PNRG Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$189M2016-12-31 → 2025-12-31
EPS$10.862016-12-31 → 2025-12-31
Free Cash Flow$21M2025-12-31 → 2025-12-31
Net margin13.9%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PNRG
5Y avg
Peer Median
Verdict
P/E (TTM)
20.85Y avg ≈26.5
≈26.5
·
·
P/S (TTM)
1.95Y avg ≈1.6
≈1.6
1.1
Overvalued
P/B (MRQ)
1.65Y avg ≈1.4
≈1.4
1.2
Fair value
EV / EBITDA
4.65Y avg ≈4.6
≈4.6
·
·
Price / FCF
16.9
·
·
·
Price / Cash Flow
3.65Y avg ≈3.2
≈3.2
4.0
Undervalued
EV / Revenue
1.85Y avg ≈1.8
≈1.8
·
·
EV / FCF
16.6
·
·
·
Price / Tangible Book
1.65Y avg ≈1.4
≈1.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PNRG
5Y avg
Peer Median
Verdict
EBITDA Margin
40.1%5Y avg ≈33.7%
≈33.7%
42.4%
In line
Pretax Margin (TTM)
15.8%5Y avg ≈19.4%
≈19.4%
31.7%
Weak
Net Profit Margin (TTM)
13.9%5Y avg ≈15.3%
≈15.3%
20.5%
Weak
ROA (TTM)
7.5%5Y avg ≈9.4%
≈9.4%
6.5%
Top tier
ROE (TTM)
11.7%5Y avg ≈14.9%
≈14.9%
12.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PNRG
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.1
≈0.1
·
·
Current Ratio (MRQ)
1.55Y avg ≈0.7
≈0.7
1.3
Strong liquidity
Quick Ratio
0.75Y avg ≈0.7
≈0.7
0.8
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈0.1
≈0.1
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PNRG
5Y avg
Peer Median
Verdict
Revenue YoY
-20.5%5Y avg ≈36.8%
≈36.8%
·
·
Revenue CAGR 3Y
6.4%5Y avg ≈28.8%
≈28.8%
·
·
Revenue CAGR 5Y
26.5%
·
·
·
EPS YoY
-50.5%5Y avg ≈568.8%
≈568.8%
·
·
Net Income YoY
-52.5%5Y avg ≈555.5%
≈555.5%
·
·
EPS CAGR 3Y
-15.4%
·
·
·
Net Income CAGR 3Y
-18.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PNRG
5Y avg
Peer Median
Verdict
EPS (Diluted)
$10.865Y avg ≈$12.46
≈$12.46
·
·
Revenue / Share
$78.045Y avg ≈$63.05
≈$63.05
·
·
Cash Flow / Share
$39.935Y avg ≈$34.52
≈$34.52
·
·
Cash / Share
$4.555Y avg ≈$4.33
≈$4.33
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PNRG
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.6
≈0.6
0.5
Top tier
Receivables Turnover
8.65Y avg ≈8.7
≈8.7
7.8
Top tier
Revenue / Employee
≈$2.8M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-66.7%
Next ReportNov 17, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 14, 2026
$2.75
$6.02
-54.3%
March 31, 2026
May 20, 2026
$1.82
$8.74
-79.2%
Dec. 31, 2025
$1.43
—
—
June 30, 2024
$7.77
—
—
Sept. 30, 2023
$4.13
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$189M
$238M
$133M
$157M
$72M
$58M
$105M
$118M
$89M
$57M
$79M
$145M
Cost of Revenue
$6M
$9M
$12M
$11M
$9M
$9M
$15M
$14M
·
·
·
$21M
SG&A Expense
$18M
$19M
$16M
$20M
$9M
$15M
$16M
$14M
$10M
$8M
$12M
$14M
Operating Expenses
$159M
$167M
$99M
$98M
$69M
$75M
$101M
$101M
$89M
$78M
$97M
$104M
Operating Income
·
·
·
$60M
$5M
$-980.0K
$9M
$21M
$42M
$11M
$-16M
$47M
Interest Expense
·
·
·
·
·
·
·
·
$2M
$4M
$4M
$4M
Interest Income
·
·
·
·
·
$2.0K
$19.0K
$44.0K
$7.0K
$1.0K
$2.0K
·
Pretax Income
$30M
$71M
$34M
$59M
$5M
$-3M
$5M
$18M
$40M
$8M
$-20M
$43M
Income Tax
$4M
$16M
$6M
$10M
$3M
$-517.0K
$1M
$3M
$-8M
$2M
$-7M
$14M
Net Income
$26M
$55M
$28M
$49M
$2M
$-2M
$3M
$15M
$42M
$3M
$-13M
$27M
EPS (Basic)
$15.85
$31.43
$15.19
$24.91
$1.05
$-1.16
$1.72
$6.96
$18.99
$1.50
$-5.53
$11.45
EPS (Diluted)
$10.86
$21.95
$10.77
$17.95
$0.76
$-1.16
$1.25
$5.11
$14.18
$1.13
$-5.53
$8.68
Shares (Basic)
1,659,635
1,762,644
1,849,780
1,953,916
1,992,077
1,994,425
2,019,502
2,089,055
2,211,985
2,293,688
2,312,810
2,361,134
Shares (Diluted)
2,422,433
2,523,581
2,608,786
2,711,170
2,744,162
1,994,425
2,780,735
2,844,196
2,962,788
3,045,251
2,312,810
3,115,031
EBITDA
$76M
$76M
$31M
·
$31M
$27M
·
·
$78M
$41M
$15M
$73M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$3M
$11M
$27M
$10M
$996.0K
$1M
$6M
$8M
$10M
$13M
$9M
Receivables
$19M
$24M
$20M
$12M
$14M
$7M
$14M
$15M
$17M
$7M
$10M
$12M
Prepaid Expense
$865.0K
$1M
$376.0K
$33M
$733.0K
$590.0K
$625.0K
$640.0K
$756.0K
$412.0K
$619.0K
$877.0K
Other Current Assets
$5.0K
$11.0K
$38.0K
$38.0K
$40.0K
$104.0K
$127.0K
$144.0K
$132.0K
$160.0K
$196.0K
$613.0K
Current Assets
$28M
$28M
$32M
$72M
$25M
$9M
$16M
$24M
$27M
$18M
$24M
$44M
PP&E (Net)
$2M
$2M
$3M
$5M
$185M
$191M
$212M
$230M
$220M
$196M
$202M
$220M
PP&E (Gross)
$13M
$15M
$27M
$27M
·
·
·
·
·
·
·
·
Accum. Depreciation
$11M
$13M
$24M
$23M
$22M
$21M
$21M
$20M
$19M
$18M
$17M
$15M
Other Non-current Assets
$745.0K
$515.0K
$673.0K
$985.0K
·
·
$866.0K
·
$159.0K
$203.0K
$629.0K
$781.0K
Total Assets
$324M
$325M
$289M
$247M
$211M
$200M
$229M
$255M
$247M
$215M
$226M
$265M
Accounts Payable
$11M
$16M
$15M
$11M
$7M
$5M
$7M
$10M
$25M
$12M
$12M
$16M
Accrued Liabilities
$26M
$33M
$49M
$26M
$8M
$7M
$7M
$18M
$16M
$8M
$6M
$12M
Current Liabilities
$37M
$50M
$65M
$41M
$22M
$14M
$16M
$30M
$47M
$27M
$23M
$39M
Capital Leases
$123.0K
$0
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$55M
$53M
$47M
$40M
·
·
$36M
$33M
$25M
$38M
$37M
$38M
Other Non-current Liabilities
$980.0K
$838.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$108M
$122M
$128M
$107M
$112M
$102M
$126M
$149M
$144M
$149M
$163M
$187M
Long-term Debt
·
·
·
·
·
$39M
$54M
$66M
$51M
$69M
$96M
$101M
Total Debt
$0
$4M
·
·
$36M
$39M
·
·
$51M
$69M
$96M
$3M
Common Stock
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$383.0K
$383.0K
$383.0K
$383.0K
Retained Earnings
$287M
$261M
$206M
$178M
$129M
$127M
$129M
$126M
$138M
$96M
$93M
$106M
Treasury Stock
$80M
$66M
$53M
$45M
$38M
$38M
$37M
$31M
$52M
$46M
$45M
$44M
AOCI
·
·
·
·
·
·
·
·
$0
$0
$-5.0K
$-92.0K
Stockholders' Equity
$216M
$203M
$161M
$140M
$99M
$98M
$100M
$102M
$95M
$59M
$56M
$70M
Liabilities + Equity
$324M
$325M
$289M
$247M
$211M
$200M
$229M
$255M
$247M
$215M
$226M
$265M
Shares Outstanding
1,632,500
1,708,470
1,708,470
1,901,000
1,992,077
1,994,177
1,998,978
2,039,919
2,169,370
2,283,503
2,304,684
2,333,404
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$76M
$76M
$31M
$27M
$26M
$28M
$36M
$38M
$36M
$30M
$32M
$26M
Deferred Tax
$2M
$6M
$7M
$1M
$2M
$-2M
$3M
$8M
$-13M
$147.0K
$-6M
$13M
Other Non-cash
$-7M
$-22M
$43M
·
$-2M
$-8M
·
·
$-25M
$-23M
$9M
$-10M
Operating Cash Flow
$97M
$116M
$109M
$33M
$29M
$16M
$27M
$39M
$40M
$11M
$21M
$56M
CapEx
$76M
$119M
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-74M
$-115M
$-106M
$15M
$-19M
$339.0K
$-13M
$-44M
$-13M
·
·
·
Stock Repurchased
$14M
$13M
$8M
$7M
$145.0K
$710.0K
$5M
$8M
$6M
$1M
$2M
$3M
Net Stock Activity
$-14M
$-13M
$-8M
·
$-145.0K
$-710.0K
·
·
$-6M
$-1M
$-2M
$-3M
Financing Cash Flow
$-18M
$-9M
$-19M
$-32M
$-18.0K
$-17M
$-19M
$3M
$-29M
·
·
·
Net Change in Cash
$5M
$-9M
$-15M
$16M
·
·
·
$-2M
$-2M
$-3M
$541.0K
$-317.0K
Taxes Paid
$7M
$113.0K
$9M
$539.0K
$343.0K
$1.0K
$65.0K
$2M
$414.0K
$120.0K
$410.0K
$320.0K
Free Cash Flow
$21M
·
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
6.2%
-1.7%
·
·
47.0%
19.4%
-20.4%
32.5%
Net Margin
13.9%
23.3%
21.2%
·
2.6%
-4.0%
·
·
47.0%
6.1%
-16.2%
18.7%
Pretax Margin
16.1%
29.9%
25.8%
·
5.8%
-4.9%
·
·
44.4%
13.2%
-25.0%
29.7%
EBITDA Margin
40.1%
32.2%
23.3%
·
39.3%
46.6%
·
·
87.4%
72.6%
19.4%
50.4%
ROA
8.1%
18.1%
10.5%
·
1.0%
-1.1%
·
·
18.2%
1.6%
-5.2%
10.7%
ROE
12.5%
27.2%
17.7%
·
2.2%
-2.4%
·
·
54.6%
6.0%
-20.4%
47.0%
ROIC
·
·
·
·
1.7%
-0.59%
·
·
34.3%
6.2%
-7.1%
44.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.6
0.5
·
1.2
0.6
·
·
0.6
0.7
1.1
1.1
Quick Ratio
0.7
0.5
0.5
·
1.1
0.6
·
·
0.5
0.5
0.8
0.6
Debt / Equity
0.0
0.0
·
·
0.4
0.4
·
·
0.5
1.2
1.7
0.0
LT Debt / Equity
0.0
0.0
·
·
0.4
0.4
·
·
0.5
1.1
1.7
·
Interest Coverage
·
·
·
·
·
·
·
·
18.2
3.1
-4.5
11.7
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.8
0.5
·
0.4
0.3
·
·
0.4
0.3
0.3
0.6
Receivables Turnover
8.6
10.7
8.2
·
7.4
5.4
·
·
7.3
6.7
7.2
9.6
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$132.12
$118.78
$88.43
·
$49.74
$48.70
·
·
$43.93
$25.64
$24.18
$29.83
Revenue / Share
$78.04
$94.23
$50.91
·
$29.01
$29.29
·
·
$30.14
$18.64
$34.20
$46.41
Cash Flow / Share
$39.93
$45.93
$41.79
·
$10.43
$8.21
·
·
$13.54
$3.61
$9.17
$18.03
Cash / Share
$4.55
$1.49
$6.08
·
$5.19
$0.50
·
·
$3.89
$2.88
$4.23
$3.95
EPS (TTM)
$10.86
$21.95
$10.77
$17.95
$0.76
$-1.16
$1.25
$5.11
$14.18
$1.13
$-5.53
$8.68
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-20.5%
79.0%
-15.5%
116.8%
24.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.4%
48.6%
31.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
26.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-50.5%
103.8%
-40.0%
2261.8%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-15.4%
206.8%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-52.5%
97.2%
-42.2%
2219.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-18.5%
197.8%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$189M
$238M
$133M
$157M
$72M
$58M
$105M
$118M
$89M
$57M
$79M
$145M
Net Income TTM
$26M
$55M
$28M
$49M
$2M
$-2M
$3M
$15M
$42M
$3M
$-13M
$27M
Market Cap
$279M
$375M
$194M
·
$140M
$86M
·
·
$112M
$123M
$122M
$170M
Enterprise Value
$272M
$377M
·
·
$165M
$124M
·
·
$154M
$186M
$208M
$163M
P/E
15.7
10.0
9.9
4.8
92.2
-37.2
121.0
13.7
3.6
47.8
-9.6
8.4
P/S
1.5
1.6
1.5
·
1.9
1.5
·
·
1.3
2.2
1.5
1.2
P/B
1.3
1.8
1.2
·
1.4
0.9
·
·
1.2
2.1
2.2
2.4
P / Tangible Book
1.3
1.8
1.2
1.2
1.4
0.9
·
·
·
·
·
·
P / Cash Flow
2.9
3.2
1.8
·
4.9
5.3
·
·
2.8
11.2
5.8
3.0
P / FCF
13.4
·
·
·
·
·
·
·
·
·
·
·
EV / EBITDA
3.6
4.9
·
·
5.3
4.6
·
·
2.0
4.5
13.5
2.2
EV / FCF
13.1
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.4
1.6
·
·
2.3
2.1
·
·
1.7
3.3
2.6
1.1
Earnings Yield
6.3%
10.0%
10.1%
20.7%
1.1%
-2.7%
0.83%
7.3%
27.5%
2.1%
-10.4%
11.9%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$42M
$39M
$51M
$46M
$42M
$50M
$61M
$69M
$65M
$43M
$37M
$38M
$36M
$56M
$39M
Cost of Revenue
$1M
$1M
$1M
$2M
$1M
$2M
$736.0K
$3M
$2M
$3M
$2M
$3M
$3M
$2M
$3M
SG&A Expense
$3M
$3M
$9M
$3M
$3M
$3M
$8M
$4M
$4M
$3M
$8M
$3M
$2M
$9M
$2M
Operating Expenses
$34M
$34M
$49M
$33M
$38M
$39M
$56M
$41M
$40M
$29M
$30M
$24M
$23M
$29M
$22M
Operating Income
·
·
·
·
·
·
·
·
·
·
·
$13M
$13M
·
$18M
Interest Income
·
·
·
·
·
·
·
·
·
$11M
·
·
·
·
·
Pretax Income
$8M
$5M
$2M
$13M
$4M
$11M
$4M
$28M
$25M
$14M
$6M
$13M
$13M
$12M
$18M
Income Tax
$1M
$892.0K
$-2M
$3M
$952.0K
$2M
$2M
$6M
$5M
$3M
$330.0K
$2M
$3M
$-908.0K
$5M
Net Income
$7M
$4M
$3M
$11M
$3M
$9M
$2M
$22M
$20M
$11M
$6M
$11M
$10M
$13M
$13M
EPS (Basic)
$4.06
$2.67
$2.10
$6.41
$1.94
$5.40
$1.45
$12.63
$11.08
$6.27
$3.25
$5.84
$5.35
$6.93
$6.79
EPS (Diluted)
$2.75
$1.82
$1.43
$4.38
$1.33
$3.72
$0.97
$8.80
$7.77
$4.41
$2.29
$4.13
$3.82
$4.98
$4.88
Shares (Basic)
1,608,831
1,624,650
·
1,648,406
1,661,916
1,692,445
·
1,747,727
1,780,593
1,806,687
·
1,834,709
1,885,684
·
1,937,091
Shares (Diluted)
2,372,468
2,387,911
·
2,410,878
2,424,723
2,456,003
·
2,508,631
2,540,322
2,565,951
·
2,593,924
2,643,952
·
2,694,906
EBITDA
·
$17M
·
·
·
$20M
·
·
·
$10M
·
$22M
$21M
·
$26M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$29M
$19M
$7M
$4M
$2M
$2M
$3M
$2M
$2M
$2M
$11M
$20M
$5M
$27M
$24M
Receivables
$17M
$21M
$19M
$19M
$29M
$24M
$24M
$34M
$45M
$30M
$20M
$17M
$27M
$12M
$17M
Prepaid Expense
$1M
$928.0K
$865.0K
$1M
$2M
$1M
$1M
$1M
$1M
$791.0K
$376.0K
$413.0K
$5M
$33M
$783.0K
Other Current Assets
$2.0K
$5.0K
$5.0K
$10.0K
$13.0K
$14.0K
$11.0K
$5.0K
$5.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
$348.0K
Current Assets
$49M
$41M
$28M
$24M
$33M
$28M
$28M
$37M
$49M
$32M
$32M
$38M
$37M
$72M
$42M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$215M
$206M
$5M
$170M
PP&E (Gross)
$13M
$13M
$13M
$13M
$13M
$14M
$15M
$15M
$27M
$27M
$27M
·
·
$27M
·
Accum. Depreciation
$11M
$11M
$11M
$11M
$11M
$12M
$13M
$13M
$24M
$24M
$24M
$423M
$422M
$23M
$23M
Other Non-current Assets
$967.0K
$1M
$745.0K
$955.0K
$1M
$1M
$515.0K
$703.0K
$890.0K
$1M
$673.0K
$403.0K
$132.0K
$985.0K
·
Total Assets
$315M
$322M
$324M
$332M
$343M
$339M
$325M
$346M
$335M
$333M
$289M
$254M
$244M
$247M
$213M
Accounts Payable
$7M
$8M
$11M
$27M
$8M
$14M
$16M
$42M
$20M
$12M
$15M
$12M
$17M
$11M
$6M
Accrued Liabilities
$23M
$27M
$26M
$11M
$13M
$18M
$33M
$18M
$16M
$14M
$49M
$28M
$21M
$26M
$11M
Current Liabilities
$33M
$39M
$37M
$45M
$55M
$58M
$50M
$68M
$81M
$88M
$65M
$42M
$40M
$41M
$22M
Capital Leases
$63.0K
$85.0K
$123.0K
$163.0K
$202.0K
$244.0K
·
$0
$0
$0
·
·
·
·
·
Deferred Tax
$50M
$52M
$55M
$59M
$57M
$55M
$53M
$55M
$52M
$56M
$47M
·
·
$40M
·
Other Non-current Liabilities
$928.0K
$946.0K
$980.0K
·
·
·
$838.0K
·
·
·
·
·
·
·
·
Total Liabilities
$97M
$105M
$108M
$118M
$138M
$134M
$122M
$142M
$148M
$163M
$128M
$98M
$97M
$107M
$84M
Total Debt
$0
·
·
$0
$12M
$6M
·
$3M
·
$4M
·
$0
$0
·
$0
Common Stock
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
$281.0K
Retained Earnings
$298M
$292M
$287M
$284M
$273M
$270M
$261M
$259M
$237M
$217M
$206M
$200M
$189M
$178M
$164M
Treasury Stock
$88M
$82M
$80M
$78M
$76M
$73M
$66M
$63M
$58M
$55M
$53M
$52M
$50M
$45M
$43M
Stockholders' Equity
$218M
$217M
$216M
$214M
$205M
$205M
$203M
$204M
$186M
$169M
$161M
$156M
$146M
$140M
$129M
Liabilities + Equity
$315M
$322M
$324M
$332M
$343M
$339M
$325M
$346M
$335M
$333M
$289M
$254M
$244M
$247M
$213M
Shares Outstanding
1,587,000
1,618,000
1,632,500
1,642,500
2,810,000
·
1,708,470
1,726,970
1,762,054
1,790,245
1,820,100
1,828,500
1,840,500
1,901,000
1,930,700
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$16M
$17M
$20M
$14M
$21M
$20M
$31M
$18M
$17M
$10M
$8M
$9M
$8M
$6M
$8M
Deferred Tax
·
·
·
·
·
·
$-2M
$3M
$-3M
$8M
$4M
$749.0K
$2M
·
·
Other Non-cash
·
$-5M
·
·
·
$9M
·
·
·
$13M
·
·
·
·
·
Operating Cash Flow
$15M
$16M
$12M
$55M
$-8M
$38M
$24M
$40M
$-2M
$43M
$38M
$35M
$5M
$-14M
$20M
CapEx
$727.0K
$2M
·
·
$-6M
$35M
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-546.0K
$-1M
$-7M
$-39M
$6M
$-34M
$-21M
$-38M
$9M
$-54M
$-46M
$-19M
$-11M
$8M
$-5M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$6M
$3M
$1M
$2M
$3M
$7M
$3M
$5M
$3M
$3M
$934.0K
$1M
$3M
$2M
$2M
Net Stock Activity
·
$-3M
·
·
·
$-7M
·
·
·
$-3M
·
·
·
·
·
Financing Cash Flow
$-6M
$-3M
$-1M
$-14M
$3M
$-5M
$-2M
$-2M
$-7M
$1M
$-958.0K
$-1M
$-3M
$9M
$-2M
Net Change in Cash
$9M
$12M
$4M
$1M
$265.0K
$-450.0K
$967.0K
$-433.0K
$265.0K
$-9M
$-9M
$15M
$-9M
·
·
Taxes Paid
$4M
$0
$0
$0
$7M
$0
$12.0K
$0
$101.0K
$0
$-279.0K
$288.0K
$9M
$478.0K
$-14.0K
Free Cash Flow
·
$15M
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
·
·
·
37.1%
44.5%
·
46.1%
Net Margin
15.4%
11.0%
·
23.0%
7.7%
18.2%
·
31.8%
30.4%
26.3%
·
30.3%
34.1%
·
33.2%
Pretax Margin
18.9%
13.3%
·
28.9%
10.0%
22.7%
·
40.4%
38.1%
33.4%
·
37.1%
44.3%
·
45.5%
EBITDA Margin
·
42.4%
·
·
·
40.7%
·
·
·
24.0%
·
62.4%
69.8%
·
65.6%
ROA
2.0%
1.3%
·
3.1%
0.95%
2.7%
·
7.4%
6.8%
4.0%
·
4.6%
4.5%
·
6.3%
ROE
3.1%
2.1%
·
5.1%
1.7%
4.9%
·
12.3%
11.9%
7.3%
·
7.5%
7.6%
·
11.9%
ROIC
·
·
·
·
·
·
·
·
·
·
·
6.9%
6.9%
·
10.3%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.1
·
0.5
0.6
0.5
·
0.5
0.6
0.4
·
0.9
0.9
·
1.9
Quick Ratio
1.4
1.0
·
0.5
0.6
0.5
·
0.5
0.6
0.4
·
0.9
0.8
·
1.8
Debt / Equity
0.0
·
·
0.0
0.1
0.0
·
0.0
·
0.0
·
0.0
0.0
·
0.0
LT Debt / Equity
0.0
·
·
0.0
0.1
0.0
·
0.0
·
0.0
·
0.0
0.0
·
0.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.1
·
0.2
Receivables Turnover
1.9
1.8
·
1.7
1.1
1.9
·
2.7
1.8
2.1
·
2.1
1.3
·
2.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$137.64
$134.36
·
$130.16
$73.04
·
·
$118.03
$105.73
$94.64
·
$85.32
$79.59
·
$67.01
Revenue / Share
$17.90
$16.50
·
$19.07
$17.31
$20.38
·
$27.69
$25.52
$16.75
·
$13.63
$11.20
·
$14.71
Cash Flow / Share
·
$6.72
·
·
·
$15.55
·
·
·
$16.84
·
·
·
·
·
Cash / Share
$18.10
$11.97
·
$2.25
$0.84
·
·
$0.92
$1.14
$0.98
·
$10.82
$2.75
·
$12.46
EPS (TTM)
$10.38
$8.96
·
$10.40
$14.82
$21.26
·
$23.27
$18.60
$14.65
·
·
·
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$179M
$178M
·
$199M
$222M
$245M
·
$214M
$182M
$153M
·
·
·
·
·
Net Income TTM
$25M
$22M
·
$25M
$37M
$53M
·
$59M
$48M
$38M
·
·
·
·
·
Market Cap
$265M
$377M
·
$274M
$411M
·
·
$238M
$187M
$179M
·
$212M
$169M
·
$154M
Enterprise Value
$236M
·
·
$271M
$421M
·
·
$239M
·
$182M
·
$192M
$164M
·
$130M
P/E
16.1
26.0
·
16.1
9.9
10.7
·
5.9
5.7
6.8
·
·
·
·
·
P/S
1.5
2.1
·
1.4
1.9
·
·
1.1
1.0
1.2
·
·
·
·
·
P/B
1.2
1.7
·
1.3
2.0
·
·
1.2
1.0
1.1
·
1.4
1.2
·
1.2
P / Tangible Book
1.2
1.7
·
1.3
2.0
·
·
1.2
1.0
1.1
·
1.4
1.2
·
1.2
P / Cash Flow
·
23.5
·
·
·
·
·
·
·
4.2
·
·
·
·
·
EV / Revenue
1.3
·
·
1.4
1.9
·
·
1.1
·
1.2
·
·
·
·
·
Earnings Yield
6.2%
3.9%
·
6.2%
10.1%
9.3%
·
16.9%
17.5%
14.6%
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$189M
$238M
$133M
$157M
$72M
Operating Margin %
·
·
·
·
6.2%
Net Income
$26M
$55M
$28M
$49M
$2M
Diluted EPS
$10.86
$21.95
$10.77
$17.95
$0.76
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
·
·
0.4
Current Ratio
0.7
0.6
0.5
·
1.2
Quick Ratio
0.7
0.5
0.5
·
1.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$21M
·
·
·
·
Institutional owners (13F)
101 filers
· $99.9M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders101
Value held$99.9M
New positions18
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
18 (-4 vs prior Q)
18 (+1 vs prior Q)
41 (+12 vs prior Q)
14 (-11 vs prior Q)
+11K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
12 insiders
· 2 officers · 8 directors