Growth Streak≈5Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Jul 22, 2026
$0.16
USD
≈2.3%
Apr 22, 2026
$0.14
USD
≈2.5%
Feb 10, 2026
$0.14
USD
≈2.5%
Oct 20, 2025
$0.14
USD
≈2.6%
Jul 24, 2025
$0.14
USD
≈2.6%
Apr 24, 2025
$0.13
USD
≈3.3%
Feb 12, 2025
$0.13
USD
≈2.9%
Oct 29, 2024
$0.13
USD
≈2.9%
Aug 2, 2024
$0.13
USD
≈2.9%
May 8, 2024
$0.12
USD
≈2.2%
Feb 6, 2024
$0.12
USD
≈2.9%
Oct 25, 2023
$0.12
USD
≈3.4%
Aug 3, 2023
$0.12
USD
≈3.2%
May 3, 2023
$0.12
USD
≈3.4%
Feb 7, 2023
$0.12
USD
≈2.5%
Nov 3, 2022
$0.12
USD
≈3.0%
Jul 29, 2022
$0.12
USD
≈2.1%
May 5, 2022
$0.10
USD
≈2.0%
Feb 8, 2022
$0.10
USD
≈1.5%
Oct 28, 2021
$0.08
USD
≈1.00%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise19.4%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 2, 2026
$0.28
$0.25
12.7%
March 31, 2026
$0.42
$0.38
11.6%
Dec. 31, 2025
$0.41
$0.40
3.1%
Sept. 30, 2025
$0.34
$0.31
8.6%
June 30, 2025
$0.22
$0.14
61.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6.28B
$6.03B
$5.84B
$6.17B
$5.76B
$4.45B
$5.76B
$5.58B
$4.90B
$4.55B
$4.49B
$4.75B
Cost of Revenue
$2.40B
$2.37B
$2.48B
$2.62B
$2.42B
$2.10B
$2.66B
$2.58B
$2.34B
$2.22B
$2.23B
$2.41B
Gross Profit
$3.88B
$3.66B
$3.36B
$3.55B
$3.35B
$2.35B
$3.10B
$3.00B
$2.56B
$2.33B
$2.27B
$2.35B
SG&A Expense
$3.17B
$3.09B
$2.90B
$2.88B
$2.66B
$2.35B
$2.53B
$2.46B
$2.08B
$1.87B
$1.82B
$1.91B
Operating Expenses
·
·
·
·
$408M
$497M
$398M
·
·
·
·
·
Operating Income
$678M
$263M
$354M
$646M
$686M
$-85M
$567M
$540M
$480M
$462M
$431M
$314M
Interest Expense
·
·
$46M
$26M
$73M
$82M
$66M
$55M
$69M
$73M
$81M
$118M
Other Non-op
$5M
$-3M
$-42M
$29M
$3M
$-22M
$2M
$15M
$-40M
$18M
$-25M
$-22M
Pretax Income
$634M
$218M
$266M
$650M
$580M
$-190M
$478M
$500M
$349M
$407M
$310M
$154M
Income Tax
$132M
$7M
$16M
$80M
$27M
$-63M
$83M
$215M
$64M
$116M
$101M
$50M
Net Income
$578M
$211M
$250M
$569M
$554M
$-127M
$395M
$283M
$281M
$291M
$209M
$106M
EPS (Basic)
$1.46
$0.53
$0.63
$1.43
$1.38
$-0.32
$1.01
$0.75
$0.75
·
·
·
EPS (Diluted)
$1.45
$0.52
$0.62
$1.41
$1.35
$-0.32
$0.97
$0.73
$0.73
·
·
·
Shares (Basic)
395,524,593
398,233,739
397,208,535
397,341,137
401,634,760
397,315,117
389,082,277
377,139,847
376,177,350
·
·
·
Shares (Diluted)
399,749,260
402,368,603
401,723,167
403,844,782
409,778,169
397,315,117
408,365,902
388,607,361
384,338,330
·
·
·
EBITDA
$884M
$457M
$519M
$805M
$829M
$57M
$691M
$657M
$585M
$566M
$533M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$758M
$690M
$399M
$430M
$810M
$1.50B
$934M
$713M
$634M
$376M
$319M
$298M
Short-term Investments
$91M
$0
$0
$71M
$92M
$97M
$81M
$0
·
·
·
·
Receivables
$775M
$710M
$753M
$697M
$708M
$540M
$783M
$534M
$485M
$479M
$498M
$482M
Inventory
$1.24B
$1.13B
$1.29B
$1.42B
$898M
$818M
$884M
$884M
$759M
$716M
$607M
$601M
Prepaid Expense
$238M
$212M
$196M
$214M
$202M
$175M
$188M
$157M
$119M
$115M
$105M
$99M
Current Assets
$3.15B
$2.85B
$2.64B
$2.83B
$2.71B
$3.13B
$2.87B
$2.29B
$2.00B
$1.69B
$1.53B
$1.48B
PP&E (Net)
$682M
$687M
$681M
$623M
$503M
$455M
$530M
$461M
$424M
$394M
$391M
$392M
PP&E (Gross)
$2.05B
$2.02B
$1.96B
$1.84B
$1.63B
$1.56B
$1.58B
$1.43B
$1.38B
$1.25B
$1.20B
$1.18B
Accum. Depreciation
$1.40B
$1.33B
$1.28B
$1.22B
$1.13B
$1.10B
$-1.05B
$974M
$951M
$857M
$811M
$784M
Goodwill
$281M
$278M
$304M
$366M
$387M
$265M
$236M
$236M
$237M
$234M
$235M
$239M
Intangibles
$194M
$197M
$268M
$287M
$291M
$47M
$43M
$43M
$43M
$43M
$43M
$46M
Other Non-current Assets
$539M
$464M
$401M
$340M
$333M
$262M
$146M
$117M
$118M
$107M
$106M
$86M
Total Assets
$6.85B
$6.38B
$6.05B
$6.04B
$5.90B
$5.64B
$4.23B
$3.54B
$3.36B
$2.99B
$2.88B
$2.91B
Accounts Payable
$598M
$663M
$568M
$657M
$525M
$375M
$360M
$351M
$290M
$270M
$238M
$235M
Short-term Debt
$0
$6M
$12M
$12M
$6M
$18M
$8M
$32M
$38M
$39M
$115M
$132M
Current Liabilities
$2.03B
$2.01B
$1.79B
$1.98B
$1.87B
$1.55B
$1.17B
$1.05B
$879M
$762M
$846M
$877M
Capital Leases
$1.01B
$943M
$913M
$859M
$969M
$858M
·
·
$17M
$15M
$12M
$12M
Other Non-current Liabilities
$240M
$204M
$50M
$55M
$59M
$64M
$145M
$116M
$95M
$64M
$57M
$63M
Total Liabilities
$4.57B
$4.41B
$4.01B
$4.13B
$4.23B
$4.34B
$2.66B
$2.58B
$2.53B
$2.40B
$2.48B
$2.67B
Long-term Debt
$1.04B
$994M
$1.01B
$984M
$1.02B
$1.55B
$1.01B
$1.02B
$1.04B
$1.01B
$1.04B
$1.09B
Total Debt
$1.04B
$1000M
$1.02B
$996M
$1.03B
$1.56B
$1.01B
$1.05B
$1.08B
$1.05B
$1.15B
·
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$398.0K
$394.0K
$376.0K
$375.0K
$375.0K
$375.0K
$374.0K
Retained Earnings
$1.90B
$1.67B
$1.75B
$1.70B
$1.47B
$1.11B
$1.31B
$1.08B
$1.10B
$935M
$706M
$528M
AOCI
·
·
·
·
·
·
·
$-415M
$-395M
$-418M
$-370M
$-366M
Stockholders' Equity
$2.28B
$1.97B
$2.05B
$1.90B
$1.67B
$1.30B
$1.57B
$667M
$697M
$510M
$330M
$153M
Liabilities + Equity
$6.85B
$6.38B
$6.05B
$6.04B
$5.90B
$5.64B
$4.23B
$3.54B
$3.36B
$2.99B
$2.88B
$2.91B
Shares Outstanding
390,400,000
395,400,000
397,300,000
393,700,000
399,800,000
·
·
376,028,430
37,521,447
37,470,158
37,460,145
37,430,283
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$206M
$193M
$165M
$159M
$143M
$142M
$124M
$120M
$117M
$104M
$102M
$109M
Stock-based Comp
$82M
$63M
$74M
$61M
$60M
$51M
$55M
$18M
$26M
$9M
$15M
$12M
Deferred Tax
$-21M
$-91M
$-104M
$-60M
$-88M
$-95M
$-15M
$134M
$-486.0K
$66M
$58M
$-28M
Amort. of Intangibles
·
$5M
$4M
$4M
$1M
$5M
·
·
·
$200.0K
$2M
$3M
Restructuring
$24M
$186M
$20M
·
$6M
$87M
·
·
$0
$312.0K
$14M
$128M
Other Non-cash
$-474M
$873M
$-58M
$-1.05B
$68M
$499M
$-147M
$-136M
$102M
$-164M
$-167M
·
Operating Cash Flow
$530M
$898M
$436M
$228M
$737M
$470M
$412M
$420M
$526M
$307M
$218M
$233M
CapEx
$221M
$228M
$314M
$267M
$167M
$130M
$175M
$159M
$119M
$103M
$105M
$73M
Investing Cash Flow
$-69M
$-281M
$-241M
$-236M
$-572M
$-189M
$-243M
$-179M
$-124M
$-68M
$-81M
$-72M
Debt Issued
·
·
·
·
·
$502M
$0
$0
$503M
$0
$500M
$0
Net Debt Issued
·
·
·
·
·
$502M
$0
$0
$503M
$0
$500M
·
Stock Issued
·
·
·
·
$8M
$8M
$256M
$0
$0
·
·
·
Stock Repurchased
$30M
$90M
$8M
$176M
$86M
$56M
$3M
$27M
$25M
$3M
$4M
$5M
Net Stock Activity
$-30M
$-90M
$-8M
$-176M
$-78M
$-48M
$210M
$-56M
$-25M
$-3M
$-4M
·
Dividends Paid
$213M
$198M
$190M
$174M
$104M
$64M
$114M
$90M
$70M
$60M
$50M
$30M
Financing Cash Flow
$-400M
$-319M
$-214M
$-365M
$-841M
$286M
$55M
$-149M
$-152M
$-174M
$-95M
$-342M
Net Change in Cash
$68M
$291M
$-31M
$-381M
$-687M
$563M
$221M
$79M
$258M
$57M
$20M
$-191M
Free Cash Flow
$308M
$671M
$120M
$-39M
$570M
$339M
$237M
$261M
$407M
$204M
$116M
·
Levered FCF
·
·
$77M
$-62M
$501M
$284M
$182M
$229M
$351M
$151M
$61M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
61.7%
60.0%
56.9%
57.5%
58.1%
52.8%
53.8%
53.8%
52.3%
51.2%
50.5%
·
Operating Margin
10.8%
4.2%
5.7%
10.5%
11.9%
-1.9%
9.8%
9.6%
9.5%
10.2%
9.6%
·
Net Margin
9.2%
3.3%
4.0%
9.2%
9.6%
-2.9%
6.9%
5.1%
5.7%
6.4%
4.7%
·
Pretax Margin
10.1%
3.5%
4.3%
10.5%
10.1%
-4.3%
8.3%
9.0%
7.1%
8.9%
6.9%
·
EBITDA Margin
14.1%
7.2%
8.4%
13.1%
14.4%
1.3%
12.0%
11.8%
11.9%
12.4%
11.9%
·
ROA
8.4%
3.4%
4.1%
9.5%
9.6%
-2.6%
10.2%
8.2%
8.9%
9.9%
7.2%
·
ROE
26.5%
11.0%
12.5%
30.5%
33.8%
-10.2%
35.4%
41.7%
46.7%
69.3%
86.6%
·
ROIC
16.2%
8.6%
10.8%
19.5%
24.3%
-2.0%
18.2%
17.9%
21.5%
21.3%
19.7%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.4
1.5
1.4
1.4
2.0
2.5
2.2
2.3
2.2
1.8
·
Quick Ratio
0.8
0.7
0.6
0.6
0.9
1.4
1.5
1.2
1.3
1.1
1.0
·
Debt / Equity
0.5
0.5
0.5
0.5
0.6
1.2
0.6
1.6
1.5
2.1
3.5
·
LT Debt / Equity
0.5
0.5
0.5
0.5
0.6
1.2
0.6
1.5
1.5
2.0
3.0
·
Interest Coverage
·
·
7.7
25.2
9.4
-1.0
8.6
9.7
6.8
6.3
5.3
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
1.0
1.0
1.0
0.9
1.5
1.6
1.5
1.6
1.6
·
Inventory Turnover
1.9
2.0
2.0
2.3
2.8
2.5
3.0
3.1
3.2
3.4
3.7
·
Receivables Turnover
8.5
8.7
8.5
8.8
9.2
6.7
8.8
10.9
10.2
9.3
9.2
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.84
$4.98
·
·
·
·
·
$17.55
$18.57
$13.60
$8.82
·
Revenue / Share
$15.71
$15.79
$15.38
$15.27
$14.07
$11.21
$14.11
·
·
·
·
·
Cash Flow / Share
$1.32
$2.23
$1.08
$0.56
$1.80
$1.18
$1.01
·
·
·
·
·
Cash / Share
$1.94
$1.75
·
·
·
·
·
$18.96
$16.89
$10.02
$8.50
·
Dividend Paid / Share
$0.54
$0.50
$0.48
$0.44
$0.26
$0.16
$0.30
·
·
·
·
·
EPS (TTM)
$1.45
$0.52
$0.62
$1.41
$1.35
$-0.32
$0.97
$0.73
$0.73
·
·
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.1%
3.2%
-5.3%
7.0%
29.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.61%
1.5%
9.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
178.8%
-16.1%
-56.0%
4.4%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
0.94%
-27.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
174.5%
-15.6%
-56.1%
2.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
0.52%
-27.5%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
27.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6.28B
$6.03B
$5.84B
$6.17B
$5.76B
$4.45B
$5.76B
$5.58B
$4.90B
$4.55B
$4.49B
$4.75B
Net Income TTM
$578M
$211M
$250M
$569M
$554M
$-127M
$395M
$283M
$281M
$291M
$209M
$106M
Market Cap
$8.60B
$6.90B
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$8.79B
$7.21B
·
·
·
·
·
·
·
·
·
·
P/E
15.2
33.6
24.8
11.4
20.1
-59.9
17.5
·
·
·
·
·
P/S
1.4
1.1
·
·
·
·
·
·
·
·
·
·
P/B
3.8
3.5
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
4.8
4.6
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
16.2
7.7
·
·
·
·
·
·
·
·
·
·
P / FCF
27.9
10.3
·
·
·
·
·
·
·
·
·
·
EV / EBITDA
9.9
15.8
·
·
·
·
·
·
·
·
·
·
EV / FCF
28.5
10.8
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.4
1.2
·
·
·
·
·
·
·
·
·
·
Dividend Yield
2.5%
2.9%
·
·
·
·
·
·
·
·
·
·
Earnings Yield
6.6%
3.0%
4.0%
8.8%
5.0%
-1.7%
5.7%
·
·
·
·
·
Payout Ratio
36.8%
94.2%
76.3%
30.6%
18.9%
-50.0%
28.9%
31.8%
24.9%
20.6%
23.9%
·
Annual Payout
$213M
$198M
$190M
$174M
$104M
$64M
$114M
$90M
$70M
$60M
$50M
$30M
Income Statement15
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.86B
$1.77B
$1.54B
$1.53B
$1.75B
$1.44B
$1.36B
$1.48B
$1.31B
$1.51B
$1.34B
$1.69B
$1.59B
$1.52B
Cost of Revenue
$707M
$693M
$592M
$579M
$669M
$569M
$526M
$610M
$511M
$672M
$553M
$747M
$701M
$654M
Gross Profit
$1.15B
$1.07B
$952M
$948M
$1.08B
$874M
$832M
$870M
$795M
$840M
$784M
$942M
$887M
$863M
SG&A Expense
$924M
$860M
$776M
$749M
$853M
$726M
$756M
$756M
$642M
$713M
$768M
$774M
$730M
$664M
Operating Income
$213M
$211M
$167M
$192M
$208M
$33M
$21M
$600.0K
$152M
$35M
$10M
$157M
$137M
$199M
Interest Expense
·
·
$12M
$11M
·
$10M
$10M
$10M
·
$12M
$13M
$11M
·
$8M
Other Non-op
$49M
$2M
$1M
$-4M
$-1M
$-400.0K
$400.0K
$-2M
$-4M
$-27M
$-4M
$-8M
$12M
$-5M
Pretax Income
$248M
$199M
$156M
$177M
$196M
$22M
$11M
$-12M
$138M
$-3M
$-7M
$139M
$140M
$186M
Income Tax
$56M
$38M
$34M
$36M
$16M
$-500.0K
$-6M
$-2M
$10M
$-13M
$-6M
$24M
$-11M
$13M
Net Income
$196M
$158M
$218M
$135M
$182M
$21M
$18M
$-11M
$127M
$10M
$-2M
$115M
$151M
$173M
EPS (Basic)
$0.51
$0.40
$0.55
$0.34
$0.46
$0.05
$0.05
$-0.03
$0.32
$0.02
$0.00
$0.29
$0.37
$0.44
EPS (Diluted)
$0.50
$0.40
$0.55
$0.34
$0.46
$0.05
$0.04
$-0.03
$0.31
$0.02
$0.00
$0.29
$0.38
$0.43
Shares (Basic)
385,982,038
·
395,659,040
396,576,662
·
398,187,049
398,799,458
398,941,172
·
397,767,394
397,455,261
395,956,182
·
397,114,612
Shares (Diluted)
389,629,216
·
399,529,649
400,046,382
·
402,398,064
402,907,212
398,941,172
·
400,992,735
397,455,261
400,360,529
·
402,917,852
EBITDA
$122M
·
$167M
$241M
·
$30M
$22M
$44M
·
$35M
$10M
$197M
·
$199M
Balance Sheet26
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$849M
$758M
$613M
$574M
$690M
$577M
$641M
$517M
·
$294M
$472M
$322M
·
$499M
Short-term Investments
$128M
$91M
$95M
·
$0
·
·
·
·
$0
$0
$0
·
$101M
Receivables
$586M
$775M
$723M
$655M
$710M
$680M
$582M
$662M
·
$690M
$561M
$769M
·
$660M
Inventory
$1.16B
$1.24B
$1.29B
$1.07B
$1.13B
$1.28B
$1.22B
$1.15B
·
$1.37B
$1.31B
$1.34B
·
$1.29B
Prepaid Expense
$245M
$238M
$232M
$241M
$212M
$214M
$207M
$196M
·
$207M
$198M
$223M
·
$228M
Current Assets
$2.97B
$3.15B
$3.01B
$2.65B
$2.85B
$2.75B
$2.65B
$2.52B
·
$2.57B
$2.54B
$2.65B
·
$2.78B
PP&E (Net)
$660M
$682M
$677M
$673M
$687M
$699M
$686M
$674M
·
$677M
$660M
$625M
·
$547M
PP&E (Gross)
·
$2.05B
·
·
$2.02B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$1.50B
$1.36B
$1.30B
$1.40B
$1.33B
$1.40B
$1.40B
$1.30B
·
$1.30B
$1.30B
$1.20B
·
$1.20B
Goodwill
$282M
$281M
$279M
$276M
$278M
$281M
$318M
$296M
$304M
$301M
$373M
$369M
$366M
$365M
Intangibles
$193M
$194M
$195M
$196M
$197M
$198M
$275M
$266M
·
$269M
$285M
$286M
·
$288M
Other Non-current Assets
$545M
$539M
$542M
$522M
$464M
$449M
$420M
$417M
·
$390M
$383M
$354M
·
$359M
Total Assets
$6.63B
$6.85B
$6.66B
$6.20B
$6.38B
$6.25B
$6.19B
$5.96B
·
$5.87B
$5.89B
$5.87B
·
$5.90B
Accounts Payable
$598M
$598M
$621M
$557M
$663M
$668M
$623M
$498M
·
$574M
$464M
$475M
·
$690M
Short-term Debt
·
$0
$6M
$6M
$6M
$7M
$2M
$4M
·
$40M
$136M
$162M
·
$8M
Current Liabilities
$1.85B
$2.03B
$1.98B
$1.77B
$2.01B
$1.95B
$1.87B
$1.77B
·
$1.81B
$1.80B
$1.77B
·
$1.87B
Capital Leases
$984M
$1.01B
$987M
$916M
$943M
$970M
$938M
$898M
·
$823M
$856M
$838M
·
$893M
Other Non-current Liabilities
$230M
$240M
·
·
$204M
·
·
·
·
·
·
·
·
$52M
Total Liabilities
$4.36B
$4.57B
$4.49B
$4.16B
$4.41B
$4.38B
$4.23B
$3.99B
·
$3.93B
$3.95B
$3.91B
·
$4.07B
Long-term Debt
$1.04B
$1.05B
$1.04B
$987M
·
$1.02B
$1.01B
$1.01B
·
$1.00B
$1.00B
$994M
·
$964M
Total Debt
·
·
$6M
·
·
$7M
$2M
$4M
·
$40M
$136M
$162M
·
$8M
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
$396.0K
Retained Earnings
$1.90B
$1.90B
$1.81B
$1.73B
$1.67B
$1.57B
$1.62B
$1.67B
·
$1.67B
$1.71B
$1.76B
·
$1.63B
Stockholders' Equity
$2.27B
$2.28B
$2.16B
$2.03B
$1.97B
$1.87B
$1.95B
$1.98B
·
$1.94B
$1.94B
$1.97B
·
$1.83B
Liabilities + Equity
$6.63B
$6.85B
$6.66B
$6.20B
$6.38B
$6.25B
$6.19B
$5.96B
·
$5.87B
$5.89B
$5.87B
·
$5.90B
Shares Outstanding
384,900,000
390,400,000
390,800,000
395,300,000
395,400,000
396,700,000
397,400,000
398,000,000
397,300,000
·
·
·
393,700,000
·
Cash Flow17
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$55M
$52M
$49M
$54M
$50M
$44M
$45M
$43M
$43M
$40M
$40M
$41M
$40M
Stock-based Comp
·
$14M
$24M
$19M
$15M
$13M
$17M
$19M
$18M
$18M
$21M
$18M
$15M
$15M
Deferred Tax
·
$-29M
$25M
$-6M
$-22M
$-25M
$-11M
$-33M
$-27M
$-40M
$-29M
$-8M
$-58M
$-19M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$1M
·
·
$1M
$1M
Restructuring
$15M
$2M
$9M
$7M
$14M
$3M
$55M
$113M
$900.0K
$2M
$6M
$11M
·
·
Other Non-cash
·
·
·
$-310M
·
·
·
$523M
·
·
·
$-662M
·
·
Operating Cash Flow
·
$267M
$25M
$52M
$297M
$52M
$263M
$286M
$259M
$51M
$286M
$-161M
$18M
$64M
CapEx
·
$51M
$64M
$67M
$66M
$50M
$40M
$72M
$63M
$64M
$70M
$111M
$70M
$76M
Investing Cash Flow
·
$-59M
$120M
$-71M
$-89M
$-51M
$-70M
$-72M
$-80M
$-79M
$-62M
$-19M
$-9M
$-92M
Stock Repurchased
·
$0
$0
$30M
$30M
$18M
$17M
$25M
$0
$0
$0
$8M
$35M
$26M
Net Stock Activity
·
·
·
$-30M
·
·
·
$-25M
·
·
·
$-8M
·
·
Dividends Paid
$56M
$55M
$55M
$51M
$51M
$52M
$48M
$48M
$48M
$48M
$48M
$48M
$47M
$48M
Financing Cash Flow
·
$-63M
$-185M
$-98M
$-90M
$-66M
$-68M
$-94M
$-75M
$-145M
$-72M
$78M
$-78M
$-71M
Net Change in Cash
·
$145M
$-41M
$-116M
$113M
$-64M
$125M
$118M
$104M
$-177M
$150M
$-108M
$-69M
$-103M
Taxes Paid
·
·
$35M
$19M
·
$14M
$44M
$17M
·
$26M
$39M
$2M
·
$27M
Free Cash Flow
·
·
·
$-14M
·
·
·
$214M
·
·
·
$-272M
·
·
Levered FCF
·
·
·
$-23M
·
·
·
$206M
·
·
·
$-281M
·
·
Profitability8
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
62.7%
·
61.7%
62.1%
·
60.0%
60.5%
58.2%
·
55.6%
58.7%
55.8%
·
56.9%
Operating Margin
7.8%
·
10.8%
12.6%
·
2.0%
1.5%
-0.03%
·
2.3%
0.74%
9.3%
·
13.1%
Net Margin
5.6%
·
14.1%
8.8%
·
1.4%
1.2%
-0.68%
·
0.64%
-0.12%
6.8%
·
11.4%
Pretax Margin
7.8%
·
10.1%
11.6%
·
1.3%
0.83%
-0.82%
·
-0.23%
-0.54%
8.2%
·
12.3%
EBITDA Margin
7.8%
·
10.8%
15.8%
·
2.0%
1.5%
2.8%
·
2.3%
0.74%
11.7%
·
13.1%
ROA
·
·
3.4%
·
·
0.34%
0.30%
-0.18%
·
0.16%
-0.03%
2.0%
·
2.9%
ROE
·
·
10.8%
·
·
1.1%
0.93%
-0.54%
·
0.51%
-0.09%
6.2%
·
10.1%
ROIC
·
·
6.0%
·
·
1.7%
1.7%
-0.02%
·
-5.0%
0.11%
6.1%
·
10.1%
Liquidity & Solvency4
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
1.5
·
·
1.4
1.4
1.4
·
1.4
1.4
1.5
·
1.5
Quick Ratio
·
·
0.7
·
·
0.6
0.7
0.7
·
0.5
0.6
0.6
·
0.7
Debt / Equity
·
·
0.0
·
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.0
Interest Coverage
·
·
13.4
17.6
·
3.0
2.1
-0.0
·
3.0
0.8
14.7
·
26.0
Efficiency3
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
0.2
·
·
0.3
0.2
0.3
·
0.3
0.2
0.3
·
0.3
Inventory Turnover
·
·
0.5
·
·
0.5
0.4
0.5
·
0.5
0.5
0.6
·
0.6
Receivables Turnover
·
·
2.2
·
·
2.2
2.5
2.2
·
2.2
2.3
2.4
·
2.3
Per Share6
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
$5.53
·
·
$4.72
$4.92
$4.97
·
·
·
·
·
·
Revenue / Share
$4.01
·
$3.86
$3.82
·
$3.77
$3.58
$3.90
·
$3.77
$3.36
$4.22
·
$3.77
Cash Flow / Share
·
·
·
$0.13
·
·
·
$0.72
·
·
·
$-0.40
·
·
Cash / Share
·
·
$1.57
·
·
$1.45
$1.61
$1.30
·
·
·
·
·
·
Dividend / Share
$0.15
$0.14
$0.14
$0.13
·
$0.13
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
·
$0.12
EPS (TTM)
·
·
·
·
·
$0.37
$0.34
$0.30
·
$0.69
$1.10
$1.22
·
$1.40
Valuation (TTM)14
Metric
Trend
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
$5.59B
$5.66B
$5.63B
·
$6.13B
$6.13B
$6.27B
·
$6.26B
Net Income TTM
·
·
·
·
·
$155M
$144M
$124M
·
$273M
$437M
$488M
·
$571M
Market Cap
·
·
$8.74B
·
·
$7.74B
$8.80B
$7.24B
·
·
·
·
·
·
Enterprise Value
·
·
$8.04B
·
·
$7.17B
$8.16B
$6.72B
·
·
·
·
·
·
P/E
·
·
·
·
·
52.7
65.1
60.6
·
20.3
12.2
14.4
·
12.9
P/S
·
·
·
·
·
1.4
1.6
1.3
·
·
·
·
·
·
P/B
·
·
4.0
·
·
4.1
4.5
3.7
·
·
·
·
·
·
P / Tangible Book
·
·
5.2
·
·
5.5
6.5
5.1
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
·
·
·
25.3
·
·
·
·
·
·
EV / Revenue
·
·
·
·
·
1.3
1.4
1.2
·
·
·
·
·
·
Dividend Yield
·
·
·
·
·
2.5%
2.2%
2.6%
·
·
·
·
·
·
Earnings Yield
6.0%
·
·
·
·
1.9%
1.5%
1.7%
·
4.9%
8.2%
6.9%
·
7.7%
Payout Ratio
61.7%
·
25.4%
38.1%
·
248.8%
265.0%
-451.9%
·
496.9%
-2975.0%
41.5%
·
27.5%
Annual Payout
·
·
·
·
·
$195M
$191M
$191M
·
$190M
$190M
$182M
·
$159M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-11-30
2025-03-02
2024-12-01
2023-11-26
2022-11-27
Revenue
$6.28B
·
$6.03B
$5.84B
$6.17B
Gross Margin %
61.7%
·
60.0%
56.9%
57.5%
Operating Margin %
10.8%
·
4.2%
5.7%
10.5%
Net Income
$578M
·
$211M
$250M
$569M
Diluted EPS
$1.45
·
$0.52
$0.62
$1.41
Metric
2025-11-30
2025-03-02
2024-12-01
2023-11-26
2022-11-27
Debt / Equity
0.5
·
0.5
0.5
0.5
Current Ratio
1.6
·
1.4
1.5
1.4
Quick Ratio
0.8
·
0.7
0.6
0.6
Metric
2025-11-30
2025-03-02
2024-12-01
2023-11-26
2022-11-27
Free Cash Flow
$308M
·
$671M
$120M
$-39M
Institutional owners (13F)
358 filers
· $2.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders358
Value held$2.4B
New positions73
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
73 (+12 vs prior Q)
23 (-15 vs prior Q)
129 (+5 vs prior Q)
82 (+10 vs prior Q)
+1.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
44 insiders
· 18 officers · 18 directors