Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-96.4%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.76
$0.71
7.2%
March 31, 2026
$0.54
$0.64
-15.3%
Dec. 31, 2025
$-0.70
$0.41
-273.4%
Sept. 30, 2025
$0.54
$0.62
-13.5%
June 30, 2025
$0.45
$0.50
-9.8%
March 31, 2025
$-0.70
$0.41
-273.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$69.86B
$67.03B
$68.92B
$82.41B
$78.35B
$43.81B
$39.64B
$46.16B
$36.92B
$37.65B
Cost of Revenue
$61.89B
$57.82B
$57.58B
$63.66B
$57.53B
$37.88B
$35.44B
$40.01B
$33.31B
$34.19B
Gross Profit
$7.97B
$9.20B
$11.33B
$18.75B
$20.82B
$5.93B
$4.20B
$6.15B
$3.60B
$3.46B
SG&A Expense
$2.12B
$2.17B
$2.21B
$2.19B
$2.11B
$1.53B
$1.43B
$1.65B
$1.65B
$2.24B
Operating Income
$3.74B
$7.49B
$10.45B
$17.75B
$21.02B
$5.19B
$3.18B
$4.05B
$1.10B
$-1.64B
Interest Expense
$2.07B
$1.51B
$1.40B
$1.56B
$1.43B
$1.45B
$1.47B
$1.58B
$1.73B
$2.01B
Interest Income
$694M
$726M
$903M
$606M
$249M
$194M
$223M
$204M
$227M
$252M
Pretax Income
$2.52B
$5.46B
$9.35B
$15.86B
$20.27B
$3.50B
$1.67B
$2.16B
$-43M
$-2.58B
Income Tax
$1.11B
$865M
$1.81B
$4.38B
$4.71B
$1.11B
$458M
$-169M
$295M
$304M
Net Income
$1.39B
$4.57B
$7.50B
$11.43B
$15.49B
$2.37B
$1.20B
$2.30B
$-359M
$-2.89B
EPS (Basic)
·
·
·
·
$9.09
$1.39
$0.71
$1.35
$-0.21
$-1.70
EPS (Diluted)
·
·
·
$6.50
$9.04
$1.38
$0.70
$1.34
$-0.21
$-1.70
Shares (Basic)
·
·
·
·
·
·
·
·
571,929,945
571,929,945
EBITDA
$7.42B
$10.61B
$13.50B
$20.62B
$23.68B
$7.69B
$5.26B
$5.94B
$3.19B
·
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$15M
$16M
$10M
$12M
$15M
$9M
$12M
$7M
$10M
$9M
Inventory
·
·
·
·
$16.86B
$9.17B
$7.66B
$9.17B
$6.70B
$6.33B
Current Assets
$28.61B
$32.67B
$29.20B
$31.26B
$32.64B
$23.41B
$18.24B
$17.50B
$17.98B
$17.80B
PP&E (Net)
$30.64B
$29.59B
$22.88B
$20.42B
$18.74B
$17.25B
$15.90B
$15.55B
$16.44B
$19.35B
Goodwill
$12.00B
$13.85B
$10.83B
$11.63B
$12.43B
$12.10B
$9.47B
$9.11B
$7.89B
$9.47B
Intangibles
$691M
$401M
$374M
$415M
$510M
$623M
$673M
$836M
$972M
$1.32B
Total Assets
$81.69B
$86.81B
$74.89B
$73.80B
$73.81B
$63.12B
$54.00B
$51.28B
$50.30B
$54.64B
Current Liabilities
$9.89B
$10.85B
$11.28B
$13.46B
$14.04B
$11.48B
$7.42B
$8.50B
$7.71B
$8.62B
Total Liabilities
$27.89B
$28.64B
$25.65B
$27.50B
$31.00B
$32.04B
$26.83B
$25.34B
$26.41B
$30.36B
Retained Earnings
$23.05B
$24.24B
$25.91B
$22.17B
$17.84B
$7.29B
$5.64B
$4.81B
$3.32B
$3.76B
Stockholders' Equity
$53.59B
$57.95B
$49.06B
$46.12B
$42.60B
$30.86B
$26.96B
$25.73B
$23.65B
$24.03B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$3.68B
$3.13B
$3.05B
$2.87B
$2.66B
$2.50B
$2.07B
$1.89B
$2.09B
$2.54B
Other Non-cash
$2.92B
$3.69B
$590M
$-3.14B
$-5.64B
$1.54B
$-1.64B
$-2.20B
$343M
·
Operating Cash Flow
$7.99B
$11.38B
$11.14B
$11.15B
$12.52B
$6.41B
$1.64B
$2.00B
$2.08B
$3.52B
CapEx
$6.68B
$5.78B
$5.21B
$4.29B
$3.03B
$1.65B
$1.75B
$1.19B
$873M
$1.32B
Investing Cash Flow
$-7.57B
$-5.03B
$-5.77B
$-4.46B
$-3.00B
$-2.23B
$-1.90B
$2.38B
$-535M
$-1.07B
Dividends Paid
$1.29B
$1.66B
$2.68B
$5.89B
$5.34B
$275M
$484M
$599M
$86M
$86M
Financing Cash Flow
$-1.72B
$-2.69B
$-4.13B
$-8.26B
$-9.98B
$-2.49B
$-10M
$-4.26B
$-4.06B
$-2.34B
Free Cash Flow
$1.31B
$5.60B
$5.93B
$6.86B
$9.49B
$4.76B
$-104M
$805M
$1.20B
·
Levered FCF
$141M
$4.33B
$4.80B
$5.73B
$8.39B
$3.77B
$-1.17B
$-898M
$-12.31B
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
11.4%
13.7%
16.4%
22.8%
26.6%
13.5%
10.6%
13.3%
9.8%
·
Operating Margin
5.3%
11.2%
15.2%
21.5%
26.8%
11.9%
8.0%
8.8%
3.0%
·
Net Margin
2.0%
6.8%
10.9%
13.9%
19.8%
5.4%
3.0%
5.0%
-0.97%
·
Pretax Margin
3.6%
8.2%
13.6%
19.2%
25.9%
8.0%
4.2%
4.7%
-0.12%
·
EBITDA Margin
10.6%
15.8%
19.6%
25.0%
30.2%
17.6%
13.3%
12.9%
8.6%
·
ROA
1.7%
5.7%
10.1%
15.5%
22.6%
4.0%
2.3%
4.5%
-0.68%
·
ROE
2.5%
8.5%
15.8%
25.8%
42.2%
8.2%
4.6%
9.3%
-1.5%
·
ROIC
3.9%
10.9%
17.2%
27.9%
37.9%
11.5%
8.6%
17.0%
36.4%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.9
3.0
2.6
2.3
2.3
2.0
2.5
2.1
2.3
·
Quick Ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Interest Coverage
1.8
5.0
7.5
11.4
14.7
3.6
2.2
2.6
0.6
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.8
0.8
0.9
1.1
1.1
0.7
0.8
0.9
0.7
·
Inventory Turnover
·
·
·
·
4.4
4.5
4.2
5.0
5.1
·
Per Share1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
EPS (TTM)
·
·
·
$6.50
$9.04
$1.38
$0.70
$1.34
$-0.21
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$69.86B
$67.03B
$68.92B
$82.41B
$78.35B
$43.81B
$39.64B
$46.16B
$36.92B
·
Net Income TTM
$1.39B
$4.57B
$7.50B
$11.43B
$15.49B
$2.37B
$1.20B
$2.30B
$-359M
·
P/E
·
·
·
0.7
0.4
2.7
5.6
2.2
-14.1
·
Earnings Yield
·
·
·
147.8%
231.5%
37.2%
18.0%
44.9%
-7.1%
·
Payout Ratio
92.7%
36.3%
35.8%
51.6%
34.5%
11.6%
40.2%
26.0%
-24.0%
·
Annual Payout
$1.29B
$1.66B
$2.68B
$5.89B
$5.34B
$275M
$484M
$599M
$86M
·
Per Share1
Metric
Trend
Q4 2025
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
EPS (TTM)
·
$-1.70
$-2.69
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)5
Metric
Trend
Q4 2025
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Revenue TTM
$69.86B
$37.65B
$43.58B
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$1.39B
$-2.89B
$-4.55B
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
·
-1.5
-0.4
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
·
-68.2%
-282.4%
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$1.29B
$86M
$358M
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$69.86B
$67.03B
$68.92B
$82.41B
$78.35B
Gross Margin %
11.4%
13.7%
16.4%
22.8%
26.6%
Operating Margin %
5.3%
11.2%
15.2%
21.5%
26.8%
Net Income
$1.39B
$4.57B
$7.50B
$11.43B
$15.49B
Diluted EPS
·
·
·
$6.50
$9.04
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.9
3.0
2.6
2.3
2.3
Quick Ratio
0.0
0.0
0.0
0.0
0.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$1.31B
$5.60B
$5.93B
$6.86B
$9.49B
Institutional owners (13F)
232 filers
· $1.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders232
Value held$1.4B
New positions48
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
48 (+11 vs prior Q)
25 (+5 vs prior Q)
73 (0 vs prior Q)
53 (+6 vs prior Q)
+30.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Gerdau S.A., Gerdau Steel North America Inc., Jorge Gerdau Johannpeter, Frederico Carlos Gerdau Johannpeter, Andre Gerdau Johannpeter, Claudio Gerdau Johannpeter, Germano Gerdau Johannpeter, Klaus Gerdau Johannpeter
×6 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
12 insiders
· 2 officers · 0 directors