Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise18.9%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.05
$-0.00
—
March 31, 2026
$0.02
$-0.05
136.8%
Dec. 31, 2025
$0.00
$0.01
-100.0%
Sept. 30, 2025
$-0.01
$0.01
—
June 30, 2025
$0.02
$-0.00
—
March 31, 2025
$-0.03
$-0.04
19.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$422M
$464M
$489M
$499M
$478M
$428M
$490M
$771M
$620M
$585M
$405M
$489M
Cost of Revenue
·
·
·
·
·
·
·
$588M
·
·
·
·
SG&A Expense
$46M
$49M
$47M
$50M
$51M
$58M
$69M
$73M
$74M
$64M
$35M
$44M
Operating Income
$-19M
$-28M
$-22M
$-21M
$-9M
$-117M
$-18M
$-195M
$32M
$35M
$58.0K
$28M
Interest Expense
$22M
$22M
$21M
$15M
$13M
$19M
$13M
$11M
$52M
$63M
$30M
$11M
Other Non-op
$5M
$5M
$-11M
$5M
$5M
$213.0K
$-962.0K
$-2M
$2M
$3M
$-521.0K
$-2M
Pretax Income
$-40M
$-45M
$-54M
$-31M
$-22M
$-152M
$-32M
$-208M
$-60M
$-31M
$-49M
$13M
Income Tax
$3M
$2M
$2M
$2M
$-2M
$-9M
$305.0K
$-2M
$-80M
$-15M
$-20M
$6M
Net Income
$-34M
$-38M
$-50M
$-26M
$-13M
$-101M
$-47M
·
$163M
$7M
$-6M
$8M
EPS (Basic)
$-1.07
$-1.11
$-1.35
$-0.83
$-0.79
$-2.68
$-1.13
$-8.30
$5.91
$0.25
$-0.31
$0.46
EPS (Diluted)
$-1.07
$-1.11
$-1.35
$-0.83
$-0.79
$-2.68
$-1.13
$-8.30
$5.85
$0.25
$-0.31
$0.45
Shares (Basic)
49,437,000
48,653,000
46,738,000
44,680,000
44,011,000
42,199,000
42,030,000
31,678,000
27,433,000
27,016,000
21,181,000
17,887,000
Shares (Diluted)
49,437,000
48,653,000
46,738,000
44,680,000
44,011,000
42,199,000
42,030,000
31,678,000
27,755,000
27,016,000
21,181,000
18,253,000
EBITDA
$17M
$18M
$24M
$26M
$37M
$-72M
$102M
$-108M
$86M
$122M
$71M
$50M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$11M
$18M
$22M
$13M
$29M
$48M
$18M
$18M
$224M
$6M
$15M
$37M
Receivables
$60M
$62M
$66M
$74M
$71M
$85M
$83M
$133M
$108M
$93M
$123M
$98M
Inventory
$66M
$62M
$72M
$81M
$75M
$63M
$67M
$121M
$83M
$67M
$120M
$91M
Prepaid Expense
$3M
·
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$11M
$11M
$9M
$9M
$7M
$11M
$12M
$22M
$19M
$7M
$12M
$10M
Current Assets
$164M
$168M
$183M
$192M
$196M
$215M
$303M
$296M
$477M
$282M
$284M
$243M
PP&E (Net)
·
·
·
·
·
$224M
$256M
$361M
$259M
$230M
$319M
$278M
PP&E (Gross)
·
·
·
·
·
·
$552M
$506M
$372M
$314M
$546M
$498M
Accum. Depreciation
·
·
·
·
·
·
$178M
$145M
$112M
$84M
$227M
$219M
Goodwill
·
·
·
$0
$0
$0
$95M
$95M
$455M
$444M
$448M
$84M
Intangibles
$31M
$44M
$59M
$73M
$89M
$103M
$117M
$132M
$238M
$254M
$280M
$53M
Other Non-current Assets
$8M
$7M
$7M
$5M
$4M
$6M
$9M
$8M
$6M
$8M
$10M
$18M
Total Assets
$441M
$457M
$511M
$546M
$579M
$625M
$1.54B
$1.50B
$1.47B
$1.36B
$1.39B
$713M
Accounts Payable
$49M
$39M
$45M
$46M
$37M
$37M
$41M
$66M
$53M
$45M
$69M
$71M
Current Liabilities
$90M
$84M
$82M
$79M
$74M
$103M
$139M
$145M
$108M
$140M
$133M
$138M
Capital Leases
$37M
$42M
$47M
$51M
$51M
$55M
$49M
$0
·
$6M
$10M
$15M
Deferred Tax
$4M
$5M
$5M
$6M
$7M
$11M
$24M
$92M
$72M
$96M
$126M
$49M
Other Non-current Liabilities
$9M
$14M
$25M
$10M
$17M
$17M
$40M
$29M
$13M
$14M
$5M
$2M
Total Liabilities
$294M
$289M
$308M
$295M
$301M
$266M
$1.10B
$1.08B
$989M
$1.05B
$1.07B
$539M
Long-term Debt
$160M
$149M
$153M
$154M
$160M
$85M
$793M
$860M
$829M
$825M
$807M
$350M
Total Debt
$160M
$149M
$153M
$153M
$154M
$84M
$777M
$843M
$808M
$798M
$820M
$350M
Common Stock
$502.0K
$499.0K
$473.0K
$439.0K
$430.0K
$427.0K
$423.0K
$421.0K
$275.0K
$272.0K
$269.0K
$190.0K
Paid-in Capital
$440M
$456M
$458M
$468M
$475M
$493M
$502M
$509M
·
·
·
·
Retained Earnings
$-368M
$-334M
$-295M
$-245M
$-219M
$-206M
$-105M
$-58M
$211M
$55M
$56M
$69M
AOCI
$-39M
$-48M
$-38M
$-37M
$-32M
$-34M
$-45M
$-31M
$-18M
$-31M
$-22M
$5M
Stockholders' Equity
$34M
$75M
$125M
$186M
$224M
$254M
$353M
$-31M
$485M
$0
$312M
$173M
Liabilities + Equity
$441M
$457M
$511M
$546M
$579M
$625M
$1.54B
$1.50B
$1.48B
$1.36B
$1.39B
$713M
Shares Outstanding
50,196,000
49,908,000
47,269,000
43,856,000
43,027,000
42,686,000
42,313,000
42,104,000
27,572,000
27,249
26,849,000
18,983,000
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$36M
$45M
$46M
$47M
$46M
$46M
$45M
$43M
$52M
$51M
$33M
$22M
Stock-based Comp
$3M
$3M
$3M
$4M
$3M
$4M
·
·
·
·
·
·
Deferred Tax
$-878.0K
$-921.0K
$-1M
$-2M
$-4M
$-16M
$2M
$-10M
$-23M
$-16M
$-19M
$-1M
Amort. of Intangibles
$14M
$14M
$14M
$16M
$14M
$14M
$14M
$33M
$23M
$26M
$13M
·
Restructuring
$13M
$13M
·
·
·
$0
$-12.0K
$689.0K
$386.0K
$6M
$5M
·
Other Non-cash
$1M
$2M
$32M
$-16M
$-13M
·
·
·
$-252M
·
·
$2M
Operating Cash Flow
$6M
$11M
$29M
$8M
$16M
$16M
$49M
$41M
$-28M
$69M
$33M
$31M
CapEx
$13M
$18M
$20M
$18M
$18M
$24M
$54M
$64M
$44M
$44M
$39M
$28M
Investing Cash Flow
$-11M
$-1M
$-18M
$-17M
$-36M
$719M
$-39M
$-461M
$282M
·
·
·
Debt Issued
·
$63M
$61M
$46M
$171M
$66M
$54M
$312M
$322M
$44M
$885M
$345M
Net Debt Issued
·
$-33M
$-4M
$-2M
$77M
$-710M
$-54M
$21M
$8M
$-30M
$484M
$304M
Stock Issued
·
·
·
·
·
$0
$0
$217M
$0
$0
$173M
·
Net Stock Activity
·
·
·
·
·
$0
$0
$217M
·
$3M
$173M
·
Dividends Paid
·
·
·
·
$0
$0
$9M
$9M
$8M
$8M
$6M
$5M
Financing Cash Flow
$-2M
$-13M
$-3M
$-5M
$3M
$-715M
$5M
$215M
$-46M
·
·
·
Net Change in Cash
$-7M
$-4M
$9M
$-16M
$-19M
$16M
$14M
$-206M
$210M
$-682.0K
$-22M
$34M
Taxes Paid
$5M
$4M
$3M
$5M
$8M
$2M
$6M
$-33M
$72M
$889.0K
·
·
Free Cash Flow
$-7M
$-7M
$9M
$-10M
$-3M
$-8M
$-5M
$-23M
$-104M
$25M
$-5M
$3M
Levered FCF
$-31M
$-31M
$-13M
$-26M
$-14M
$-26M
$-58M
$-82M
$-86M
$43M
$-21M
$-4M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-4.5%
-5.9%
-4.5%
-4.2%
-1.9%
·
·
-23.2%
5.3%
7.1%
4.0%
5.7%
Net Margin
-8.1%
-8.2%
-10.2%
-5.2%
-2.8%
·
·
·
26.3%
·
·
1.7%
Pretax Margin
-9.4%
-9.8%
-11.0%
-6.2%
-4.7%
·
·
-33.9%
-9.5%
-0.88%
-3.4%
2.7%
EBITDA Margin
4.0%
3.8%
5.0%
5.2%
7.8%
·
·
-14.0%
13.8%
14.6%
10.7%
10.2%
ROA
-7.6%
-7.9%
-9.5%
-4.6%
-2.2%
·
·
·
11.4%
·
·
1.1%
ROE
-72.7%
-42.3%
-37.3%
-13.7%
-13.7%
·
·
·
40.3%
·
·
5.0%
ROIC
-10.5%
-13.0%
-8.2%
-6.6%
-6.8%
-32.7%
1.2%
-13.6%
-0.88%
-1.5%
1.3%
3.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
2.0
2.2
2.4
2.7
2.1
2.2
2.0
4.4
2.0
2.1
1.8
Quick Ratio
0.8
0.9
1.1
1.1
1.4
1.3
1.2
1.0
3.1
1.1
1.0
1.0
Debt / Equity
4.7
2.0
1.2
0.8
-4.8
0.3
273.5
2.0
1.7
2.5
2.6
2.0
LT Debt / Equity
4.5
1.9
1.2
0.8
-4.7
0.3
266.8
1.9
1.6
2.5
2.6
1.9
Interest Coverage
-0.8
-1.2
-1.0
-1.4
-0.7
-6.2
0.2
-2.9
0.6
0.9
0.9
2.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
0.9
0.9
0.8
·
·
0.5
0.4
0.6
0.6
0.7
Inventory Turnover
·
·
·
·
·
·
·
5.7
·
·
·
·
Receivables Turnover
7.0
7.4
7.0
6.9
6.1
·
·
6.4
6.1
6.3
6.1
6.2
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.68
$1.49
$2.64
$4.25
$-0.74
$5.95
$0.07
$9.93
$17839.33
$11.57
$11.69
$9.15
Revenue / Share
$8.54
$9.54
$10.47
$11.16
$10.85
·
·
$24.33
$22.33
$30.69
$31.50
$26.77
Cash Flow / Share
$0.11
$0.23
$0.63
$0.17
$0.35
$0.37
$1.17
$1.29
$-2.16
$2.55
$1.57
$1.68
Cash / Share
$0.23
$0.36
$0.46
$0.29
$0.67
$1.13
$0.75
$0.43
$8236.85
$0.53
$0.56
$1.97
Dividend / Share
·
·
$0.00
$0.00
$0.00
$0.00
$0.21
$0.28
$0.28
$0.28
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.28
$0.28
$0.28
$0.28
EPS (TTM)
$-1.07
$-1.11
$-1.35
$-0.83
$-0.79
$-2.68
$-1.13
$-8.30
$5.85
$0.25
$-0.31
$0.45
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.1%
-5.1%
-1.9%
4.4%
11.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.4%
-0.94%
4.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.25%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$422M
$464M
$489M
$499M
$478M
$428M
$490M
$771M
$620M
$585M
$405M
$489M
Net Income TTM
$-34M
$-38M
$-50M
$-26M
$-13M
$-101M
$-47M
$-263M
$163M
$7M
$-6M
$8M
Market Cap
$64M
$163M
$189M
$66M
$176M
$280M
$391M
$283M
$752.1K
$519M
$428M
$390M
Enterprise Value
$212M
$294M
$320M
$206M
$302M
$316M
$1.14B
$1.11B
$584M
$1.30B
$1.23B
$703M
P/E
-1.2
-2.9
-3.0
-1.8
-5.2
-2.5
-8.2
-0.8
4.7
76.2
-51.4
45.7
P/S
0.2
0.4
0.4
0.1
0.4
0.7
0.8
0.4
0.0
0.9
1.1
0.8
P/B
1.9
2.2
1.5
0.4
-5.5
1.1
137.9
0.7
0.0
1.6
1.4
2.2
P / Tangible Book
20.0
5.4
2.9
0.6
1.3
1.9
·
·
·
·
·
·
P / Cash Flow
11.3
14.7
6.4
8.5
11.3
18.0
8.0
6.9
-0.0
7.5
12.8
12.7
P / FCF
-8.9
-22.5
21.4
-6.4
-66.9
-34.1
-81.6
-12.2
-0.0
20.4
-81.6
125.7
EV / EBITDA
12.5
16.5
13.2
7.9
8.1
-4.4
11.2
-10.3
6.8
10.7
17.3
14.1
EV / FCF
-29.3
-40.5
36.2
-20.1
-114.6
-38.5
-237.0
-47.9
-5.6
51.1
-235.2
226.4
EV / Revenue
0.5
0.6
0.7
0.4
0.6
0.7
2.3
1.4
0.9
2.2
3.0
1.4
Dividend Yield
·
·
·
·
0.00%
0.00%
2.3%
3.1%
1023.2%
1.5%
1.5%
1.3%
Earnings Yield
-83.6%
-33.9%
-33.8%
-55.3%
-19.3%
-40.8%
-12.2%
-123.7%
21.2%
1.3%
-1.9%
2.2%
Payout Ratio
·
·
·
·
0.00%
·
·
·
4.7%
·
·
62.4%
Annual Payout
·
·
·
·
$0
$0
$9M
$9M
$8M
$8M
$6M
$5M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$129M
$118M
$105M
$104M
$108M
$106M
$107M
$114M
$123M
$121M
$113M
$124M
$125M
$127M
$118M
$127M
SG&A Expense
$13M
$13M
$12M
$11M
$12M
$11M
$12M
$10M
$14M
$13M
$12M
$12M
$11M
$13M
$11M
$10M
Operating Income
$1M
$-2M
$-10M
$-2M
$-1M
$-5M
$-17M
$-4M
$-2M
$-5M
$-8M
$-3M
$-4M
$-7M
$-11M
$-2M
Interest Expense
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$6M
$6M
$5M
$4M
$4M
$4M
Other Non-op
$217.0K
$-502.0K
$2M
$70.0K
$619.0K
$2M
$-65.0K
$5M
$3M
$-4M
$-9M
$1M
$-6M
$2M
$845.0K
$1M
Pretax Income
$-4M
$-8M
$-15M
$-8M
$-10M
$-8M
$-23M
$-4M
$-5M
$-14M
$-22M
$-7M
$-15M
$-9M
$-15M
$-5M
Income Tax
$189.0K
$717.0K
$254.0K
$815.0K
$774.0K
$1M
$1M
$903.0K
$-215.0K
$506.0K
$904.0K
$-245.0K
$325.0K
$1M
$107.0K
$-1M
Net Income
$-2M
$-7M
$-13M
$-7M
$-8M
$-7M
$-21M
$-3M
$-2M
$-13M
$-21M
$-5M
$-14M
$-10M
$-12M
$-2M
EPS (Basic)
$-0.13
$-0.25
$-0.35
$-0.23
$-0.26
$-0.23
$-0.52
$-0.13
$-0.12
$-0.34
$-0.50
$-0.18
$-0.38
$-0.29
$-0.34
$-0.11
EPS (Diluted)
$-0.13
$-0.25
$-0.35
$-0.23
$-0.26
$-0.23
$-0.52
$-0.13
$-0.12
$-0.34
$-0.50
$-0.18
$-0.38
$-0.29
$-0.34
$-0.11
Shares (Basic)
50,256,000
49,702,000
·
49,605,000
49,433,000
49,075,000
·
48,997,000
48,839,000
47,724,000
·
47,539,000
46,357,000
45,309,000
·
44,711,000
Shares (Diluted)
50,256,000
49,702,000
·
49,605,000
49,433,000
49,075,000
·
48,997,000
48,839,000
47,724,000
·
47,539,000
46,357,000
45,309,000
·
44,711,000
EBITDA
$10M
$7M
·
$7M
$7M
$4M
·
·
$10M
$8M
·
$9M
·
$4M
·
$9M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$16M
$8M
$11M
$12M
$10M
$12M
$18M
$12M
$14M
$21M
·
$22M
$14M
$11M
·
$13M
Receivables
$72M
$72M
$60M
$63M
$70M
$68M
$62M
$64M
$69M
$72M
·
$73M
$79M
$80M
·
$83M
Inventory
$69M
$68M
$66M
$63M
$63M
$63M
$62M
$70M
$68M
$73M
·
$71M
$77M
$82M
·
$84M
Prepaid Expense
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$11M
$12M
$11M
$14M
$12M
$12M
$11M
$10M
$17M
$10M
·
$11M
$9M
$9M
·
$13M
Current Assets
$174M
$180M
$164M
$170M
$172M
$173M
$168M
$174M
$185M
$194M
·
$193M
$197M
$201M
·
$204M
Intangibles
$24M
$27M
$31M
$34M
$38M
$41M
$44M
$48M
$51M
$55M
$59M
$62M
$66M
$69M
$73M
$78M
Other Non-current Assets
$7M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$10M
$7M
·
$7M
$6M
$4M
·
$6M
Total Assets
$449M
$453M
$441M
$451M
$461M
$461M
$457M
$483M
$497M
$513M
·
$521M
$538M
$547M
·
$558M
Accounts Payable
$56M
$52M
$49M
$47M
$46M
$46M
$39M
$45M
$45M
$51M
·
$49M
$51M
$50M
·
$45M
Current Liabilities
$98M
$97M
$90M
$91M
$89M
$90M
$84M
$89M
$91M
$95M
·
$89M
$91M
$91M
·
$79M
Capital Leases
$34M
$35M
$37M
$38M
$40M
$41M
$42M
$44M
$45M
$46M
·
$48M
$49M
$51M
·
$51M
Deferred Tax
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
·
$4M
$6M
$6M
·
$6M
Other Non-current Liabilities
$7M
$7M
$9M
$11M
$11M
$12M
$14M
$14M
$12M
$18M
·
$16M
$18M
$11M
·
$11M
Total Liabilities
$305M
$309M
$294M
$294M
$299M
$295M
$289M
$287M
$303M
$315M
·
$303M
$313M
$305M
·
$301M
Long-term Debt
$166M
$170M
$160M
$155M
$160M
$151M
$149M
$144M
$159M
$159M
·
$152M
$155M
$153M
·
$162M
Total Debt
$166M
$170M
·
$155M
$160M
$151M
·
·
$159M
$159M
·
$153M
·
$152M
·
$158M
Common Stock
$525.0K
$527.0K
$502.0K
$502.0K
$503.0K
$505.0K
$499.0K
$499.0K
$500.0K
$495.0K
·
$473.0K
$470.0K
$438.0K
·
$439.0K
Paid-in Capital
$433M
$437M
$440M
$444M
$448M
$452M
$456M
$459M
$462M
$464M
·
$460M
$463M
$465M
·
$471M
Retained Earnings
$-377M
$-374M
$-368M
$-355M
$-348M
$-340M
$-334M
$-313M
$-310M
$-308M
·
$-275M
$-270M
$-255M
·
$-233M
AOCI
$-36M
$-37M
$-39M
$-40M
$-41M
$-45M
$-48M
$-41M
$-44M
$-41M
$-38M
$-42M
$-39M
$-36M
$-37M
$-43M
Stockholders' Equity
$21M
$26M
$34M
$50M
$60M
$67M
$75M
$107M
$108M
$116M
$125M
$144M
$154M
$174M
$186M
$195M
Liabilities + Equity
$449M
$453M
$441M
$451M
$461M
$461M
$457M
$483M
$497M
$513M
·
$521M
$538M
$547M
·
$558M
Shares Outstanding
52,574,000
52,789,000
50,196,000
50,196,000
50,287,000
50,526,000
49,908,000
49,950,000
50,032,000
49,520,000
·
47,311,000
47,019,000
43,772,000
·
43,882,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$11M
$12M
$13M
$11M
$12M
$12M
$12M
$13M
$11M
Stock-based Comp
$808.0K
$801.0K
$823.0K
$737.0K
$801.0K
$839.0K
$793.0K
$811.0K
$690.0K
$846.0K
$763.0K
$1M
$470.0K
$381.0K
$515.0K
$307.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$4M
$4M
$4M
·
$4M
Restructuring
·
·
$0
$0
$105.0K
$13M
$12M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-12M
·
·
·
$-6M
·
·
·
$-144.0K
·
·
·
$-1M
·
·
Operating Cash Flow
$20M
$-9M
$-1M
$11M
$-696.0K
$-3M
$7M
$5M
$-1M
$712.0K
$5M
$15M
$8M
$226.0K
$10M
$-127.0K
CapEx
$5M
$3M
$2M
$3M
$4M
$4M
$3M
$6M
$4M
$5M
$4M
$4M
$7M
$5M
$4M
$4M
Investing Cash Flow
$-5M
$-3M
$-2M
$-2M
$-3M
$-4M
$-3M
$11M
$-3M
$-5M
$-4M
$-4M
$-5M
$-4M
$-4M
$-4M
Debt Issued
·
·
·
·
$108M
$11M
·
$13M
$12M
$13M
·
$17M
$18M
$17M
$14M
$12M
Net Debt Issued
·
·
·
·
·
$2M
·
·
·
$-17M
·
·
·
$-832.0K
·
·
Financing Cash Flow
$-7M
$8M
$3M
$-7M
$980.0K
$583.0K
$2M
$-17M
$-2M
$4M
$-2M
$-3M
$1M
$1M
$-7M
$2M
Net Change in Cash
$8M
$-3M
$-838.0K
$3M
$-2M
$-6M
$6M
$-1M
$-7M
$-1M
$113.0K
$7M
$4M
$-2M
$257.0K
$-3M
Free Cash Flow
·
$-12M
·
·
·
$-7M
·
·
·
$-5M
·
·
·
$-5M
·
·
Levered FCF
·
$-18M
·
·
·
$-13M
·
·
·
$-10M
·
·
·
$-10M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
0.78%
-1.7%
·
-2.2%
-1.4%
-4.5%
·
·
-1.8%
-4.0%
·
-2.2%
·
-5.6%
·
-1.7%
Net Margin
-1.8%
-5.8%
·
-6.4%
-7.5%
-6.3%
·
·
-1.8%
-10.3%
·
-4.1%
·
-8.0%
·
-1.7%
Pretax Margin
-3.5%
-7.0%
·
-7.5%
-8.8%
-7.4%
·
·
-3.7%
-11.8%
·
-5.6%
·
-7.2%
·
-3.7%
EBITDA Margin
8.0%
6.1%
·
6.6%
6.9%
3.8%
·
·
7.8%
6.4%
·
7.1%
·
3.5%
·
7.1%
ROA
-0.50%
-1.5%
·
-1.4%
-1.7%
-1.4%
·
·
-0.43%
-2.4%
·
-0.94%
·
-1.8%
·
-0.38%
ROE
-5.6%
-14.6%
·
-8.6%
-9.7%
-7.3%
·
·
-1.7%
-8.6%
·
-3.0%
·
-5.1%
·
-1.1%
ROIC
0.56%
-1.1%
·
-1.2%
-0.72%
-2.6%
·
·
-0.77%
-1.8%
·
-0.89%
·
-2.5%
·
-0.46%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.9
·
1.9
1.9
1.9
·
·
2.0
2.0
·
2.2
·
2.2
·
2.6
Quick Ratio
0.9
0.8
·
0.8
0.9
0.9
·
·
0.9
1.0
·
1.1
·
1.0
·
1.2
Debt / Equity
7.8
6.5
·
3.1
2.7
2.2
·
·
1.5
1.4
·
1.1
·
0.9
·
0.8
LT Debt / Equity
7.7
6.4
·
3.0
2.6
2.2
·
·
1.4
1.3
·
1.0
·
0.8
·
0.8
Interest Coverage
0.2
-0.4
·
-0.4
-0.3
-0.9
·
·
-0.4
-0.9
·
-0.5
·
-1.6
·
-0.6
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
·
0.2
0.2
·
0.2
·
0.2
·
0.2
Receivables Turnover
1.8
1.7
·
1.6
1.6
1.5
·
·
1.7
1.6
·
1.6
·
1.5
·
1.5
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.40
$0.49
·
$0.99
$1.18
$1.33
·
·
$2.17
$2.35
·
$3.04
·
$3.99
·
$4.44
Revenue / Share
$2.56
$2.38
·
$2.09
$2.18
$2.15
·
·
$2.52
$2.54
·
$2.62
·
$2.80
·
$2.85
Cash Flow / Share
·
$-0.17
·
·
·
$-0.07
·
·
·
$0.01
·
·
·
$0.01
·
·
Cash / Share
$0.31
$0.16
·
$0.24
$0.19
$0.23
·
·
$0.27
$0.42
·
$0.46
·
$0.24
·
$0.29
Dividend / Share
·
·
·
·
·
·
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
EPS (TTM)
$-0.96
$-1.09
·
$-1.24
$-1.14
$-1.00
·
$-1.09
$-1.14
$-1.40
·
$-1.19
$-1.12
$-0.99
·
$-0.52
Valuation (TTM)13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$456M
$435M
·
$424M
$434M
$449M
·
$470M
$481M
$483M
·
$495M
$498M
$498M
·
$491M
Net Income TTM
$-28M
$-34M
·
$-42M
$-38M
$-32M
·
$-38M
$-40M
$-53M
·
$-42M
$-39M
$-33M
·
$-14M
Market Cap
$189M
$77M
·
$103M
$106M
$114M
·
·
$150M
$235M
·
$88M
·
$47M
·
$75M
Enterprise Value
$339M
$238M
·
$246M
$256M
$254M
·
·
$295M
$373M
·
$219M
·
$189M
·
$220M
P/E
-3.7
-1.3
·
-1.7
-1.8
-2.3
·
-3.6
-2.6
-3.4
·
-1.6
-2.1
-1.1
·
-3.3
P/S
0.4
0.2
·
0.2
0.2
0.3
·
·
0.3
0.5
·
0.2
·
0.1
·
0.2
P/B
8.9
2.9
·
2.1
1.8
1.7
·
·
1.4
2.0
·
0.6
·
0.3
·
0.4
P / Tangible Book
·
·
·
6.7
4.8
4.3
·
3.3
2.6
3.9
·
1.1
1.3
0.4
·
0.6
P / Cash Flow
·
-8.9
·
·
·
-34.1
·
·
·
329.7
·
·
·
207.2
·
·
EV / Revenue
0.7
0.5
·
0.6
0.6
0.6
·
·
0.6
0.8
·
0.4
·
0.4
·
0.4
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
·
0.00%
0.00%
·
0.00%
·
0.00%
·
0.00%
Earnings Yield
-26.7%
-75.2%
·
-60.2%
-54.3%
-44.2%
·
-28.0%
-38.0%
-29.5%
·
-64.0%
-46.9%
-92.5%
·
-30.4%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$422M
$464M
$489M
$499M
$478M
Operating Margin %
-4.5%
-5.9%
-4.5%
-4.2%
-1.9%
Net Income
$-34M
$-38M
$-50M
$-26M
$-13M
Diluted EPS
$-1.07
$-1.11
$-1.35
$-0.83
$-0.79
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
4.7
2.0
1.2
0.8
-4.8
Current Ratio
1.8
2.0
2.2
2.4
2.7
Quick Ratio
0.8
0.9
1.1
1.1
1.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-7M
$-7M
$9M
$-10M
$-3M
Institutional owners (13F)
98 filers
· $103.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders98
Value held$103.9M
New positions34
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
34 (+19 vs prior Q)
8 (0 vs prior Q)
24 (+6 vs prior Q)
17 (+3 vs prior Q)
-722K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
55 insiders
· 31 officers · 22 directors