Growth Streak≈3Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 29, 2026
$0.45
USD
≈7.9%
Jun 29, 2026
$0.45
USD
≈10.1%
Mar 30, 2026
$0.45
USD
≈6.0%
Dec 30, 2025
$0.45
USD
≈8.3%
Sep 29, 2025
$0.45
USD
≈6.9%
Jun 27, 2025
$0.45
USD
≈6.0%
Mar 28, 2025
$0.45
USD
≈5.6%
Dec 30, 2024
$0.42
USD
≈4.5%
Sep 27, 2024
$0.42
USD
≈4.6%
Jun 27, 2024
$0.40
USD
≈4.2%
Mar 27, 2024
$0.40
USD
≈4.0%
Dec 27, 2023
$0.40
USD
≈3.9%
Sep 27, 2023
$0.38
USD
≈3.4%
Jun 28, 2023
$0.37
USD
≈3.8%
Mar 29, 2023
$0.34
USD
≈3.6%
Dec 28, 2022
$0.30
USD
≈3.2%
Sep 28, 2022
$0.25
USD
≈2.6%
Jun 28, 2022
$0.19
USD
≈1.7%
Mar 29, 2022
$0.14
USD
≈1.1%
Dec 29, 2021
$0.08
USD
≈0.75%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise16.4%
Next ReportNov 06, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$1.13
$1.05
7.7%
March 31, 2026
$0.74
$0.69
7.9%
Dec. 31, 2025
$0.83
$0.78
5.8%
Sept. 30, 2025
$1.03
$0.87
18.5%
June 30, 2025
$1.37
$0.97
40.8%
March 31, 2025
$1.33
$1.13
17.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.48B
$2.23B
$2.17B
$1.57B
$497M
$552M
$472M
$679M
$209M
$145M
$275M
$595M
Cost of Revenue
$474M
$430M
$347M
$261M
$171M
$116M
$119M
$67M
$50M
$46M
·
·
SG&A Expense
$61M
$50M
$47M
$47M
$30M
$19M
$24M
$15M
$19M
$15M
$19M
$18M
Operating Expenses
$2.23B
$1.39B
$1.04B
$717M
$419M
$1.39B
$417M
$246M
$149M
$374M
$1.39B
$290M
Operating Income
$246M
$838M
$1.12B
$853M
$78M
$-841M
$56M
$433M
$60M
$-229M
$-1.12B
$305M
Interest Expense
·
·
$136M
$80M
$59M
$59M
$79M
$86M
$70M
$64M
$58M
$42M
Other Non-op
$637.0K
$440.0K
$5M
$-185.0K
$-9.0K
$-12.0K
$158.0K
$891.0K
$116.0K
$-15.9K
$-30.1K
$47.4K
Pretax Income
$63M
$681M
$1.00B
$776M
$7M
$-906M
$-76M
$144M
$-11M
$-295M
$-1.18B
$263M
Income Tax
$24M
$161M
$78M
$3M
$233.0K
$-166.0K
$0
$-55.0K
$-2M
$-1M
$-202M
$99M
Net Income
$39M
$520M
$923M
$773M
$6M
$-906M
$-76M
$144M
$-9M
$-293M
$-975M
$164M
EPS (Basic)
$0.40
$5.21
$10.09
$9.26
$-0.13
$-21.55
$-2.00
$6.08
$-0.15
$-4.80
$-16.08
$2.70
EPS (Diluted)
$0.39
$5.14
$10.03
$8.92
$-0.13
$-21.55
$-2.00
$6.07
$-0.15
$-4.80
$-16.08
$2.69
Shares (Basic)
97,711,444
99,852,539
91,483,687
78,557,216
62,989,543
42,744,639
38,708,460
23,620,646
62,408,855
61,173,547
60,652,447
60,691,701
Shares (Diluted)
99,314,382
101,267,625
92,060,947
86,675,365
62,989,543
42,744,639
38,708,460
23,677,391
62,408,855
61,173,547
60,652,447
60,860,769
EBITDA
$246M
$838M
$1.12B
$853M
$78M
$-841M
·
$433M
·
$-229M
$-1.12B
$305M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$14M
$9M
$8M
$3M
$10M
$1M
$16M
$2M
$102M
$6M
$3M
$9M
Receivables
$350M
$390M
$371M
$271M
$194M
$71M
$108M
$96M
$47M
$36M
$51M
$86M
Prepaid Expense
$37M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$586M
$501M
$509M
$320M
$215M
$126M
$133M
$228M
$153M
$47M
$122M
$226M
PP&E (Net)
$4.75B
$5.08B
$3.93B
$2.48B
$1.25B
$735M
$1.75B
$1.20B
$473M
$376M
$589M
$1.76B
PP&E (Gross)
·
$10.36B
$8.47B
$6.54B
$5.06B
$4.41B
$4.19B
$3.44B
$2.59B
$2.43B
$2.35B
$2.22B
Accum. Depreciation
·
$5.28B
$4.54B
$4.06B
$3.81B
$3.67B
$2.44B
$2.23B
$2.11B
$2.06B
$1.76B
$458M
Other Non-current Assets
$74M
$11M
$15M
$16M
$12M
$11M
$15M
$10M
$5M
$8M
$10M
·
Total Assets
$5.41B
$5.60B
$4.48B
$2.88B
$1.52B
$872M
$1.91B
$1.50B
$632M
$432M
$721M
$2.03B
Accounts Payable
$219M
$203M
$193M
$129M
$65M
$36M
$69M
$55M
$93M
$56M
$65M
$232M
Accrued Liabilities
$321M
$291M
$148M
$122M
$106M
$69M
$110M
$83M
$6M
$6M
$8M
$7M
Current Liabilities
$539M
$544M
$386M
$345M
$328M
$182M
$203M
$232M
$124M
$77M
$78M
$286M
Deferred Tax
$248M
$228M
$68M
$0
·
·
·
·
$135.2K
$156.6K
$0
$158M
Other Non-current Liabilities
$2M
$2M
$3M
$2M
$3M
$50.0K
$345.0K
$105.0K
$135.2K
$156.6K
$0
$5M
Total Liabilities
$3.28B
$3.28B
$2.44B
$2.13B
$1.31B
$1.10B
$1.35B
$1.07B
$1.12B
$919M
$919M
$1.26B
Long-term Debt
$2.40B
$2.37B
$1.84B
$1.53B
$803M
$945M
$1.12B
$830M
$979M
$833M
$835M
·
Total Debt
·
·
·
·
$803M
$945M
·
·
·
·
·
·
Common Stock
$499.0K
$501.0K
$503.0K
$487.0K
$479.0K
$448.0K
$406.0K
$378.0K
$66.8K
$63.3K
$63.1K
$61.1K
Paid-in Capital
·
·
$2.12B
$1.75B
$1.99B
$1.56B
$1.43B
$1.23B
$450M
$444M
$440M
$433M
Retained Earnings
$481M
$443M
$-78M
$-1.00B
$-1.77B
$-1.78B
$-873M
$-797M
$-941M
$-931M
$-638M
$337M
AOCI
$0
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.13B
$2.32B
$2.05B
$745M
$215M
$-223M
$559M
$430M
$-491M
$-487M
$-198M
$771M
Liabilities + Equity
$5.41B
$5.60B
$4.48B
$2.88B
$1.52B
$872M
$1.91B
$1.50B
$632M
$432M
$721M
$2.03B
Shares Outstanding
97,265,559
99,113,645
100,761,148
85,165,807
77,341,921
45,908,779
40,608,518
378,333,070
66,792,000
63,259,781
63,120,384
61,066,712
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$100.0K
$200.0K
$200.0K
$300.0K
$300.0K
Stock-based Comp
$15M
$12M
$6M
$6M
$4M
$4M
$8M
$4M
$3M
$3M
$5M
$3M
Deferred Tax
$24M
$160M
$77M
$-571.0K
$233.0K
$210.0K
$210.0K
$365.0K
$-785.0K
$0
$-202M
$96M
Restructuring
·
·
·
·
·
·
·
·
·
$0
$523.5K
·
Operating Cash Flow
$1.51B
$1.41B
$1.18B
$928M
$396M
$332M
$340M
$244M
$73M
$102M
$247M
$274M
CapEx
·
·
·
·
·
·
·
$86.8K
$4.0K
$214.7K
$90.8K
$169.0K
Investing Cash Flow
$-1.25B
$-1.67B
$-1.86B
$-1.40B
$-634M
$-284M
$-569M
$-475M
$-119M
·
·
·
Debt Issued
·
·
·
·
·
$0
$0
$60M
$300M
$0
$0
·
Net Debt Issued
·
·
·
·
·
$0
·
$60M
·
·
·
·
Stock Issued
$0
$0
$515M
$0
$438M
$0
$0
$142M
$0
$0
·
·
Stock Repurchased
$57M
$94M
$8M
$55M
$0
$0
$15M
$22M
$0
$0
$339.6K
$16M
Net Stock Activity
$-57M
$-94M
$507M
$-55M
$438M
$0
·
$119M
·
$-1M
$-339.6K
$-16M
Dividends Paid
$173M
$162M
$124M
$52M
$5M
$0
$0
·
·
·
·
·
Financing Cash Flow
$-247M
$267M
$685M
$467M
$246M
$-62M
$243M
$130M
$142M
·
·
·
Net Change in Cash
$5M
$738.0K
$6M
$-7M
$8M
$-15M
$14M
$-100M
$96M
$3M
$-6M
$4M
Taxes Paid
$-1M
$332.0K
$4M
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$244M
·
$102M
$247M
$274M
Levered FCF
·
·
·
·
·
·
·
$158M
·
$37M
$199M
$248M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
9.9%
37.6%
51.8%
54.3%
15.7%
-152.3%
·
63.7%
·
-158.2%
-407.0%
51.3%
Net Margin
1.6%
23.4%
42.6%
49.2%
1.3%
-164.1%
·
21.2%
·
-202.5%
-354.6%
27.5%
Pretax Margin
2.5%
30.6%
46.2%
49.4%
1.3%
-164.1%
·
21.2%
·
-203.5%
-428.2%
44.2%
EBITDA Margin
9.9%
37.6%
51.8%
54.3%
15.7%
-152.3%
·
63.7%
·
-158.2%
-407.0%
51.3%
ROA
0.70%
10.3%
25.1%
35.2%
0.53%
-65.2%
·
13.5%
·
-50.9%
-70.7%
9.2%
ROE
1.7%
22.5%
53.4%
106.3%
22.1%
590.2%
·
65.1%
·
85.7%
-340.3%
23.5%
ROIC
7.1%
27.6%
50.5%
114.0%
7.4%
-116.6%
·
100.7%
·
46.8%
469.1%
24.6%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
0.9
1.3
0.9
0.7
0.7
·
1.0
·
0.6
1.6
0.8
Quick Ratio
0.7
0.7
1.0
0.8
0.6
0.4
·
0.4
·
0.5
0.8
0.3
Debt / Equity
·
·
·
·
3.7
-4.2
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
3.7
-3.9
·
·
·
·
·
·
Interest Coverage
·
·
8.3
10.6
1.3
-14.4
·
5.0
·
-3.6
-19.2
7.2
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.6
0.7
0.4
0.4
·
0.6
·
0.3
0.2
0.3
Receivables Turnover
6.7
5.9
6.7
6.8
3.8
6.2
·
9.5
·
3.3
3.8
6.9
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$21.86
$23.41
$20.32
$8.75
$2.78
$-4.86
·
$1.14
·
$-7.71
$-3.13
$12.62
Revenue / Share
$24.93
$21.98
$23.53
$18.12
$7.89
$12.92
·
$2.87
·
$2.37
$4.54
$9.78
Cash Flow / Share
$15.16
$13.91
$12.85
$10.71
$6.29
$7.76
·
$1.03
·
$1.67
$4.07
$4.51
Cash / Share
$0.15
$0.09
$0.08
$0.03
$0.12
$0.03
·
$0.01
·
$0.10
$0.05
$0.15
EPS (TTM)
$0.39
$5.14
$10.03
$8.92
$-0.13
$-21.55
$-2.00
$6.07
$-0.15
$-4.80
$-16.08
$2.69
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.2%
2.8%
37.9%
216.1%
-10.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
16.4%
64.8%
57.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
35.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-92.4%
-48.8%
12.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-64.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-92.5%
-43.6%
19.4%
12055.9%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-63.1%
334.1%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.48B
$2.23B
$2.17B
$1.57B
$497M
$552M
$472M
$679M
$209M
$145M
$275M
$595M
Net Income TTM
$39M
$520M
$923M
$773M
$6M
$-906M
$-76M
$144M
$-9M
$-293M
$-975M
$164M
Market Cap
$2.09B
$3.68B
$3.74B
$2.62B
$1.59B
$402M
·
$8.55B
·
$1.74B
$2.44B
$3.45B
Enterprise Value
·
·
·
·
$2.39B
$1.35B
·
·
·
·
·
·
P/E
55.1
7.2
3.7
3.5
-158.3
-0.4
-11.7
3.7
-136.7
-5.7
-2.4
21.0
P/S
0.8
1.7
1.7
1.7
3.2
0.7
·
12.6
·
12.0
8.9
5.8
P/B
1.0
1.6
1.8
3.5
7.4
-1.8
·
19.9
·
-3.6
-12.3
4.5
P / Tangible Book
1.0
1.6
1.8
3.5
7.4
·
·
·
·
·
·
·
P / Cash Flow
1.4
2.6
3.2
2.8
4.0
1.2
·
35.0
·
17.1
9.9
12.6
P / FCF
·
·
·
·
·
·
·
35.0
·
17.1
9.9
12.6
EV / EBITDA
·
·
·
·
30.6
-1.6
·
·
·
·
·
·
EV / Revenue
·
·
·
·
4.8
2.4
·
·
·
·
·
·
Dividend Yield
8.3%
4.4%
3.3%
2.0%
0.31%
0.00%
·
·
·
·
·
·
Earnings Yield
1.8%
13.8%
27.1%
28.9%
-0.63%
-246.0%
-8.6%
26.9%
-0.73%
-17.4%
-41.7%
4.8%
Payout Ratio
447.4%
31.1%
13.4%
6.7%
77.6%
·
·
·
·
·
·
·
Annual Payout
$173M
$162M
$124M
$52M
$5M
$0
$0
·
·
·
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$745M
$5M
$610M
$557M
$707M
$602M
$515M
$754M
$561M
$396M
$794M
$314M
$477M
$582M
$370M
$792M
Cost of Revenue
$127M
$130M
$120M
$118M
$121M
$114M
$117M
$107M
$101M
$105M
$102M
$83M
$84M
$78M
$73M
$68M
SG&A Expense
$25M
$23M
$17M
$14M
$16M
$14M
$16M
$10M
$14M
$11M
$10M
$12M
$12M
$13M
$15M
$10M
Operating Expenses
$393M
$660M
$644M
$682M
$531M
$373M
$382M
$320M
$342M
$344M
$309M
$272M
$242M
$222M
$203M
$187M
Operating Income
$353M
$-655M
$-34M
$-126M
$176M
$229M
$133M
$434M
$219M
$52M
$484M
$42M
$235M
$361M
$168M
$605M
Interest Expense
·
·
·
·
·
·
·
·
·
$38M
·
$37M
$32M
$30M
·
$20M
Other Non-op
$-42M
$-41M
$26.0K
$65.0K
$-44M
$-43M
$181.0K
$140.0K
$63.0K
$56.0K
$83.0K
$21.0K
$72.0K
$5M
$1.0K
$-1.0K
Pretax Income
$311M
$-696M
$-86M
$-169M
$132M
$186M
$88M
$397M
$181M
$14M
$448M
$5M
$207M
$341M
$145M
$585M
Income Tax
$74M
$-173M
$-15M
$-40M
$32M
$47M
$16M
$99M
$43M
$3M
$59M
$-21M
$39M
$692.0K
$-27.0K
$1M
Net Income
$237M
$-523M
$-71M
$-129M
$100M
$139M
$72M
$298M
$139M
$12M
$389M
$26M
$168M
$340M
$145M
$583M
EPS (Basic)
$2.24
$-5.31
$-0.70
$-1.33
$1.02
$1.41
$0.71
$3.00
$1.38
$0.12
$3.91
$0.28
$1.89
$4.01
$1.71
$7.39
EPS (Diluted)
$2.19
$-5.31
$-0.67
$-1.33
$1.00
$1.39
$0.71
$2.96
$1.36
$0.11
$3.89
$0.28
$1.88
$3.98
$2.33
$6.77
Shares (Basic)
105,871,269
98,502,731
·
97,123,889
98,060,407
98,559,724
·
99,494,313
100,266,462
100,442,472
·
92,768,035
88,800,994
84,915,729
·
78,589,661
Shares (Diluted)
108,091,366
98,502,731
·
97,123,889
99,394,539
99,992,487
·
100,724,784
101,985,074
101,636,132
·
93,742,407
89,108,519
85,407,197
·
86,141,293
EBITDA
$353M
$-655M
·
$-126M
$176M
$229M
·
$434M
$219M
$52M
·
$42M
$235M
$361M
·
$605M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$48M
$37M
$14M
$32M
$26M
$34M
$9M
$34M
$8M
$32M
·
$13M
$15M
$6M
·
$9M
Receivables
$378M
$395M
$350M
$334M
$410M
$410M
$390M
$317M
$360M
$331M
·
$364M
$265M
$274M
·
$318M
Prepaid Expense
$28M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$502M
$473M
$586M
$542M
$588M
$522M
$501M
$519M
$414M
$413M
·
$470M
$386M
$396M
·
$377M
PP&E (Net)
$5.29B
$5.02B
$4.75B
$4.94B
$5.09B
$5.14B
$5.08B
$4.48B
$4.27B
$4.21B
·
$3.79B
$3.22B
$2.92B
·
$2.02B
PP&E (Gross)
·
·
·
$11.26B
$10.89B
$10.62B
·
$9.56B
$9.16B
$8.92B
·
$8.18B
$7.48B
$7.07B
·
$6.00B
Accum. Depreciation
·
·
·
$6.32B
$5.80B
$5.48B
·
$5.08B
$4.89B
$4.72B
·
$4.39B
$4.26B
$4.15B
·
$3.98B
Other Non-current Assets
$15M
$16M
$74M
$11M
$20M
$10M
$11M
$16M
$15M
$14M
·
$17M
$16M
$16M
·
$16M
Total Assets
$5.83B
$5.51B
$5.41B
$5.49B
$5.70B
$5.67B
$5.60B
$5.06B
$4.72B
$4.63B
·
$4.30B
$3.66B
$3.34B
·
$2.47B
Accounts Payable
$206M
$235M
$219M
$160M
$174M
$231M
$203M
$152M
$150M
$156M
·
$235M
$154M
$134M
·
$143M
Accrued Liabilities
$399M
$402M
$294M
$335M
$310M
$273M
$291M
$237M
$216M
$162M
·
$155M
$179M
$162M
·
$115M
Current Liabilities
$630M
$899M
$539M
$495M
$488M
$564M
$544M
$420M
$466M
$428M
·
$602M
$379M
$345M
·
$382M
Deferred Tax
$158M
$76M
$248M
$263M
$299M
$275M
$228M
$211M
$113M
$71M
·
$7M
$31M
·
·
·
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$3M
$3M
$3M
·
$2M
Total Liabilities
$3.83B
$3.73B
$3.28B
$3.25B
$3.29B
$3.27B
$3.28B
$2.74B
$2.66B
$2.63B
·
$2.90B
$2.25B
$2.29B
·
$1.76B
Long-term Debt
$2.72B
$2.55B
$2.40B
$2.35B
$2.37B
$2.31B
$2.37B
$1.95B
$1.87B
$1.94B
·
$2.06B
$1.67B
$1.76B
·
$1.17B
Common Stock
$509.0K
$508.0K
$499.0K
$500.0K
$500.0K
$501.0K
$501.0K
$502.0K
$502.0K
$503.0K
·
$495.0K
$495.0K
$487.0K
·
$481.0K
Retained Earnings
$195M
$-42M
$481M
$552M
$681M
$582M
$443M
$371M
$72M
$-66M
·
$-467M
$-493M
$-661M
·
$-1.15B
AOCI
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.00B
$1.78B
$2.13B
$2.24B
$2.41B
$2.40B
$2.32B
$2.31B
$2.07B
$2.00B
$2.05B
$1.41B
$1.42B
$1.05B
$745M
$709M
Liabilities + Equity
$5.83B
$5.51B
$5.41B
$5.49B
$5.70B
$5.67B
$5.60B
$5.06B
$4.72B
$4.63B
·
$4.30B
$3.66B
$3.34B
·
$2.47B
Shares Outstanding
106,549,128
105,791,123
97,265,559
97,602,978
97,594,682
98,702,027
99,113,645
99,825,164
100,172,478
101,044,071
100,761,148
93,032,638
93,022,758
85,370,223
·
78,879,200
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
Deferred Tax
$74M
$-171M
$-16M
$-36M
$28M
$47M
$17M
$98M
$42M
$3M
$59M
$-21M
$38M
$692.0K
$-1M
$662.0K
Operating Cash Flow
$322M
$324M
$313M
$423M
$362M
$407M
$290M
$386M
$340M
$392M
$342M
$264M
$308M
$269M
$287M
$277M
Investing Cash Flow
$-380M
$-635M
$-308M
$-353M
$-327M
$-265M
$-663M
$-382M
$-223M
$-407M
$-378M
$-613M
$-410M
$-461M
$-544M
$-313M
Stock Issued
$0
$228M
·
·
$0
$0
$0
$0
·
·
$290M
$0
·
·
$0
$0
Stock Repurchased
$50M
$0
$7M
$0
$35M
$15M
$25M
$14M
$35M
$20M
$0
$0
$0
$8M
$33M
$9M
Net Stock Activity
$-50M
$228M
·
·
·
$-15M
·
·
·
$-20M
·
·
·
$-8M
·
·
Dividends Paid
$47M
$44M
$44M
$44M
$44M
$42M
$42M
$40M
$40M
$40M
$35M
$34M
$29M
$25M
$20M
$15M
Financing Cash Flow
$74M
$334M
$-22M
$-65M
$-43M
$-118M
$347M
$23M
$-142M
$39M
$31M
$347M
$111M
$195M
$250M
$44M
Net Change in Cash
$11M
$23M
$-17M
$6M
$-8M
$25M
$-25M
$27M
$-25M
$24M
$-5M
$-2M
$9M
$4M
$-7M
$8M
Taxes Paid
·
·
$1M
$0
$665.0K
$-3M
$0
$36.0K
$321.0K
$-25.0K
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
47.3%
-13022.1%
·
-22.6%
24.9%
38.1%
·
57.6%
39.0%
13.2%
·
13.5%
49.3%
61.9%
·
76.4%
Net Margin
31.8%
-10396.6%
·
-23.2%
14.1%
23.1%
·
39.6%
24.7%
2.9%
·
8.3%
35.2%
58.4%
·
73.7%
Pretax Margin
41.7%
-13838.1%
·
-30.3%
18.6%
30.9%
·
52.7%
32.3%
3.6%
·
1.7%
43.4%
58.6%
·
73.9%
EBITDA Margin
47.3%
-13022.1%
·
-22.6%
24.9%
38.1%
·
57.6%
39.0%
13.2%
·
13.5%
49.3%
61.9%
·
76.4%
ROA
4.1%
-9.3%
·
-2.5%
1.9%
2.7%
·
6.4%
3.3%
0.29%
·
0.77%
5.7%
12.7%
·
31.4%
ROE
10.7%
-25.0%
·
-5.7%
4.4%
6.3%
·
16.0%
8.0%
0.76%
·
2.5%
21.4%
67.2%
·
211.6%
ROIC
13.5%
-27.6%
·
-4.3%
5.5%
7.1%
·
14.1%
8.1%
2.1%
·
14.5%
13.5%
34.3%
·
85.1%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.5
·
1.1
1.2
0.9
·
1.2
0.9
1.0
·
0.8
1.0
1.1
·
1.0
Quick Ratio
0.7
0.5
·
0.7
0.9
0.8
·
0.8
0.8
0.8
·
0.6
0.7
0.8
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
·
1.4
·
1.1
7.3
12.0
·
30.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.2
0.2
·
0.4
Receivables Turnover
1.9
0.0
·
1.7
1.8
1.6
·
2.2
1.8
1.3
·
0.9
1.5
2.0
·
3.3
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.73
$16.87
·
$23.00
$24.72
$24.34
·
$23.18
$20.65
$19.81
·
$15.13
$15.22
$12.28
·
$8.99
Revenue / Share
$6.89
$0.05
·
$5.73
$7.11
$6.02
·
$7.48
$5.50
$3.90
·
$3.35
$5.35
$6.82
·
$9.19
Cash Flow / Share
$2.98
$3.29
·
·
·
$4.07
·
·
·
$3.86
·
·
·
$3.15
·
·
Cash / Share
$0.45
$0.35
·
$0.32
$0.26
$0.34
·
$0.34
$0.08
$0.32
·
$0.14
$0.16
$0.07
·
$0.12
Dividend / Share
$0.45
$0.45
$0.45
$0.45
$0.45
$0.45
$0.42
$0.42
$0.40
$0.40
·
·
·
·
·
$0.04
EPS (TTM)
$-5.12
$-6.31
·
$1.77
$6.06
$6.42
·
$8.32
$5.64
$6.16
·
$8.47
$14.96
$15.82
·
$9.61
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.92B
$1.88B
·
$2.38B
$2.58B
$2.43B
·
$2.50B
$2.06B
$1.98B
·
$1.74B
$2.22B
$2.19B
·
$1.52B
Net Income TTM
$-486M
$-623M
·
$181M
$609M
$648M
·
$837M
$565M
$594M
·
$679M
$1.24B
$1.32B
·
$803M
Market Cap
$1.93B
$3.09B
·
$2.42B
$2.77B
$2.98B
·
$3.53B
$3.72B
$4.01B
·
$3.74B
$3.19B
$2.59B
·
$2.16B
P/E
-3.5
-4.6
·
14.0
4.7
4.7
·
4.3
6.6
6.4
·
4.7
2.3
1.9
·
2.9
P/S
1.0
1.6
·
1.0
1.1
1.2
·
1.4
1.8
2.0
·
2.1
1.4
1.2
·
1.4
P/B
1.0
1.7
·
1.1
1.1
1.2
·
1.5
1.8
2.0
·
2.7
2.3
2.5
·
3.0
P / Tangible Book
1.0
1.7
·
1.1
1.1
1.2
·
1.5
1.8
2.0
·
2.7
2.3
2.5
·
3.0
P / Cash Flow
6.0
9.6
·
·
·
7.3
·
·
·
10.2
·
·
·
9.6
·
·
Dividend Yield
9.3%
5.7%
·
7.1%
6.1%
5.5%
·
4.4%
4.0%
3.5%
·
2.9%
2.8%
2.7%
·
1.6%
Earnings Yield
-28.2%
-21.6%
·
7.1%
21.4%
21.2%
·
23.5%
15.2%
15.5%
·
21.1%
43.6%
52.1%
·
35.1%
Payout Ratio
20.0%
-8.5%
·
·
·
30.0%
·
·
·
345.5%
·
·
·
7.5%
·
·
Annual Payout
$179M
$176M
·
$171M
$168M
$164M
·
$155M
$150M
$139M
·
$108M
$89M
$71M
·
$35M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.48B
$2.23B
$2.17B
$1.57B
$497M
Operating Margin %
9.9%
37.6%
51.8%
54.3%
15.7%
Net Income
$39M
$520M
$923M
$773M
$6M
Diluted EPS
$0.39
$5.14
$10.03
$8.92
$-0.13
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
3.7
Current Ratio
1.1
0.9
1.3
0.9
0.7
Quick Ratio
0.7
0.7
1.0
0.8
0.6
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
378 filers
· $2.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders378
Value held$2.3B
New positions59
Exited positions67
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
59 (-27 vs prior Q)
67 (+34 vs prior Q)
129 (-11 vs prior Q)
114 (+23 vs prior Q)
+2.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
TRT Holdings, Inc., Cresta Investments, LLC, The Rowling Foundation, Robert B. Rowling
×26 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
35 insiders
· 13 officers · 16 directors