Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-63.7%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.04
$0.10
-60.0%
March 31, 2026
May 28, 2026
$0.01
$0.03
-67.0%
Dec. 31, 2025
$-0.03
$-0.01
—
Sept. 30, 2025
$0.01
$0.02
-34.2%
June 30, 2025
$0.00
$0.02
-93.4%
March 31, 2025
$0.02
$0.00
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$214M
$228M
$262M
$290M
$214M
$170M
$221M
$226M
$162M
$114M
$158M
$176M
Cost of Revenue
·
·
·
·
$6M
$14M
$14M
·
·
·
·
·
SG&A Expense
$34M
$33M
$33M
$29M
$29M
$33M
$29M
$30M
$26M
$26M
$25M
$26M
Operating Income
$42M
$59M
$86M
$143M
$64M
$-113M
$18M
$38M
$-484M
$-88M
$-47M
$-18M
Interest Expense
$43M
$47M
$49M
$27M
$20M
$22M
$29M
$31M
·
·
·
·
Interest Income
·
·
·
·
·
·
·
$9M
$5M
$2M
$3M
$4M
Net Income
$18M
$13M
$50M
$119M
$57M
$-134M
$-11M
$17M
$-512M
$-164M
$-65M
$-10M
EPS (Basic)
$0.11
$0.06
$0.44
$1.42
$0.64
$-1.62
$-0.17
·
·
·
·
·
EPS (Diluted)
$0.11
$0.05
$0.42
$1.36
$0.61
$-1.62
$-0.17
·
·
·
·
·
Shares (Basic)
110,459,096
115,956,249
100,166,629
80,061,040
81,121,781
86,143,556
95,191,116
103,736,742
95,731,093
80,441,517
·
·
Shares (Diluted)
110,497,640
118,655,243
101,877,142
83,318,901
84,856,840
86,143,556
95,191,116
104,715,883
95,731,093
80,441,517
·
·
EBITDA
$89M
$103M
$135M
$186M
$104M
$-70M
$67M
$90M
$-397M
$-7M
$29M
$52M
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$51M
$125M
$102M
$76M
$110M
$63M
$107M
$127M
$40M
$98M
$172M
$199M
Receivables
$4M
$7M
$6M
$6M
$3M
$5M
$8M
$3M
$5M
$6M
$5M
$6M
Inventory
$4M
$4M
$5M
$5M
$6M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
Prepaid Expense
$9M
$7M
$9M
$7M
$5M
$7M
$9M
$6M
$5M
$5M
$6M
$6M
Current Assets
$245M
$207M
$182M
$141M
$126M
$105M
$137M
$142M
$139M
$115M
$194M
$238M
PP&E (Net)
$778M
$833M
$900M
$950M
$643M
$716M
$882M
$991M
$1.05B
$1.40B
$1.44B
$1.37B
PP&E (Gross)
$1.05B
$1.07B
$1.11B
$1.14B
$810M
$872M
$1.10B
$1.23B
$1.27B
$1.99B
$1.95B
$1.81B
Accum. Depreciation
$268M
$236M
$214M
$192M
$167M
$156M
$214M
$237M
$214M
$584M
$507M
$435M
Other Non-current Assets
$31.0K
$31.0K
$31.0K
$101.0K
$1M
$719.0K
$3M
$0
·
·
·
$0
Total Assets
$1.17B
$1.17B
$1.17B
$1.18B
$842M
$872M
$1.07B
$1.19B
$1.25B
$1.67B
$1.84B
$1.79B
Accounts Payable
$11M
$9M
$10M
$11M
$10M
$9M
$11M
$11M
$8M
$7M
$9M
$10M
Accrued Liabilities
$13M
$12M
$12M
$12M
$8M
$10M
$11M
$13M
$8M
$6M
$6M
$6M
Current Liabilities
$90M
$80M
$85M
$132M
$65M
$62M
$65M
$125M
$80M
$78M
$59M
$98M
Other Non-current Liabilities
$865.0K
$1M
$1M
$879.0K
$1M
$1M
$986.0K
$843.0K
$902.0K
$740.0K
$623.0K
$1M
Long-term Debt
$523M
$515M
$511M
$523M
$424M
$420M
$475M
$531M
$601M
$598M
$600M
$484M
Total Debt
$523M
$515M
$511M
$523M
$424M
$420M
$475M
$531M
$601M
$598M
$600M
$484M
Common Stock
$1M
$1M
$1M
$1M
$847.0K
$893.0K
$912.0K
$1M
$1M
$847.0K
$825.0K
$819.0K
Paid-in Capital
$1.13B
$1.14B
$1.10B
$1.06B
$983M
$1.02B
$1.02B
$1.06B
$1.07B
$985M
$977M
$971M
Retained Earnings
$-628M
$-636M
$-614M
$-575M
$-590M
$-593M
$-453M
$-436M
$-447M
$70M
$240M
$311M
AOCI
$4M
$312.0K
$308.0K
$253.0K
$71.0K
$69.0K
$109.0K
$287.0K
$294.0K
$185.0K
$269.0K
$-747.0K
Stockholders' Equity
$502M
$505M
$489M
$487M
$393M
$429M
$570M
$628M
$625M
$1.06B
$1.22B
$1.28B
Liabilities + Equity
$1.17B
$1.17B
$1.17B
$1.18B
$842M
$872M
$1.07B
$1.19B
$1.25B
$1.67B
$1.84B
$1.79B
Shares Outstanding
115,787,434
125,203,405
113,065,725
102,653,619
84,672,258
89,275,002
91,193,339
103,764,351
106,131,017
84,696,017
82,546,017
81,859,821
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$47M
$45M
$50M
$43M
$40M
$43M
$49M
$52M
$87M
$82M
$76M
$71M
Other Non-cash
$-17M
$26M
$-29M
$-4M
$-8M
$108M
$12M
$11M
$448M
$62M
$12M
$-15M
Operating Cash Flow
$48M
$84M
$70M
$159M
$90M
$17M
$50M
$80M
$23M
$-21M
$24M
$45M
CapEx
·
·
$30M
$230M
$17M
$6M
$3M
$252.0K
$126M
$51M
$155M
$112M
Investing Cash Flow
$-32M
$-40M
$25M
$-273M
$13M
$10M
$38M
$99M
$-152M
$-42M
$-156M
$-153M
Debt Issued
·
·
·
·
$101M
$0
$44M
$100M
$57M
$39M
$441M
$102M
Net Debt Issued
·
·
·
·
$8M
$-55M
$-57M
$-70M
$2M
$-3M
$120M
$53M
Stock Issued
$93.0K
$24M
$0
$5M
$0
·
·
$0
$77M
$0
$0
·
Stock Repurchased
$23M
$0
$0
$4M
$45M
$12M
$50M
$15M
$0
$0
$3M
$25M
Net Stock Activity
$-23M
$24M
$0
$1M
$-45M
$-12M
$-50M
$-15M
$77M
$0
$-3M
$-25M
Dividends Paid
$5M
$29M
$41M
$80M
$9M
·
·
·
·
·
·
·
Financing Cash Flow
$-37M
$-22M
$-71M
$85M
$-59M
$-73M
$-111M
$-94M
$74M
$-9M
$106M
$84M
Net Change in Cash
$-21M
$22M
$24M
$-29M
$44M
$-45M
$-23M
$86M
$-55M
$-72M
$-28M
$-23M
Free Cash Flow
·
·
$41M
$-71M
$72M
$17M
$50M
$77M
$-102M
$-72M
$-131M
$-67M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
19.8%
25.8%
32.7%
49.2%
29.6%
-66.4%
8.0%
16.9%
-298.9%
-77.3%
-29.9%
-10.4%
Net Margin
8.3%
5.6%
19.0%
41.1%
26.8%
-79.1%
-4.8%
7.3%
-316.1%
-143.7%
-41.0%
-5.9%
EBITDA Margin
41.5%
45.3%
51.7%
64.1%
48.6%
-41.1%
30.1%
40.0%
-245.2%
-5.9%
18.5%
29.8%
ROA
1.5%
1.1%
4.2%
11.8%
6.7%
-13.8%
-0.93%
1.4%
-35.1%
-9.4%
-3.6%
-0.59%
ROE
3.5%
2.6%
10.2%
27.0%
14.0%
-26.9%
-1.8%
2.6%
-60.9%
-14.4%
-5.2%
-0.81%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.6
2.1
1.1
1.9
1.7
2.1
1.1
1.7
1.5
3.7
2.4
Quick Ratio
0.6
1.6
1.3
0.6
1.7
1.1
1.8
1.0
0.6
1.3
3.4
2.3
Debt / Equity
1.0
1.0
1.0
1.1
1.1
1.0
0.8
0.8
1.0
0.6
0.5
0.4
LT Debt / Equity
0.9
0.9
0.9
0.9
1.0
0.9
0.8
0.7
0.9
0.5
0.5
0.3
Interest Coverage
1.0
1.2
1.7
5.2
3.1
-5.2
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.3
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
Inventory Turnover
·
·
·
·
1.0
·
·
·
·
·
·
·
Receivables Turnover
41.4
36.7
43.7
64.7
53.1
25.9
40.8
57.4
29.9
21.9
29.0
49.6
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.34
$4.03
$4.33
$4.75
$4.64
$4.80
$6.25
$6.05
$5.89
$12.48
$14.76
$15.66
Revenue / Share
$1.93
$1.92
$2.57
$3.48
$2.52
$1.97
$2.32
$2.16
·
·
·
·
Cash Flow / Share
$0.43
$0.70
$0.69
$1.91
$1.06
$0.20
$0.52
$0.76
·
·
·
·
Cash / Share
$0.44
$1.00
$0.90
$0.74
$1.30
$0.70
$1.18
$1.22
$0.38
$1.16
$2.34
$2.67
Dividend Paid / Share
$0.04
$0.23
$0.60
$0.23
·
·
·
·
·
·
·
·
EPS (TTM)
$0.11
$0.05
$0.42
$1.36
$0.61
$-1.62
$-0.17
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$214M
$228M
$262M
$290M
$214M
$170M
$221M
$226M
$162M
$114M
$158M
$176M
Net Income TTM
$18M
$13M
$50M
$119M
$57M
$-134M
$-11M
$17M
$-512M
$-164M
$-65M
$-10M
Market Cap
$192M
$245M
$336M
$400M
$329M
$151M
$249M
$289M
$379M
$224M
$315M
$481M
Enterprise Value
$665M
$635M
$745M
$846M
$643M
$508M
$616M
$693M
$940M
$724M
$722M
$747M
P/E
15.1
39.2
7.1
2.9
6.4
-1.0
-16.0
·
·
·
·
·
P/S
0.9
1.1
1.3
1.4
1.5
0.9
1.1
1.3
2.3
2.0
2.0
2.7
P/B
0.4
0.5
0.7
0.8
0.8
0.4
0.4
0.5
0.6
0.2
0.3
0.4
P / Tangible Book
0.4
0.5
0.7
0.8
0.8
0.4
·
·
·
·
·
·
P / Cash Flow
4.0
2.9
4.8
2.5
3.7
8.8
5.0
3.6
16.2
-10.7
13.1
10.7
P / FCF
·
·
8.3
-5.6
4.6
8.8
5.0
3.7
-3.7
-3.1
-2.4
-7.2
EV / EBITDA
7.5
6.1
5.5
4.6
6.2
-7.3
9.3
7.7
-2.4
-107.4
24.7
14.3
EV / FCF
·
·
18.3
-11.8
8.9
29.7
12.4
9.0
-9.2
-10.1
-5.5
-11.2
EV / Revenue
3.1
2.8
2.8
2.9
3.0
3.0
2.8
3.1
5.8
6.3
4.6
4.3
Dividend Yield
2.4%
11.8%
12.3%
19.9%
2.7%
·
·
·
·
·
·
·
Earnings Yield
6.6%
2.5%
14.1%
34.9%
15.7%
-95.8%
-6.2%
·
·
·
·
·
Payout Ratio
26.0%
227.6%
83.1%
67.0%
15.4%
·
·
·
·
·
·
·
Annual Payout
$5M
$29M
$41M
$80M
$9M
·
·
·
·
·
·
·
Per Share1
Metric
Trend
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
EPS (TTM)
$1.33
$1.59
$1.55
$2.97
·
·
·
Valuation (TTM)4
Metric
Trend
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Revenue TTM
$256M
·
·
·
·
·
·
Net Income TTM
$107M
$129M
$121M
$222M
·
·
·
P/E
4.9
6.4
7.9
3.6
·
·
·
Earnings Yield
20.3%
15.7%
12.7%
27.5%
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$214M
$228M
$262M
$290M
$214M
Operating Margin %
19.8%
25.8%
32.7%
49.2%
29.6%
Net Income
$18M
$13M
$50M
$119M
$57M
Diluted EPS
$0.11
$0.05
$0.42
$1.36
$0.61
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.0
1.0
1.0
1.1
1.1
Current Ratio
2.7
2.6
2.1
1.1
1.9
Quick Ratio
0.6
1.6
1.3
0.6
1.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$41M
$-71M
$72M
Institutional owners (13F)
79 filers
· $40.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders79
Value held$40.1M
New positions14
Exited positions12
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
14 (-2 vs prior Q)
12 (+5 vs prior Q)
31 (+5 vs prior Q)
19 (0 vs prior Q)
+2.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
5 insiders
· 2 officers · 4 directors