Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
Sep 3, 2026
$-0.03
—
—
Sept. 30, 2026
Nov 11, 2026
$0.23
—
—
Sept. 30, 2025
$-0.03
—
—
June 30, 2025
$-0.01
—
—
March 31, 2025
$0.02
—
—
March 31, 2024
$0.02
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$14M
$11M
$11M
$15M
$25M
$22M
$4M
$3M
$6M
$7M
·
·
Gross Profit
$4M
$-531.0K
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$5M
$6M
$6M
$6M
$7M
$6M
$4M
$3M
$4M
$3M
$4M
$5M
Operating Expenses
$11M
$11M
$11M
$12M
$14M
$13M
$7M
$6M
$9M
$8M
$10M
$11M
Operating Income
$-603.0K
$-3M
$-480.0K
$4M
$11M
$8M
$-2M
$-3M
$-2M
$-873.0K
$-4M
$-4M
Interest Expense
·
·
·
$4.0K
$0
·
·
·
·
·
·
·
Other Non-op
$4M
$3M
$2M
$558.0K
$-6M
$29M
$-2M
$-2M
$3M
$346.0K
$485.0K
$434.0K
Pretax Income
$4M
$-262.0K
$2M
$4M
$5M
$37M
$-5M
$-4M
$886.0K
$-527.0K
$-4M
$-3M
Income Tax
$829.0K
$72.0K
$582.0K
$934.0K
$2M
$5M
$-175.0K
$-977.0K
$197.0K
$17.0K
$-6.0K
$822.0K
Net Income
$3M
$-334.0K
$1M
$3M
$3M
$32M
$-5M
$-3M
$647.0K
$-513.0K
$-4M
$-4M
EPS (Basic)
$0.24
$-0.03
$0.09
$0.22
$0.23
$2.12
$-0.31
$-0.22
$0.04
$-0.03
$-0.24
$-0.26
EPS (Diluted)
$0.24
$-0.03
$0.09
$0.22
$0.23
$2.12
$-0.31
$-0.22
$0.04
$-0.03
$-0.24
$-0.26
Shares (Basic)
12,674,691
13,343,506
14,182,300
14,638,833
15,010,138
15,067,044
15,108,394
15,138,351
15,158,067
15,212,008
15,294,893
15,399,831
Shares (Diluted)
12,686,445
13,344,627
14,182,353
14,639,069
15,011,128
15,067,953
15,108,394
15,138,351
15,158,067
15,212,008
15,294,893
15,399,831
EBITDA
$-594.0K
·
$-619.0K
·
$11M
$8M
$-2M
$-3M
$-2M
$-620.0K
$-4M
$-3M
Balance Sheet24
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$24M
$25M
$27M
$25M
$22M
$14M
$2M
$1M
$6M
$4M
$4M
$4M
Short-term Investments
$9M
$10M
$10M
$12M
$12M
$6M
$6M
$8M
$8M
·
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
·
$2M
Prepaid Expense
$528.0K
$549.0K
$498.0K
$510.0K
$400.0K
$350.0K
$285.0K
$293.0K
$328.0K
$315.0K
$290.0K
$410.0K
Current Assets
$38M
$39M
$40M
$40M
$38M
$27M
$11M
$13M
$17M
$17M
$18M
$21M
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
PP&E (Gross)
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
Accum. Depreciation
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Intangibles
·
·
·
·
·
·
·
·
·
·
$0
$41.0K
Other Non-current Assets
$258.0K
$199.0K
$203.0K
$217.0K
$216.0K
$99.0K
$92.0K
$64.0K
$65.0K
$78.0K
$89.0K
$33.0K
Total Assets
$48M
$48M
$52M
$56M
$58M
$62M
$19M
$24M
$29M
$26M
$26M
$31M
Accounts Payable
$4.0K
$10.0K
$14.0K
$143.0K
$73.0K
$102.0K
$29.0K
$31.0K
$198.0K
$118.0K
$148.0K
$114.0K
Short-term Debt
·
·
·
·
·
$0
$442.0K
$0
·
·
·
·
Current Liabilities
$2M
$2M
$2M
$3M
$4M
$5M
$2M
$1M
$2M
$1M
$1M
$2M
Capital Leases
·
·
·
·
·
$0
$43.0K
$0
·
·
·
·
Deferred Tax
$13.0K
$17.0K
$0
$4.0K
$0
$3M
$0
$133.0K
$1M
$0
·
·
Total Liabilities
$3M
$3M
$3M
$4M
$5M
$8M
$2M
$2M
$3M
$1M
·
·
Long-term Debt
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Total Debt
·
·
·
·
·
$0
$442.0K
·
·
·
·
·
Retained Earnings
$38M
$36M
$37M
$38M
$36M
$34M
$3M
$8M
$10M
$9M
$10M
$14M
Treasury Stock
$10M
$8M
$6M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
AOCI
$0
$98.0K
$584.0K
$1M
$4M
$7M
$-4.0K
$-206.0K
$2M
$264.0K
$-149.0K
$-483.0K
Stockholders' Equity
$45M
$45M
$49M
$52M
$54M
$54M
$17M
$22M
$26M
$24M
$25M
$29M
Liabilities + Equity
$48M
$48M
$52M
$56M
$58M
$62M
$19M
$24M
$29M
$26M
$26M
$31M
Cash Flow16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$9.0K
$-118.0K
$-139.0K
$-246.0K
$-419.0K
$374.0K
$202.0K
$214.0K
$241.0K
$253.0K
$316.0K
$327.0K
Stock-based Comp
$9.0K
$124.0K
$0
$0
$733.0K
$43.0K
$0
$2.0K
$2.0K
$0
$0
$0
Deferred Tax
$-171.0K
$709.0K
$335.0K
$-440.0K
$-3M
$1M
$-139.0K
$-966.0K
$50.0K
$0
$0
$807.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$0
$41.0K
$45.0K
Other Non-cash
$-2M
·
$-539.0K
·
$9M
$-28M
$4M
$3M
$-974.0K
$950.0K
$6M
$2M
Operating Cash Flow
$742.0K
$-822.0K
$990.0K
$3M
$11M
$5M
$-2M
$-1M
$-34.0K
$690.0K
$3M
$-672.0K
CapEx
$60.0K
$7.0K
$213.0K
$14.0K
$220.0K
$73.0K
$0
$0
$0
$0
$13.0K
$40.0K
Investing Cash Flow
$2M
$1M
$4M
$3M
$-1M
$9M
$3M
$-2M
$3M
$-158.0K
$-646.0K
$-390.0K
Stock Issued
$72.0K
$73.0K
$69.0K
$59.0K
$53.0K
$13.0K
$3.0K
$4.0K
$6.0K
$6.0K
$59.0K
$121.0K
Stock Repurchased
$2M
$2M
$2M
$1M
$452.0K
$314.0K
$113.0K
$24.0K
$141.0K
$114.0K
$313.0K
$292.0K
Net Stock Activity
$-2M
·
$-2M
·
$-399.0K
$-301.0K
$-110.0K
$-20.0K
$-135.0K
$-108.0K
$-254.0K
$-171.0K
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$640.0K
$452.0K
$454.0K
$455.0K
$456.0K
$574.0K
$924.0K
Financing Cash Flow
$-3M
$-3M
$-3M
$-2M
$-2M
$-941.0K
$-120.0K
$-474.0K
$-590.0K
$-564.0K
$-2M
$-1M
Net Change in Cash
·
·
·
·
·
·
·
$-3M
$2M
$-35.0K
$486.0K
$-2M
Taxes Paid
$45.0K
$64.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$682.0K
·
$777.0K
·
$10M
$5M
·
$-1M
$-34.0K
$690.0K
$3M
$-712.0K
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
24.9%
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
-4.2%
·
-4.4%
·
45.0%
37.7%
-53.7%
-60.3%
-36.5%
·
·
·
Net Margin
21.2%
·
12.1%
·
15.4%
147.6%
-104.7%
-68.9%
10.3%
·
·
·
Pretax Margin
27.0%
·
17.4%
·
20.1%
172.9%
-103.6%
-89.8%
14.1%
·
·
·
EBITDA Margin
-4.1%
·
-5.6%
·
43.3%
38.6%
-49.2%
-55.7%
-32.7%
·
·
·
ROA
6.4%
·
2.5%
·
6.3%
49.5%
-22.0%
-12.9%
2.4%
-2.0%
-12.9%
-11.8%
ROE
6.8%
·
2.7%
·
6.9%
58.4%
-29.2%
-14.3%
2.6%
-2.1%
-13.8%
-12.7%
ROIC
-1.1%
·
-0.68%
·
15.8%
12.8%
-13.4%
-10.6%
-7.0%
-3.8%
-17.0%
-15.8%
Liquidity & Solvency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
19.7
·
18.6
·
9.2
5.2
5.2
9.2
9.7
15.0
14.0
13.1
Quick Ratio
17.4
·
17.1
·
8.3
4.0
4.1
7.7
3.6
3.4
3.1
3.3
Debt / Equity
·
·
·
·
·
0.0
0.0
·
·
·
·
·
Efficiency1
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
·
0.2
·
0.4
0.3
0.2
0.2
0.2
·
·
·
Per Share4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$1.14
·
$0.77
·
$1.65
$1.44
$0.30
$0.32
$0.41
·
·
·
Cash Flow / Share
$0.06
·
$0.07
·
$0.70
$0.32
$-0.02
$-0.08
$-0.00
$0.05
$0.20
$-0.04
Dividend Paid / Share
$0.01
$0.01
$0.01
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.24
$-0.03
$0.09
$0.22
$0.23
$2.12
$-0.31
$-0.22
$0.04
$-0.03
$-0.24
$-0.26
Growth Rates10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
32.8%
-1.3%
-27.1%
-39.0%
14.1%
383.8%
·
·
·
·
·
·
Revenue CAGR 3Y
-1.5%
-24.0%
-20.2%
49.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-7.8%
13.6%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-59.1%
-4.3%
-89.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.9%
·
-65.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-35.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-57.7%
-8.5%
-89.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-1.0%
·
-65.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-37.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
12.3%
21.7%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$14M
$8M
$11M
$15M
$25M
$22M
$4M
$3M
$6M
$7M
·
·
Net Income TTM
$3M
$-334.0K
$1M
$3M
$3M
$32M
$-5M
$-3M
$647.0K
$-513.0K
$-4M
$-4M
P/E
13.0
-86.7
29.0
13.9
19.2
2.9
-6.1
-8.2
40.2
-50.7
-7.1
-10.7
Earnings Yield
7.7%
-1.1%
3.5%
7.2%
5.2%
34.2%
-16.3%
-12.2%
2.5%
-2.0%
-14.1%
-9.3%
Payout Ratio
37.4%
·
95.9%
·
32.4%
2.0%
-9.7%
-13.4%
70.3%
-88.9%
-15.6%
-22.9%
Annual Payout
$1M
$1M
$1M
$1M
$1M
$640.0K
$452.0K
$454.0K
$455.0K
$456.0K
$574.0K
$924.0K
Income Statement14
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$7M
$3M
$3M
$2M
$4M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
SG&A Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$1M
$2M
$2M
$1M
$2M
$2M
Operating Expenses
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Income
$-88.0K
$88.0K
$-88.0K
$-515.0K
$-995.0K
$-893.0K
$-539.0K
$-559.0K
$-399.0K
$-488.0K
$192.0K
$215.0K
$302.0K
$730.0K
$908.0K
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
$1.0K
$0
$1.0K
·
$1.0K
$1.0K
$1.0K
Other Non-op
$-240.0K
$2M
$623.0K
$2M
$658.0K
$648.0K
$423.0K
$995.0K
$850.0K
$528.0K
$1M
$-456.0K
$563.0K
$1M
$178.0K
$-1M
Pretax Income
$-328.0K
$2M
$535.0K
$2M
$-337.0K
$-245.0K
$-116.0K
$436.0K
$451.0K
$40.0K
$2M
$-241.0K
$865.0K
$2M
$1M
$186.0K
Income Tax
$-45.0K
$-844.0K
$1M
$337.0K
$-156.0K
$137.0K
$-30.0K
$121.0K
$136.0K
$75.0K
$436.0K
$-65.0K
$236.0K
$326.0K
$239.0K
$133.0K
Net Income
$-283.0K
$3M
$-846.0K
$2M
$-181.0K
$-382.0K
$-86.0K
$315.0K
$315.0K
$-35.0K
$1M
$-176.0K
$629.0K
$2M
$847.0K
$53.0K
EPS (Basic)
$-0.02
$0.21
$-0.07
$0.12
$-0.01
$-0.03
$-0.01
$0.02
$0.01
$0.00
$0.09
$-0.01
$0.05
$0.11
$0.06
$0.00
EPS (Diluted)
$-0.02
$0.21
$-0.07
$0.12
$-0.01
$-0.03
$-0.01
$0.02
$0.01
$0.00
$0.09
$-0.01
$0.05
$0.11
$0.06
$0.00
Shares (Basic)
·
12,561,208
12,762,003
12,971,512
·
13,023,636
13,497,961
13,714,517
·
14,077,042
14,291,328
14,465,510
·
14,747,537
14,889,946
14,948,688
Shares (Diluted)
·
12,585,586
12,765,706
12,974,543
·
13,024,441
13,498,306
13,714,517
·
14,077,042
14,291,396
14,465,701
·
14,747,637
14,890,031
14,949,275
EBITDA
·
$88.0K
$-88.0K
$-524.0K
·
$-893.0K
$-539.0K
$-597.0K
·
$-488.0K
$192.0K
$177.0K
·
$730.0K
$908.0K
$2M
Balance Sheet18
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$24M
$25M
$25M
$25M
$25M
$26M
$26M
$27M
$27M
$27M
$27M
$27M
$25M
$25M
$23M
$23M
Short-term Investments
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$11M
$12M
$12M
$12M
$12M
Prepaid Expense
$528.0K
$663.0K
$658.0K
$400.0K
$549.0K
$650.0K
$697.0K
$359.0K
$498.0K
$635.0K
$262.0K
$337.0K
$510.0K
$566.0K
$601.0K
$312.0K
Current Assets
$38M
$38M
$39M
$39M
$39M
$39M
$40M
$40M
$40M
$41M
$40M
$41M
$40M
$40M
$39M
$38M
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
PP&E (Gross)
$6M
·
·
·
$6M
·
·
·
$6M
·
·
·
$6M
·
·
·
Accum. Depreciation
$5M
·
·
·
$5M
·
·
·
$5M
·
·
·
$4M
·
·
·
Other Non-current Assets
$258.0K
$249.0K
$249.0K
$199.0K
$199.0K
$200.0K
$201.0K
$202.0K
$203.0K
$209.0K
$210.0K
$222.0K
$217.0K
$217.0K
$231.0K
$233.0K
Total Assets
$48M
$49M
$47M
$49M
$48M
$49M
$50M
$51M
$52M
$53M
$54M
$54M
$56M
$56M
$55M
$57M
Accounts Payable
$4.0K
$6.0K
$18.0K
$20.0K
$10.0K
$1.0K
$0
$4.0K
$14.0K
$58.0K
$93.0K
$0
$143.0K
$133.0K
$83.0K
$14.0K
Current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$13.0K
$81.0K
$92.0K
$71.0K
$17.0K
$8.0K
·
·
$0
$20.0K
$19.0K
$1.0K
$4.0K
$2.0K
$5.0K
$59.0K
Total Liabilities
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$4M
Retained Earnings
$38M
$38M
$36M
$37M
$36M
$36M
$37M
$37M
$37M
$38M
$38M
$37M
$38M
$38M
$37M
$36M
Treasury Stock
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
AOCI
$0
$0
$0
$39.0K
$98.0K
$184.0K
$308.0K
$442.0K
$584.0K
$831.0K
$963.0K
$1M
$1M
$2M
$2M
$3M
Stockholders' Equity
$45M
$46M
$44M
$46M
$45M
$46M
$47M
$48M
$49M
$50M
$51M
$51M
$52M
$53M
$52M
$53M
Liabilities + Equity
$48M
$49M
$47M
$49M
$48M
$49M
$50M
$51M
$52M
$53M
$54M
$54M
$56M
$56M
$55M
$57M
Cash Flow14
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$10.0K
$10.0K
$-2.0K
$-9.0K
$-18.0K
$-28.0K
$-34.0K
$-38.0K
$-36.0K
$-38.0K
$-27.0K
$-38.0K
$-48.0K
$-54.0K
$-67.0K
$-77.0K
Stock-based Comp
$0
$0
$0
$9.0K
$56.0K
$57.0K
$11.0K
$0
$0
$0
·
·
·
$0
$0
$0
Deferred Tax
$-51.0K
$-840.0K
$327.0K
$393.0K
$665.0K
$-2.0K
$-21.0K
$67.0K
$53.0K
$327.0K
$220.0K
$-265.0K
$-175.0K
$9.0K
$95.0K
$-371.0K
Other Non-cash
·
·
·
$-2M
·
·
·
$-328.0K
·
·
·
$1M
·
·
·
$2M
Operating Cash Flow
$223.0K
$295.0K
$256.0K
$-32.0K
$-14.0K
$-425.0K
$-399.0K
$16.0K
$137.0K
$-57.0K
$26.0K
$884.0K
$281.0K
$2M
$-47.0K
$1M
CapEx
$20.0K
$20.0K
·
·
$1.0K
$-1.0K
$7.0K
$0
$34.0K
$68.0K
$52.0K
$59.0K
$0
$0
$0
$14.0K
Investing Cash Flow
$164.0K
$-124.0K
$1M
$738.0K
$-1M
$1M
$-12.0K
$750.0K
$529.0K
$935.0K
$1M
$1M
$750.0K
$909.0K
$753.0K
$261.0K
Stock Issued
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$19.0K
$19.0K
$17.0K
$18.0K
$17.0K
$17.0K
$17.0K
$16.0K
$16.0K
$14.0K
$13.0K
Stock Repurchased
$364.0K
$552.0K
$666.0K
$390.0K
$395.0K
$453.0K
$591.0K
$530.0K
$424.0K
$577.0K
$560.0K
$611.0K
$257.0K
$556.0K
$249.0K
$133.0K
Net Stock Activity
·
·
·
$-372.0K
·
·
·
$-513.0K
·
·
·
$-594.0K
·
·
·
$-120.0K
Dividends Paid
$279.0K
$283.0K
$287.0K
$292.0K
$296.0K
$299.0K
$305.0K
$308.0K
$313.0K
$317.0K
$322.0K
$326.0K
$329.0K
$332.0K
$336.0K
$336.0K
Financing Cash Flow
$-632.0K
$-823.0K
$-961.0K
$-672.0K
$-627.0K
$-741.0K
$-885.0K
$-829.0K
$-727.0K
$-884.0K
$-873.0K
$-927.0K
$-577.0K
$-879.0K
$-577.0K
$-463.0K
Free Cash Flow
·
·
·
·
·
·
·
$16.0K
·
·
·
$825.0K
·
·
·
$1M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$824.3K
·
·
·
$1M
Profitability7
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
·
3.2%
-3.5%
-22.9%
·
-42.5%
-24.2%
-25.9%
·
-18.8%
6.8%
6.9%
·
20.1%
24.4%
35.9%
Net Margin
·
96.9%
-33.7%
67.0%
·
-18.2%
-3.9%
14.6%
·
-1.4%
43.6%
-5.6%
·
45.2%
23.3%
2.4%
Pretax Margin
·
66.4%
21.3%
81.9%
·
-11.7%
-5.2%
20.2%
·
1.5%
59.1%
-7.7%
·
53.7%
29.1%
4.2%
EBITDA Margin
·
3.2%
-3.5%
-23.3%
·
-42.5%
-24.2%
-27.7%
·
-18.8%
6.8%
5.7%
·
20.1%
24.4%
34.2%
ROA
·
5.5%
-1.7%
3.0%
·
-0.75%
-0.17%
0.60%
·
-0.06%
2.3%
-0.32%
·
2.8%
1.5%
0.18%
ROE
·
5.8%
-1.8%
3.2%
·
-0.80%
-0.18%
0.64%
·
-0.07%
2.4%
-0.34%
·
3.0%
1.6%
0.20%
ROIC
·
0.28%
0.32%
-0.92%
·
-3.0%
-0.85%
-0.84%
·
0.86%
0.28%
0.31%
·
1.2%
1.4%
1.7%
Liquidity & Solvency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
20.9
19.4
20.5
·
21.7
20.0
21.0
·
17.5
18.8
14.3
·
14.3
15.4
10.6
Quick Ratio
·
18.6
17.3
18.0
·
19.8
17.8
19.3
·
16.0
17.4
13.3
·
13.2
14.1
9.8
Interest Coverage
·
·
·
·
·
·
·
·
·
-488.0
·
215.0
·
730.0
908.0
1585.0
Efficiency1
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
Per Share4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$0.22
$0.20
$0.17
·
$0.16
$0.17
$0.16
·
$0.18
$0.20
$0.22
·
$0.25
$0.25
$0.30
Cash Flow / Share
·
·
·
$-0.00
·
·
·
$0.00
·
·
·
$0.06
·
·
·
$0.08
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.01
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
·
$0.25
$0.01
$0.07
·
$-0.01
$0.02
$0.12
·
$0.13
$0.24
$0.21
·
$0.06
$-0.11
$0.07
Valuation (TTM)6
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$12M
$11M
$11M
·
$9M
$9M
$10M
·
$12M
$13M
$14M
·
$17M
$20M
$23M
Net Income TTM
·
$3M
$98.0K
$858.0K
·
$162.0K
$509.0K
$2M
·
$2M
$3M
$3M
·
$826.0K
$-2M
$1M
P/E
·
9.9
241.0
39.3
·
-226.0
122.0
21.5
·
21.4
11.8
13.6
·
44.5
-26.3
41.0
Earnings Yield
·
10.1%
0.41%
2.5%
·
-0.44%
0.82%
4.7%
·
4.7%
8.5%
7.4%
·
2.2%
-3.8%
2.4%
Payout Ratio
·
·
·
19.4%
·
·
·
97.8%
·
·
·
-185.2%
·
·
·
314.0%
Annual Payout
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$14M
$11M
·
·
·
Gross Margin %
24.9%
·
·
·
·
Operating Margin %
-4.2%
·
·
·
·
Net Income
$3M
$-334.0K
·
·
·
Diluted EPS
$0.24
$-0.03
·
·
·
Metric
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Current Ratio
19.7
·
·
·
·
Quick Ratio
17.4
·
·
·
·
Metric
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$682.0K
·
·
·
·
Institutional owners (13F)
40 filers
· $16.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders40
Value held$16.1M
New positions2
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (-11 vs prior Q)
4 (+2 vs prior Q)
12 (+3 vs prior Q)
8 (-1 vs prior Q)
+226K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.