OFIX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$822M2016-12-31 → 2025-12-31
EPS$-2.332016-12-31 → 2025-12-31
Free Cash Flow$-1M2016-12-31 → 2025-12-31
Net margin-7.4%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
OFIX
5Y avg
Peer Median
Verdict
P/E (TTM)
-5.95Y avg ≈-10.4
≈-10.4
·
·
P/S (TTM)
0.45Y avg ≈0.9
≈0.9
5.0
Undervalued
P/B (MRQ)
0.95Y avg ≈1.3
≈1.3
4.6
Undervalued
EV / EBITDA
-107.75Y avg ≈-67.4
≈-67.4
·
·
Price / FCF (TTM)
-13.35Y avg ≈66.1
≈66.1
·
·
Price / Cash Flow (TTM)
22.85Y avg ≈6.1
≈6.1
·
·
EV / Revenue
0.55Y avg ≈0.8
≈0.8
·
·
EV / FCF
-345.95Y avg ≈-206.2
≈-206.2
·
·
Price / Tangible Book (MRQ)
1.05Y avg ≈2.6
≈2.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
OFIX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
71.3%5Y avg ≈70.1%
≈70.1%
76.5%
Weak
Operating Margin (TTM)
-4.7%5Y avg ≈-8.8%
≈-8.8%
-40.4%
Top tier
EBITDA Margin (TTM)
1.6%5Y avg ≈-1.4%
≈-1.4%
-40.4%
Top tier
Pretax Margin (TTM)
-7.2%5Y avg ≈-10.6%
≈-10.6%
-18.9%
Top tier
Net Profit Margin (TTM)
-7.4%5Y avg ≈-12.0%
≈-12.0%
-41.3%
Top tier
ROA (TTM)
-7.2%5Y avg ≈-11.6%
≈-11.6%
-31.2%
Top tier
ROE (TTM)
-13.9%5Y avg ≈-17.3%
≈-17.3%
-82.2%
Top tier
ROIC
-13.6%5Y avg ≈-11.7%
≈-11.7%
-16.9%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
OFIX
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.55Y avg ≈0.3
≈0.3
0.6
In line
Current Ratio (MRQ)
2.85Y avg ≈2.6
≈2.6
4.8
Low liquidity
Quick Ratio
1.35Y avg ≈1.3
≈1.3
3.3
Low liquidity
Long-Term Debt / Equity (MRQ)
0.55Y avg ≈0.3
≈0.3
0.6
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
OFIX
5Y avg
Peer Median
Verdict
Revenue YoY
2.9%5Y avg ≈17.1%
≈17.1%
·
·
Revenue CAGR 3Y
21.3%5Y avg ≈21.2%
≈21.2%
·
·
Revenue CAGR 5Y
15.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
OFIX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.335Y avg ≈$-2.54
≈$-2.54
·
·
Revenue / Share
$20.765Y avg ≈$21.72
≈$21.72
·
·
Cash Flow / Share
$0.845Y avg ≈$0.13
≈$0.13
·
·
Cash / Share
$2.065Y avg ≈$2.41
≈$2.41
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
OFIX
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈1.0
≈1.0
0.6
Top tier
Inventory Turnover
1.45Y avg ≈1.4
≈1.4
1.7
Weak
Receivables Turnover
6.15Y avg ≈6.2
≈6.2
6.8
Weak
Revenue / Employee
≈$512.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise37.0%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.39
$-0.42
6.7%
March 31, 2026
$-0.13
$-0.69
81.3%
Dec. 31, 2025
$-0.06
$-0.32
81.0%
Sept. 30, 2025
$-0.57
$-0.41
-37.4%
June 30, 2025
$-0.45
$-0.50
10.0%
March 31, 2025
$-0.08
$-0.40
80.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$822M
$799M
$747M
$461M
$464M
$407M
$460M
$453M
$434M
$410M
$396M
$402M
Cost of Revenue
$256M
$254M
$260M
$124M
$115M
$102M
$101M
$97M
$93M
$88M
$87M
$99M
Gross Profit
$566M
$546M
$486M
$337M
$350M
$305M
$359M
$356M
$341M
$322M
$310M
$303M
R&D Expense
$66M
$74M
$80M
$49M
$50M
$39M
$35M
$33M
$30M
$29M
$26M
$25M
SG&A Expense
$554M
$533M
$530M
$309M
$69M
$68M
$86M
$83M
$72M
$76M
$87M
$79M
Operating Expenses
·
·
·
·
·
·
$378M
$326M
$300M
$301M
$301M
$286M
Operating Income
$-81M
$-85M
$-139M
$-13M
$-8M
$-6M
$-19M
$30M
$41M
$21M
$9M
$17M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$2M
Other Non-op
$8M
$-10M
$-938.0K
$-3M
$-3M
$8M
$-8M
$-6M
$-4M
$-3M
$-259.0K
$-3M
Pretax Income
$-91M
$-124M
$-149M
$-18M
$-13M
$-368.0K
$-27M
$23M
$36M
$19M
$9M
$12M
Income Tax
$1M
$2M
$3M
$2M
$25M
$-3M
$1M
$9M
$29M
$16M
$11M
$16M
Net Income
$-92M
$-126M
$-151M
$-20M
$-38M
$3M
$-28M
$14M
$6M
$3M
$-3M
$-9M
EPS (Basic)
$-2.33
$-3.30
$-4.12
$-0.98
$-1.95
$0.13
$-1.51
$0.73
$0.34
$0.17
$-0.15
$-0.46
EPS (Diluted)
$-2.33
$-3.30
$-4.12
$-0.98
$-1.95
$0.13
$-1.51
$0.72
$0.34
$0.17
$-0.15
$-0.46
Shares (Basic)
39,602,345
38,133,684
36,729,258
20,053,548
19,690,593
19,267,920
18,903,289
18,494,002
18,117,405
18,144,019
18,795,194
18,459,054
Shares (Diluted)
39,602,345
38,133,684
36,729,258
20,053,548
19,690,593
19,391,718
18,903,289
18,911,610
18,498,745
18,463,161
18,795,194
18,459,054
EBITDA
$-4M
$-25M
$-86M
$16M
$21M
$24M
$6M
$49M
·
$42M
$30M
$40M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$82M
$83M
$33M
$51M
$88M
$96M
$70M
$70M
$81M
$40M
$64M
$37M
Receivables
$136M
$135M
$128M
$83M
$79M
$72M
$87M
$78M
$63M
$58M
$60M
$61M
Inventory
$172M
$189M
$222M
$100M
$83M
$85M
$82M
$77M
$81M
$63M
$58M
$60M
Prepaid Expense
$24M
$23M
$32M
$22M
$20M
$16M
$21M
$18M
$26M
$19M
$31M
$27M
Current Assets
$417M
$433M
$420M
$256M
$270M
$270M
$261M
$245M
$252M
$194M
$212M
$219M
PP&E (Net)
$129M
$140M
$159M
$58M
$59M
$64M
$63M
$43M
$45M
$49M
$52M
$49M
PP&E (Gross)
$380M
$352M
$348M
$221M
$242M
$233M
$213M
$182M
$184M
$174M
$159M
$150M
Accum. Depreciation
$251M
$212M
$189M
$163M
$183M
$169M
$150M
$139M
$139M
$125M
$107M
$101M
Goodwill
$195M
$195M
$195M
$71M
$71M
$84M
$71M
$72M
$54M
$54M
$54M
$54M
Intangibles
$73M
$99M
$117M
$47M
$53M
$61M
$54M
$52M
$10M
$7M
$5M
$7M
Other Non-current Assets
$37M
$26M
$33M
$26M
$24M
$22M
$12M
$22M
$21M
$20M
$19M
$9M
Total Assets
$851M
$893M
$925M
$459M
$477M
$526M
$496M
$467M
$405M
$372M
$400M
$393M
Accounts Payable
$58M
$49M
$58M
$28M
$26M
$23M
$20M
$18M
$18M
$14M
·
·
Accrued Liabilities
$10M
$11M
$12M
$10M
$7M
$6M
$6M
$6M
$7M
$6M
$20M
$23M
Current Liabilities
$170M
$169M
$165M
$84M
$106M
$104M
$85M
$86M
$79M
$83M
$82M
$66M
Capital Leases
$25M
$14M
$17M
$5M
$1M
$3M
$4M
·
·
·
·
·
Deferred Tax
$6M
$6M
$4M
$1M
$1M
·
·
·
·
·
·
$229.0K
Other Non-current Liabilities
$56M
$47M
$50M
$19M
$14M
$43M
$62M
$45M
$29M
$25M
$28M
$27M
Total Liabilities
$401M
$390M
$327M
$122M
$140M
$169M
$168M
$131M
$109M
$109M
$110M
$93M
Long-term Debt
$157M
$157M
$94M
·
·
·
·
·
·
·
·
$0
Total Debt
$157M
$157M
$94M
·
·
·
·
·
·
·
·
·
Common Stock
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Retained Earnings
$-368M
$-276M
$-150M
$1M
$21M
$59M
$58M
$87M
$70M
$64M
$63M
$65M
AOCI
$618.0K
$-4M
$-1M
$-1M
·
$3M
$-3M
$3M
$4M
$-7M
$-6M
$-382.0K
Stockholders' Equity
$450M
$503M
$599M
$337M
$337M
$357M
$328M
$335M
$297M
$263M
$290M
$300M
Liabilities + Equity
$851M
$893M
$925M
$459M
$477M
$526M
$496M
$467M
$405M
$372M
$400M
$393M
Shares Outstanding
39,834,000
38,486,000
37,165,000
20,162,000
19,837,000
19,424
19,023
18,579,688
18,278,833
17,828,155
18,659,696
18,611,495
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$77M
$60M
$53M
$29M
$30M
$31M
$25M
$19M
$20M
$21M
$21M
$23M
Stock-based Comp
$29M
$32M
$36M
$18M
$15M
$16M
$22M
$19M
$13M
$16M
$7M
$6M
Deferred Tax
$223.0K
$2M
$579.0K
$314.0K
$24M
$11M
$1M
$-3M
$21M
$10M
$-1M
$-7M
Amort. of Intangibles
$30M
$19M
$19M
$9M
$9M
$11M
$7M
$3M
$2M
$2M
$2M
$2M
Restructuring
·
$9M
$1M
$147.0K
$739.0K
·
·
·
·
$2M
·
·
Other Non-cash
$19M
$57M
$16M
$-40M
$-13M
$14M
$13M
$1M
·
$-6M
$19M
$38M
Operating Cash Flow
$33M
$26M
$-46M
$-12M
$18M
$74M
$32M
$50M
$39M
$59M
$44M
$51M
CapEx
$35M
$35M
$62M
$23M
$18M
$15M
$19M
$14M
$15M
$16M
$27M
$18M
Investing Cash Flow
$-35M
$-28M
$-33M
$-25M
$-23M
$-52M
$-23M
$-61M
$-16M
$-22M
$-38M
$-20M
Stock Issued
$6M
$6M
$5M
$4M
$9M
$8M
$12M
$7M
$8M
$20M
$5M
$11M
Stock Repurchased
·
·
·
·
·
·
·
·
·
$63M
$12M
·
Net Stock Activity
$6M
$6M
$5M
$4M
$9M
$8M
$12M
$7M
·
$20M
$4M
$10M
Financing Cash Flow
$-786.0K
$51M
$65M
$-78.0K
$-4M
$3M
$-11M
$3M
$4M
$-46M
$25M
$-20M
Net Change in Cash
$-623.0K
$48M
$-13M
$-37M
$-9M
$26M
$-2M
$-9M
$27M
$-10M
$27M
$8M
Taxes Paid
$2M
$1M
$880.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-1M
$-9M
$-106M
$-33M
$690.0K
$59M
$13M
$36M
·
$28M
$16M
$33M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$33M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
68.8%
68.3%
65.1%
73.2%
75.3%
74.9%
78.1%
78.7%
·
78.6%
78.2%
75.4%
Operating Margin
-9.9%
-10.6%
-18.6%
-2.9%
-1.8%
-1.5%
-4.1%
6.6%
·
5.1%
2.3%
4.3%
Net Margin
-11.2%
-15.8%
-20.3%
-4.3%
-8.3%
0.62%
-6.2%
3.0%
·
0.75%
-0.71%
-2.1%
Pretax Margin
-11.0%
-15.5%
-19.9%
-3.8%
-2.9%
-0.09%
-5.9%
5.1%
·
4.6%
2.1%
3.1%
EBITDA Margin
-0.50%
-3.1%
-11.5%
3.4%
4.6%
6.0%
1.3%
10.8%
·
10.2%
7.6%
10.0%
ROA
-10.6%
-13.9%
-21.9%
-4.2%
-7.7%
0.49%
-5.9%
3.2%
·
0.79%
-0.71%
-2.1%
ROE
-20.3%
-24.5%
-24.9%
-5.9%
-10.9%
0.71%
-9.0%
4.2%
·
1.1%
-0.95%
-2.8%
ROIC
-13.6%
-13.0%
-20.4%
-4.4%
-7.0%
12.0%
-6.0%
5.4%
·
1.5%
-0.88%
-1.7%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
2.6
2.5
3.1
2.5
2.6
3.1
2.8
·
2.3
2.6
3.9
Quick Ratio
1.3
1.3
1.0
1.6
1.6
1.6
1.8
1.7
·
1.2
1.5
1.5
Debt / Equity
0.3
0.3
0.2
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.3
0.2
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
9.6
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
1.1
1.0
0.9
0.8
1.0
1.0
·
1.1
1.0
1.0
Inventory Turnover
1.4
1.2
1.6
1.3
1.4
1.2
1.3
1.2
·
1.5
1.5
1.5
Receivables Turnover
6.1
6.1
7.1
5.7
6.2
5.1
5.6
6.4
·
7.0
6.5
6.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$11.30
$13.07
$16.11
$16.71
$16.99
$18.37
$17.22
$18.05
·
$14.78
$15.56
$16.10
Revenue / Share
$20.76
$20.97
$20.33
$22.97
$23.59
$20.97
$24.33
$23.96
·
$22.19
·
$21.79
Cash Flow / Share
$0.84
$0.68
$-1.25
$-0.58
$0.94
$3.83
$1.69
$2.64
·
$2.42
·
$2.76
Cash / Share
$2.06
$2.16
$0.89
$2.51
$4.43
$4.96
$3.67
$3.75
·
$2.22
$3.41
$1.98
EPS (TTM)
$-2.33
$-3.30
$-4.12
$-0.98
$-1.95
$0.13
$-1.51
$0.72
$0.34
$0.17
$-0.15
$-0.46
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.9%
7.1%
62.1%
-0.81%
14.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.3%
19.8%
22.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$822M
$799M
$747M
$461M
$464M
$407M
$460M
$453M
$434M
$410M
$396M
$402M
Net Income TTM
$-92M
$-126M
$-151M
$-20M
$-38M
$3M
$-28M
$14M
$6M
$3M
$-3M
$-9M
Market Cap
$604M
$672M
$501M
$414M
$617M
$835M
$878M
$975M
·
$645M
$732M
$559M
Enterprise Value
$679M
$746M
$562M
·
·
·
·
·
·
·
·
·
P/E
-6.5
-5.3
-3.3
-20.9
-15.9
330.6
-30.6
72.9
160.9
212.8
-261.4
-65.3
P/S
0.7
0.8
0.7
0.9
1.3
2.1
1.9
2.2
·
1.6
1.8
1.4
P/B
1.3
1.3
0.8
1.2
1.8
2.3
2.7
2.9
·
2.4
2.5
1.9
P / Tangible Book
3.3
3.2
1.7
1.9
2.9
3.9
·
·
·
·
·
·
P / Cash Flow
18.1
26.1
-10.9
-35.9
33.4
11.2
27.4
19.5
·
14.4
16.9
11.0
P / FCF
-472.2
-74.0
-4.7
-12.6
893.8
14.2
67.4
26.8
·
22.8
45.7
17.0
EV / EBITDA
-165.4
-30.4
-6.5
·
·
·
·
·
·
·
·
·
EV / FCF
-531.1
-82.1
-5.3
·
·
·
·
·
·
·
·
·
EV / Revenue
0.8
0.9
0.8
·
·
·
·
·
·
·
·
·
Earnings Yield
-15.4%
-18.9%
-30.6%
-4.8%
-6.3%
0.30%
-3.3%
1.4%
0.62%
0.47%
-0.38%
-1.5%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$211M
$197M
$220M
$206M
$203M
$194M
$216M
$197M
$199M
$189M
$200M
$184M
$187M
$175M
$122M
$114M
Cost of Revenue
$61M
$57M
$64M
$57M
$64M
$72M
$67M
$62M
$64M
$61M
$64M
$64M
$67M
$65M
$33M
$31M
Gross Profit
$150M
$140M
$156M
$149M
$140M
$122M
$149M
$135M
$135M
$127M
$137M
$120M
$120M
$110M
$89M
$83M
R&D Expense
$16M
$15M
$15M
$15M
$16M
$20M
$19M
$17M
$18M
$19M
$19M
$19M
$19M
$23M
$13M
$12M
SG&A Expense
$138M
$135M
$137M
$148M
$136M
$133M
$136M
$130M
$134M
$132M
$420M
$27M
$34M
$49M
$254M
$19M
Operating Expenses
·
·
·
·
·
·
·
$11M
$11M
·
·
$10M
$11M
·
·
·
Operating Income
$-8M
$-14M
$494.0K
$-17M
$-16M
$-49M
$-11M
$-19M
$-25M
$-29M
$-18M
$-24M
$-37M
$-60M
$-11M
$-6M
Other Non-op
$-778.0K
$-734.0K
$2M
$-535.0K
$6M
$1M
$-3M
$-3M
$-3M
$-1M
$766.0K
$-2M
$-20.0K
$676.0K
$4M
$-3M
Pretax Income
$-15M
$-21M
$-2M
$-22M
$-14M
$-52M
$-30M
$-27M
$-32M
$-35M
$-22M
$-28M
$-38M
$-60M
$-7M
$-9M
Income Tax
$801.0K
$74.0K
$30.0K
$533.0K
$-142.0K
$961.0K
$-564.0K
$751.0K
$1M
$851.0K
$125.0K
$472.0K
$2M
$611.0K
$75.0K
$1M
Net Income
$-16M
$-21M
$-2M
$-23M
$-14M
$-53M
$-29M
$-27M
$-33M
$-36M
$-22M
$-29M
$-39M
$-61M
$-7M
$-11M
EPS (Basic)
$-0.39
$-0.52
$-0.05
$-0.57
$-0.36
$-1.35
$-0.76
$-0.71
$-0.88
$-0.95
$-0.57
$-0.77
$-1.07
$-1.71
$-0.35
$-0.53
EPS (Diluted)
$-0.39
$-0.52
$-0.05
$-0.57
$-0.36
$-1.35
$-0.76
$-0.71
$-0.88
$-0.95
$-0.57
$-0.77
$-1.07
$-1.71
$-0.35
$-0.53
Shares (Basic)
40,906,000
40,450,000
·
39,766,000
39,501,000
39,188,000
·
38,488,000
38,020,000
37,741,000
·
37,249,000
36,762
35,734
·
20,091
Shares (Diluted)
40,906,000
40,450,000
·
39,766,000
39,501,000
39,188,000
·
38,488,000
38,020,000
37,741,000
·
37,249,000
36,762
35,734
·
20,091
EBITDA
$5M
$-943.0K
·
$-4M
$868.0K
$-14M
·
$-4M
$-11M
$-14M
·
$-24M
$-37M
$-60M
·
$-6M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$104M
$120M
$82M
$63M
$66M
$58M
$83M
$30M
$26M
$27M
$33M
$34M
$38M
$50M
$51M
$52M
Receivables
$136M
$138M
$136M
$131M
$130M
$132M
$135M
$125M
$125M
$126M
·
$114M
$112M
$113M
·
$76M
Inventory
$184M
$178M
$172M
$174M
$173M
$174M
$189M
$206M
$210M
$219M
·
$222M
$222M
$222M
·
$100M
Prepaid Expense
$21M
$25M
$24M
$23M
$25M
$24M
$23M
$23M
$22M
$25M
·
$24M
$27M
$25M
·
$19M
Current Assets
$446M
$462M
$417M
$394M
$396M
$390M
$433M
$386M
$386M
$399M
·
$394M
$399M
$410M
·
$247M
PP&E (Net)
$131M
$125M
$129M
$130M
$129M
$131M
$140M
$147M
$154M
$158M
·
$153M
$141M
$137M
·
$58M
PP&E (Gross)
·
·
$380M
·
·
·
$352M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$251M
·
·
·
$212M
·
·
·
·
·
·
·
·
·
Goodwill
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
·
$195M
$192M
$203M
·
$71M
Intangibles
$66M
$69M
$73M
$76M
$79M
$81M
$99M
$105M
$108M
$113M
·
$121M
$126M
$122M
·
$48M
Other Non-current Assets
$35M
$35M
$37M
$38M
$38M
$26M
$26M
$35M
$39M
$41M
·
$43M
$44M
$45M
·
$25M
Total Assets
$873M
$887M
$851M
$833M
$837M
$823M
$893M
$868M
$882M
$906M
·
$906M
$901M
$917M
·
$450M
Accounts Payable
$64M
$55M
$58M
$50M
$45M
$45M
$49M
$47M
$50M
$57M
·
$53M
$51M
$46M
·
$28M
Accrued Liabilities
·
·
$10M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Current Liabilities
$157M
$161M
$170M
$160M
$148M
$144M
$169M
$162M
$156M
$151M
·
$153M
$142M
$138M
·
$78M
Capital Leases
$24M
$25M
$25M
$26M
$26M
$13M
$14M
$15M
$16M
$16M
·
$17M
$18M
$19M
·
$5M
Deferred Tax
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$52M
$56M
$56M
$56M
$56M
$46M
$47M
$50M
$49M
$52M
·
$49M
$50M
$51M
·
$19M
Total Liabilities
$444M
$451M
$401M
$390M
$379M
$365M
$390M
$342M
$336M
$336M
·
$290M
$261M
$253M
·
$116M
Long-term Debt
·
·
$157M
$157M
$157M
$157M
$157M
$118M
$118M
$118M
·
·
·
·
·
·
Total Debt
$222M
$221M
·
$157M
$157M
$157M
·
$118M
$118M
$118M
·
$70M
$51M
$45M
·
·
Common Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$2M
Retained Earnings
$-405M
$-389M
$-368M
$-366M
$-343M
$-329M
$-276M
$-247M
$-220M
$-186M
·
$-128M
$-99M
$-60M
·
$8M
AOCI
$-277.0K
$142.0K
$618.0K
$634.0K
$908.0K
$-3M
$-4M
$-902.0K
$-3M
$-660.0K
·
$-2M
$-108.0K
$-946.0K
·
$-5M
Stockholders' Equity
$429M
$435M
$450M
$442M
$458M
$458M
$503M
$526M
$546M
$570M
$599M
$615M
$640M
$664M
$337M
$334M
Liabilities + Equity
$873M
$887M
$851M
$833M
$837M
$823M
$893M
$868M
$882M
$906M
·
$906M
$901M
$917M
·
$450M
Shares Outstanding
40,730,000
40,382,000
39,834,000
39,519,000
39,483,000
39,096,000
38,486,000
38,209,000
38,039,000
37,410,000
37,165,000
36,750,000
36,733,000
36,463,000
20,162,000
20,007,000
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$13M
$13M
$13M
$17M
$34M
$16M
$15M
$14M
$15M
$14M
$13M
$13M
$13M
$7M
$8M
Stock-based Comp
$8M
$7M
$7M
$7M
$8M
$6M
$7M
$7M
$10M
$9M
$3M
$6M
$13M
$13M
$5M
$5M
Deferred Tax
$339.0K
$93.0K
$-110.0K
$321.0K
$-433.0K
$445.0K
$378.0K
$325.0K
$772.0K
$408.0K
$-569.0K
$333.0K
$436.0K
$379.0K
$293.0K
$-215.0K
Restructuring
·
·
·
·
·
·
$1M
$505.0K
$5M
$2M
$-17M
$-92.0K
$262.0K
$18M
·
·
Other Non-cash
·
$-17M
·
·
·
$-7M
·
·
·
$-7M
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-18M
$28M
$12M
$12M
$-18M
$24M
$12M
$9M
$-19M
$-7M
$477.0K
$-6M
$-34M
$2M
$-1M
CapEx
$13M
$11M
$11M
$10M
$7M
$7M
$9M
$6M
$10M
$11M
$16M
$22M
$12M
$11M
$7M
$5M
Investing Cash Flow
$-13M
$-11M
$-11M
$-10M
$-7M
$-7M
$-1M
$-6M
$-10M
$-11M
$-15M
$-22M
$-13M
$17M
$-6M
$-5M
Stock Issued
·
·
$3M
$36.0K
$3M
$49.0K
$3M
$120.0K
·
·
$3M
$0
·
·
$2M
$0
Net Stock Activity
·
·
·
·
·
$49.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$64M
$2M
$-5M
$3M
$-651.0K
$31M
$-2M
$225.0K
$21M
$25M
$18M
$6M
$16M
$1M
$-252.0K
Net Change in Cash
$-16M
$36M
$19M
$-3M
$8M
$-25M
$53M
$4M
$-598.0K
$-8M
$4M
$-4M
$-12M
$-732.0K
$-960.0K
$-8M
Free Cash Flow
·
$-28M
·
·
·
$-25M
·
·
·
$-29M
·
·
·
$-45M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
71.0%
70.9%
·
72.2%
68.7%
62.8%
·
68.7%
67.8%
67.5%
·
65.1%
63.9%
63.0%
·
73.2%
Operating Margin
-3.9%
-7.3%
·
-8.3%
-7.9%
-25.2%
·
-9.6%
-12.5%
-15.6%
·
-13.3%
-19.6%
-34.1%
·
-5.1%
Net Margin
-7.5%
-10.6%
·
-11.1%
-6.9%
-27.4%
·
-13.9%
-16.8%
-19.1%
·
-15.7%
-21.1%
-34.8%
·
-9.4%
Pretax Margin
-7.1%
-10.6%
·
-10.8%
-7.0%
-26.9%
·
-13.6%
-16.3%
-18.6%
·
-15.4%
-20.3%
-34.4%
·
-8.2%
EBITDA Margin
2.4%
-0.48%
·
-2.0%
0.43%
-7.5%
·
-1.9%
-5.5%
-7.7%
·
-13.3%
-19.6%
-34.1%
·
-5.1%
ROA
-1.8%
-2.5%
·
-2.7%
-1.6%
-6.1%
·
-3.1%
-3.8%
-4.0%
·
-4.3%
-5.8%
-8.8%
·
-2.3%
ROE
-3.6%
-4.7%
·
-4.7%
-2.8%
-10.3%
·
-4.8%
-5.6%
-5.8%
·
-6.1%
-8.0%
-12.2%
·
-3.1%
ROIC
-1.3%
-2.2%
·
-2.9%
-2.6%
-8.1%
·
-3.0%
-3.9%
-4.4%
·
-3.6%
-5.5%
-8.5%
·
-2.0%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.9
·
2.5
2.7
2.7
·
2.4
2.5
2.6
·
2.6
2.8
3.0
·
3.2
Quick Ratio
1.5
1.6
·
1.2
1.3
1.3
·
1.0
1.0
1.0
·
1.0
1.1
1.2
·
1.6
Debt / Equity
0.5
0.5
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
·
LT Debt / Equity
0.5
0.5
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.2
Inventory Turnover
0.3
0.3
·
0.3
0.3
0.4
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.3
Receivables Turnover
1.6
1.5
·
1.6
1.6
1.5
·
1.6
1.7
1.6
·
1.9
2.0
1.9
·
1.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.54
$10.78
·
$11.20
$11.61
$11.72
·
$13.76
$14.35
$15.24
·
$16.75
$17.42
$18.21
·
$16.67
Revenue / Share
$5.16
$4.86
·
$5.17
$5.14
$4.94
·
$5.11
$5224.09
$4997.43
·
$4939.89
$5087.21
$4903.01
·
$5673.98
Cash Flow / Share
·
$-0.44
·
·
·
$-0.47
·
·
·
$-492.70
·
·
·
$-952.03
·
·
Cash / Share
$2.55
$2.98
·
$1.59
$1.66
$1.48
·
$0.79
$0.69
$0.72
·
$0.92
$1.02
$1.37
·
$2.58
EPS (TTM)
$-1.53
$-1.50
·
$-3.04
$-3.18
$-3.70
·
$-3.11
$-3.17
$-3.36
·
$-3.90
$-3.66
$-2.47
·
$-2.51
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$833M
$825M
·
$818M
$809M
$805M
·
$784M
$772M
$760M
·
$668M
$598M
$529M
·
$464M
Net Income TTM
$-62M
$-60M
·
$-119M
$-124M
$-143M
·
$-119M
$-120M
$-126M
·
$-136M
$-118M
$-76M
·
$-45M
Market Cap
$372M
$463M
·
$579M
$440M
$638M
·
$597M
$504M
$543M
·
$473M
$663M
$611M
·
$382M
Enterprise Value
$490M
$564M
·
$673M
$532M
$737M
·
$685M
$596M
$634M
·
$509M
$677M
$606M
·
·
P/E
-6.0
-7.6
·
-4.8
-3.5
-4.4
·
-5.0
-4.2
-4.3
·
-3.3
-4.9
-6.8
·
-7.6
P/S
0.4
0.6
·
0.7
0.5
0.8
·
0.8
0.7
0.7
·
0.7
1.1
1.2
·
0.8
P/B
0.9
1.1
·
1.3
1.0
1.4
·
1.1
0.9
1.0
·
0.8
1.0
0.9
·
1.1
P / Tangible Book
2.2
2.7
·
3.4
2.4
3.5
·
2.6
2.1
2.1
·
1.6
2.1
1.8
·
1.8
P / Cash Flow
·
-26.3
·
·
·
-34.7
·
·
·
-29.2
·
·
·
-18.0
·
·
EV / Revenue
0.6
0.7
·
0.8
0.7
0.9
·
0.9
0.8
0.8
·
0.8
1.1
1.1
·
·
Earnings Yield
-16.7%
-13.1%
·
-20.8%
-28.5%
-22.7%
·
-19.9%
-23.9%
-23.1%
·
-30.3%
-20.3%
-14.8%
·
-13.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$822M
$799M
$747M
$461M
$464M
Gross Margin %
68.8%
68.3%
65.1%
73.2%
75.3%
Operating Margin %
-9.9%
-10.6%
-18.6%
-2.9%
-1.8%
Net Income
$-92M
$-126M
$-151M
$-20M
$-38M
Diluted EPS
$-2.33
$-3.30
$-4.12
$-0.98
$-1.95
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.3
0.3
0.2
·
·
Current Ratio
2.4
2.6
2.5
3.1
2.5
Quick Ratio
1.3
1.3
1.0
1.6
1.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-1M
$-9M
$-106M
$-33M
$690.0K
Institutional owners (13F)
152 filers
· $378.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders152
Value held$378.6M
New positions27
Exited positions28
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (-3 vs prior Q)
28 (+6 vs prior Q)
55 (+4 vs prior Q)
38 (-4 vs prior Q)
+2.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
RAMIUS VALUE AND OPPORTUNITY MASTER FUND LTD, RAMIUS ENTERPRISE MASTER FUND LTD, RAMIUS ADVISORS, LLC, RCG STARBOARD ADVISORS, LLC, RAMIUS LLC, C4S & CO., L.L.C., PETER A. COHEN, MORGAN B. STARK, JEFFREY M. SOLOMON, THOMAS W. STRAUSS, PETER A. FELD, J. MICHAEL EGAN, STEVEN J. LEE, CHARLES T. ORSATTI
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
82 insiders
· 41 officers · 38 directors