MRAM Everspin Technologies, Inc. - Common Stock
NASDAQ · Semiconductors · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Aug 5, 2026MRAM Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
MRAM Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
About Everspin Technologies, Inc. - Common Stock Company overview from Wikipedia
Everspin Technologies, Inc. is a publicly traded semiconductor company headquartered in Chandler, Arizona, United States. It develops and manufactures discrete magnetoresistive RAM or magnetoresistive random-access memory (MRAM) products, including Toggle MRAM and Spin-Transfer Torque MRAM (STT-MRAM) product families. It also licenses its technology for use in embedded MRAM (eMRAM) applications, magnetic sensor applications as well as performing backend foundry services for eMRAM.
MRAM has the performance characteristics close to static random-access memory (SRAM) while also having the persistence of non-volatile memory, meaning that it will not lose its charge or data if power is removed from the system. This characteristic makes MRAM suitable for a large number of applications where persistence, performance, endurance and reliability are critical.
History
The path to MRAM began in 1984 when the GMR effect was discovered by Albert Fert and Peter Grünberg. Twelve years later, in 1996, spin-transfer torque was proposed, enabling a magnetic tunnel junction or spin valve to be modified with a spin-polarized current. At this point, Motorola began its MRAM research, which led to its first MTJ in 1998. A year later, in 1999, Motorola developed a 256Kb MRAM Test Chip that enabled work to begin on productizing MRAM technology, which was followed by a patent for Toggle being granted to Motorola in 2002. The industry's first MRAM (4Mb) product became commercially available in 2006.
Much of the early MRAM work was done by Motorola, which spun off its semiconductor business in 2004, creating Freescale Semiconductor in 2008, which eventually spun out the MRAM business as Everspin Technologies.
In 2008, Everspin announced BGA packages for its MRAM product family that would support densities from 256Kb to 4Mb. The following year, in 2009, Everspin released its first-generation SPI MRAM product family and began shipping the first embedded MRAM samples in conjunction with GlobalFoundries. By 2010, Everspin had begun ramping production and sold its first million MRAMs. That same year qualification had completed on the industry's first embedded MRAM and 16Mb densities had been released.
With production ramping, Everspin shipped its four millionth stand-alone MRAM and its two millionth embedded MRAM by 2011. The 64Mb ST-MRAM, which was produced on a 90 nm process occurred in 2012.
In 2014 Everspin partnered with GlobalFoundries for production of in-plane and perpendicular MTJ ST-MRAM on 300mm wafers, utilizing 40 nm and 28 nm node processes.
By 2016, Everspin had announced it was shipping samples of the industry's first 256Mb ST-MRAM to customers, GlobalFoundries announced 22 nm embedded MRAM in conjunction with Everspin, and Everspin went public in an IPO later in the year on October 7.
In 2017, Everspin expanded support for MRAM to FPGAs by bringing DDR3 and DDR4 compatibility to its ST-MRAM products, making it compatible with Xilinx's UltraScale FPGA memory controller. On September 1, 2017, Kevin Conley was named Everspin CEO and President. Conley was the former CTO of SanDisk and brings enterprise storage expertise to the company.
In 2018, Everspin ramped production volumes of its 256Mb STT-MRAM and in December shipped its first customer samples of the 1Gb STT-MRAM.
In 2019, Everspin began pre-production of its 1Gb STT-MRAM in June and announced the expansion of the design-in ecosystem to enable system designers to implement the 1Gb ST-DDR4 product in their designs.
Technology
MRAM uses the magnetism of electron spin to provide fast and enduring non-volatile memory. MRAM stores information in magnetic material that is integrated with silicon circuitry to deliver the speed of RAM with the non-volatility of Flash.
Headquartered in Chandler, Arizona, Everspin owns and operates a manufacturing line for its magnetic back-end-of-line wafer processing, using standard CMOS wafers from foundries. Everspin's current MRAM products are based on 180-nm, 130-nm, 40-nm, and 28-nm process technology nodes and industry standard packages.
Products
Toggle MRAM
Toggle MRAM memory utilizes the magnetism of electron spin, enabling the storage of data without volatility or wear-out. Toggle MRAM utilizes a single transistor and a single MTJ cell in order to provide a durable, high-density memory. Because of the non-volatility of Toggle MRAM, data that is held in this memory is accessible for 20 years, at temperature (from -40c to 150c). The MTJ is composed of a fixed magnetic layer, a thin dielectric tunnel barrier, and a free magnetic layer. When a bias is applied to the Spin Toggle's MTJ, electrons that are spin polarized by the magnetic layers "tunnel" across the dielectric barrier. The MTJ device has a low resistance when the magnetic moment of the free layer is parallel to the fixed layer and a high resistance when the free layer moment is oriented anti-parallel to the fixed layer moment.
Production densities include 128Kb to 16Mb; available in Parallel and SPI interfaces; DFN, SOIC, BGA, and TSOP2 packages
Spin-transfer torque MRAM
Spin-transfer torque is a type of MRAM memory (STT-MRAM) built with a perpendicular MTJ that uses the spin-transfer torque property (the manipulation of the spin of electrons with a polarizing current) to manipulate the magnetic state of the free layer to program, or write, the bits in the memory array. Everspin's Perpendicular MTJ stack designs with high perpendicular magnetic anisotropy bring long data retention, small cell size, high density, high endurance, and low power. STT-MRAM has lower switching energy compared to Toggle MRAM, and can reach higher densities. STT-MRAM products from Everspin are compatible with JEDEC standard interfaces for DDR3 and DDR4 (with some modifications needed for MRAM technology). In this mode, the DDR3 product can act like a persistent (non-volatile) DRAM and require no refresh, while the DDR4 product has self-refresh mode under idle state conditions. The DDR4 compatible STT-MRAM devices, with a 1Gb density, began early sampling to customers in early August 2017. In June 2019, the 1Gb STT-MRAM entered pilot production. In 2020 GlobalFoundries started using its 12nm production platform for Everspin's MRAM. The companies worked together since 2014, when GlobalFoundries produced 48nm MRAM products.
nvNITRO Storage Accelerators
Everspin developed nvNITRO products to address storage requirements that are typically being served by NVMe products. There are two different form factors, HHHL (PCIe Gen3 x8), and U.2. These devices can store up to 1GB in data today, with greater capacities planned as MRAM densities scale up over time. nvNITRO products can handle both NVMe 1.1 and block storage requirements. Because these products are built on MRAM, they do not require the battery backup of typical magnetic storage products in order to protect data in flight. Everspin officially launched the first version of the nvNITRO in August 2017, based on 256Mb ST-MRAM (1GB and 2GB capacities). Future versions will be based on the upcoming 1Gb ST-MRAM densities which recently began sampling to customers. SMART Modular Technologies has signed up as an nvNITRO technology partner and will sell nvNITRO storage accelerators under its brand name.
Embedded MRAM
Everspin has partnered with GlobalFoundries to integrate MRAM into standard CMOS technology, enabling it to be integrated, non-destructively, into CMOS logic designs. The embedded MRAM can replace embedded flash, DRAM or SRAM in any CMOS design, delivering similar capacities of memory with non-volatility. Embedded MRAM can be integrated into 65 nm, 40 nm, 28 nm and now in GlobalFoundries 22FDX process which is 22 nm and utilizes fully depleted silicon-on-insulator (FD-SOI).
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | MRAM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | -171.25Y avg ≈-11.5 | ≈-11.5 | · | · | |
| P/S (TTM) | 7.35Y avg ≈3.1 | ≈3.1 | 11.8 | Undervalued | |
| P/B (MRQ) | 6.35Y avg ≈4.0 | ≈4.0 | 8.0 | Fair value | |
| EV / EBITDA | -59.95Y avg ≈3.7 | ≈3.7 | · | · | |
| Price / FCF (TTM) | -85.05Y avg ≈32.6 | ≈32.6 | · | · | |
| Price / Cash Flow (TTM) | 107.95Y avg ≈18.3 | ≈18.3 | 32.9 | Undervalued | |
| EV / Revenue | 7.15Y avg ≈2.6 | ≈2.6 | · | · | |
| EV / FCF | 124.95Y avg ≈29.5 | ≈29.5 | · | · | |
| Price / Tangible Book (MRQ) | 6.35Y avg ≈4.1 | ≈4.1 | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | MRAM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Gross Margin (TTM) | 52.3%5Y avg ≈55.6% | ≈55.6% | 53.6% | In line | |
| Operating Margin (TTM) | -15.5%5Y avg ≈0.58% | ≈0.58% | -27.4% | In line | |
| EBITDA Margin | -11.8%5Y avg ≈0.58% | ≈0.58% | -27.4% | In line | |
| Pretax Margin (TTM) | -4.0%5Y avg ≈6.6% | ≈6.6% | -17.6% | In line | |
| Net Profit Margin (TTM) | -4.2%5Y avg ≈6.6% | ≈6.6% | -17.7% | In line | |
| ROA (TTM) | -3.1%5Y avg ≈8.0% | ≈8.0% | -3.6% | Top tier | |
| ROE (TTM) | -3.8%5Y avg ≈10.4% | ≈10.4% | -4.3% | Top tier | |
| ROIC | -11.8%5Y avg ≈3.7% | ≈3.7% | -12.7% | In line |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | MRAM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Debt / Equity (MRQ) | 0.05Y avg ≈0.1 | ≈0.1 | 0.1 | Low debt | |
| Current Ratio (MRQ) | 4.75Y avg ≈5.1 | ≈5.1 | 4.7 | In line | |
| Quick Ratio | 3.95Y avg ≈4.2 | ≈4.2 | 2.2 | Strong liquidity | |
| Long-Term Debt / Equity (MRQ) | 0.05Y avg ≈0.0 | ≈0.0 | 0.1 | Low debt |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | MRAM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | 9.5%5Y avg ≈7.0% | ≈7.0% | · | · | |
| Revenue CAGR 3Y | -2.7%5Y avg ≈3.1% | ≈3.1% | · | · | |
| Revenue CAGR 5Y | 5.6% | · | · | · | |
| EPS YoY | -90.5%5Y avg ≈-4.6% | ≈-4.6% | · | · | |
| Net Income YoY | -91.4%5Y avg ≈-0.85% | ≈-0.85% | · | · | |
| EPS CAGR 3Y | -43.4% | · | · | · | |
| Net Income CAGR 3Y | -43.6% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | MRAM | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 0.75Y avg ≈1.0 | ≈1.0 | 0.4 | Top tier | |
| Inventory Turnover | 2.75Y avg ≈3.3 | ≈3.3 | 2.8 | In line | |
| Receivables Turnover | 5.65Y avg ≈5.8 | ≈5.8 | 6.9 | Weak | |
| Revenue / Employee | ≈$649.4K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | Report | EPS Actual | EPS Est | Surprise |
|---|---|---|---|---|
| June 30, 2026 | Aug 6, 2026 | $0.11 | $0.09 | 24.4% |
| March 31, 2026 | $0.11 | $0.09 | 19.2% | |
| Dec. 31, 2025 | $0.11 | $0.12 | -6.2% | |
| Sept. 30, 2025 | $0.06 | $0.05 | 30.7% | |
| June 30, 2025 | $0.03 | $0.03 | 17.6% | |
| March 31, 2025 | $0.02 | $0.00 | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55M | $50M | $64M | $60M | $55M | $42M | $38M | $49M | $36M | $27M | $27M | |
| Cost of Revenue | $27M | $24M | $27M | $26M | $22M | $24M | $19M | $24M | $14M | $12M | $13M | |
| Gross Profit | $28M | $26M | $37M | $34M | $33M | $18M | $18M | $25M | $21M | $15M | $14M | |
| R&D Expense | $14M | $14M | $12M | $11M | $13M | $11M | $14M | $24M | $25M | $19M | $21M | |
| SG&A Expense | $15M | $14M | $14M | $12M | $11M | $11M | $12M | $13M | $12M | $7M | $7M | |
| Operating Expenses | $35M | $33M | $31M | $28M | $28M | $26M | $33M | $43M | $42M | $30M | $32M | |
| Operating Income | $-7M | $-7M | $6M | $6M | $5M | $-8M | $-14M | $-17M | $-20M | $-16M | $-18M | |
| Interest Expense | · | · | $63.0K | $274.0K | $547.0K | $665.0K | $747.0K | $890.0K | $764.0K | $2M | $653.0K | |
| Interest Income | $2M | $2M | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $4M | $6M | $3M | $190.0K | $-141.0K | $-24.0K | $490.0K | $457.0K | $118.0K | $1M | $6.0K | |
| Pretax Income | $-457.0K | $741.0K | $9M | $6M | $4M | $-8M | $-15M | · | · | · | · | |
| Income Tax | $129.0K | $-40.0K | $-16.0K | $14.0K | $4.0K | $260.0K | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-586.0K | $781.0K | $9M | $6M | $4M | $-9M | $-15M | $-18M | $-21M | $-17M | $-18M | |
| EPS (Basic) | $-0.03 | $0.04 | $0.44 | $0.30 | $0.22 | $-0.45 | · | · | · | · | · | |
| EPS (Diluted) | $-0.03 | $0.04 | $0.42 | $0.29 | $0.22 | $-0.45 | · | · | · | · | · | |
| Shares (Basic) | 22,568,253 | 21,642,793 | 20,748,302 | 20,130,336 | 19,400,124 | 18,782,287 | 17,317,042 | 16,413,733 | 12,640,094 | 5,117,226 | 3,013,743 | |
| Shares (Diluted) | 22,568,253 | 22,156,420 | 21,367,304 | 20,775,925 | 19,972,145 | 18,782,287 | · | · | · | · | · | |
| EBITDA | $-7M | $-7M | $6M | $6M | $5M | $-8M | $-14M | $-17M | $-20M | $-16M | · |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44M | $42M | $37M | $27M | $21M | $15M | $14M | $23M | $13M | $30M | $2M | |
| Receivables | $8M | $12M | $12M | $11M | $8M | $8M | $6M | $8M | $4M | $3M | $2M | |
| Inventory | $11M | $9M | $8M | $7M | $6M | $6M | $8M | $9M | $10M | $5M | $4M | |
| Prepaid Expense | $2M | $1M | $988.0K | $604.0K | $762.0K | $270.0K | $539.0K | $688.0K | $590.0K | $1M | $190.0K | |
| Current Assets | $65M | $64M | $58M | $45M | $37M | $28M | $29M | $41M | $27M | $40M | $9M | |
| PP&E (Net) | $14M | $3M | $4M | $4M | $973.0K | $2M | $3M | $4M | $4M | $2M | $2M | |
| PP&E (Gross) | $29M | $16M | $16M | $20M | $16M | $16M | $16M | $15M | $13M | $10M | $9M | |
| Accum. Depreciation | $14M | $13M | $12M | $16M | $15M | $14M | $12M | $10M | $9M | $8M | $8M | |
| Intangibles | $2M | $3M | · | · | · | · | · | · | · | · | $132.0K | |
| Other Non-current Assets | $342.0K | $2M | $212.0K | $62.0K | $734.0K | $73.0K | $73.0K | $73.0K | $73.0K | $50.0K | $29.0K | |
| Total Assets | $85M | $78M | $67M | $55M | $39M | $33M | $35M | $45M | $31M | $41M | $11M | |
| Accounts Payable | $5M | $2M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $2M | $1M | |
| Accrued Liabilities | $4M | $2M | $4M | $4M | $4M | $2M | $3M | $5M | $4M | $2M | $2M | |
| Current Liabilities | $13M | $10M | $9M | $11M | $10M | $10M | $8M | $14M | $12M | $10M | $9M | |
| Capital Leases | · | · | · | · | $68.0K | $903.0K | $2M | · | · | · | · | |
| Total Liabilities | $16M | $15M | $13M | $17M | $12M | $15M | $17M | $20M | $21M | $15M | $17M | |
| Long-term Debt | $2M | $4M | · | · | $5M | $8M | $8M | $12M | $12M | $8M | $8M | |
| Total Debt | $2M | $4M | · | $3M | $5M | $8M | $8M | $12M | $12M | $8M | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | $1.0K | $0 | |
| Retained Earnings | $-137M | $-137M | $-138M | $-147M | $-153M | $-157M | $-149M | $-134M | $-118M | $-96M | $-80M | |
| Stockholders' Equity | $69M | $63M | $54M | $39M | $27M | $17M | $18M | $25M | $11M | $27M | $-70M | |
| Liabilities + Equity | $85M | $78M | $67M | $55M | $39M | $33M | $35M | $45M | $31M | $41M | $11M | |
| Shares Outstanding | 22,977,797 | 22,059,697 | 21,080,472 | 20,374,288 | 19,858,460 | 19,031,556 | 18,081,753 | 17,095,456 | 12,817,201 | 12,498,128 | 3,015,281 |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $2M | $1M | $982.0K | $1M | $2M | $2M | $1M | $1M | $826.0K | $1M | |
| Stock-based Comp | $6M | $7M | $5M | $4M | $3M | $4M | $4M | $3M | $2M | $1M | $416.0K | |
| Deferred Tax | $124.0K | $-130.0K | $-150.0K | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $2M | $100.0K | $0 | · | · | · | · | · | $0 | $132.0K | $150.0K | |
| Restructuring | · | · | · | · | · | · | $782.0K | · | · | · | · | |
| Operating Cash Flow | $10M | $7M | $13M | $9M | $9M | $-3M | $-8M | $-15M | $-19M | $-19M | $-11M | |
| CapEx | $7M | $3M | $1M | $3M | $1M | $320.0K | $861.0K | $2M | $3M | $1M | $1M | |
| Investing Cash Flow | $-9M | $-3M | $-1M | $-3M | $-1M | $-320.0K | $-861.0K | $-2M | $-3M | $-1M | $-1M | |
| Net Debt Issued | · | · | $-3M | $-2M | $-3M | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $25M | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | $25M | · | · | · | |
| Financing Cash Flow | $1M | $1M | $-2M | $-2M | $-2M | $3M | $85.0K | $27M | $5M | $47M | $5M | |
| Net Change in Cash | $2M | $5M | $10M | $5M | $7M | $112.0K | $-9M | $10M | $-17M | $27M | $-7M | |
| Taxes Paid | $38.0K | $202.0K | · | · | · | · | $48.0K | $30.0K | · | · | · | |
| Free Cash Flow | $3M | $4M | $12M | $7M | $8M | $-3M | $-9M | $-17M | $-22M | $-20M | · | |
| Levered FCF | · | · | $12M | $6M | $8M | $-4M | · | · | · | · | · |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 51.2% | 51.8% | 58.4% | 56.6% | 60.0% | 43.0% | 48.9% | 51.3% | 59.8% | 54.2% | · | |
| Operating Margin | -11.8% | -14.1% | 9.2% | 10.4% | 9.1% | -18.0% | -38.4% | -35.0% | -56.2% | -57.3% | · | |
| Net Margin | -1.1% | 1.6% | 14.2% | 10.2% | 7.9% | -20.2% | -39.1% | -35.9% | -58.7% | -61.7% | · | |
| Pretax Margin | -0.83% | 1.5% | 14.2% | 10.2% | 7.9% | -19.6% | · | · | · | · | · | |
| EBITDA Margin | -11.8% | -14.1% | 9.2% | 10.4% | 9.1% | -18.0% | -38.4% | -35.0% | -56.2% | -57.3% | · | |
| ROA | -0.72% | 1.1% | 14.8% | 12.9% | 12.1% | -25.1% | -36.5% | -46.4% | -57.9% | -63.7% | · | |
| ROE | -0.88% | 1.3% | 17.4% | 16.3% | 17.9% | -48.1% | -80.3% | -67.6% | -111.8% | 76.7% | · | |
| ROIC | -11.8% | -11.3% | 10.9% | 15.1% | 15.7% | -30.7% | · | · | · | · | · |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.8 | 6.5 | 6.6 | 4.1 | 3.6 | 2.8 | 3.6 | 3.0 | 2.2 | 3.8 | · | |
| Quick Ratio | 3.9 | 5.4 | 5.5 | 3.4 | 2.9 | 2.2 | 2.6 | 2.3 | 1.3 | 3.2 | · | |
| Debt / Equity | 0.0 | 0.1 | · | 0.1 | 0.2 | 0.5 | 0.4 | 0.5 | 1.1 | 0.3 | · | |
| LT Debt / Equity | 0.0 | 0.0 | · | · | 0.1 | 0.2 | 0.4 | 0.3 | 0.8 | 0.2 | · | |
| Interest Coverage | · | · | 93.4 | 22.7 | 9.2 | -11.4 | -19.3 | -19.5 | -26.5 | -6.6 | · |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 1.0 | 1.3 | 1.5 | 1.2 | 0.9 | 1.3 | 1.0 | 1.0 | · | |
| Inventory Turnover | 2.7 | 2.8 | 3.5 | 4.0 | 3.6 | 3.5 | 2.3 | 2.5 | 1.9 | 2.7 | · | |
| Receivables Turnover | 5.6 | 4.3 | 5.7 | 6.4 | 7.0 | 6.3 | 5.6 | 8.5 | 10.9 | 10.7 | · |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.00 | $2.84 | $2.56 | $1.90 | $1.37 | $0.91 | $1.02 | $1.46 | $0.85 | $2.15 | · | |
| Revenue / Share | $2.45 | $2.27 | $2.98 | $2.89 | $2.76 | · | · | · | · | · | · | |
| Cash Flow / Share | $0.44 | $0.32 | $0.61 | $0.46 | $0.47 | · | · | · | · | · | · | |
| Cash / Share | $1.93 | $1.91 | $1.75 | $1.32 | $1.08 | $0.77 | $0.80 | $1.37 | $1.01 | $2.38 | · | |
| Dividend / Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | · | $0.00 | $0.00 | · | |
| EPS (TTM) | $-0.03 | $0.04 | $0.42 | $0.29 | $0.22 | $-0.45 | · | · | · | · | · |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.5% | -21.0% | 6.3% | 8.8% | 31.2% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.7% | -2.9% | 14.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -90.5% | 44.8% | 31.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -43.4% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -91.4% | 47.7% | 41.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -43.6% | · | · | · | · | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $55M | $50M | $64M | $60M | $55M | $42M | $38M | $49M | $36M | $27M | · | |
| Net Income TTM | $-586.0K | $781.0K | $9M | $6M | $4M | $-9M | $-15M | $-18M | $-21M | $-17M | · | |
| Market Cap | $213M | $141M | $191M | $113M | $224M | $88M | $95M | $96M | $96M | $104M | · | |
| Enterprise Value | $171M | $102M | · | $89M | $208M | $81M | $88M | $85M | $95M | $82M | · | |
| P/E | -309.3 | 159.8 | 21.5 | 19.2 | 51.4 | -10.2 | · | · | · | · | · | |
| P/S | 3.9 | 2.8 | 3.0 | 1.9 | 4.1 | 2.1 | 2.5 | 1.9 | 2.7 | 3.8 | · | |
| P/B | 3.1 | 2.3 | 3.5 | 2.9 | 8.2 | 5.0 | 5.1 | 3.8 | 8.8 | 3.9 | · | |
| P / Tangible Book | 3.2 | 2.4 | 3.5 | 2.9 | 8.2 | 5.0 | · | · | · | · | · | |
| P / Cash Flow | 21.4 | 19.9 | 14.5 | 11.9 | 24.0 | -30.0 | -11.7 | -6.5 | -5.1 | -5.6 | · | |
| P / FCF | 68.3 | 34.8 | 16.3 | 16.9 | 26.9 | -27.0 | -10.6 | -5.8 | -4.4 | -5.3 | · | |
| EV / EBITDA | -26.2 | -14.4 | · | 14.3 | 41.3 | -10.7 | -6.1 | -4.9 | -4.7 | -5.3 | · | |
| EV / FCF | 54.6 | 25.3 | · | 13.3 | 25.0 | -25.0 | -9.9 | -5.1 | -4.3 | -4.2 | · | |
| EV / Revenue | 3.1 | 2.0 | · | 1.5 | 3.8 | 1.9 | 2.4 | 1.7 | 2.7 | 3.0 | · | |
| Earnings Yield | -0.32% | 0.63% | 4.7% | 5.2% | 1.9% | -9.8% | · | · | · | · | · |
Income Statement
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19M | $15M | $15M | $14M | $13M | $13M | $13M | $12M | $11M | $14M | $17M | $16M | $16M | $15M | $16M | $15M | |
| Cost of Revenue | $9M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $6M | $7M | $7M | $7M | $6M | $8M | $6M | |
| Gross Profit | $10M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $5M | $8M | $10M | $10M | $9M | $8M | $8M | $9M | |
| R&D Expense | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| SG&A Expense | $8M | $5M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Operating Expenses | $14M | $11M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $9M | $8M | $8M | $8M | $8M | $8M | $7M | |
| Operating Income | $-4M | $-3M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-600.0K | $2M | $2M | $2M | $696.0K | $552.0K | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $63.0K | $56.0K | $73.0K | |
| Interest Income | $316.0K | $317.0K | $383.0K | $432.0K | $423.0K | $408.0K | $441.0K | $463.0K | $423.0K | $439.0K | · | · | · | · | · | · | |
| Other Non-op | $478.0K | $2M | $2M | $1M | $842.0K | $388.0K | $2M | $4M | $-30.0K | $-41.0K | $365.0K | $459.0K | $2M | $128.0K | $134.0K | $69.0K | |
| Pretax Income | $-4M | $-293.0K | $1M | $51.0K | $-696.0K | $-1M | $1M | $2M | $-2M | $-202.0K | $2M | $2M | $4M | · | $630.0K | $2M | |
| Income Tax | $0 | $3.0K | $128.0K | $-3.0K | $-26.0K | $30.0K | $-126.0K | $10.0K | $76.0K | · | · | · | · | · | · | · | |
| Net Income | $-4M | $-296.0K | $1M | $54.0K | $-670.0K | $-1M | $1M | $2M | $-3M | $-202.0K | $2M | $2M | $4M | $761.0K | $616.0K | $2M | |
| EPS (Basic) | $-0.15 | $-0.01 | $0.05 | $0.00 | $-0.03 | $-0.05 | $0.07 | $0.10 | $-0.12 | $-0.01 | $0.09 | $0.12 | $0.19 | $0.04 | $0.03 | $0.09 | |
| EPS (Diluted) | $-0.15 | $-0.01 | $0.05 | $0.00 | $-0.03 | $-0.05 | $0.07 | $0.10 | $-0.12 | $-0.01 | $0.09 | $0.11 | $0.18 | $0.04 | $0.03 | $0.09 | |
| Shares (Basic) | 23,882,618 | 23,137,815 | · | 22,669,872 | 22,504,957 | 22,188,114 | · | 21,767,380 | 21,566,863 | 21,252,359 | · | 20,848,558 | 20,657,404 | 20,450,994 | · | 20,206,728 | |
| Shares (Diluted) | 23,882,618 | 23,137,815 | · | 23,147,119 | 22,504,957 | 22,188,114 | · | 21,985,175 | 21,566,863 | 21,252,359 | · | 21,828,789 | 21,234,253 | 20,832,074 | · | 20,539,064 | |
| EBITDA | $-4M | $-3M | · | $-2M | $-2M | $-2M | · | $-2M | $-3M | $-600.0K | · | $2M | $2M | $696.0K | · | $2M |
Balance Sheet
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44M | $40M | $44M | $45M | $45M | $42M | $42M | $40M | $37M | $35M | $37M | $35M | $31M | $24M | $27M | $23M | |
| Receivables | $11M | $10M | $8M | $9M | $7M | $13M | $12M | $11M | $10M | $13M | $12M | $10M | $9M | $11M | $11M | $13M | |
| Inventory | $13M | $11M | $11M | $12M | $11M | $11M | $9M | $8M | $8M | $8M | $8M | $9M | $7M | $6M | $7M | $8M | |
| Prepaid Expense | $1M | $2M | $2M | $874.0K | $1M | $1M | $1M | $5M | $517.0K | $450.0K | $988.0K | $238.0K | $411.0K | $485.0K | $604.0K | $292.0K | |
| Current Assets | $69M | $64M | $65M | $67M | $65M | $67M | $64M | $64M | $55M | $56M | $58M | $54M | $48M | $42M | $45M | $44M | |
| PP&E (Net) | $15M | $15M | $14M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $3M | |
| PP&E (Gross) | $29M | $30M | $29M | $18M | $18M | $17M | $16M | · | · | · | $16M | · | · | · | $20M | · | |
| Accum. Depreciation | $15M | $15M | $14M | $14M | $14M | $13M | $13M | · | · | · | $12M | · | · | · | $16M | · | |
| Intangibles | $897.0K | $1M | $2M | $2M | $3M | $3M | $3M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $2M | $352.0K | $342.0K | $4M | $4M | $3M | $2M | $300.0K | $211.0K | $212.0K | $212.0K | $62.0K | $62.0K | $62.0K | $62.0K | $62.0K | |
| Total Assets | $89M | $83M | $85M | $80M | $79M | $80M | $78M | $73M | $65M | $66M | $67M | $63M | $57M | $52M | $55M | $54M | |
| Accounts Payable | $2M | $4M | $5M | $2M | $3M | $3M | $2M | $3M | $2M | $2M | $3M | $3M | $1M | $2M | $3M | $3M | |
| Accrued Liabilities | $7M | $5M | $4M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | $4M | $3M | $3M | $2M | $4M | $2M | |
| Current Liabilities | $15M | $11M | $13M | $11M | $11M | $13M | $10M | $9M | $5M | $6M | $9M | $8M | $6M | $6M | $11M | $11M | |
| Total Liabilities | $16M | $13M | $16M | $14M | $15M | $17M | $15M | $13M | $9M | $10M | $13M | $13M | $11M | $12M | $17M | $17M | |
| Long-term Debt | $905.0K | $1M | $2M | $2M | $3M | $3M | $4M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $905.0K | $1M | · | $2M | $3M | $3M | · | · | · | · | · | · | · | · | · | $3M | |
| Common Stock | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | |
| Retained Earnings | $-141M | $-138M | $-137M | $-139M | $-139M | $-138M | $-137M | $-138M | $-140M | $-138M | $-138M | $-140M | $-142M | $-146M | $-147M | $-147M | |
| Stockholders' Equity | $73M | $70M | $69M | $66M | $64M | $63M | $63M | $59M | $55M | $56M | $54M | $50M | $46M | $41M | $39M | $37M | |
| Liabilities + Equity | $89M | $83M | $85M | $80M | $79M | $80M | $78M | $73M | $65M | $66M | $67M | $63M | $57M | $52M | $55M | $54M | |
| Shares Outstanding | 24,271,438 | 23,320,978 | 22,977,797 | 22,756,779 | 22,570,591 | 22,352,145 | 22,059,697 | 21,833,041 | 21,656,683 | 21,406,511 | 21,080,472 | 20,934,919 | 20,743,422 | 20,534,744 | 20,374,288 | 20,276,746 |
Cash Flow
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $708.0K | $699.0K | $651.0K | $866.0K | $849.0K | $846.0K | $534.0K | $402.0K | $397.0K | $398.0K | $300.0K | $288.0K | $284.0K | $333.0K | $278.0K | $242.0K | |
| Stock-based Comp | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Amort. of Intangibles | $500.0K | $400.0K | $600.0K | $400.0K | $400.0K | $400.0K | $100.0K | $0 | $0 | $0 | · | · | · | · | · | · | |
| Operating Cash Flow | $159.0K | $570.0K | $3M | $881.0K | $5M | $1M | $4M | $3M | $2M | $-1M | $2M | $4M | $6M | $1M | $5M | $908.0K | |
| CapEx | $1M | $4M | $4M | $338.0K | $2M | $913.0K | $2M | $63.0K | $34.0K | $1M | $324.0K | $17.0K | $52.0K | $1M | $1M | $324.0K | |
| Investing Cash Flow | $-2M | $-5M | $-4M | $-855.0K | $-2M | $-1M | $-2M | $-63.0K | $-34.0K | $-1M | $-320.0K | $-17.0K | $-37.0K | $-1M | $-1M | $-324.0K | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-3M | · | · | |
| Financing Cash Flow | $5M | $308.0K | $510.0K | $269.0K | $276.0K | $12.0K | $434.0K | $49.0K | $276.0K | $353.0K | $290.0K | $566.0K | $329.0K | $-3M | $-414.0K | $-193.0K | |
| Net Change in Cash | $3M | $-4M | $-807.0K | $295.0K | $3M | $61.0K | $3M | $3M | $2M | $-2M | $2M | $4M | $7M | $-3M | $3M | $391.0K | |
| Taxes Paid | · | · | $0 | $2.0K | · | · | $202.0K | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-4M | · | · | · | $527.0K | · | · | · | $-2M | · | · | · | $193.0K | · | · |
Profitability
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 53.9% | 52.7% | · | 51.2% | 51.3% | 51.4% | · | 49.2% | 49.0% | 56.5% | · | 60.2% | 58.4% | 56.8% | · | 58.8% | |
| Operating Margin | -23.4% | -18.3% | · | -11.0% | -14.8% | -14.7% | · | -17.5% | -26.5% | -4.2% | · | 12.0% | 10.3% | 4.7% | · | 12.5% | |
| Net Margin | -19.2% | -2.0% | · | 0.38% | -5.1% | -8.9% | · | 18.8% | -23.5% | -1.4% | · | 14.8% | 24.7% | 5.1% | · | 12.5% | |
| Pretax Margin | -19.2% | -2.0% | · | 0.36% | -5.3% | -8.6% | · | 18.9% | -22.8% | · | · | 14.8% | 24.7% | · | · | 12.5% | |
| EBITDA Margin | -23.4% | -18.3% | · | -11.0% | -14.8% | -14.7% | · | -17.5% | -26.5% | -4.2% | · | 12.0% | 10.3% | 4.7% | · | 12.5% | |
| ROA | -4.3% | -0.36% | · | 0.07% | -0.93% | -1.6% | · | 3.4% | -4.1% | -0.34% | · | 4.2% | 7.5% | 1.6% | · | 4.3% | |
| ROE | -5.2% | -0.44% | · | 0.09% | -1.1% | -2.0% | · | 4.1% | -4.9% | -0.42% | · | 5.6% | 9.8% | 2.1% | · | 6.6% | |
| ROIC | -5.9% | -3.8% | · | -2.4% | -2.8% | -3.0% | · | -3.5% | -5.2% | · | · | · | · | · | · | · |
Liquidity & Solvency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.7 | 5.8 | · | 5.8 | 5.9 | 5.3 | · | 6.7 | 11.1 | 9.6 | · | 7.0 | 7.9 | 6.7 | · | 4.0 | |
| Quick Ratio | 3.8 | 4.6 | · | 4.7 | 4.7 | 4.4 | · | 5.4 | 9.4 | 8.1 | · | 5.8 | 6.7 | 5.7 | · | 3.3 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | 0.1 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | 11.0 | · | 26.2 |
Efficiency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.9 | · | 0.8 | 1.0 | 1.0 | · | 0.9 | |
| Receivables Turnover | 2.1 | 1.3 | · | 1.4 | 1.5 | 1.0 | · | 1.1 | 1.1 | 1.2 | · | 1.5 | 1.7 | 1.4 | · | 1.3 |
Per Share
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.01 | $3.01 | · | $2.89 | $2.84 | $2.82 | · | $2.71 | $2.56 | $2.61 | · | $2.41 | $2.22 | $1.98 | · | $1.81 | |
| Revenue / Share | $0.78 | $0.64 | · | $0.61 | $0.59 | $0.59 | · | $0.55 | $0.49 | $0.68 | · | $0.75 | $0.74 | $0.71 | · | $0.74 | |
| Cash Flow / Share | · | $0.02 | · | · | · | $0.06 | · | · | · | $-0.06 | · | · | · | $0.06 | · | · | |
| Cash / Share | $1.81 | $1.74 | · | $1.99 | $1.99 | $1.89 | · | $1.81 | $1.70 | $1.63 | · | $1.67 | $1.49 | $1.18 | · | $1.16 | |
| EPS (TTM) | $-0.11 | $0.01 | · | $-0.01 | $0.09 | $0.00 | · | $0.06 | $0.07 | $0.37 | · | $0.36 | $0.34 | $0.24 | · | $0.45 |
Valuation (TTM)
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $62M | $57M | · | $54M | $52M | $49M | · | $54M | $58M | $63M | · | $63M | $62M | $60M | · | $63M | |
| Net Income TTM | $-3M | $284.0K | · | $-568.0K | $2M | $-183.0K | · | $2M | $2M | $8M | · | $8M | $7M | $5M | · | $9M | |
| Market Cap | $587M | $205M | · | $212M | $142M | $114M | · | $129M | $130M | $170M | · | $206M | $191M | $140M | · | $117M | |
| Enterprise Value | $544M | $166M | · | $169M | $100M | $75M | · | · | · | · | · | · | · | · | · | $97M | |
| P/E | -219.8 | 879.0 | · | -931.0 | 69.9 | · | · | 98.3 | 85.6 | 21.4 | · | 27.3 | 27.1 | 28.4 | · | 12.9 | |
| P/S | 9.4 | 3.6 | · | 3.9 | 2.7 | 2.3 | · | 2.4 | 2.2 | 2.7 | · | 3.3 | 3.1 | 2.3 | · | 1.9 | |
| P/B | 8.0 | 2.9 | · | 3.2 | 2.2 | 1.8 | · | 2.2 | 2.3 | 3.0 | · | 4.1 | 4.1 | 3.4 | · | 3.2 | |
| P / Tangible Book | 8.1 | 3.0 | · | 3.3 | 2.3 | 1.9 | · | 2.2 | 2.3 | 3.0 | · | 4.1 | 4.1 | 3.4 | · | 3.2 | |
| P / Cash Flow | · | 359.6 | · | · | · | 79.2 | · | · | · | -131.1 | · | · | · | 116.1 | · | · | |
| EV / Revenue | 8.7 | 2.9 | · | 3.1 | 1.9 | 1.5 | · | · | · | · | · | · | · | · | · | 1.6 | |
| Earnings Yield | -0.45% | 0.11% | · | -0.11% | 1.4% | 0.00% | · | 1.0% | 1.2% | 4.7% | · | 3.7% | 3.7% | 3.5% | · | 7.8% |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | $55M | $50M | $64M | $60M | $55M |
| Gross Margin % | 51.2% | 51.8% | 58.4% | 56.6% | 60.0% |
| Operating Margin % | -11.8% | -14.1% | 9.2% | 10.4% | 9.1% |
| Net Income | $-586.0K | $781.0K | $9M | $6M | $4M |
| Diluted EPS | $-0.03 | $0.04 | $0.42 | $0.29 | $0.22 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Debt / Equity | 0.0 | 0.1 | · | 0.1 | 0.2 |
| Current Ratio | 4.8 | 6.5 | 6.6 | 4.1 | 3.6 |
| Quick Ratio | 3.9 | 5.4 | 5.5 | 3.4 | 2.9 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $3M | $4M | $12M | $7M | $8M |
Institutional owners (13F) 141 filers · $344.8M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 54 (+28 vs prior Q) | 20 (+10 vs prior Q) | 39 (+7 vs prior Q) | 31 (0 vs prior Q) | +2.2M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| BlackRock, Inc. | $41,975,391 | 1,735,955 | 12.17% | Shares |
| STATE STREET CORP | $28,889,805 | 1,194,781 | 8.38% | Shares |
| D. E. Shaw & Co., Inc. | $20,743,200 | 857,866 | 6.02% | Shares |
| MARSHALL WACE, LLP | $20,155,919 | 833,578 | 5.85% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $19,938,320 | 824,579 | 5.78% | Shares |
| AWM Investment Company, Inc. | $18,135,000 | 750,000 | 5.26% | Shares |
| JANE STREET GROUP, LLC | $15,084,572 | 623,845 | 4.37% | Shares |
| TWO SIGMA INVESTMENTS, LP | $13,060,537 | 540,138 | 3.79% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $12,194,974 | 504,236 | 3.54% | Shares |
| JANE STREET GROUP, LLC | $11,998,116 | 496,200 | 3.48% | Put option |
| DIMENSIONAL FUND ADVISORS LP | $8,844,897 | 365,915 | 2.57% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $8,550,048 | 353,600 | 2.48% | Put option |
| VANGUARD GROUP INC | $8,493,251 | 915,221 | 2.46% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $8,025,342 | 331,900 | 2.33% | Call option |
| RENAISSANCE TECHNOLOGIES LLC | $7,649,827 | 316,370 | 2.22% | Shares |
| MILLENNIUM MANAGEMENT LLC | $7,465,575 | 308,750 | 2.17% | Shares |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $6,284,841 | 259,919 | 1.82% | Shares |
| HERALD INVESTMENT MANAGEMENT Ltd | $5,838,263 | 241,750 | 1.69% | Shares |
| NORTHERN TRUST CORP | $4,525,577 | 187,162 | 1.31% | Shares |
| JANE STREET GROUP, LLC | $4,480,554 | 185,300 | 1.30% | Call option |
| CITADEL ADVISORS LLC | $4,405,596 | 182,200 | 1.28% | Put option |
| IMC-Chicago, LLC | $4,335,522 | 179,302 | 1.26% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4,213,607 | 174,260 | 1.22% | Shares |
| ArrowMark Colorado Holdings LLC | $3,506,100 | 145,000 | 1.02% | Shares |
| CITADEL ADVISORS LLC | $3,411,798 | 141,100 | 0.99% | Call option |
| VANGUARD FIDUCIARY TRUST CO | $3,319,962 | 137,302 | 0.96% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $3,250,687 | 134,437 | 0.94% | Shares |
| GOLDMAN SACHS GROUP INC | $2,752,989 | 113,854 | 0.80% | Shares |
| Point72 Asset Management, L.P. | $2,211,309 | 91,452 | 0.64% | Shares |
| Informed Momentum Co LLC | $1,988,829 | 82,251 | 0.58% | Shares |
| Bank of New York Mellon Corp | $1,968,154 | 81,396 | 0.57% | Shares |
| Jump Financial, LLC | $1,818,602 | 75,211 | 0.53% | Shares |
| MORGAN STANLEY | $1,563,600 | 64,665 | 0.45% | Shares |
| TUDOR INVESTMENT CORP ET AL | $1,380,581 | 57,096 | 0.40% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $1,356,571 | 56,103 | 0.39% | Shares |
| Grantham, Mayo, Van Otterloo & Co. LLC | $1,115,327 | 46,126 | 0.32% | Shares |
| TUDOR INVESTMENT CORP ET AL | $1,112,280 | 46,000 | 0.32% | Put option |
| Nuveen, LLC | $1,106,574 | 45,764 | 0.32% | Shares |
| Green Alpha Advisors, LLC | $1,073,979 | 44,416 | 0.31% | Shares |
| MML INVESTORS SERVICES, LLC | $1,049,823 | 43,417 | 0.30% | Shares |
| Cetera Investment Advisers | $1,028,835 | 42,549 | 0.30% | Shares |
| UBS Group AG | $995,248 | 41,160 | 0.29% | Shares |
| PEAK6 LLC | $967,200 | 40,000 | 0.28% | Put option |
| OCCUDO QUANTITATIVE STRATEGIES LP | $964,709 | 39,897 | 0.28% | Shares |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $959,946 | 39,700 | 0.28% | Shares |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $934,098 | 38,631 | 0.27% | Shares |
| TWO SIGMA ADVISERS, LP | $832,416 | 89,700 | 0.24% | Shares |
| Pathstone Holdings, LLC | $808,283 | 33,661 | 0.23% | Shares |
| CITADEL ADVISORS LLC | $772,938 | 31,966 | 0.22% | Shares |
| STRS OHIO | $749,580 | 31,000 | 0.22% | Shares |
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Lux Ventures II, L.P., Lux Ventures II Sidecar, L.P., Lux Venture Partners II, L.P., Lux Venture Associates II, LLC, Lux Capital Management, LLC, Peter Hebert, Joshua Wolfe ×2 filings | Feb. 1, 2021 | · | Initial filing | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 34 insiders · 20 officers · 14 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Sanjeev Aggarwal | President and CEO | April 2, 2026 S | 846,923 | 0 | 9 | $-6,262,184 |
| Kevin Conley | President and CEO | April 7, 2020 A | 78,762 | 0 | 0 | $0 |
| Phillip Lopresti | President and CEO | Dec. 16, 2016 A | · | 0 | 0 | $0 |
| William Earl Cooper | Chief Financial Officer | Aug. 4, 2026 A | 157,741 | 0 | 7 | $-711,599 |
| Matthew Tenorio | Interim CFO | Jan. 3, 2025 S | 14,228 | 0 | 0 | $0 |
| Anuj Aggarwal | CHIEF FINANCIAL OFFICER | July 2, 2024 S | 276,940 | 0 | 0 | $0 |
| Daniel Berenbaum | CFO | March 1, 2021 S | 53,849 | 0 | 0 | $0 |
| Jeffrey G Winzeler | Chief Financial Officer | March 13, 2019 S | 15,115 | 0 | 0 | $0 |
| Sean Michael Dougherty | Vice President, Sales | Aug. 4, 2026 A | 107,719 | 0 | 2 | $-16,290 |
| David Schrenk | VP SALES & BUS. DEVELOPMENT | May 28, 2025 S | 110,330 | 0 | 0 | $0 |
| Troy Winslow | VP, Sales and Marketing | July 1, 2022 S | 19,527 | 0 | 0 | $0 |
| Thomas Andre | VP, Design Engineering | Oct. 1, 2019 F | 7,187 | 0 | 0 | $0 |
| Angelo Ugge | VP, Business Development | March 13, 2019 S | 3,395 | 0 | 0 | $0 |
| Norm Armour | Vice President of Operations | Feb. 11, 2019 A | 3,750 | 0 | 0 | $0 |
| Patrick Patla | Senior VP, Marketing | March 13, 2018 A | 1,000 | 0 | 0 | $0 |
| Annie Flaig | Senior VP, Worldwide Sales | May 17, 2017 A | · | 0 | 0 | $0 |
| Bryan Kang | VP, MRAM Tech & Prod. Dev. | Dec. 16, 2016 A | · | 0 | 0 | $0 |
| Terry Hulett | VP, Storage Solutions | Dec. 16, 2016 A | · | 0 | 0 | $0 |
| Jon Slaughter | VP, Technology R&D | Dec. 16, 2016 A | · | 0 | 0 | $0 |
| Thomas Scott Sewell | VP, Worldwide Sales & Market. | Dec. 16, 2016 A | · | 0 | 0 | $0 |
| Vikas Choudhary | Director | Aug. 10, 2026 A | 15,693 | 0 | 0 | $0 |
| Lawrence G Finch | Director | Aug. 4, 2026 A | 173,484 | 0 | 3 | $-8,517,727 |
| Tara Long | Director | May 21, 2026 A | 84,466 | 0 | 1 | $-57,750 |
| Glen Hawk | Director | May 21, 2026 A | 43,403 | 0 | 4 | $-1,843,109 |
| Darin G Billerbeck | Director | May 21, 2026 A | 127,925 | 0 | 2 | $-1,227,840 |
| Geoffrey G Ribar | Director | May 21, 2026 A | 97,915 | 0 | 1 | $-793,579 |
| Douglas M Mitchell | Director | May 21, 2026 A | 32,100 | 0 | 0 | $0 |
| Michael B Gustafson | Director | Aug. 18, 2022 M | 36,748 | 0 | 0 | $0 |
| Peter Hebert | Director | May 19, 2020 A | 29,131 | 0 | 0 | $0 |
| Ronald C Foster | Director | May 19, 2020 A | 32,586 | 0 | 0 | $0 |
| Robert W. England | Director | Dec. 16, 2016 A | · | 0 | 0 | $0 |
| Stephen Socolof | · | Nov. 23, 2021 S | 1,750,016 | 0 | 0 | $0 |
| Aparna Oka | · | May 24, 2021 M | 6,396 | 0 | 0 | $0 |
| Geoffrey Tate | · | May 10, 2021 A | 55,602 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 19 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| QQQS · Invesco Exchange-Traded Fund Trust … | 0.60% | 7,378 SH | Oct. 2, 2026 | Daily |
| IWC · iShares Trust | 0.07% | 66,069 SH | Sept. 11, 2026 | Daily |
| IETC · iShares U.S. ETF Trust | 0.04% | 15,269 SH | Sept. 11, 2026 | Daily |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.03% | 20,770 SH | Aug. 19, 2026 | Daily |
| IWO · iShares Trust | 0.02% | 182,819 SH | Sept. 11, 2026 | Daily |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.02% | 2,222 SH | Oct. 2, 2026 | Daily |
| IWM · iShares Trust | 0.01% | 543,724 SH | Sept. 11, 2026 | Daily |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 220,183 SH | Aug. 19, 2026 | Daily |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 112,063 SH | Aug. 19, 2026 | Daily |
| RSSL · Global X Funds | 0.01% | 9,255 NS | July 31, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 75,715 NS | July 31, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 42,255 NS | July 31, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 3,002 NS | July 31, 2026 | N-PORT |
| ITOT · iShares Trust | 0.00% | 53,495 SH | Sept. 11, 2026 | Daily |
| DFAU · Dimensional ETF Trust | 0.00% | 4,973 NS | July 31, 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 4,291 NS | July 31, 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 584,800 SH | Aug. 19, 2026 | Daily |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1,604 SH | Aug. 19, 2026 | Daily |
| DXUV · Dimensional ETF Trust | 0.00% | 4 NS | July 31, 2026 | N-PORT |
MRAM Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
12-Month Price Target
3 analysts · 2026-09-29Mean target $25.67 +36.3%
Peer comparison (GICS sub-industry) Key metrics vs sector peers
FY basis, prices as of each company's last fiscal year-end close.
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| MRAM | $213M | -309.3 | 9.5% | -1.1% | -0.88% | 51.2% |
| CEVA | $592M | -48.9 | 2.5% | -9.7% | -3.5% | 87.1% |
| AOSL | $1.43B | -33.6 | -2.5% | -6.2% | -5.2% | 22.3% |
| KOPN | $421M | 238.0 | 51.5% | 170.3% | 6.5% | · |
| INDI | · | -4.8 | 0.33% | -65.8% | -36.9% | · |
| NVEC | $317M | 20.9 | 1.8% | 57.7% | 25.2% | 78.7% |
| QUIK | · | -7.1 | -29.9% | -107.6% | -59.1% | 22.0% |
| GSIT | $188M | -12.2 | 22.4% | -52.7% | -22.0% | 54.5% |
| GCTS | $70M | -1.5 | -68.6% | -1513.3% | 56.6% | -63.4% |
| DVLT | $373M | -1.2 | 1361.8% | -202.1% | -50.6% | 77.8% |
Latest News Recent headlines mentioning this company
Trading Signals Recent buy/sell signals with entry price and risk/reward ratio
No open signal right now — no card is filled, and that's honest.
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.