Growth Streak≈2Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 29, 2026
$0.77
USD
≈5.6%
Jun 29, 2026
$0.77
USD
≈5.4%
Mar 30, 2026
$0.77
USD
≈5.4%
Dec 30, 2025
$0.77
USD
≈4.6%
Sep 29, 2025
$0.77
USD
≈5.3%
Jun 27, 2025
$0.77
USD
≈5.1%
Mar 28, 2025
$0.77
USD
≈4.7%
Dec 30, 2024
$0.75
USD
≈4.6%
Sep 30, 2024
$0.75
USD
≈4.2%
Jun 28, 2024
$0.75
USD
≈4.4%
Mar 27, 2024
$0.75
USD
≈5.2%
Dec 28, 2023
$0.73
USD
≈4.9%
Sep 28, 2023
$0.73
USD
≈4.8%
Jun 29, 2023
$0.73
USD
≈4.8%
Mar 30, 2023
$0.73
USD
≈5.5%
Dec 29, 2022
$0.73
USD
≈5.0%
Sep 29, 2022
$0.73
USD
≈4.4%
Jun 29, 2022
$0.73
USD
≈3.6%
Mar 30, 2022
$0.73
USD
≈2.9%
Dec 31, 2021
$0.72
USD
≈2.6%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-279.1%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$-0.07
$-0.14
48.7%
March 31, 2026
$-0.77
$-0.43
-78.3%
Dec. 31, 2025
$-1.10
$-0.11
-936.8%
Sept. 30, 2025
$-1.30
$-0.15
-787.4%
June 30, 2025
$0.00
$-0.12
101.7%
March 31, 2025
$-0.22
$-0.18
-22.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$274M
$261M
$261M
$257M
$202M
$178M
$186M
$122M
$160M
$146M
$89M
Cost of Revenue
$10M
$9M
$9M
$10M
$9M
$6M
$6M
·
·
·
·
SG&A Expense
$21M
$18M
$20M
$18M
$16M
$13M
$14M
·
$16M
$13M
$12M
Operating Expenses
$289M
$240M
$244M
$243M
$199M
$170M
$174M
·
$190M
$121M
$134M
Operating Income
$65M
$20M
$84M
$14M
$30M
$34M
$109M
·
$-30M
$24M
$45M
Interest Expense
·
·
$36M
$33M
$29M
$28M
$31M
·
$34M
$28M
$34M
Interest Income
·
·
·
·
·
·
·
·
$366.0K
$78.0K
$62.0K
Other Non-op
·
·
·
·
·
·
·
·
$780.0K
$307.0K
$718.0K
Net Income
$17M
$-11M
$41M
$-14M
$-29.0K
$4M
$79M
·
$43M
$72M
$24M
EPS (Basic)
$1.02
$-1.27
$2.33
$-1.35
$-0.47
$-0.15
$6.06
·
$2.58
·
·
EPS (Diluted)
$1.02
$-1.27
$2.32
$-1.35
$-0.47
$-0.15
$6.00
·
$2.58
·
·
Shares (Basic)
16,728,000
15,504,000
14,994,000
15,216,000
13,803,000
12,564,000
11,744,000
·
12,117,000
123,094,000
118,004,000
Shares (Diluted)
16,775,000
15,504,000
17,118,000
15,216,000
13,803,000
12,564,000
13,182,000
·
13,730,000
137,372,000
134,598,000
EBITDA
$179M
$128M
$188M
$120M
$123M
$85M
$87M
·
$43M
$90M
$151M
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$13M
$12M
$9M
$10M
$31M
$392.0K
$27M
$14M
$0
$67M
$49M
PP&E (Net)
$526.0K
$3M
$3M
$3M
$3M
$3M
$1M
$686.0K
$901.0K
$1M
$1M
PP&E (Gross)
$2M
$4M
$5M
$5M
$5M
$5M
$3M
$2M
$2M
$2M
$2M
Accum. Depreciation
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
Goodwill
$316.0K
$491.0K
$491.0K
$866.0K
$866.0K
$986.0K
$1M
$2M
$2M
$2M
$2M
Intangibles
$2M
$2M
$3M
$2M
$7M
$1M
$1M
$498.0K
$202.0K
$2M
$1M
Total Assets
$1.93B
$1.91B
$1.93B
$2.03B
$1.94B
$1.46B
$1.39B
$1.34B
$1.47B
$1.76B
$2.00B
Total Liabilities
$1.08B
$1.01B
$979M
$1.07B
$918M
$775M
$696M
$687M
$831M
$1.03B
$1.25B
Long-term Debt
$1.02B
$955M
$916M
$1.01B
$860M
·
·
$444M
$566M
$812M
$597M
Common Stock
$1.37B
$1.37B
$1.17B
$1.18B
$1.16B
$968M
$917M
$899M
$916M
$922M
$952M
Retained Earnings
$-650M
$-615M
$-548M
$-539M
$-474M
$-428M
$-390M
$-429M
$-467M
$-442M
$-438M
AOCI
$0
$-407.0K
$-1M
$-2M
$-4M
$-16M
$-8M
$-856.0K
$0
·
·
Stockholders' Equity
$719M
$752M
$710M
$730M
$772M
$618M
$619M
$569M
$561M
$619M
$652M
Liabilities + Equity
$1.93B
$1.91B
$1.93B
$2.03B
$1.94B
$1.46B
$1.39B
$1.34B
$1.47B
$1.76B
$2.00B
Shares Outstanding
16,761,000
16,719,000
14,963,000
15,020,000
15,016,000
13,027,000
12,098,379
12,098,000
121,200,000
121,091,249
124,455,624
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$115M
$108M
$103M
$106M
$93M
$77M
$75M
·
$46M
$41M
$44M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$2M
$2M
·
$6.0K
$2M
$2M
Amort. of Intangibles
$8M
$3M
$3M
$12M
$14M
$3M
$2M
·
·
·
·
Other Non-cash
$-37M
$-1M
$-58M
$-3M
$-12M
$-22M
$-86M
·
$-26M
$-59M
$16M
Operating Cash Flow
$98M
$98M
$90M
$92M
$84M
$61M
$70M
·
$79M
$66M
$114M
CapEx
·
·
$0
$122.0K
$1M
$2M
·
·
·
·
·
Investing Cash Flow
$-27M
$-51M
$120M
$-160M
$-267M
$-165M
$7M
·
$224M
$134M
$-176M
Debt Issued
·
·
$90M
$0
$197M
$0
$60M
·
$84M
$144M
$91M
Net Debt Issued
$-97M
$-11M
$43M
$-29M
$160M
$-33M
$-118M
·
$-211M
$-91M
$-37M
Stock Issued
·
$112M
$0
$31M
$156M
$59M
·
·
·
·
$0
Stock Repurchased
$3M
$5M
$12M
$29M
$0
$0
$18M
·
$5M
$35M
·
Net Stock Activity
$-3M
$107M
$-12M
$2M
$0
$0
$-18M
·
$-5M
$-35M
$0
Dividends Paid
$51M
$46M
$44M
$44M
$38M
$35M
$33M
·
$56M
$60M
$46M
Financing Cash Flow
$-69M
$-44M
$-212M
$41M
$215M
$65M
$-50M
·
$-318M
$-183M
$64M
Net Change in Cash
$3M
$4M
$-3M
$-27M
$31M
$-39M
$27M
·
$-15M
$18M
$2M
Free Cash Flow
·
·
$90M
$92M
·
·
·
·
·
·
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
23.6%
7.8%
32.3%
5.4%
14.8%
4.7%
6.2%
·
·
7.4%
103.4%
Net Margin
6.2%
-4.3%
15.8%
-5.5%
-0.01%
2.5%
42.4%
·
·
13.4%
31.7%
EBITDA Margin
65.5%
49.1%
71.8%
46.8%
61.0%
47.7%
46.7%
·
·
16.9%
198.2%
ROA
0.89%
-0.59%
2.1%
-0.71%
0.00%
0.31%
5.8%
·
2.7%
3.8%
1.2%
ROE
2.3%
-1.7%
5.7%
-1.9%
0.00%
0.72%
13.2%
·
7.3%
11.3%
3.9%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Interest Coverage
·
·
2.3
0.4
1.0
0.3
0.4
·
-0.3
1.1
1.3
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
·
0.3
0.0
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$42.91
$39.11
$47.44
$48.57
$51.41
$47.46
$51.17
·
$4.63
$5.11
$5.24
Revenue / Share
$16.31
$16.83
$15.27
$16.87
$12.84
$13.09
$14.09
·
·
$3.91
$0.56
Cash Flow / Share
$5.87
$6.34
$5.23
$6.05
$5.35
$4.50
$5.28
·
$0.54
$0.48
$0.85
Cash / Share
$0.77
$0.72
$0.58
$0.70
$2.08
$0.03
$2.20
·
$0.24
$0.55
$0.39
Dividend / Share
$3.08
$3.00
$2.92
$2.92
$2.84
$2.80
$2.80
·
$4.60
·
·
EPS (TTM)
$1.02
$-1.27
$2.32
$-1.35
$-0.47
$-0.15
$6.00
·
$2.58
·
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
4.9%
-0.12%
1.8%
27.3%
13.3%
·
·
·
·
·
·
Revenue CAGR 3Y
2.1%
9.0%
13.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.0%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
110.3%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
30.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$274M
$261M
$261M
$257M
$202M
$178M
$186M
·
$160M
$146M
$89M
Net Income TTM
$17M
$-11M
$41M
$-14M
$-29.0K
$4M
$79M
·
$43M
$72M
$24M
Market Cap
$1.12B
$1.11B
$871M
$881M
$1.67B
$920M
$877M
·
$7.16B
$7.29B
$8.92B
P/E
65.4
-52.1
25.1
-43.5
-236.0
-470.9
12.1
·
22.9
·
·
P/S
4.1
4.2
3.3
3.4
8.3
5.2
4.7
·
44.7
50.1
100.4
P/B
1.6
1.7
1.2
1.2
2.2
1.5
1.4
·
12.8
11.8
13.7
P / Tangible Book
1.6
1.5
1.2
1.2
2.2
1.5
·
·
·
·
·
P / Cash Flow
11.4
11.3
9.7
9.6
19.8
15.0
12.6
·
96.9
109.6
78.2
P / FCF
·
·
9.7
9.6
·
·
·
·
·
·
·
Dividend Yield
4.6%
4.1%
5.0%
5.1%
2.3%
3.8%
3.8%
·
0.78%
0.82%
0.51%
Earnings Yield
1.5%
-1.9%
4.0%
-2.3%
-0.42%
-0.21%
8.3%
·
4.4%
·
·
Payout Ratio
298.7%
-404.2%
105.8%
-315.1%
-132713.8%
789.1%
41.8%
·
129.0%
83.4%
189.8%
Annual Payout
$51M
$46M
$44M
$44M
$38M
$35M
$33M
·
$56M
$60M
$46M
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$66M
$65M
$67M
$71M
$69M
$67M
$66M
$65M
$65M
$65M
$64M
$65M
$65M
$68M
$68M
$65M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
SG&A Expense
$6M
$6M
$7M
$5M
$4M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$8M
$3M
$5M
Operating Expenses
$57M
$70M
$77M
$74M
$75M
$62M
$64M
$59M
$58M
$60M
$64M
$58M
$56M
$65M
$61M
$58M
Operating Income
$9M
$-5M
$-11M
$77M
$-7M
$5M
$3M
$6M
$7M
$4M
$-2M
$17M
$6M
$63M
$7M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$9M
·
$9M
$9M
$10M
·
$8M
Net Income
$-1M
$-13M
$-18M
$54M
$-15M
$-4M
$-5M
$-1M
$-1M
$-4M
$-8M
$8M
$-2M
$44M
$-2M
$-523.0K
EPS (Basic)
$-0.07
$-0.77
$-1.11
$3.22
$-0.87
$-0.22
$-0.31
$-0.40
$-0.19
$-0.37
$-0.64
$0.41
$-0.23
$2.79
$-0.23
$-0.14
EPS (Diluted)
$-0.07
$-0.77
$-1.08
$3.19
$-0.87
$-0.22
$-0.31
$-0.40
$-0.19
$-0.37
$-0.62
$0.41
$-0.23
$2.76
$-0.23
$-0.14
Shares (Basic)
16,810,000
16,775,000
·
16,726,000
16,741,000
16,727,000
·
15,528,000
14,972,000
14,922,000
·
14,989,000
14,949,000
15,025,000
·
15,373,000
Shares (Diluted)
16,810,000
16,775,000
·
19,771,000
16,741,000
16,727,000
·
15,528,000
14,972,000
14,922,000
·
18,018,000
14,949,000
18,359,000
·
15,373,000
EBITDA
$9M
$21M
·
$77M
$-7M
$33M
·
$6M
$7M
$31M
·
$17M
$6M
$89M
·
$7M
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$8M
$13M
$13M
$12M
$12M
$12M
$14M
$14M
$13M
$9M
$30M
$10M
$9M
$10M
$15M
PP&E (Net)
·
·
$526.0K
·
·
·
$3M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$2M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$316.0K
·
·
·
$491.0K
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Total Assets
$1.84B
$1.89B
$1.93B
$2.10B
$2.01B
$1.89B
$1.91B
$1.89B
$1.90B
$1.90B
·
$1.88B
$1.92B
$1.98B
·
$2.04B
Total Liabilities
$1.04B
$1.07B
$1.08B
$1.21B
$1.17B
$1.01B
$1.01B
$982M
$985M
$980M
·
$901M
$938M
$975M
·
$1.03B
Long-term Debt
$990M
$1.02B
$1.02B
$1.14B
$1.11B
$955M
$955M
$921M
$932M
$929M
·
$843M
$886M
$922M
·
$971M
Common Stock
$1.37B
$1.37B
$1.37B
$1.37B
$1.37B
$1.27B
$1.37B
$1.27B
$1.17B
$1.16B
·
$1.17B
$1.17B
$1.18B
·
$1.21B
Retained Earnings
$-690M
$-675M
$-650M
$-618M
$-659M
$-632M
$-615M
$-598M
$-579M
$-565M
·
$-528M
$-523M
$-508M
·
$-525M
AOCI
·
·
$0
$0
$-58.0K
$-232.0K
$-407.0K
$-578.0K
$-749.0K
$-922.0K
·
$-1M
$-2M
$-2M
·
$-2M
Stockholders' Equity
$680M
$695M
$719M
$749M
$710M
$637M
$752M
$672M
$681M
$688M
·
$734M
$738M
$759M
·
$776M
Liabilities + Equity
$1.84B
$1.89B
$1.93B
$2.10B
$2.01B
$1.89B
$1.91B
$1.89B
$1.90B
$1.90B
·
$1.88B
$1.92B
$1.98B
·
$2.04B
Shares Outstanding
16,792,000
16,803,000
16,761,000
16,703,000
16,757,000
16,735,000
16,719,000
16,568,000
15,057,000
14,912,000
·
15,052,000
14,949,000
15,032,000
·
15,376,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$25M
$27M
$30M
$29M
$27M
$28M
$28M
$26M
$26M
$27M
$27M
$25M
$25M
$27M
$26M
$24M
Stock-based Comp
$1M
$1M
$881.0K
$873.0K
$833.0K
$858.0K
$769.0K
$764.0K
$732.0K
$749.0K
$583.0K
$603.0K
$590.0K
$2M
$707.0K
$709.0K
Amort. of Intangibles
$61.0K
$737.0K
$4M
$4M
$95.0K
$1M
$1M
$37.0K
$37.0K
$2M
$2M
$48.0K
$49.0K
$844.0K
$1M
$500.0K
Other Non-cash
·
$6M
·
·
·
$334.0K
·
·
·
$254.0K
·
·
·
$-50M
·
·
Operating Cash Flow
$23M
$21M
$13M
$35M
$25M
$25M
$19M
$32M
$23M
$24M
$12M
$32M
$24M
$22M
$23M
$34M
CapEx
·
·
·
·
$149M
·
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$22M
$-5M
$80M
$57M
$-160M
$-5M
$-10M
$-12M
$-19M
$-9M
$-65M
$68M
$-14M
$131M
$-23M
$-114M
Net Debt Issued
·
$-2M
·
·
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
Stock Issued
·
·
·
$0
·
·
·
$105M
·
·
·
$0
$0
$0
$-60.0K
$-70.0K
Stock Repurchased
·
·
$0
$3M
$0
$0
$0
$0
$0
$5M
$5M
$0
$6M
$1M
$29M
$359.0K
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-5M
·
·
·
$-1M
·
·
Dividends Paid
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
Financing Cash Flow
$-44M
$-22M
$-143M
$-45M
$134M
$-16M
$-13M
$-18M
$-2M
$-11M
$10M
$-58M
$-57M
$-107M
$-5M
$80M
Net Change in Cash
$178.0K
$-5M
$-50M
$48M
$133.0K
$5M
$-4M
$2M
$2M
$4M
$-43M
$42M
$-48M
$46M
$-4M
$1M
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
13.4%
-8.3%
·
108.1%
-9.9%
7.1%
·
9.8%
11.1%
6.3%
·
26.9%
9.2%
92.2%
·
10.7%
Net Margin
-1.6%
-19.8%
·
75.3%
-21.2%
-5.6%
·
-1.6%
-2.0%
-6.0%
·
12.0%
-2.9%
64.2%
·
-0.80%
EBITDA Margin
13.4%
33.0%
·
108.1%
-9.9%
48.8%
·
9.8%
11.1%
48.6%
·
26.9%
9.2%
131.4%
·
10.7%
ROA
-0.05%
-0.68%
·
2.7%
-0.74%
-0.20%
·
-0.06%
-0.07%
-0.20%
·
0.40%
-0.10%
2.2%
·
-0.03%
ROE
-0.15%
-1.9%
·
7.6%
-2.1%
-0.56%
·
-0.15%
-0.18%
-0.54%
·
1.0%
-0.24%
5.6%
·
-0.07%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
0.4
·
2.0
0.7
6.1
·
0.9
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$40.51
$41.36
·
$44.82
$42.37
$38.05
·
$40.59
$45.21
$46.15
·
$48.73
$49.40
$50.51
·
$50.48
Revenue / Share
$3.91
$3.88
·
$3.61
$4.09
$4.01
·
$4.19
$4.34
$4.32
·
$3.58
$4.33
$3.70
·
$4.26
Cash Flow / Share
·
$1.28
·
·
·
$1.52
·
·
·
$1.64
·
·
·
$1.19
·
·
Cash / Share
$0.51
$0.45
·
$0.77
$0.74
$0.71
·
$0.87
$0.95
$0.85
·
$1.97
$0.65
$0.59
·
$0.97
Dividend / Share
$0.77
$0.77
$0.77
$0.77
$0.77
$0.77
$0.75
$0.75
$0.75
$0.75
$0.73
$0.73
$0.73
$0.73
$0.73
$0.73
EPS (TTM)
$1.27
$0.47
·
$1.79
$-1.80
$-1.12
·
$-1.58
$-0.77
$-0.81
·
$2.71
$2.16
$2.09
·
$-1.79
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$269M
$272M
·
$273M
$267M
$264M
·
$259M
$258M
$258M
·
$265M
$266M
$264M
·
$247M
Net Income TTM
$21M
$8M
·
$30M
$-24M
$-11M
·
$-14M
$-6M
$-6M
·
$47M
$39M
$38M
·
$-19M
Market Cap
$944M
$965M
·
$984M
$1.01B
$1.08B
·
$1.17B
$1.02B
$852M
·
$907M
$917M
$821M
·
$1.04B
P/E
44.2
122.2
·
32.9
-33.4
-57.8
·
-44.6
-87.8
-70.5
·
22.2
28.4
26.1
·
-37.6
P/S
3.5
3.6
·
3.6
3.8
4.1
·
4.5
3.9
3.3
·
3.4
3.4
3.1
·
4.2
P/B
1.4
1.4
·
1.3
1.4
1.7
·
1.7
1.5
1.2
·
1.2
1.2
1.1
·
1.3
P / Tangible Book
1.4
1.4
·
1.3
1.4
1.7
·
1.7
1.5
1.2
·
1.2
1.2
1.1
·
1.3
P / Cash Flow
·
45.1
·
·
·
42.6
·
·
·
34.9
·
·
·
37.7
·
·
Dividend Yield
5.5%
5.3%
·
5.1%
4.9%
4.4%
·
3.8%
4.3%
5.1%
·
4.9%
4.8%
5.4%
·
4.2%
Earnings Yield
2.3%
0.82%
·
3.0%
-3.0%
-1.7%
·
-2.2%
-1.1%
-1.4%
·
4.5%
3.5%
3.8%
·
-2.7%
Payout Ratio
·
-100.1%
·
·
·
-333.2%
·
·
·
-279.7%
·
·
·
25.1%
·
·
Annual Payout
$52M
$52M
·
$51M
$49M
$47M
·
$44M
$44M
$44M
·
$44M
$44M
$45M
·
$44M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$274M
$261M
$261M
$257M
$202M
Operating Margin %
23.6%
7.8%
32.3%
5.4%
14.8%
Net Income
$17M
$-11M
$41M
$-14M
$-29.0K
Diluted EPS
$1.02
$-1.27
$2.32
$-1.35
$-0.47
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$90M
$92M
·
Institutional owners (13F)
229 filers
· $1.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders229
Value held$1.0B
New positions33
Exited positions34
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
33 (-5 vs prior Q)
34 (+7 vs prior Q)
79 (+14 vs prior Q)
66 (-8 vs prior Q)
+408K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.