Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2.7%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.54
$0.74
-27.4%
March 31, 2026
$0.90
$0.68
33.0%
Dec. 31, 2025
$0.63
$0.58
8.8%
Sept. 30, 2025
$0.41
$0.48
-15.1%
June 30, 2025
$0.44
$0.48
-9.2%
March 31, 2025
$0.28
$0.30
-6.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.82B
$1.32B
$1.01B
$872M
$941M
$1.03B
$618M
$459M
$391M
Cost of Revenue
$936M
$816M
$740M
$700M
$651M
$663M
$488M
$375M
$265M
Gross Profit
$883M
$507M
$268M
$172M
$290M
$363M
$130M
$84M
$126M
SG&A Expense
$39M
$36M
$40M
$37M
$36M
$29M
$29M
$47M
$55M
Operating Income
$727M
$419M
$182M
$42M
$218M
$261M
$147M
$-477M
$-39M
Interest Expense
$32M
$23M
$33M
$42M
$72M
$51M
$45M
$6M
$3M
Interest Income
$34M
$24M
$18M
·
·
·
·
·
·
Pretax Income
$544M
$435M
$163M
$12M
$157M
$206M
$113M
$-466M
$792.0K
Income Tax
$22M
$135M
$58M
$61M
$138M
$82M
$40M
$-86M
$19M
Net Income
$507M
$289M
$105M
$-354M
$-136M
$125M
$81M
$-362M
$-10M
EPS (Basic)
$2.50
$1.42
$0.54
$-1.93
$-0.75
$0.73
$0.51
$-2.28
$-0.07
EPS (Diluted)
$2.47
$1.41
$0.54
$-1.93
$-0.75
$0.71
$0.50
$-2.28
$-0.07
Shares (Basic)
203,018,394
203,983,457
194,448,367
183,446,000
180,297,000
171,047,000
158,856,000
158,509,000
150,531,000
Shares (Diluted)
205,412,243
205,541,542
195,328,506
183,446,000
181,765,000
175,231,000
161,539,000
158,509,000
150,531,000
EBITDA
$986M
$671M
$443M
$282M
$414M
$475M
$300M
$-371M
$34M
Balance Sheet12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$768M
$831M
$540M
$277M
$401M
$371M
$174M
$201M
$293M
Receivables
·
·
·
·
·
·
·
·
$34M
Inventory
$297M
$279M
$236M
$199M
$178M
$164M
$163M
$138M
$169M
Current Assets
$1.45B
$1.48B
$930M
$632M
$728M
$754M
$436M
$515M
$738M
PP&E (Net)
·
·
·
$3.60B
$4.00B
$4.04B
$4.09B
$3.99B
$4.23B
Goodwill
$93M
$93M
$93M
$93M
$93M
$93M
$93M
$93M
$93M
Total Assets
$6.73B
$5.84B
$4.99B
$4.46B
$4.93B
$4.93B
$4.65B
$4.63B
$5.09B
Accounts Payable
$630M
$367M
$254M
$192M
$195M
$179M
$139M
$138M
$111M
Current Liabilities
$789M
$412M
$274M
$211M
$207M
$262M
$222M
$142M
$114M
Total Liabilities
$2.44B
$1.95B
$1.48B
$1.26B
$1.29B
$1.24B
$1.18B
$1.28B
$1.37B
Retained Earnings
$-1.57B
$-2.19B
$-2.49B
$-2.59B
$-2.24B
$-2.10B
$-2.23B
$-2.31B
$-1.95B
Stockholders' Equity
$4.28B
$3.90B
$3.52B
$3.20B
$3.57B
$3.65B
$3.41B
$3.28B
$3.64B
Cash Flow7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$259M
$251M
$261M
$240M
$201M
$218M
$153M
$106M
$72M
Other Non-cash
·
·
·
·
·
$74M
·
·
·
Operating Cash Flow
·
·
·
·
·
$426M
$166M
·
·
CapEx
$866M
$594M
$402M
$290M
$282M
$189M
$215M
$232M
$309M
Dividends Paid
·
·
·
·
·
·
·
$0
$11M
Free Cash Flow
·
·
·
·
·
$235M
·
·
·
Levered FCF
·
·
·
·
·
$207M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
48.5%
38.3%
26.6%
19.8%
30.8%
32.6%
21.0%
18.3%
·
Operating Margin
40.0%
31.7%
18.1%
4.8%
22.6%
22.3%
23.8%
-103.9%
·
Net Margin
27.9%
21.9%
10.4%
-40.6%
-14.5%
10.2%
13.0%
-78.8%
·
Pretax Margin
29.9%
32.9%
16.2%
1.4%
16.1%
17.2%
18.4%
-101.6%
·
EBITDA Margin
54.2%
50.7%
43.9%
32.3%
44.0%
46.3%
48.5%
-80.8%
·
ROA
8.1%
5.3%
2.2%
-7.5%
-2.8%
2.2%
1.7%
-7.4%
-0.20%
ROE
12.4%
7.8%
3.1%
-10.4%
-3.8%
3.0%
2.4%
-10.4%
-0.28%
ROIC
16.3%
7.4%
3.4%
-5.4%
0.44%
3.5%
2.8%
-11.8%
24.8%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.8
3.6
3.4
3.0
3.5
2.9
2.0
3.6
6.5
Quick Ratio
1.0
2.0
2.0
1.3
1.9
1.4
0.8
1.4
2.9
Interest Coverage
23.0
18.2
5.5
1.0
3.0
4.5
3.2
-111.8
-12.0
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
0.2
0.2
0.2
0.2
0.2
0.1
0.1
·
Inventory Turnover
3.2
3.2
3.4
3.7
3.8
4.1
3.2
2.4
1.8
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$8.85
$6.43
$5.16
$4.75
$5.18
$5.86
$3.82
$2.90
·
Cash Flow / Share
·
·
·
·
·
$2.43
·
·
·
EPS (TTM)
$2.47
$1.41
$0.54
$-1.93
$-0.75
$0.71
$0.50
$-2.28
$-0.07
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.82B
$1.32B
$1.01B
$872M
$941M
$1.03B
$618M
$459M
$391M
Net Income TTM
$507M
$289M
$105M
$-354M
$-136M
$125M
$81M
$-362M
$-10M
P/E
14.5
10.5
24.0
-4.3
-12.5
18.7
16.1
-1.3
-102.1
Earnings Yield
6.9%
9.5%
4.2%
-23.1%
-8.0%
5.3%
6.2%
-79.2%
-0.98%
Payout Ratio
·
·
·
·
·
·
·
0.00%
-106.8%
Annual Payout
·
·
·
·
·
·
·
$0
$11M
Per Share1
Metric
Trend
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
EPS (TTM)
$-0.48
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)3
Metric
Trend
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
Net Income TTM
$-344M
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-33.5
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-3.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.82B
$1.32B
$1.01B
$872M
$941M
Gross Margin %
48.5%
38.3%
26.6%
19.8%
30.8%
Operating Margin %
40.0%
31.7%
18.1%
4.8%
22.6%
Net Income
$507M
$289M
$105M
$-354M
$-136M
Diluted EPS
$2.47
$1.41
$0.54
$-1.93
$-0.75
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.8
3.6
3.4
3.0
3.5
Quick Ratio
1.0
2.0
2.0
1.3
1.9
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
281 filers
· $6.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders281
Value held$6.6B
New positions58
Exited positions46
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
58 (-3 vs prior Q)
46 (+16 vs prior Q)
101 (+16 vs prior Q)
74 (-10 vs prior Q)
+54.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.