JYNT Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$55M2021-12-31 → 2025-12-31
EPS$0.192021-12-31 → 2025-12-31
Free Cash Flow$334.7K2021-12-31 → 2025-12-31
Net margin6.5%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
JYNT
5Y avg
Peer Median
Verdict
P/E (TTM)
27.05Y avg ≈-8.4
≈-8.4
15.5
Overvalued
P/S (TTM)
1.8
·
1.1
Overvalued
P/B (MRQ)
6.5
·
·
·
Price / FCF (TTM)
24.4
·
·
·
Price / Cash Flow (TTM)
19.2
·
4.7
Overvalued
Price / Tangible Book
7.65Y avg ≈10.7
≈10.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
JYNT
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
2.4%5Y avg ≈-1.6%
≈-1.6%
12.0%
Weak
EBITDA Margin (TTM)
5.4%5Y avg ≈5.0%
≈5.0%
7.5%
Weak
Pretax Margin (TTM)
3.6%5Y avg ≈-0.36%
≈-0.36%
7.6%
Weak
Net Profit Margin (TTM)
6.5%5Y avg ≈-3.4%
≈-3.4%
4.5%
In line
ROA (TTM)
6.1%
·
3.9%
In line
ROE (TTM)
19.4%
·
9.7%
Top tier
ROIC
-7.1%
·
12.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
JYNT
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.8
·
1.7
In line
Quick Ratio
0.8
·
1.1
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
JYNT
5Y avg
Peer Median
Verdict
Revenue YoY
5.2%5Y avg ≈-7.1%
≈-7.1%
·
·
Revenue CAGR 3Y
1.7%5Y avg ≈-6.2%
≈-6.2%
·
·
Revenue CAGR 5Y
-1.3%
·
·
·
EPS CAGR 5Y
-26.7%
·
·
·
Net Income CAGR 5Y
-26.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
JYNT
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.195Y avg ≈$-0.30
≈$-0.30
·
·
Revenue / Share
$3.615Y avg ≈$5.44
≈$5.44
·
·
Cash Flow / Share
$0.125Y avg ≈$0.57
≈$0.57
·
·
Cash / Share
$1.67
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
JYNT
5Y avg
Peer Median
Verdict
Asset Turnover
0.8
·
1.0
Weak
Receivables Turnover
20.2
·
7.9
Top tier
Revenue / Employee
≈$271.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise67.7%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$-0.01
$0.05
-121.0%
March 31, 2026
$0.08
$0.03
141.0%
Dec. 31, 2025
$0.07
$0.04
65.3%
Sept. 30, 2025
$0.02
$0.00
—
June 30, 2025
$-0.06
$-0.02
-235.2%
March 31, 2025
$-0.03
$0.00
—
Dec. 31, 2024
$0.06
$0.01
488.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$55M
$52M
$47M
$52M
$80M
$59M
$48M
$37M
$25M
$21M
$14M
$7M
Cost of Revenue
$11M
$12M
$10M
$12M
$8M
$7M
$6M
$4M
$3M
$3M
$3M
$2M
SG&A Expense
$45M
$42M
$36M
$42M
$66M
$47M
$39M
$32M
$25M
$29M
$20M
$6M
Operating Income
$-913.4K
$-2M
$318.3K
$-2M
$6M
$5M
$3M
$142.6K
$-3M
$-15M
$-9M
$-2M
Other Non-op
$683.9K
$280.3K
$-64.3K
$-133.1K
$-69.9K
$-79.5K
$-61.5K
$-46.8K
$-64.5K
$-1.5K
$22.1K
$-64.1K
Pretax Income
$-229.5K
$-2M
$254.0K
$-2M
$6M
$5M
$3M
$109.0K
$-3M
$-15M
$-9M
$-2M
Income Tax
$38.7K
$5.6K
$11M
$5.6K
$-2M
$-8M
$48.7K
$-37.7K
$35.9K
$164.4K
$-235.9K
$1M
Net Income
$3M
$-6M
$-10M
$-6M
$8M
$13M
$3M
$146.7K
$-3M
$-15M
$-9M
$-3M
EPS (Basic)
$0.19
$-0.39
$-0.66
$-0.39
$0.53
$0.94
$0.24
$0.01
$-0.26
·
·
$-0.56
EPS (Diluted)
$0.19
$-0.38
$-0.65
$-0.38
$0.51
$0.90
$0.23
$0.01
$-0.26
·
·
$-0.56
Shares (Basic)
15,134,215
14,919,091
14,688,115
14,488,314
14,319,448
14,003,708
13,819,149
13,669,107
13,245,119
12,696,649
10,042,001
5,451,851
Shares (Diluted)
15,186,868
15,147,247
14,935,217
14,868,093
14,935,577
14,582,877
14,467,567
14,031,717
13,245,119
12,696,649
10,042,001
5,451,851
EBITDA
$800.3K
$3M
$7M
$7M
$11M
$8M
$5M
$2M
$-1M
$-12M
$-8M
$-1M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$24M
$25M
$18M
$10M
$20M
$21M
$8M
$9M
$4M
$3M
$17M
$21M
Receivables
$3M
$3M
$3M
$2M
$4M
$2M
$3M
$806.4K
$1M
$1M
$743.2K
$704.9K
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$882.0K
$542.3K
$499.5K
$366.0K
$375.9K
Current Assets
$52M
$75M
$44M
$18M
$27M
$25M
$13M
$11M
$7M
$6M
$19M
$23M
PP&E (Net)
$3M
$3M
$4M
·
·
$1M
$7M
$4M
$4M
$5M
$7M
$1M
PP&E (Gross)
·
·
·
·
·
·
·
$8M
$7M
$7M
$6M
$1M
Accum. Depreciation
·
·
·
·
·
·
·
$5M
$4M
$3M
$1M
$305.6K
Goodwill
·
·
$7M
$8M
$5M
$5M
$4M
$3M
$3M
$3M
$2M
$636.1K
Intangibles
·
·
$5M
$11M
$5M
$3M
$3M
$2M
$2M
$2M
$3M
$153.0K
Total Assets
$61M
$83M
$87M
$93M
$87M
$66M
$44M
$23M
$18M
·
$33M
$28M
Accounts Payable
$2M
$2M
$1M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
Accrued Liabilities
$2M
$2M
$1M
$1M
$2M
$770.2K
$216.8K
$266.3K
$87.0K
$300.0K
$375.5K
$92.4K
Short-term Debt
·
·
·
·
·
·
$0
$1M
$100.0K
$331.5K
$451.9K
·
Current Liabilities
$33M
$49M
$34M
$23M
$21M
$18M
$14M
$10M
$5M
$6M
$7M
$4M
Capital Leases
$2M
$311.7K
$448.3K
$19M
$17M
$11M
$12M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
$0
$89.9K
$76.7K
$136.4K
$120.7K
·
·
Other Non-current Liabilities
·
$0
$57.2K
$1M
$895.7K
$27.2K
$27.2K
$389.4K
$411.5K
$512.4K
$238.6K
$299.4K
Total Liabilities
$46M
$62M
$62M
$61M
$57M
$45M
$38M
$23M
$17M
$10M
$13M
$13M
Long-term Debt
·
·
·
·
·
·
·
·
$100.0K
$331.5K
$581.9K
·
Total Debt
·
·
·
·
·
·
$0
$1M
$100.0K
$331.5K
$451.9K
·
Common Stock
$15.5K
$15.2K
$14.8K
$14.6K
$14.4K
$14.2K
$13.9K
$13.8K
$13.6K
$13.3K
$13.1K
$10.2K
Paid-in Capital
$52M
$49M
$47M
$46M
$44M
$41M
$39M
$38M
$37M
$36M
$35M
$21M
Retained Earnings
$-25M
$-28M
$-22M
$-12M
$-13M
$-20M
$-34M
$-37M
$-36M
$-29M
$-14M
$-5M
Treasury Stock
$12M
$870.1K
$860.5K
$856.6K
$850.8K
$143.1K
$111.0K
$90.9K
$86.0K
$503.1K
$791.6K
$791.6K
Stockholders' Equity
$15M
$21M
$25M
$33M
$30M
$21M
$6M
$727.5K
$1M
$7M
$21M
$16M
Liabilities + Equity
$61M
$83M
$87M
$93M
$87M
$66M
$44M
$23M
$18M
$17M
$33M
$28M
Shares Outstanding
14,142,626
15,192,893
14,783,757
14,560,353
14,451,355
14,174,237
13,882,932
13,742,530
13,586,254
13,020,889
12,536,180
9,662,510
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$5M
$9M
$7M
$4M
$3M
$2M
$2M
$2M
$3M
$1M
$210.1K
Stock-based Comp
$1M
$2M
$2M
$1M
$1M
$886.0K
$720.7K
$628.4K
$594.4K
$1M
$825.1K
$101.8K
Deferred Tax
$0
$-57.2K
$11M
$-441.4K
$-2M
$-8M
$1.6K
$-77.0K
$15.7K
$120.7K
$40.8K
$2M
Amort. of Intangibles
·
·
$3M
$2M
$2M
$1M
$1M
$506.3K
$578.9K
$747.7K
$476.2K
·
Other Non-cash
$-4M
$9M
$3M
$103.6K
$3M
$2M
$2M
$3M
$804.2K
$516.2K
$-134.1K
$523.7K
Operating Cash Flow
$2M
$9M
$15M
$8M
$14M
$11M
$8M
$5M
$-74.1K
$-11M
$-7M
$-437.4K
CapEx
$2M
$1M
$5M
$6M
$7M
$3M
$3M
$1M
$449.2K
$2M
$4M
$659.3K
Investing Cash Flow
$6M
$-631.5K
$-6M
$-18M
$-13M
$-5M
$-7M
$-1M
$-372.9K
$-3M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$14M
·
Stock Repurchased
$11M
$0
$3.8K
$5.8K
$707.7K
$32.1K
$20.2K
$4.8K
$2.7K
$83.4K
·
·
Net Stock Activity
$-11M
$-9.6K
$-3.8K
$-5.8K
$-707.7K
$-32.1K
$-20.2K
$-4.8K
$-2.7K
$-83.4K
$14M
·
Financing Cash Flow
$-10M
$-2M
$174.1K
$328.6K
$-2M
$6M
$-597.0K
$326.3K
$1M
$-239.9K
·
·
Net Change in Cash
$-2M
$7M
$9M
$-9M
$-907.3K
$12M
$-213.1K
$5M
$975.8K
$-14M
$-4M
$17M
Taxes Paid
$626.8K
$610.5K
$569.8K
·
$566.8K
·
·
·
·
·
·
·
Free Cash Flow
$334.7K
$8M
$10M
$2M
$8M
$8M
$4M
$4M
$-292.8K
$-12M
$-11M
$-1M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-1.7%
-3.6%
-1.8%
0.82%
6.6%
9.4%
7.0%
0.65%
-12.6%
-73.2%
-67.3%
-22.9%
Net Margin
5.3%
-11.1%
-8.3%
0.62%
8.1%
22.4%
6.9%
0.80%
-13.0%
-73.9%
-63.6%
-42.6%
Pretax Margin
-0.42%
-3.1%
1.4%
0.69%
6.5%
9.2%
7.0%
0.68%
-12.9%
-73.1%
-65.3%
-23.8%
EBITDA Margin
1.5%
5.4%
5.5%
7.4%
14.1%
14.0%
11.0%
5.5%
-4.6%
-60.7%
-58.2%
-19.9%
ROA
4.0%
·
-10.4%
·
7.9%
24.1%
9.9%
1.2%
-38.7%
-60.2%
-28.4%
-15.8%
ROE
16.3%
·
-32.5%
·
22.3%
99.5%
103.1%
14.4%
-55.4%
-109.9%
-48.5%
-42.1%
ROIC
-7.1%
·
49.9%
·
22.6%
64.4%
58.8%
7.0%
-64.2%
-209.3%
-42.9%
-18.7%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
·
1.3
·
1.3
1.3
1.0
1.3
1.3
1.0
2.5
5.5
Quick Ratio
0.8
·
0.7
·
1.1
1.2
0.8
1.1
1.1
0.7
2.3
5.0
Debt / Equity
·
·
·
·
·
·
0.0
0.5
0.0
0.0
0.0
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
·
1.3
·
1.0
1.1
1.4
1.5
3.0
0.8
0.4
0.4
Receivables Turnover
20.2
·
38.5
·
28.1
26.1
28.1
27.0
23.3
23.3
19.1
12.9
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.06
·
$1.68
·
$2.05
$1.47
$0.41
$0.63
$0.36
$0.53
$1.65
$1.62
Revenue / Share
$3.61
$3.44
$7.88
$6.81
$5.41
$4.02
$3.35
$2.27
$1.90
$1.62
$1.38
$1.31
Cash Flow / Share
$0.12
$0.62
$0.98
$0.55
$1.02
$0.77
$0.52
$0.39
$0.01
$-0.85
$-0.68
$-0.08
Cash / Share
$1.67
·
$1.23
·
$1.35
$1.45
$0.61
$2.33
$0.31
$0.23
$1.34
$2.15
EPS (TTM)
$0.19
$-0.38
$-0.65
$-0.38
$0.51
$0.90
$0.23
$0.01
$-0.26
·
·
$-0.56
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.2%
11.0%
-9.9%
-34.8%
36.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.7%
-13.3%
-7.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-43.3%
·
·
·
·
·
·
·
EPS CAGR 5Y
-26.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-42.5%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-26.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$55M
$52M
$47M
$52M
$80M
$59M
$48M
$37M
$25M
$21M
$14M
$7M
Net Income TTM
$3M
$-6M
$-10M
$-6M
$8M
$13M
$3M
$146.7K
$-3M
$-15M
$-9M
$-3M
Market Cap
$123M
·
$142M
·
$947M
$372M
$224M
$31M
$67M
$35M
$75M
$62M
Enterprise Value
·
·
·
·
·
·
$216M
$24M
$63M
$32M
$58M
·
P/E
45.9
-28.0
-14.8
-36.8
128.8
29.2
70.2
832.0
-19.1
·
·
-11.4
P/S
2.2
·
3.0
·
11.8
6.3
4.6
0.8
2.7
1.7
5.4
8.7
P/B
8.2
·
5.7
·
32.1
17.9
39.2
13.2
13.8
5.0
3.6
3.9
P / Tangible Book
8.2
7.8
11.5
15.5
46.2
27.3
·
·
·
·
·
·
P / Cash Flow
67.1
·
9.7
·
62.2
33.2
29.8
5.7
430.7
-3.2
-11.0
-140.9
P / FCF
368.4
·
14.6
·
114.9
46.3
55.5
7.2
-230.2
-2.8
-6.9
-56.2
EV / EBITDA
·
·
·
·
·
·
40.6
13.4
-54.7
-2.6
-7.3
·
EV / FCF
·
·
·
·
·
·
53.4
5.4
-216.1
-2.6
-5.4
·
EV / Revenue
·
·
·
·
·
·
4.5
0.6
2.5
1.6
4.2
·
Earnings Yield
2.2%
-3.6%
-6.8%
-2.7%
0.78%
3.4%
1.4%
0.12%
-5.2%
·
·
-8.8%
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$15M
$15M
$15M
$13M
$13M
$13M
$15M
$13M
$13M
$12M
$13M
$12M
$12M
$11M
$26M
$25M
Cost of Revenue
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
SG&A Expense
$13M
$11M
$12M
$11M
$12M
$11M
$11M
$10M
$12M
$10M
$9M
$9M
$9M
$9M
$23M
$24M
Operating Income
$-368.7K
$873.7K
$742.4K
$160.9K
$-1M
$-678.5K
$809.7K
$-492.8K
$-2M
$-426.6K
$994.6K
$-3.8K
$-414.6K
$-257.9K
$732.3K
$-1M
Other Non-op
$126.4K
$240.2K
$198.2K
$139.8K
$159.9K
$185.9K
$79.7K
$83.8K
$80.5K
$36.3K
$4.1K
$-5.5K
$-105.7K
$42.7K
$-25.2K
$-19.3K
Pretax Income
$-242.2K
$1M
$940.6K
$300.7K
$-978.2K
$-492.6K
$889.4K
$-409.0K
$-2M
$-390.3K
$998.8K
$-9.3K
$-520.3K
$-215.1K
$707.1K
$-1M
Income Tax
$9.1K
$11.1K
$3.5K
$10.3K
$11.4K
$13.4K
$-19.5K
$5.4K
$11.2K
$8.6K
$11M
$-16.0K
$-95.8K
$-42.2K
$-24.0K
$-477.9K
Net Income
$653.0K
$1M
$991.1K
$855.0K
$93.4K
$967.8K
$17.7K
$-3M
$-4M
$947.0K
$-11M
$-716.3K
$-320.5K
$2M
$731.1K
$-871.9K
EPS (Basic)
$0.05
$0.09
$0.07
$0.06
$0.01
$0.06
$0.00
$-0.21
$-0.24
$0.06
$-0.75
$-0.05
$-0.02
$0.16
$0.05
$-0.06
EPS (Diluted)
$0.05
$0.09
$0.07
$0.06
$0.01
$0.06
$0.00
$-0.21
$-0.24
$0.06
$-0.74
$-0.05
$-0.02
$0.16
$0.05
$-0.06
Shares (Basic)
14,244,929
14,181,109
·
15,344,844
15,326,317
15,186,420
·
14,959,132
14,950,082
14,801,354
·
14,790,663
14,684,035
14,566,185
14,512,856
14,475,825
Shares (Diluted)
14,246,993
14,185,152
·
15,398,594
15,400,408
15,263,152
·
15,192,379
15,206,238
15,011,286
·
15,015,953
14,952,363
14,861,734
14,829,629
14,842,816
EBITDA
$-368.7K
$1M
·
$160.9K
$-1M
$-290.2K
·
$-2M
$-2M
$2M
·
$1M
$2M
$2M
$3M
$2M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$22M
$21M
$24M
$30M
$30M
$22M
$25M
$21M
$17M
$19M
$18M
$16M
$14M
$15M
$10M
$9M
Receivables
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
Prepaid Expense
$3M
$3M
$2M
$2M
$3M
$4M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Current Assets
$44M
$50M
$52M
$61M
$64M
$71M
$75M
$55M
$43M
$45M
$44M
$28M
$23M
$24M
$19M
$18M
PP&E (Net)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
·
$4M
·
·
·
·
·
Goodwill
·
·
·
·
·
·
·
$4M
$8M
$7M
·
$8M
$8M
$8M
$8M
$8M
Intangibles
·
·
·
·
·
·
·
$0
$4M
$5M
·
$9M
$10M
$10M
$10M
$9M
Total Assets
$52M
$58M
$61M
$69M
$73M
$80M
$83M
$80M
$82M
$86M
$87M
$99M
$99M
$100M
$88M
$86M
Accounts Payable
$1M
$961.3K
$2M
$1M
$2M
$1M
$2M
·
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Accrued Liabilities
$2M
$2M
$2M
$761.2K
$1M
$2M
$2M
$4M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
Current Liabilities
$24M
$30M
$33M
$33M
$36M
$43M
$49M
$38M
$34M
$33M
$34M
$28M
$25M
$25M
$22M
$20M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$2M
$311.7K
$6M
$10M
$11M
$448.3K
$17M
$20M
$20M
$17M
$18M
Other Non-current Liabilities
·
·
·
·
·
·
·
$1M
$1M
$1M
$57.2K
$1M
$1M
$1M
$27.2K
$27.2K
Total Liabilities
$36M
$42M
$46M
$47M
$50M
$57M
$62M
$59M
$59M
$59M
$62M
$63M
$64M
$64M
$57M
$56M
Common Stock
$15.8K
$15.7K
$15.5K
$15.4K
$15.4K
$15.3K
$15.2K
$15.0K
$15.0K
$15.0K
$14.8K
$14.8K
$14.8K
$14.7K
$14.6K
$14.5K
Paid-in Capital
$53M
$52M
$52M
$52M
$51M
$50M
$49M
$49M
$49M
$48M
$47M
$47M
$46M
$46M
$45M
$45M
Retained Earnings
$-23M
$-23M
$-25M
$-26M
$-27M
$-27M
$-28M
$-28M
$-25M
$-21M
$-22M
$-11M
$-10M
$-10M
$-13M
$-13M
Treasury Stock
$14M
$13M
$12M
$3M
$878.5K
$878.5K
$870.1K
$870.1K
$870.1K
$867.0K
$860.5K
$860.5K
$859.3K
$859.3K
$856.6K
$853.4K
Stockholders' Equity
$16M
$15M
$15M
$23M
$23M
$23M
$21M
$20M
$23M
$26M
$25M
$35M
$35M
$35M
$32M
$30M
Liabilities + Equity
$52M
$58M
$61M
$69M
$73M
$80M
$83M
$80M
$82M
$86M
$87M
$99M
$99M
$100M
$88M
$86M
Shares Outstanding
14,199,592
14,267,643
14,142,626
15,172,257
15,330,728
15,310,664
15,159,878
14,958,447
14,963,772
14,935,716
14,783,757
14,754,287
14,740,485
14,639,325
14,529,679
14,494,700
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$424.6K
$404.4K
$442.9K
$463.0K
$419.4K
$388.3K
$555.2K
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
Stock-based Comp
$423.2K
$280.0K
$326.3K
$346.2K
$331.0K
$293.9K
$203.3K
$430.2K
$552.1K
$493.4K
$528.4K
$526.1K
$417.0K
$266.2K
$305.8K
$340.2K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$11M
$-290.1K
$-256.2K
$733.4K
$-1M
$-815.3K
Amort. of Intangibles
·
·
·
·
·
·
·
$300.0K
$400.0K
$447.2K
·
$1M
$900.0K
$937.2K
$725.9K
$502.1K
Other Non-cash
·
$-3M
·
·
·
·
·
·
·
$-34.0K
·
·
·
$1M
·
·
Operating Cash Flow
$2M
$-1M
$3M
$2M
$868.6K
$-4M
$4M
$3M
$-973.5K
$3M
$3M
$4M
$1M
$6M
$2M
$-2M
CapEx
$256.3K
$234.6K
$349.4K
$317.8K
$505.0K
$331.5K
$284.3K
$243.9K
$262.4K
$395.0K
$1M
$1M
$2M
$1M
$1M
$2M
Investing Cash Flow
$904.0K
$-234.6K
$-349.4K
$-317.8K
$7M
$-291.4K
$-104.3K
$-93.9K
$-88.4K
$-344.9K
$-1M
$-1M
$-3M
$-1M
$-874.0K
$-7M
Stock Repurchased
$676.8K
$1M
$9M
$2M
$0
$0
$0
$-9.6K
$3.0K
$6.6K
$1
$1.2K
$0
$2.6K
$3.2K
$0
Net Stock Activity
·
$-1M
·
·
·
$-8.4K
·
·
·
$-6.6K
·
·
·
$-2.6K
·
·
Financing Cash Flow
$-695.3K
$-1M
$-9M
$-2M
$0
$893.2K
$-24.9K
$-6.4K
$42.7K
$-2M
$-6.2K
$-7.3K
$57.9K
$129.8K
$239.3K
$47.4K
Net Change in Cash
$2M
$-3M
$-6M
$-286.2K
$8M
$-3M
$4M
$3M
$-1M
$452.6K
$2M
$3M
$-1M
$5M
$932.6K
$-9M
Taxes Paid
$144.7K
$419
$80.8K
$163.6K
$439.4K
$-57.0K
$102.6K
$97.4K
$410.6K
$0
$101.5K
$408.3K
·
·
·
·
Free Cash Flow
·
$-2M
·
·
·
$-4M
·
·
·
$2M
·
·
·
$5M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
-2.4%
5.9%
·
1.2%
-8.6%
-5.2%
·
-10.5%
-11.6%
3.7%
·
-3.0%
-1.3%
-2.3%
1.9%
1.9%
Net Margin
4.3%
8.8%
·
6.4%
0.70%
·
·
-10.5%
-11.9%
3.2%
·
-2.4%
-1.1%
8.2%
1.8%
1.4%
Pretax Margin
-1.6%
7.5%
·
2.2%
-7.4%
-3.8%
·
-10.3%
-11.3%
3.8%
·
-3.1%
-1.6%
11.2%
1.8%
1.8%
EBITDA Margin
-2.4%
8.6%
·
1.2%
-8.6%
-2.2%
·
-6.5%
-6.5%
8.4%
·
4.9%
6.7%
5.5%
9.4%
8.7%
ROA
1.1%
1.9%
·
1.1%
0.12%
·
·
-3.5%
-4.0%
1.0%
·
-0.77%
-0.35%
2.5%
0.58%
0.42%
ROE
3.3%
6.8%
·
4.0%
0.40%
·
·
-11.4%
-12.3%
3.1%
·
-2.1%
-0.97%
7.2%
1.6%
1.2%
ROIC
-2.4%
5.6%
·
0.68%
-5.0%
-3.1%
·
-15.9%
-15.9%
3.5%
·
-2.0%
-0.70%
-1.4%
1.6%
1.2%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
1.8
1.6
·
1.8
1.8
1.7
·
1.4
1.3
1.3
·
1.0
0.9
0.9
0.9
0.9
Quick Ratio
1.0
0.8
·
1.0
0.9
0.6
·
0.7
0.6
0.7
·
0.7
0.7
0.7
0.7
0.6
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
0.3
0.3
Receivables Turnover
5.8
5.6
·
3.7
4.2
4.2
·
7.6
8.5
8.8
·
7.8
8.3
7.9
7.7
7.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$1.12
$1.08
·
$1.50
$1.52
$1.49
·
$1.37
$1.55
$1.75
·
$2.39
$2.40
$2.41
$2.17
$2.10
Revenue / Share
$1.07
$1.04
·
$0.87
$0.86
$0.86
·
$1.99
$1.99
$1.98
·
$1.96
$1.96
$1.90
$1.79
$1.69
Cash Flow / Share
·
$-0.10
·
·
·
$-0.24
·
·
·
$0.19
·
·
·
$0.41
·
·
Cash / Share
$1.56
$1.45
·
$1.96
$1.94
$1.43
·
$1.39
$1.17
$1.25
·
$1.09
$0.92
$1.01
$0.71
$0.65
EPS (TTM)
$0.27
$0.23
·
$0.13
$-0.14
$-0.39
·
$-1.13
$-0.97
$-0.75
·
$-0.28
$-0.18
$-0.22
$0.03
$0.13
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$59M
$57M
·
$54M
$54M
$53M
·
$50M
$49M
$48M
·
$13M
$28M
$41M
$95M
$89M
Net Income TTM
$4M
$3M
·
$2M
$-2M
$-6M
·
$-17M
$-14M
$-11M
·
$-4M
$-3M
$-3M
$493.2K
$2M
Market Cap
$125M
$126M
·
$145M
$177M
$191M
·
$171M
$210M
$195M
·
$133M
$199M
$246M
$228M
$222M
P/E
32.5
38.5
·
73.4
-82.4
-32.0
·
-10.1
-14.5
-17.4
·
-32.1
-75.0
-76.5
523.7
117.8
P/S
2.1
2.2
·
2.7
3.3
3.6
·
3.4
4.3
4.1
·
10.3
7.2
6.0
2.4
2.5
P/B
7.9
8.2
·
6.4
7.6
8.4
·
8.4
9.1
7.5
·
3.8
5.6
7.0
7.2
7.3
P / Tangible Book
7.9
8.2
·
6.4
7.6
8.4
·
10.6
18.5
13.6
·
7.3
11.8
14.7
17.8
16.7
P / Cash Flow
·
-85.5
·
·
·
-51.7
·
·
·
69.4
·
·
·
40.9
·
·
Earnings Yield
3.1%
2.6%
·
1.4%
-1.2%
-3.1%
·
-9.9%
-6.9%
-5.7%
·
-3.1%
-1.3%
-1.3%
0.19%
0.85%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Revenue
$55M
$52M
$47M
·
$52M
Operating Margin %
-1.7%
-3.6%
-1.8%
·
0.82%
Net Income
$3M
$-6M
$-10M
·
$-6M
Diluted EPS
$0.19
$-0.38
$-0.65
·
$-0.38
Metric
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Current Ratio
1.6
·
1.3
·
·
Quick Ratio
0.8
·
0.7
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Free Cash Flow
$334.7K
$8M
$10M
·
$2M
Institutional owners (13F)
88 filers
· $92.9M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders88
Value held$92.9M
New positions18
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
18 (+2 vs prior Q)
18 (+12 vs prior Q)
24 (-2 vs prior Q)
30 (-3 vs prior Q)
-741K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
24 insiders
· 7 officers · 16 directors