Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise27.6%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$1.14
$1.04
9.1%
March 31, 2026
May 28, 2026
$0.63
$0.41
52.3%
Dec. 31, 2025
$0.59
$0.51
16.3%
Sept. 30, 2025
$0.49
$0.41
19.3%
June 30, 2025
$0.14
$0.10
37.3%
March 31, 2025
$-0.35
$-0.51
31.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$158M
$167M
$110M
$125M
$153M
$63M
$86M
$92M
$75M
$36M
$12M
$2M
Gross Profit
·
·
·
·
·
·
·
$92M
$75M
$35M
$11M
·
SG&A Expense
$20M
$24M
$22M
$17M
$14M
$7M
$6M
$6M
$5M
$4M
$3M
$3M
Operating Income
$43M
$63M
$21M
$30M
$66M
$-268.0K
$12M
$4M
$3M
$-15M
$-7M
$82M
Interest Expense
·
·
$21M
$15M
$18M
$12M
$15M
$16M
$12M
$7M
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
$0
$14.0K
Other Non-op
$-22M
$-19M
$-19M
$-12M
$-25M
$-18M
$-24M
$-25M
$-6M
$-10M
$-2M
$-1M
Pretax Income
·
$43M
$2M
$17M
$41M
$-18M
$-12M
$-21M
$-3M
$-25M
$-9M
$80M
Income Tax
·
$0
$0
$-28.0K
$0
$0
$54.0K
$16.0K
$0
$34.0K
$0
$0
Net Income
$21M
$43M
$2M
$17M
$41M
$-18M
$-12M
$-21M
$-3M
$-25M
$-9M
$80M
EPS (Basic)
$1.02
$2.12
$0.12
$0.97
$2.70
$-5.49
$-12.21
$-134.39
$-1.35
$-17.97
$-0.83
$30.06
EPS (Diluted)
$1.01
$2.11
$0.12
$0.96
$2.50
$-5.49
$-12.21
$-134.39
·
$-1.20
$-0.83
$30.06
Shares (Basic)
20,471,002
19,745,379
18,394,419
17,439,033
15,332,191
3,343,628
958,297
156,692
2,389,719
1,370,200
10,773,404
2,672,945
Shares (Diluted)
20,537,796
19,879,876
18,442,688
17,684,048
19,133,753
3,343,628
958,297
156,692
·
20,553,007
10,773,404
2,672,950
EBITDA
$43M
$63M
$21M
$30M
$66M
$-268.0K
$12M
$4M
$3M
$-15M
$-7M
$82M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$48M
$22M
$19M
$26M
$41M
$21M
$14M
$7M
$9M
$13M
$3M
$3M
Receivables
$871.0K
$404.0K
$896.0K
$720.0K
$0
$801.0K
$2M
$3M
$4M
$3M
$1M
$30.0K
Inventory
$2M
$2M
$2M
$2M
$1M
$5M
$4M
$5M
$5M
$4M
$3M
$0
Prepaid Expense
$3M
$4M
$1M
$1M
$1M
$1M
$400.0K
$707.0K
$636.0K
$684.0K
$476.0K
$78.0K
Other Current Assets
$2M
$2M
$2M
$1M
$434.0K
$674.0K
$1M
$887.0K
$636.0K
$1M
$657.0K
$304.0K
Current Assets
$75M
$46M
$25M
$62M
$47M
$31M
$22M
$17M
$19M
$22M
$8M
$3M
PP&E (Net)
·
·
·
$435M
$426M
$257M
$254M
$244M
$255M
$232M
$200M
$61.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$202M
$0
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$2M
$0
Other Non-current Assets
$31.0K
$27.0K
$29.0K
$28.0K
$30.0K
$32.0K
$29.0K
$29.0K
$31.0K
$5.0K
$0
·
Total Assets
$607M
$546M
$478M
$514M
$487M
$295M
$283M
$268M
$276M
$258M
$209M
$3M
Accounts Payable
$13M
$7M
$5M
$8M
$6M
$4M
$16M
$14M
$9M
$6M
$6M
·
Accrued Liabilities
$12M
$10M
$8M
$8M
$5M
$3M
$7M
$5M
$5M
$3M
$2M
$223.0K
Current Liabilities
$88M
$62M
$70M
$95M
$88M
$31M
$237M
$36M
$34M
$21M
$9M
$592.0K
Capital Leases
$116.0K
$189.0K
$300.0K
$391.0K
$529.0K
$705.0K
$318.0K
$497.0K
$0
·
·
·
Other Non-current Liabilities
$2M
$2M
$353.0K
$0
$130.0K
$450.0K
$0
·
·
·
·
·
Total Liabilities
$325M
$284M
$249M
$292M
$243M
$200M
$253M
$246M
$234M
$227M
$186M
$592.0K
Long-term Debt
$290M
$258M
$211M
$232M
$215M
$170M
$183M
$195M
$195M
$209M
$178M
$0
Total Debt
$290M
$258M
$211M
$232M
·
·
·
$195M
$195M
$209M
$178M
$0
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$7.0K
$0
$0
$0
$3.0K
$2.0K
$0
Paid-in Capital
$601M
$596M
$590M
$584M
$598M
$490M
$406M
$386M
$383M
$369M
$337M
$308M
Retained Earnings
$-319M
$-334M
$-362M
$-362M
$-353M
$-395M
$-376M
$-365M
$-342M
$-338M
$-314M
$-305M
Stockholders' Equity
$281M
$262M
$228M
$222M
$244M
$96M
$30M
$21M
$41M
$31M
$23M
$3M
Liabilities + Equity
$607M
$546M
$478M
$514M
$487M
$295M
$283M
$268M
$276M
$258M
$209M
$3M
Shares Outstanding
21,114,098
20,374,165
19,636,352
18,191,614
17,298,613
68,314,985
1,681,253
2,666,184
2,465,289
34,072,210
19,522,413
3,977,854
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$4M
$5M
$9M
$7M
$5M
$869.0K
$1M
$1M
$730.0K
$624.0K
$178.0K
$0
Operating Cash Flow
$53M
$75M
$31M
$37M
$81M
$-10M
$13M
$6M
$3M
$-15M
$-5M
$-15M
CapEx
$36M
$71M
$314.0K
$70M
$197M
$20M
$12M
$31M
$33M
$41M
$202M
$0
Investing Cash Flow
$-23M
$-79M
$18M
$-56M
$-185M
$-22M
$-12M
$-9M
$-33M
$-41M
$-202M
·
Debt Issued
·
·
·
·
·
·
·
$67M
$34M
$32M
$179M
$0
Net Debt Issued
·
·
·
·
·
·
·
$67M
$34M
$32M
$179M
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$14M
$3M
Stock Repurchased
$0
$5M
$2M
$0
$2M
$0
$0
·
·
·
·
·
Net Stock Activity
$0
$-5M
$-2M
$0
$-2M
·
·
·
·
·
$14M
$3M
Dividends Paid
$9M
$11M
$6M
$18M
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-2M
$14M
$-57M
$6M
$127M
$39M
$6M
$-491.0K
$25M
$69M
$207M
·
Net Change in Cash
$28M
$10M
$-8M
$-13M
$24M
$7M
$7M
$-4M
$-5M
$13M
$481.0K
$-202.0K
Free Cash Flow
$17M
$5M
$31M
$-33M
$-116M
$-30M
$759.0K
$-25M
$-30M
$-56M
$-206M
·
Levered FCF
·
·
$10M
$-48M
$-134M
$-42M
$-15M
$-42M
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
96.5%
96.3%
·
·
·
Operating Margin
27.4%
37.4%
19.4%
23.7%
43.0%
-0.42%
13.9%
4.5%
3.6%
-40.9%
-60.5%
3942.6%
Net Margin
13.4%
26.0%
2.1%
13.8%
27.0%
-29.0%
-13.5%
-22.2%
-4.2%
-68.4%
-76.8%
3872.2%
Pretax Margin
·
26.0%
2.1%
13.8%
27.0%
-29.0%
-13.5%
-22.2%
-4.2%
-68.3%
-76.8%
3872.2%
EBITDA Margin
27.4%
37.4%
19.4%
23.7%
43.0%
-0.42%
13.9%
4.5%
3.6%
-40.9%
-60.5%
3942.6%
ROA
3.7%
8.5%
0.46%
3.5%
10.6%
-6.3%
-4.2%
-7.8%
-1.2%
-10.5%
-8.4%
230.8%
ROE
7.8%
17.7%
1.0%
7.4%
24.3%
-29.2%
-45.7%
-67.3%
-9.0%
-91.0%
-69.0%
-182.6%
ROIC
·
12.0%
4.9%
6.6%
27.0%
-0.28%
40.5%
2.0%
1.2%
-6.2%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.9
0.7
0.4
0.7
0.5
1.0
0.1
0.5
0.6
1.1
0.9
5.4
Quick Ratio
0.6
0.4
0.3
0.3
0.5
0.7
0.1
0.3
0.4
0.7
0.5
4.9
Debt / Equity
1.0
1.0
0.9
1.0
·
·
·
9.2
4.7
6.8
7.6
0.0
LT Debt / Equity
0.8
0.8
0.8
0.9
·
·
·
8.4
4.3
6.4
7.6
0.0
Interest Coverage
·
·
1.0
1.9
3.7
-0.0
0.8
0.3
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.2
0.2
0.4
0.2
0.3
0.3
0.3
0.2
0.1
0.1
Receivables Turnover
248.0
257.6
136.4
347.3
382.3
49.4
39.2
30.2
24.3
17.7
17.7
3.2
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.33
$12.87
$11.63
$12.19
$1.41
$1.40
$1.11
$7.99
$1.12
$0.90
$1.19
$0.13
Revenue / Share
$7.70
$8.42
$5.98
$7.07
$0.80
$1.89
·
·
·
$1.75
$1.08
$0.16
Cash Flow / Share
$2.56
$3.79
$1.70
$2.11
$0.42
$-0.29
·
·
·
$-0.75
$-0.44
$-1.11
Cash / Share
$2.28
$1.07
$0.99
$1.43
$0.24
$0.31
$0.51
$2.51
$0.24
$0.38
$0.17
$0.14
Dividend / Share
·
·
·
·
·
·
·
·
·
·
$0.00
$0.00
Dividend Paid / Share
$0.33
$0.76
$0.10
$1.25
·
·
·
·
·
·
·
·
EPS (TTM)
$1.01
$2.11
$0.12
$0.96
$2.50
$-5.49
$-12.21
$-134.39
·
$-1.20
$-0.83
$30.06
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$158M
$167M
$110M
$125M
$153M
$63M
$86M
$92M
$75M
$36M
$12M
$2M
Net Income TTM
$21M
$43M
$2M
$17M
$41M
$-18M
$-12M
$-21M
$-3M
$-25M
$-9M
$80M
Market Cap
$195M
$142M
$154M
$91M
$1.59B
$369M
$2.37B
$3.20B
$92.30B
$94.04B
$159.30B
$198.10B
Enterprise Value
$437M
$377M
$345M
$297M
·
·
·
$3.39B
$92.49B
$94.24B
$159.48B
$198.09B
P/E
9.1
3.3
65.2
5.2
3.7
-1.0
-7.2
-8.9
·
-2300.0
-9831.3
331.3
P/S
1.2
0.8
1.4
0.7
10.4
5.8
27.4
35.0
1233.4
2613.4
13661.2
95468.5
P/B
0.7
0.5
0.7
0.4
6.5
3.9
79.3
150.2
2234.2
3050.1
6841.7
74027.3
P / Tangible Book
0.7
0.5
0.7
0.4
6.5
3.9
·
·
·
·
·
·
P / Cash Flow
3.7
1.9
4.9
2.4
19.7
-37.9
180.6
559.1
33177.7
-6130.7
-33629.5
-13332.7
P / FCF
11.5
30.6
5.0
-2.8
-13.7
-12.3
3118.8
-127.0
-3055.3
-1675.7
-771.7
·
EV / EBITDA
10.1
6.0
16.2
10.0
·
·
·
792.5
33007.3
-6404.9
-22604.8
2421.4
EV / FCF
25.7
81.5
11.1
-9.0
·
·
·
-134.5
-3061.5
-1679.2
-772.6
·
EV / Revenue
2.8
2.3
3.1
2.4
·
·
·
37.0
1235.9
2618.9
13676.1
95467.1
Dividend Yield
4.9%
7.6%
3.9%
19.7%
0.00%
0.00%
·
·
·
·
·
·
Earnings Yield
10.9%
30.4%
1.5%
19.2%
27.2%
-101.7%
-13.9%
-11.2%
·
-0.04%
-0.01%
0.30%
Payout Ratio
44.7%
24.7%
264.3%
104.0%
·
·
·
·
·
·
·
·
Annual Payout
$9M
$11M
$6M
$18M
$0
$0
·
·
·
·
·
·
Per Share1
Metric
Trend
Q4 2020
Q4 2017
Q4 2014
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
EPS (TTM)
$-5.49
·
$30.06
$-16.74
$-27.04
$0.02
$14.77
·
Valuation (TTM)5
Metric
Trend
Q4 2020
Q4 2017
Q4 2014
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Revenue TTM
$63M
$75M
$2M
$49M
$72M
$55M
$6M
·
Net Income TTM
$-18M
$-3M
$80M
$-194M
$-198M
$132.0K
$30M
·
P/E
-1.0
·
331.3
-745.5
-958.6
8280000.0
35707.5
·
Earnings Yield
-101.7%
·
0.30%
-0.13%
-0.10%
0.00%
0.00%
·
Annual Payout
$0
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$158M
$167M
$110M
$125M
$153M
Operating Margin %
27.4%
37.4%
19.4%
23.7%
43.0%
Net Income
$21M
$43M
$2M
$17M
$41M
Diluted EPS
$1.01
$2.11
$0.12
$0.96
$2.50
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.0
1.0
0.9
1.0
·
Current Ratio
0.9
0.7
0.4
0.7
0.5
Quick Ratio
0.6
0.4
0.3
0.3
0.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$17M
$5M
$31M
$-33M
$-116M
Institutional owners (13F)
82 filers
· $66.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders82
Value held$66.7M
New positions19
Exited positions7
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
19 (-3 vs prior Q)
7 (+4 vs prior Q)
18 (-10 vs prior Q)
34 (+20 vs prior Q)
-437K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
3 insiders
· 1 officers · 0 directors