LCID Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Sept. 2, 2025
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.35B2019-12-31 → 2025-12-31
EPS$-12.092019-12-31 → 2025-12-31
Free Cash Flow$-3.80B2021-12-31 → 2025-12-31
Net margin-249.2%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LCID
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.25Y avg ≈-22.2
≈-22.2
·
·
P/S (TTM)
1.15Y avg ≈4721.4
≈4721.4
1.0
Overvalued
P/B (MRQ)
-1.55Y avg ≈47.5
≈47.5
·
·
EV / EBITDA (TTM)
-1.15Y avg ≈-103.9
≈-103.9
·
·
Price / FCF (TTM)
-0.35Y avg ≈-104.5
≈-104.5
·
·
Price / Cash Flow (TTM)
-0.45Y avg ≈-146.8
≈-146.8
·
·
EV / Revenue (TTM)
2.75Y avg ≈4688.5
≈4688.5
·
·
EV / FCF (TTM)
-0.85Y avg ≈-103.6
≈-103.6
·
·
Price / Tangible Book
1.95Y avg ≈47.5
≈47.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LCID
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-263.6%5Y avg ≈-1445.0%
≈-1445.0%
-24.6%
Weak
EBITDA Margin (TTM)
-232.5%5Y avg ≈-1431.0%
≈-1431.0%
1.4%
Weak
Pretax Margin (TTM)
-249.0%5Y avg ≈-2148.0%
≈-2148.0%
-4.2%
Weak
Net Profit Margin (TTM)
-249.2%5Y avg ≈-2148.1%
≈-2148.1%
-2.7%
Weak
ROA (TTM)
-46.5%5Y avg ≈-33.3%
≈-33.3%
-13.5%
Weak
ROE (TTM)
-571.4%5Y avg ≈-80.8%
≈-80.8%
-44.3%
Weak
ROIC
-101.8%5Y avg ≈-52.7%
≈-52.7%
-28.7%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LCID
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-3.15Y avg ≈1.1
≈1.1
0.2
Low debt
Current Ratio (MRQ)
1.15Y avg ≈6.4
≈6.4
1.7
Low liquidity
Quick Ratio (MRQ)
0.45Y avg ≈5.6
≈5.6
0.5
Low liquidity
Long-Term Debt / Equity (MRQ)
-2.45Y avg ≈0.9
≈0.9
0.2
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LCID
5Y avg
Peer Median
Verdict
Revenue YoY
67.6%5Y avg ≈565.3%
≈565.3%
·
·
Revenue CAGR 3Y
30.6%5Y avg ≈223.9%
≈223.9%
·
·
Revenue CAGR 5Y
220.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LCID
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-12.095Y avg ≈$-9.22
≈$-9.22
·
·
Revenue / Share
$4.325Y avg ≈$1.07
≈$1.07
·
·
Cash Flow / Share
$-9.365Y avg ≈$-2.82
≈$-2.82
·
·
Cash / Share
$3.055Y avg ≈$1.78
≈$1.78
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LCID
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.1
≈0.1
0.7
Weak
Inventory Turnover
3.45Y avg ≈3.0
≈3.0
4.6
Below avg
Receivables Turnover
9.45Y avg ≈21.1
≈21.1
12.4
Weak
Revenue / Employee
≈$150.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-17.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$-3.30
$-2.51
-31.7%
March 31, 2026
$-3.46
$-2.71
-27.8%
Dec. 31, 2025
$-3.62
$-2.66
-36.1%
Sept. 30, 2025
$-2.65
$-2.30
-15.4%
June 30, 2025
$-2.40
$-2.17
-10.5%
March 31, 2025
$-2.00
$-2.33
14.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.35B
$808M
$595M
$608M
$27M
$4M
$5M
Cost of Revenue
$2.61B
$1.73B
$1.94B
$1.65B
$155M
$3M
$4M
R&D Expense
$1.21B
$1.18B
$937M
$822M
$750M
$511M
$220M
SG&A Expense
$1.03B
$901M
$797M
$735M
$652M
$89M
$38M
Operating Expenses
$4.86B
$3.83B
$3.69B
$3.20B
$1.56B
$603M
$263M
Operating Income
$-3.50B
$-3.02B
$-3.10B
$-2.59B
$-1.53B
$-599M
$-258M
Interest Expense
·
·
$25M
$31M
$1M
$64.0K
$9M
Interest Income
$156M
$213M
$204M
$57M
$0
$0
·
Other Non-op
$-9M
$-18M
$-90.0K
$10M
$-893.0K
$-690.0K
$5M
Pretax Income
$-2.70B
$-2.71B
$-2.83B
$-1.30B
$-2.58B
$-720M
$-277M
Income Tax
$-2M
$1M
$1M
$379.0K
$49.0K
$-188.0K
$23.0K
Net Income
$-2.70B
$-2.71B
$-2.83B
$-1.30B
$-2.58B
$-719M
$-277M
EPS (Basic)
$-11.81
$-12.52
$-13.59
$-0.78
$-6.41
$-28.42
$-13.08
EPS (Diluted)
$-12.09
$-12.52
$-13.59
$-1.51
$-6.41
$-28.42
$-13.08
Shares (Basic)
311,680,046
244,517,654
208,177,262
1,678,346,079
740,393,759
24,825,944
20,595,229
Shares (Diluted)
313,400,136
244,517,654
208,177,262
1,693,258,608
740,393,759
24,825,944
20,595,229
EBITDA
$-3.05B
$-2.73B
$-3.10B
$-2.59B
$-1.53B
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$998M
$1.61B
$1.37B
$1.74B
$6.26B
$614M
·
Short-term Investments
$631M
$2.42B
$2.49B
$2.18B
$0
$505.0K
·
Receivables
$177M
$112M
$52M
$20M
$3M
$260.0K
·
Inventory
$1.11B
$408M
$696M
$834M
$127M
$1M
·
Prepaid Expense
$60M
$53M
$70M
$64M
$70M
$22M
·
Other Current Assets
$324M
$270M
$80M
$82M
$43M
$24M
·
Current Assets
$3.30B
$4.87B
$4.76B
$4.91B
$6.51B
$663M
·
PP&E (Net)
·
·
·
·
·
$713M
·
PP&E (Gross)
·
·
·
·
·
$738M
·
Accum. Depreciation
·
·
·
·
·
$25M
·
Other Non-current Assets
$355M
$249M
$181M
$55M
$31M
$27M
·
Total Assets
$8.39B
$9.65B
$8.51B
$7.88B
$7.88B
$1.40B
·
Accounts Payable
$488M
$134M
$109M
$229M
$41M
$17M
·
Short-term Debt
·
$126M
$73M
$10M
$0
$980.0K
·
Current Liabilities
$2.64B
$1.17B
$1.01B
$938M
$396M
$185M
·
Capital Leases
$225M
$230M
$244M
$244M
$185M
$2M
·
Deferred Tax
·
·
·
·
·
$234.0K
·
Other Non-current Liabilities
$583M
$592M
$524M
$378M
$189M
$39M
·
Total Liabilities
$5.39B
$4.48B
$3.66B
$3.53B
$3.97B
$227M
·
Long-term Debt
$2.72B
$2.13B
·
·
·
·
·
Total Debt
$2.72B
$2.13B
$2.07B
$2.00B
$2.00B
·
·
Common Stock
$33.0K
$30.0K
$230.0K
$183.0K
$165.0K
$3.0K
·
Paid-in Capital
$16.34B
$16.81B
$15.07B
$11.75B
$10.00B
$38M
·
Retained Earnings
$-15.61B
$-12.91B
$-10.20B
$-7.37B
$-6.07B
$-1.36B
·
Treasury Stock
$21M
$21M
$21M
$21M
$21M
$0
·
AOCI
$12M
$-2M
$5M
$-12M
$0
·
·
Stockholders' Equity
$717M
$3.87B
$4.85B
$4.35B
$3.91B
$-1.32B
$-621M
Liabilities + Equity
$8.39B
$9.65B
$8.51B
$7.88B
$7.88B
$1.40B
·
Shares Outstanding
327,366,062
303,136,190
229,925,366
182,931,474
1,647,555,590
28,791,702
21,288,741
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$451M
$295M
$234M
$187M
·
·
·
Stock-based Comp
$271M
$286M
$257M
$424M
$517M
$5M
$8M
Deferred Tax
$-5M
$-140.0K
$0
$0
$0
$0
$0
Restructuring
$0
$20M
$25M
$0
$0
·
·
Other Non-cash
$-951M
$113M
·
·
·
·
·
Operating Cash Flow
$-2.93B
$-2.02B
$-2.49B
$-2.23B
$-1.06B
$-570M
$-235M
CapEx
$868M
$884M
$911M
$1.07B
$421M
$460M
$104M
Investing Cash Flow
$1.48B
$-1.29B
$-947M
$-3.68B
$-421M
$-460M
$-104M
Stock Repurchased
·
·
$0
$0
$21M
$0
$0
Net Stock Activity
·
·
$0
$0
$-21M
·
·
Financing Cash Flow
$887M
$3.55B
$3.07B
$1.35B
$7.14B
$1.29B
$621M
Net Change in Cash
$-566M
$236M
$-366M
$-4.56B
$5.66B
$261M
$282M
Taxes Paid
$5M
$88.0K
$37.0K
$480.0K
$0
$0
·
Free Cash Flow
$-3.80B
$-2.90B
$-3.40B
$-3.30B
$-1.48B
·
·
Levered FCF
·
·
$-3.43B
$-3.33B
$-1.48B
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-258.7%
-373.9%
-520.7%
-426.5%
-5645.1%
·
·
Net Margin
-199.3%
-335.9%
-475.1%
-214.5%
-9515.6%
·
·
Pretax Margin
-199.5%
-335.8%
-475.0%
-214.4%
-9515.4%
·
·
EBITDA Margin
-225.3%
-337.4%
-520.7%
-426.5%
-5645.1%
·
·
ROA
-29.9%
-29.9%
-34.5%
-16.6%
-55.6%
·
·
ROE
-172.7%
-82.8%
-55.1%
-34.4%
-58.9%
·
·
ROIC
-101.8%
-50.4%
-44.8%
-40.8%
-25.9%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.3
4.2
4.7
5.2
16.4
·
·
Quick Ratio
0.7
3.6
3.9
4.2
15.8
·
·
Debt / Equity
3.8
0.5
0.4
0.5
0.5
·
·
LT Debt / Equity
2.9
0.5
0.4
0.5
0.5
·
·
Interest Coverage
·
·
-124.4
-84.8
-1113.9
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.1
0.1
0.1
0.0
·
·
Inventory Turnover
3.4
3.1
2.5
3.4
2.4
·
·
Receivables Turnover
9.4
9.9
16.7
53.6
15.9
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$2.19
$1.28
$2.11
$2.38
$2.37
·
·
Revenue / Share
$4.32
$0.33
$0.29
$0.36
$0.04
·
·
Cash Flow / Share
$-9.36
$-0.83
$-1.20
$-1.31
$-1.43
·
·
Cash / Share
$3.05
$0.53
$0.60
$0.95
$3.80
·
·
EPS (TTM)
$-12.09
$-12.52
$-13.59
$-1.51
$-6.41
$-28.42
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
67.6%
35.7%
-2.1%
2143.3%
581.9%
·
·
Revenue CAGR 3Y
30.6%
210.0%
431.0%
·
·
·
·
Revenue CAGR 5Y
220.9%
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.35B
$808M
$595M
$608M
$27M
$4M
·
Net Income TTM
$-2.70B
$-2.71B
$-2.83B
$-1.30B
$-2.58B
$-719M
·
Market Cap
$3.46B
$91.55B
$96.80B
$124.94B
$626.89B
·
·
Enterprise Value
$4.55B
$89.64B
$95.01B
$123.03B
$622.63B
·
·
P/E
-0.9
-2.4
-3.1
-45.2
-59.4
-3.5
·
P/S
2.6
113.3
162.6
205.4
23123.3
·
·
P/B
4.8
23.6
20.0
28.7
160.4
·
·
P / Tangible Book
4.8
23.6
20.0
28.7
160.4
·
·
P / Cash Flow
-1.2
-45.3
-38.9
-56.1
-592.5
·
·
P / FCF
-0.9
-31.5
-28.5
-37.8
-423.8
·
·
EV / EBITDA
-1.5
-32.9
-30.7
-47.4
-406.8
·
·
EV / FCF
-1.2
-30.9
-27.9
-37.3
-420.9
·
·
EV / Revenue
3.4
111.0
159.6
202.3
22966.1
·
·
Earnings Yield
-114.4%
-41.5%
-32.3%
-2.2%
-1.7%
-28.4%
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$405M
$282M
$523M
$337M
$259M
$235M
$234M
$200M
$201M
$173M
$157M
$138M
$151M
$149M
$258M
$195M
Cost of Revenue
$832M
$594M
$945M
$670M
$532M
$464M
$443M
$413M
$470M
$405M
$410M
$470M
$556M
$501M
$615M
$492M
R&D Expense
$321M
$336M
$361M
$325M
$274M
$251M
$280M
$324M
$287M
$285M
$243M
$231M
$233M
$230M
$221M
$214M
SG&A Expense
$300M
$304M
$282M
$283M
$257M
$212M
$244M
$234M
$210M
$213M
$241M
$190M
$198M
$169M
$171M
$177M
Operating Expenses
$1.49B
$1.27B
$1.59B
$1.28B
$1.06B
$927M
$967M
$971M
$988M
$903M
$894M
$891M
$989M
$922M
$1.01B
$883M
Operating Income
$-1.08B
$-989M
$-1.06B
$-942M
$-803M
$-692M
$-733M
$-771M
$-787M
$-730M
$-737M
$-753M
$-838M
$-772M
$-750M
$-688M
Interest Expense
·
·
·
·
·
·
·
·
·
$8M
·
$3M
$7M
$7M
·
$8M
Interest Income
$10M
$13M
$25M
$35M
$44M
$52M
$58M
$50M
$55M
$51M
$59M
$66M
$40M
$40M
$29M
$24M
Other Non-op
$-17M
$-8M
$-4M
$-11M
$4M
$3M
$-12M
$-155.0K
$-5M
$-1M
$934.0K
$-763.0K
$-928.0K
$667.0K
$-366.0K
$665.0K
Pretax Income
$-1.03B
$-1.03B
$-812M
$-979M
$-542M
$-368M
$-397M
$-992M
$-643M
$-681M
$-654M
$-631M
$-764M
$-779M
$-473M
$-530M
Income Tax
$1M
$177.0K
$2M
$-363.0K
$-2M
$-1M
$589.0K
$487.0K
$-65.0K
$188.0K
$14.0K
$296.0K
$587.0K
$129.0K
$-161.0K
$149.0K
Net Income
$-1.03B
$-1.03B
$-814M
$-978M
$-539M
$-366M
$-397M
$-992M
$-643M
$-681M
$-654M
$-631M
$-764M
$-780M
$-473M
$-530M
EPS (Basic)
$-3.30
$-3.46
$-8.02
$-3.31
$-2.42
$-2.41
$-7.79
$-4.09
$-0.34
$-0.30
$-12.48
$-0.28
$-0.40
$-0.43
$-0.28
$-0.32
EPS (Diluted)
$-3.30
$-3.46
$-8.26
$-3.31
$-2.80
$-2.41
$-7.79
$-4.09
$-0.34
$-0.30
$-12.48
$-0.28
$-0.40
$-0.43
$-0.42
$-0.40
Shares (Basic)
382,098,609
328,285,861
·
312,166,297
305,640,483
303,631,731
·
232,397,154
2,310,360,525
2,301,870,644
·
2,284,446,783
1,912,459,833
1,831,725,009
·
1,676,048,504
Shares (Diluted)
382,098,609
328,285,861
·
312,166,297
305,788,272
303,631,731
·
232,397,154
2,310,360,525
2,301,870,644
·
2,284,446,783
1,912,459,833
1,831,725,009
·
1,690,963,548
EBITDA
$-960M
$-873M
·
$-822M
$-692M
$-594M
·
$-771M
$-787M
$-730M
·
$-753M
$-838M
$-772M
·
$-688M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$733M
$700M
$998M
$1.64B
$1.80B
$1.85B
$1.61B
$1.89B
$1.35B
$2.17B
·
$1.16B
$2.78B
$900M
·
$1.26B
Short-term Investments
$29M
$0
$631M
$702M
$1.03B
$1.76B
$2.42B
$1.58B
$1.86B
$1.82B
·
$3.26B
$2.47B
$2.08B
·
$2.08B
Receivables
$223M
$131M
$177M
$138M
$125M
$90M
$112M
$98M
$101M
$127M
·
$23M
$21M
$3M
·
$3M
Inventory
$1.38B
$1.47B
$1.11B
$981M
$713M
$471M
$408M
$507M
$510M
$566M
·
$799M
$850M
$1.02B
·
$685M
Prepaid Expense
$72M
$64M
$60M
$58M
$63M
$51M
$53M
$62M
$72M
$72M
·
$76M
$73M
$62M
·
$57M
Other Current Assets
$341M
$392M
$324M
$286M
$223M
$199M
$270M
$108M
$102M
$75M
·
$70M
$64M
$59M
·
$69M
Current Assets
$2.78B
$2.76B
$3.30B
$3.80B
$3.95B
$4.42B
$4.87B
$4.25B
$4.00B
$4.83B
·
$5.39B
$6.26B
$4.12B
·
$4.16B
Other Non-current Assets
$436M
$426M
$355M
$355M
$306M
$294M
$249M
$198M
$204M
$185M
·
$175M
$172M
$163M
·
$51M
Total Assets
$7.70B
$7.48B
$8.39B
$8.82B
$8.87B
$9.22B
$9.65B
$8.49B
$8.22B
$8.90B
·
$8.94B
$9.42B
$7.26B
·
$6.89B
Accounts Payable
$367M
$485M
$488M
$393M
$214M
$121M
$134M
$139M
$114M
$101M
·
$105M
$140M
$146M
·
$80M
Short-term Debt
·
·
·
$313M
$233M
$193M
·
$47M
$68M
$73M
·
$53M
$14M
$10M
·
$14M
Current Liabilities
$2.44B
$2.69B
$2.64B
$2.10B
$1.53B
$1.33B
$1.17B
$1.15B
$1.01B
$1.04B
·
$1.04B
$886M
$1.01B
·
$825M
Capital Leases
$228M
$234M
$225M
$221M
$234M
$237M
$230M
$240M
$234M
$239M
·
$247M
$251M
$240M
·
$239M
Other Non-current Liabilities
$599M
$590M
$583M
$572M
$600M
$595M
$592M
$559M
$556M
$526M
·
$346M
$357M
$361M
·
$365M
Total Liabilities
$5.85B
$5.45B
$5.39B
$5.10B
$4.60B
$4.37B
$4.48B
$4.75B
$4.06B
$4.16B
·
$3.54B
$3.46B
$3.63B
·
$3.66B
Long-term Debt
$3.25B
$2.76B
$2.72B
·
·
·
$2.13B
·
·
·
·
·
·
·
·
·
Total Debt
$3.25B
$2.76B
·
$2.35B
$2.27B
$2.20B
·
$2.05B
$2.07B
$2.07B
·
$2.05B
$2.01B
$2.00B
·
$2.00B
Common Stock
$39.0K
$33.0K
$33.0K
$32.0K
$307.0K
$305.0K
$30.0K
$234.0K
$232.0K
$231.0K
·
$229.0K
$228.0K
$183.0K
·
$168.0K
Paid-in Capital
$16.64B
$16.30B
$16.34B
$16.60B
$16.23B
$16.48B
$16.81B
$15.21B
$15.06B
$15.13B
·
$14.98B
$14.90B
$11.81B
·
$10.16B
Retained Earnings
$-17.67B
$-16.64B
$-15.61B
$-14.80B
$-13.82B
$-13.28B
$-12.91B
$-12.52B
$-11.52B
$-10.88B
·
$-9.54B
$-8.91B
$-8.15B
·
$-6.90B
Treasury Stock
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
·
$21M
$21M
$21M
·
$21M
AOCI
$615.0K
$4M
$12M
$13M
$15M
$5M
$-2M
$13M
$-4M
$-2M
·
$-10M
$-10M
$-8M
·
$-13M
Stockholders' Equity
$-1.06B
$-351M
$717M
$1.80B
$2.41B
$3.18B
$3.87B
$2.68B
$3.52B
$4.23B
$4.85B
$5.41B
$5.96B
$3.63B
$4.35B
$3.23B
Liabilities + Equity
$7.70B
$7.48B
$8.39B
$8.82B
$8.87B
$9.22B
$9.65B
$8.49B
$8.22B
$8.90B
·
$8.94B
$9.42B
$7.26B
·
$6.89B
Shares Outstanding
394,070,176
330,144,583
327,366,062
324,164,267
3,072,345,594
3,048,800,731
303,136,190
2,337,518,542
2,318,685,904
2,306,928,813
229,925,366
2,289,276,510
2,282,278,815
1,833,385,174
1,829,314,736
1,680,147,338
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$122M
$116M
$122M
$120M
$111M
$98M
$91M
$70M
$66M
$69M
·
·
·
·
·
·
Stock-based Comp
$47M
$61M
$72M
$115M
$56M
$28M
$77M
$88M
$57M
$64M
$64M
$68M
$71M
$54M
$71M
$83M
Restructuring
·
·
$0
$0
$0
·
$0
$76.0K
$20M
$0
$0
$518.0K
$2M
$22M
$0
$0
Other Non-cash
·
$-335M
·
·
·
$-188M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-1.22B
$-1.19B
$-916M
$-757M
$-830M
$-429M
$-533M
$-463M
$-507M
$-517M
$-475M
$-514M
$-700M
$-801M
$-649M
$-569M
CapEx
$254M
$253M
$325M
$199M
$183M
$161M
$292M
$160M
$234M
$198M
$273M
$193M
$204M
$242M
$290M
$290M
Investing Cash Flow
$-282M
$875M
$-85M
$255M
$694M
$614M
$-1.58B
$284M
$-311M
$318M
$652M
$-1.13B
$-438M
$-29M
$-393M
$-1.37B
Financing Cash Flow
$1.55B
$35M
$370M
$376M
$79M
$63M
$1.83B
$719M
$2M
$997M
$28M
$35M
$3.01B
$-6M
$1.51B
$18M
Net Change in Cash
$41M
$-275M
$-632M
$-125M
$-57M
$248M
$-287M
$540M
$-816M
$798M
$206M
$-1.61B
$1.88B
$-836M
$472M
$-1.93B
Taxes Paid
$2M
$910.0K
$589.0K
$511.0K
$3M
$0
$46.0K
$0
$33.0K
$9.0K
$0
$14.0K
$23.0K
$0
$0
$0
Free Cash Flow
·
$-1.44B
·
·
·
$-590M
·
·
·
$-715M
·
·
·
$-1.04B
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-722M
·
·
·
$-1.05B
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-267.0%
-350.3%
·
-279.9%
-309.5%
-294.4%
·
-385.2%
-392.6%
-422.6%
·
-546.3%
-555.2%
-516.7%
·
-351.8%
Net Margin
-255.3%
-364.1%
·
-290.7%
-207.9%
-155.8%
·
-496.1%
-320.8%
-394.1%
·
-457.8%
-506.5%
-521.7%
·
-271.2%
Pretax Margin
-255.0%
-364.0%
·
-290.8%
-208.8%
-156.4%
·
-495.9%
-320.8%
-394.0%
·
-457.6%
-506.1%
-521.6%
·
-271.1%
EBITDA Margin
-236.8%
-309.1%
·
-244.2%
-266.7%
-252.7%
·
-385.2%
-392.6%
-422.6%
·
-546.3%
-555.2%
-516.7%
·
-351.8%
ROA
-12.5%
-12.3%
·
-11.3%
-6.3%
-4.0%
·
-11.4%
-7.3%
-8.4%
·
-8.0%
-9.2%
-10.6%
·
-8.1%
ROE
-153.4%
-72.6%
·
-43.6%
-18.2%
-9.9%
·
-24.5%
-13.6%
-17.3%
·
-14.6%
-15.8%
-20.9%
·
-13.1%
ROIC
-49.3%
-41.2%
·
-22.7%
-17.1%
-12.8%
·
-16.3%
-14.1%
-11.6%
·
-10.1%
-10.5%
-13.7%
·
-13.1%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.8
2.6
3.3
·
3.7
4.0
4.7
·
5.2
7.1
4.1
·
5.0
Quick Ratio
0.4
0.3
·
1.2
1.9
2.8
·
3.1
3.3
4.0
·
4.3
6.0
2.9
·
4.1
Debt / Equity
-3.1
-7.8
·
1.3
0.9
0.7
·
0.8
0.6
0.5
·
0.4
0.3
0.6
·
0.6
LT Debt / Equity
-2.4
-5.8
·
1.1
0.8
0.6
·
0.7
0.6
0.5
·
0.4
0.3
0.5
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
-97.3
·
-225.4
-125.2
-108.6
·
-90.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.8
0.6
·
0.9
0.9
0.9
·
0.6
0.7
0.5
·
0.6
0.8
0.7
·
1.3
Receivables Turnover
2.3
2.5
·
2.9
2.3
2.2
·
3.3
3.3
2.7
·
10.6
13.8
86.6
·
133.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-2.68
$-1.06
·
$5.55
$0.78
$1.04
·
$1.15
$1.52
$1.83
·
$2.36
$2.61
$1.98
·
$1.92
Revenue / Share
$1.06
$0.86
·
$1.08
$0.08
$0.08
·
$0.09
$0.09
$0.07
·
$0.06
$0.08
$0.08
·
$0.12
Cash Flow / Share
·
$-3.61
·
·
·
$-0.14
·
·
·
$-0.22
·
·
·
$-0.44
·
·
Cash / Share
$1.86
$2.12
·
$5.04
$0.58
$0.61
·
$0.81
$0.58
$0.94
·
$0.51
$1.22
$0.49
·
$0.75
EPS (TTM)
$-18.33
$-17.83
·
$-16.31
$-17.09
$-14.63
·
$-17.21
$-13.40
$-13.46
·
$-1.53
$-1.65
$-1.58
·
$89.43
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.55B
$1.40B
·
$1.07B
$929M
$870M
·
$731M
$668M
$619M
·
$696M
$753M
$700M
·
$377M
Net Income TTM
$-3.86B
$-3.36B
·
$-2.28B
$-2.30B
$-2.40B
·
$-2.97B
$-2.61B
$-2.73B
·
$-2.65B
$-2.55B
$-2.00B
·
$-1.88B
Market Cap
$2.64B
$3.15B
·
$7.71B
$64.83B
$73.78B
·
$82.51B
$60.52B
$65.75B
·
$127.97B
$157.25B
$147.40B
·
$234.72B
Enterprise Value
$5.13B
$5.20B
·
$7.73B
$64.27B
$72.37B
·
$81.09B
$59.37B
$63.82B
·
$125.60B
$154.01B
$146.43B
·
$233.38B
P/E
-0.4
-0.5
·
-1.5
-1.2
-1.7
·
-2.1
-1.9
-2.1
·
-36.5
-41.8
-50.9
·
1.6
P/S
1.7
2.2
·
7.2
69.8
84.8
·
113.0
90.6
106.3
·
183.9
208.7
210.6
·
622.8
P/B
-2.5
-9.0
·
4.3
26.9
23.2
·
30.7
17.2
15.5
·
23.7
26.4
40.6
·
72.6
P / Tangible Book
·
·
·
4.3
26.9
23.2
·
30.7
17.2
15.5
·
23.7
26.4
40.6
·
72.6
P / Cash Flow
·
-2.7
·
·
·
-172.1
·
·
·
-127.2
·
·
·
-184.0
·
·
EV / Revenue
3.3
3.7
·
7.3
69.2
83.2
·
111.0
88.8
103.2
·
180.5
204.4
209.2
·
619.3
Earnings Yield
-274.0%
-187.1%
·
-68.6%
-81.0%
-60.5%
·
-48.8%
-51.3%
-47.2%
·
-2.7%
-2.4%
-2.0%
·
64.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.35B
$808M
$595M
$608M
$27M
Operating Margin %
-258.7%
-373.9%
-520.7%
-426.5%
-5645.1%
Net Income
$-2.70B
$-2.71B
$-2.83B
$-1.30B
$-2.58B
Diluted EPS
$-12.09
$-12.52
$-13.59
$-1.51
$-6.41
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
3.8
0.5
0.4
0.5
0.5
Current Ratio
1.3
4.2
4.7
5.2
16.4
Quick Ratio
0.7
3.6
3.9
4.2
15.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-3.80B
$-2.90B
$-3.40B
$-3.30B
$-1.48B
Institutional owners (13F)
455 filers
· $2.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders455
Value held$2.6B
New positions102
Exited positions56
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
102 (+23 vs prior Q)
56 (-4 vs prior Q)
151 (+28 vs prior Q)
73 (-13 vs prior Q)
+61.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 8 officers · 16 directors