00% | Shares |
| Motiv8 Investments LLC | $0 | 100 | 0.00% | Shares |
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| American Ventures LLC, Series VII USDAE, American Ventures LLC, Series XLVI DTCX, American Ventures Management LLC, American Ventures IM LLC, Dominari Securities LLC, Dominari Holdings Inc., Eric Newman, Kyle Michael Wool, Anthony Hayes | May 28, 2026 | 4.99% | Initial filing | Passive investment | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.