Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-58.3%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$-0.13
$-0.13
-3.2%
March 31, 2026
$-0.18
$-0.14
-28.9%
Dec. 31, 2025
$0.09
$-0.13
167.9%
Sept. 30, 2025
$-0.36
$-0.07
-404.2%
June 30, 2025
$-0.08
$-0.05
-46.0%
March 31, 2025
$-0.09
$-0.06
-35.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
Revenue
$5.36B
$5.34B
$5.34B
$4.93B
Cost of Revenue
$3.63B
$3.58B
$3.59B
$3.47B
SG&A Expense
$574M
$539M
$502M
$399M
Operating Expenses
$5.17B
$5.70B
$4.94B
$4.63B
Operating Income
$181M
$-361M
$398M
$297M
Interest Income
$8M
$12M
$6M
$3M
Other Non-op
$-50M
$-1M
$-19M
$2M
Pretax Income
$-115M
$-840M
$-110M
$-70M
Income Tax
$-2M
$-89M
$-14M
$6M
Net Income
$-100M
$-664M
$-77M
$-63M
EPS (Basic)
$-0.43
$-3.70
$-0.73
$-0.51
EPS (Diluted)
$-0.43
$-3.70
$-0.73
$-0.51
Shares (Basic)
228,000,000
191,000,000
162,000,000
152,000,000
Shares (Diluted)
228,000,000
191,000,000
162,000,000
152,000,000
EBITDA
$1.08B
$515M
·
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
·
$173M
$68M
·
Receivables
$896M
$826M
$913M
·
Inventory
$145M
$187M
$171M
·
Prepaid Expense
$132M
$97M
$101M
·
Other Current Assets
$53M
$39M
$9M
·
Current Assets
$1.24B
$1.28B
$1.26B
·
PP&E (Net)
$11.34B
$10.63B
$10.57B
·
PP&E (Gross)
·
·
$12.40B
·
Accum. Depreciation
$3.54B
$2.85B
$2.27B
·
Goodwill
$3.47B
$3.34B
$3.39B
$3.31B
Intangibles
$1.09B
$1.13B
$1.28B
·
Other Non-current Assets
$204M
$279M
$290M
·
Total Assets
$19.18B
$18.66B
$18.87B
·
Accounts Payable
$1.33B
$1.22B
$1.14B
·
Current Liabilities
$1.55B
$1.49B
$1.36B
·
Capital Leases
$599M
$605M
$692M
·
Deferred Tax
$303M
$304M
$370M
·
Other Non-current Liabilities
$169M
$410M
$159M
·
Total Liabilities
$9.94B
$8.97B
$12.85B
·
Long-term Debt
$6.11B
$4.96B
$8.98B
·
Total Debt
$6.11B
$4.96B
·
·
Common Stock
$2M
$2M
$2M
·
Retained Earnings
$-2.44B
$-1.85B
$-879M
·
AOCI
$-97M
$-273M
$-34M
·
Stockholders' Equity
$8.25B
$8.64B
$5.05B
·
Liabilities + Equity
$19.18B
$18.66B
$18.87B
·
Shares Outstanding
227,000,000
228,000,000
162,000,000
160,000,000
Cash Flow17
Metric
Trend
2025
2024
2023
2022
D&A
$895M
$876M
$760M
$678M
Stock-based Comp
$126M
$215M
$26M
$17M
Deferred Tax
$-16M
$-105M
$-58M
$-42M
Amort. of Intangibles
$115M
$116M
$115M
$109M
Other Non-cash
$38M
$381M
·
·
Operating Cash Flow
$943M
$703M
$796M
$501M
CapEx
$747M
$691M
$766M
$813M
Investing Cash Flow
$-1.07B
$-919M
$-1.07B
$-2.37B
Debt Issued
$1.30B
$2.48B
$0
$946M
Net Debt Issued
$1.30B
$2.48B
·
·
Stock Repurchased
$82M
$42M
$12M
$0
Net Stock Activity
$-82M
$-25M
·
·
Dividends Paid
$537M
$234M
$46M
$180M
Financing Cash Flow
$14M
$320M
$136M
$1.84B
Net Change in Cash
$-109M
$104M
$-131M
$-38M
Taxes Paid
$26M
$36M
$31M
$74M
Free Cash Flow
$196M
$12M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
Operating Margin
3.4%
-6.8%
·
·
Net Margin
-1.9%
-12.4%
·
·
Pretax Margin
-2.1%
-15.7%
·
·
EBITDA Margin
20.1%
9.6%
·
·
ROA
-0.53%
-3.5%
·
·
ROE
-1.2%
-9.7%
·
·
ROIC
1.2%
-2.4%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
Current Ratio
0.8
0.9
·
·
Quick Ratio
0.6
0.7
·
·
Debt / Equity
0.7
0.6
·
·
LT Debt / Equity
0.7
0.6
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.3
0.3
·
·
Inventory Turnover
21.9
20.0
·
·
Receivables Turnover
6.2
6.1
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$36.33
$37.89
·
·
Revenue / Share
$23.49
$27.96
·
·
Cash Flow / Share
$4.14
$3.68
·
·
Cash / Share
·
$0.76
·
·
Dividend / Share
$2.11
$0.91
$0.55
·
EPS (TTM)
$-0.43
$-3.70
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
Revenue YoY
0.28%
-0.04%
8.4%
·
Revenue CAGR 3Y
2.8%
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$5.36B
$5.34B
·
·
Net Income TTM
$-100M
$-664M
·
·
Market Cap
$7.95B
$13.35B
·
·
Enterprise Value
·
$18.14B
·
·
P/E
-81.4
-15.8
·
·
P/S
1.5
2.5
·
·
P/B
1.0
1.5
·
·
P / Tangible Book
2.2
3.2
·
·
P / Cash Flow
8.4
19.0
·
·
P / FCF
40.5
1112.8
·
·
EV / EBITDA
·
35.2
·
·
EV / FCF
·
1511.9
·
·
EV / Revenue
·
3.4
·
·
Dividend Yield
6.8%
1.8%
·
·
Earnings Yield
-1.2%
-6.3%
·
·
Payout Ratio
-537.0%
-35.2%
·
·
Annual Payout
$537M
$234M
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$1.36B
$1.30B
$1.34B
$1.38B
$1.35B
$1.29B
$1.34B
$1.33B
$1.34B
$1.33B
$1.33B
$1.33B
$1.35B
Cost of Revenue
$936M
$880M
$906M
$932M
$920M
$876M
$906M
$897M
$891M
$884M
$896M
$899M
$905M
SG&A Expense
$138M
$141M
$132M
$145M
$143M
$154M
$145M
$143M
$127M
$124M
$141M
$122M
$124M
Operating Expenses
$1.31B
$1.26B
$1.27B
$1.34B
$1.33B
$1.24B
$1.36B
$1.85B
$1.26B
$1.23B
$1.28B
$1.23B
$1.24B
Operating Income
$54M
$36M
$67M
$35M
$23M
$56M
$-21M
$-515M
$74M
$101M
$58M
$97M
$111M
Interest Income
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$7M
$1M
$1M
$2M
$0
$2M
Other Non-op
$0
$1M
$54M
$-57M
$1M
$0
$157M
$1M
$0
$-159M
$0
$-19M
$-119M
Income Tax
$-1M
$4M
$-14M
$11M
$-7M
$8M
$-41M
$-45M
$7M
$-10M
$-6M
$-5M
$0
Net Income
$-29M
$-46M
$6M
$-100M
$-6M
$0
$-71M
$-485M
$-68M
$-40M
$-51M
$-39M
$-5M
EPS (Basic)
$-0.13
$-0.18
$0.03
$-0.44
$-0.03
$0.01
$-0.52
$-2.44
$-0.46
$-0.28
$-0.43
$-0.26
$-0.08
EPS (Diluted)
$-0.13
$-0.18
$0.03
$-0.44
$-0.03
$0.01
$-0.52
$-2.44
$-0.46
$-0.28
$-0.43
$-0.26
$-0.08
Shares (Basic)
228,000,000
227,000,000
·
228,000,000
229,000,000
228,000,000
·
210,000,000
162,000,000
162,000,000
·
162,000,000
162,000,000
Shares (Diluted)
228,000,000
227,000,000
·
228,000,000
229,000,000
228,000,000
·
210,000,000
162,000,000
162,000,000
·
162,000,000
162,000,000
EBITDA
$54M
$269M
·
$35M
$23M
$268M
·
$-515M
$74M
·
·
·
·
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
·
·
·
·
·
·
·
$409M
$73M
·
·
·
·
Receivables
$920M
$917M
$896M
$857M
$891M
$847M
$826M
$901M
$954M
·
·
·
·
Inventory
$122M
$137M
$145M
$167M
$174M
$175M
$187M
$175M
$172M
·
·
·
·
Prepaid Expense
$141M
$142M
$132M
$183M
$201M
$171M
$97M
$111M
$137M
·
·
·
·
Other Current Assets
$57M
$48M
$53M
$58M
$66M
$71M
$39M
$0
$21M
·
·
·
·
Current Assets
$1.24B
$1.26B
$1.24B
$1.28B
$1.35B
$1.39B
$1.28B
$1.60B
$1.34B
·
·
·
·
PP&E (Net)
$11.21B
$11.27B
$11.34B
$11.25B
$11.32B
$10.64B
$10.63B
$10.66B
$10.49B
·
·
·
·
PP&E (Gross)
·
·
·
·
·
·
·
·
$12.54B
·
·
·
·
Accum. Depreciation
$3.86B
$3.70B
$3.54B
$3.38B
$3.22B
$3.01B
$2.85B
$2.75B
$2.54B
·
·
·
·
Goodwill
$3.43B
$3.44B
$3.47B
$3.47B
$3.50B
$3.38B
$3.34B
$3.44B
$3.36B
·
$3.39B
·
·
Intangibles
$1.02B
$1.05B
$1.09B
$1.12B
$1.15B
$1.12B
$1.13B
$1.22B
$1.22B
·
·
·
·
Other Non-current Assets
$208M
$198M
$204M
$213M
$217M
$262M
$279M
$243M
$300M
·
·
·
·
Total Assets
$18.90B
$19.05B
$19.18B
$19.20B
$19.44B
$18.77B
$18.66B
$19.26B
$18.76B
·
·
·
·
Accounts Payable
$1.37B
$1.27B
$1.33B
$1.05B
$1.16B
$1.13B
$1.22B
$1.28B
$1.09B
·
·
·
·
Current Liabilities
$1.59B
$1.49B
$1.55B
$1.29B
$1.41B
$1.41B
$1.49B
$1.50B
$1.22B
·
·
·
·
Capital Leases
$574M
$587M
$599M
$598M
$605M
$598M
$605M
$632M
$677M
·
·
·
·
Deferred Tax
$279M
$286M
$303M
$310M
$328M
$324M
$304M
$322M
$351M
·
·
·
·
Other Non-current Liabilities
$168M
$166M
$169M
$465M
$461M
$425M
$410M
$434M
$159M
·
·
·
·
Total Liabilities
$10.03B
$9.99B
$9.94B
$9.81B
$9.78B
$9.12B
$8.97B
$9.13B
$13.00B
·
·
·
·
Long-term Debt
$6.22B
$6.26B
$6.11B
$5.95B
$5.77B
$5.18B
$4.96B
$4.99B
$9.34B
·
·
·
·
Total Debt
$6.22B
$6.26B
·
$5.95B
$5.77B
$5.18B
·
$4.99B
$9.34B
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
Retained Earnings
$-2.76B
$-2.61B
$-2.44B
$-2.33B
$-2.10B
$-1.98B
$-1.85B
$-1.66B
$-987M
·
·
·
·
AOCI
$-144M
$-122M
$-97M
$-115M
$-79M
$-231M
$-273M
$-58M
$-119M
·
·
·
·
Stockholders' Equity
$7.89B
$8.09B
$8.25B
$8.38B
$8.64B
$8.59B
$8.64B
$9.03B
$4.88B
·
·
·
·
Liabilities + Equity
$18.90B
$19.05B
$19.18B
$19.20B
$19.44B
$18.77B
$18.66B
$19.26B
$18.76B
·
·
·
·
Shares Outstanding
228,000,000
227,000,000
227,000,000
228,000,000
229,000,000
228,000,000
228,000,000
228,000,000
162,000,000
·
162,000,000
·
·
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$237M
$233M
$229M
$230M
$224M
$212M
$236M
$210M
$219M
$211M
$203M
$188M
·
Stock-based Comp
$23M
$30M
$19M
$38M
$29M
$40M
$44M
$160M
$6M
$5M
$7M
$8M
·
Deferred Tax
$-7M
$1M
$-3M
$-4M
$-20M
$11M
$-34M
$-47M
$-1M
$-23M
$-10M
$-16M
·
Amort. of Intangibles
·
·
·
·
·
·
$-46M
$54M
$55M
·
$-40M
$51M
$52M
Other Non-cash
·
$-88M
·
·
·
$-124M
·
·
·
·
·
·
·
Operating Cash Flow
$311M
$130M
$316M
$230M
$258M
$139M
$257M
$186M
$155M
$105M
$231M
$229M
·
CapEx
$125M
$185M
$238M
$195M
$163M
$151M
$205M
$153M
$186M
$147M
$161M
$177M
·
Investing Cash Flow
$-122M
$-164M
$-168M
$-181M
$-580M
$-138M
$-383M
$-138M
$-196M
$-202M
$-421M
$-191M
·
Debt Issued
·
·
$803M
$0
$495M
$0
$0
$0
$2.40B
$81M
$0
$0
·
Net Debt Issued
·
·
·
·
·
$0
·
·
·
·
·
·
·
Stock Repurchased
·
·
$82M
$0
$0
$0
$17M
$0
$0
$25M
$9M
$0
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
·
·
·
·
Dividends Paid
$136M
$133M
$135M
$134M
$134M
$134M
$96M
$49M
$11M
$112M
$46M
$0
·
Financing Cash Flow
$-198M
$36M
$-158M
$-54M
$205M
$21M
$-108M
$284M
$23M
$121M
$146M
$-64M
·
Net Change in Cash
$-9M
$1M
$-9M
$-7M
$-115M
$22M
$-237M
$336M
$-18M
$23M
$-41M
$-29M
·
Taxes Paid
$3M
$7M
$7M
$4M
$14M
$1M
$6M
$2M
$19M
$9M
$-1M
$-10M
·
Free Cash Flow
·
$-55M
·
·
·
$-12M
·
·
·
·
·
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
4.0%
2.8%
·
2.5%
1.7%
4.3%
·
-38.6%
5.5%
·
·
·
·
Net Margin
-2.1%
-3.5%
·
-7.3%
-0.44%
0.00%
·
-36.3%
-5.1%
·
·
·
·
EBITDA Margin
4.0%
20.7%
·
2.5%
1.7%
20.7%
·
-38.6%
5.5%
·
·
·
·
ROA
-0.15%
-0.24%
·
-0.52%
-0.03%
0.00%
·
-5.0%
-0.73%
·
·
·
·
ROE
-0.35%
-0.55%
·
-1.1%
-0.09%
0.00%
·
-10.8%
-2.8%
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
0.8
0.8
·
1.0
1.0
1.0
·
1.1
1.1
·
·
·
·
Quick Ratio
0.6
0.6
·
0.7
0.6
0.6
·
0.9
0.8
·
·
·
·
Debt / Equity
0.8
0.8
·
0.7
0.7
0.6
·
0.6
1.9
·
·
·
·
LT Debt / Equity
0.8
0.8
·
0.7
0.7
0.6
·
0.5
1.9
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
·
·
·
·
Inventory Turnover
6.3
5.6
·
5.5
5.3
10.0
·
10.3
10.4
·
·
·
·
Receivables Turnover
1.5
1.5
·
1.6
1.5
3.1
·
3.0
2.8
·
·
·
·
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$34.62
$35.63
·
$36.77
$37.72
$37.66
·
$39.59
$30.11
·
·
·
·
Revenue / Share
$5.97
$5.71
·
$6.04
$5.90
$5.67
·
$6.36
$8.26
·
·
·
·
Cash Flow / Share
·
$0.57
·
·
·
$0.61
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
·
$1.79
$0.45
·
·
·
·
Dividend / Share
$0.53
$0.53
$0.53
$0.53
$0.53
$0.53
$0.53
$0.38
·
·
·
·
·
EPS (TTM)
$-0.72
$-0.62
·
$-0.98
$-2.98
$-3.41
·
$-3.61
$-1.43
$-1.05
·
·
·
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$5.37B
$5.36B
·
$5.36B
$5.32B
$5.30B
·
$5.33B
$5.33B
$5.34B
·
·
·
Net Income TTM
$-169M
$-146M
·
$-177M
$-562M
$-624M
·
$-644M
$-198M
$-135M
·
·
·
Market Cap
$9.86B
$7.44B
·
$8.81B
$9.97B
$13.37B
·
$17.87B
·
·
·
·
·
Enterprise Value
·
·
·
·
·
·
·
$22.46B
·
·
·
·
·
P/E
-60.1
-52.8
·
-39.4
-14.6
-17.2
·
-21.7
·
·
·
·
·
P/S
1.8
1.4
·
1.6
1.9
2.5
·
3.3
·
·
·
·
·
P/B
1.2
0.9
·
1.1
1.2
1.6
·
2.0
·
·
·
·
·
P / Tangible Book
2.9
2.1
·
2.3
2.5
3.3
·
4.1
·
·
·
·
·
P / Cash Flow
·
57.2
·
·
·
96.2
·
·
·
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
4.2
·
·
·
·
·
Dividend Yield
5.5%
7.2%
·
5.7%
4.1%
2.2%
·
1.2%
·
·
·
·
·
Earnings Yield
-1.7%
-1.9%
·
-2.5%
-6.9%
-5.8%
·
-4.6%
·
·
·
·
·
Payout Ratio
·
-289.1%
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$538M
$536M
·
$498M
$413M
$290M
·
$218M
$169M
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$5.36B
$5.34B
$5.34B
$4.93B
Operating Margin %
3.4%
-6.8%
·
·
Net Income
$-100M
$-664M
$-77M
$-63M
Diluted EPS
$-0.43
$-3.70
$-0.73
$-0.51
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
0.7
0.6
·
·
Current Ratio
0.8
0.9
·
·
Quick Ratio
0.6
0.7
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$196M
$12M
·
·
Institutional owners (13F)
350 filers
· $3.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders350
Value held$3.6B
New positions68
Exited positions43
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
68 (-14 vs prior Q)
43 (+18 vs prior Q)
111 (-19 vs prior Q)
102 (+38 vs prior Q)
+11.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.