Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise3.3%
Next ReportNov 07, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 18, 2026
$0.58
$0.34
72.0%
March 31, 2026
May 18, 2026
$-0.21
$0.55
-138.1%
Dec. 31, 2025
$0.43
$0.26
67.3%
Sept. 30, 2025
$0.43
$0.35
23.8%
June 30, 2025
$0.76
$0.51
49.6%
March 31, 2025
$0.31
$0.68
-54.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
Revenue
$1.18B
$970M
$762M
$937M
Operating Expenses
$930M
$679M
$403M
$415M
Operating Income
$245M
$291M
$359M
$522M
Interest Expense
·
·
$11M
$5M
Other Non-op
$-11M
$-1M
$-1M
$-691.0K
Net Income
$143M
$185M
$69M
$517M
EPS (Basic)
$1.09
$1.90
$0.72
·
EPS (Diluted)
$1.09
$1.90
$0.72
·
Shares (Basic)
131,455,000
97,591,000
94,907,000
·
Shares (Diluted)
131,537,000
97,701,000
94,907,000
·
EBITDA
$538M
$562M
$497M
·
Balance Sheet17
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$43M
$106M
$153M
$29M
Inventory
$44M
$24M
$31M
$25M
Other Current Assets
$19M
$6M
$2M
$2M
Current Assets
$378M
$322M
$344M
$187M
PP&E (Net)
$195M
$92M
$90M
$73M
PP&E (Gross)
$230M
$115M
$105M
$82M
Accum. Depreciation
$36M
$24M
$16M
$9M
Other Non-current Assets
$34M
$9M
$7M
$3M
Total Assets
$3.78B
$2.34B
$2.30B
$888M
Accounts Payable
·
·
·
$19M
Accrued Liabilities
$116M
$53M
$45M
$60M
Current Liabilities
$360M
$352M
$275M
$153M
Capital Leases
$13M
$9M
$7M
$4M
Other Non-current Liabilities
$6M
$2M
$943.0K
$269.0K
Long-term Debt
$1.14B
$751M
$807M
$85M
Total Debt
$1.14B
$751M
$807M
·
Liabilities + Equity
$3.78B
$2.34B
$2.30B
$888M
Cash Flow7
Metric
Trend
2025
2024
2023
2022
D&A
$293M
$271M
$138M
$89M
Stock-based Comp
$9M
$7M
$3M
$8M
Other Non-cash
$62M
$43M
$4M
·
Operating Cash Flow
$507M
$505M
$492M
$554M
Investing Cash Flow
$-899M
$-306M
$-1.03B
$-373M
Financing Cash Flow
$329M
$-246M
$659M
$-211M
Net Change in Cash
$-63M
$-47M
$123M
$-30M
Profitability4
Metric
Trend
2025
2024
2023
2022
Operating Margin
20.8%
30.0%
47.1%
·
Net Margin
12.2%
19.1%
45.5%
·
EBITDA Margin
45.8%
58.0%
65.2%
·
ROA
4.7%
8.0%
21.7%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
Current Ratio
1.1
0.9
1.2
·
Quick Ratio
0.1
0.3
0.6
·
Interest Coverage
·
·
32.1
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.4
0.4
0.5
·
Per Share3
Metric
Trend
2025
2024
2023
2022
Revenue / Share
$8.94
$9.92
$8.03
·
Cash Flow / Share
$3.85
$5.17
$5.18
·
EPS (TTM)
$1.09
$1.90
$0.72
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
Revenue YoY
21.2%
27.2%
-18.7%
138.8%
Revenue CAGR 3Y
7.8%
35.2%
·
·
EPS YoY
-42.6%
163.9%
·
·
Net Income YoY
-22.8%
170.3%
-86.7%
273.5%
Net Income CAGR 3Y
-34.8%
10.2%
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$1.18B
$970M
$762M
·
Net Income TTM
$143M
$185M
$69M
·
P/E
10.1
9.0
22.9
·
Earnings Yield
9.9%
11.1%
4.4%
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Revenue
$406M
$286M
$388M
$273M
$289M
$227M
$235M
$256M
$240M
$239M
$175M
$167M
$192M
SG&A Expense
·
·
·
·
·
·
·
·
·
·
$5M
·
·
Operating Expenses
$283M
$296M
$286M
$292M
$177M
$175M
$176M
$161M
$170M
$172M
$92M
$87M
$99M
Operating Income
$122M
$-10M
$101M
$-19M
$111M
$52M
$59M
$95M
$70M
$67M
$84M
$80M
$93M
Interest Expense
·
·
·
·
·
·
·
$27M
$27M
$26M
$2M
$2M
$2M
Other Non-op
$259.0K
$-912.0K
$-3M
$465.0K
$-9M
$648.0K
$2M
$-518.0K
$-4M
$743.0K
$2M
$-357.0K
$112.0K
Net Income
$98M
$-35M
$73M
$-36M
$90M
$16M
$37M
$67M
$40M
$42M
$83M
$78M
$92M
EPS (Basic)
$0.59
$-0.21
$0.47
$-0.28
$0.76
$0.14
$0.34
$0.70
$0.42
$0.44
·
·
·
EPS (Diluted)
$0.58
$-0.21
$0.47
$-0.28
$0.76
$0.14
$0.34
$0.70
$0.42
$0.44
·
·
·
Shares (Basic)
167,544,000
168,316,000
·
126,457,000
118,336,000
112,125,000
·
96,856,000
95,009,000
95,000,000
·
·
·
Shares (Diluted)
168,026,000
168,316,000
·
126,457,000
118,389,000
112,199,000
·
97,033,000
95,187,000
95,005,000
·
·
·
EBITDA
$122M
·
·
$-19M
$111M
$115M
·
$95M
$70M
$135M
$84M
·
·
Balance Sheet17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$41M
$53M
$43M
$54M
$14M
$8M
$106M
$185M
$145M
$151M
$59M
·
·
Inventory
$42M
$42M
$44M
$49M
$26M
$25M
$24M
$26M
$27M
$31M
$18M
·
·
Other Current Assets
$17M
·
$19M
$25M
$6M
$6M
$6M
$6M
$7M
$3M
$3M
·
·
Current Assets
$317M
$342M
$378M
$375M
$209M
$196M
$322M
$380M
$335M
$354M
$170M
·
·
PP&E (Net)
$196M
$195M
$195M
$210M
$97M
$90M
$92M
$92M
$92M
$92M
$77M
·
·
PP&E (Gross)
$240M
$235M
$230M
$241M
$125M
$116M
$115M
$114M
$112M
$109M
$91M
·
·
Accum. Depreciation
$44M
$40M
$36M
$31M
$29M
$26M
$24M
$22M
$19M
$18M
$14M
·
·
Other Non-current Assets
$30M
$30M
$34M
$39M
$30M
$27M
$9M
$15M
$6M
$6M
$3M
·
·
Total Assets
$3.68B
$3.69B
$3.78B
$3.77B
$2.33B
$2.24B
$2.34B
$2.33B
$2.24B
$2.32B
$1.05B
·
·
Accounts Payable
·
·
·
·
·
·
·
·
·
·
$34M
·
·
Accrued Liabilities
$93M
$107M
$116M
$121M
$64M
$52M
$53M
$50M
$53M
$46M
$37M
·
·
Current Liabilities
$362M
$411M
$360M
$375M
$266M
$282M
$352M
$306M
$320M
$353M
$136M
·
·
Capital Leases
$13M
$13M
$13M
$14M
$10M
$9M
$9M
$5M
$5M
$5M
$3M
·
·
Other Non-current Liabilities
$8M
$7M
$6M
$15M
$2M
$2M
$2M
$2M
$1M
$1M
$603.0K
·
·
Long-term Debt
·
·
$1.14B
$1.14B
$565M
$460M
$751M
$770M
$789M
$808M
·
·
·
Total Debt
$1.17B
·
·
$1.14B
$565M
$460M
·
$770M
$789M
$808M
$92M
·
·
Liabilities + Equity
$3.68B
$3.69B
$3.78B
$3.77B
$2.33B
$2.24B
$2.34B
$2.33B
$2.24B
$2.32B
$1.05B
·
·
Cash Flow7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
D&A
$98M
$98M
$97M
$66M
$67M
$64M
$70M
$66M
$68M
$67M
$33M
$30M
$31M
Stock-based Comp
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$647.0K
$647.0K
$647.0K
Other Non-cash
·
·
·
·
·
$61M
·
·
·
$34M
·
·
·
Operating Cash Flow
$154M
$170M
$129M
$106M
$130M
$143M
$134M
$111M
$117M
$144M
$107M
$128M
$147M
Investing Cash Flow
$-95M
$-61M
$-91M
$-596M
$-134M
$-78M
$-127M
$-94M
$-31M
$-55M
$-90M
$-104M
$-84M
Financing Cash Flow
$-70M
$-99M
$-49M
$530M
$10M
$-162M
$-85M
$23M
$-93M
$-91M
$-7M
$-8M
$-59M
Net Change in Cash
$-12M
$10M
$-11M
$40M
$6M
$-98M
$-79M
$40M
$-7M
$-1M
$10M
$16M
$4M
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Operating Margin
30.2%
·
·
-7.0%
38.6%
22.8%
·
37.1%
29.4%
28.1%
47.8%
·
·
Net Margin
24.2%
·
·
-13.1%
31.1%
7.0%
·
26.4%
16.5%
17.4%
47.6%
·
·
EBITDA Margin
30.2%
·
·
-7.0%
38.6%
50.8%
·
37.1%
29.4%
56.3%
47.8%
·
·
ROA
3.3%
·
·
-1.2%
3.9%
0.70%
·
4.0%
3.5%
3.6%
15.8%
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Current Ratio
0.9
·
·
1.0
0.8
0.7
·
1.2
1.0
1.0
1.2
·
·
Quick Ratio
0.1
·
·
0.1
0.1
0.0
·
0.6
0.5
0.4
0.4
·
·
Interest Coverage
·
·
·
·
·
·
·
3.5
2.6
2.6
40.8
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.1
·
·
0.1
0.1
0.1
·
0.2
0.2
0.2
0.3
·
·
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
$2.42
·
·
$2.16
$2.44
$2.02
·
$2.63
$2.52
$2.52
·
·
·
Cash Flow / Share
·
·
·
·
·
$1.27
·
·
·
$1.52
·
·
·
EPS (TTM)
$0.56
$0.41
·
$0.96
$1.94
$1.60
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$1.35B
$1.07B
·
$1.02B
$1.01B
$957M
·
$963M
$882M
$809M
$773M
$893M
·
Net Income TTM
$101M
$35M
·
$106M
$210M
$159M
·
$-36M
$-20M
$19M
$375M
$464M
$540M
P/E
22.6
34.1
·
13.7
7.4
9.7
·
·
·
·
·
·
·
Earnings Yield
4.4%
2.9%
·
7.3%
13.4%
10.3%
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.18B
$970M
$762M
$937M
$392M
Operating Margin %
20.8%
30.0%
47.1%
·
·
Net Income
$143M
$185M
$69M
$517M
$138M
Diluted EPS
$1.09
$1.90
$0.72
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.1
0.9
1.2
·
·
Quick Ratio
0.1
0.3
0.6
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
78 filers
· $339.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders78
Value held$339.9M
New positions19
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
19 (+1 vs prior Q)
10 (-1 vs prior Q)
32 (+16 vs prior Q)
12 (-7 vs prior Q)
-2.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
8 insiders
· 4 officers · 5 directors