Growth Streak≈2Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 9, 2026
$0.80
USD
≈4.1%
Jun 9, 2026
$0.80
USD
≈4.4%
Mar 10, 2026
$0.75
USD
≈4.2%
Dec 9, 2025
$0.70
USD
≈4.2%
Sep 9, 2025
$0.70
USD
≈3.8%
Jul 9, 2025
$0.65
USD
≈4.6%
Mar 11, 2025
$0.53
USD
≈7.5%
Dec 9, 2024
$0.49
USD
≈6.4%
Sep 9, 2024
$0.49
USD
≈5.6%
Jun 12, 2024
$0.49
USD
≈6.0%
Mar 7, 2024
$0.49
USD
≈5.6%
Dec 7, 2023
$0.41
USD
≈7.4%
Sep 7, 2023
$0.41
USD
≈7.7%
Jun 8, 2023
$0.41
USD
≈9.0%
Mar 8, 2023
$0.41
USD
≈10.0%
Dec 8, 2022
$0.41
USD
≈8.0%
Sep 8, 2022
$0.41
USD
≈4.5%
Jun 8, 2022
$0.41
USD
≈1.7%
Aug 28, 2013
$0.98
USD
≈4.8%
Jun 3, 2013
$0.98
USD
≈6.3%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.0%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$4.70
$4.33
8.6%
March 31, 2026
May 21, 2026
$4.70
$4.38
7.4%
Dec. 31, 2025
$4.48
$5.09
-12.1%
Sept. 30, 2025
$4.23
$4.49
-5.7%
June 30, 2025
$4.20
$3.52
19.4%
March 31, 2025
$3.76
$3.35
12.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$228M
$213M
$189M
$183M
$94M
$53M
$40M
$34M
$24M
$21M
$38M
$41M
SG&A Expense
$7M
$6M
$5M
$5M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$4M
Operating Expenses
$78M
$93M
$70M
$76M
$48M
$44M
$38M
$32M
$29M
$33M
$49M
$55M
Operating Income
$149M
$120M
$119M
$107M
$46M
$9M
$2M
$2M
$-5M
$-13M
$-11M
$-15M
Interest Expense
$15M
$10M
$6M
$5M
$3M
$4M
$3M
$3M
$1M
$1M
$1M
$2M
Other Non-op
$-13M
$-7M
$-5M
$-395.3K
$-3M
$-5M
$-4M
$-3M
$-2M
$-5M
$-486.2K
$-747.0K
Net Income
$137M
$113M
$115M
$106M
$43M
$4M
$-2M
$-663.4K
$-7M
$-34M
$-14M
$-18M
EPS (Basic)
$19.73
$16.25
$16.53
$14.79
$6.07
$0.58
$-1.21
·
·
·
$-2.45
$-3.53
EPS (Diluted)
$19.72
$16.20
$16.52
$14.78
$6.06
$0.58
$-1.21
·
·
·
$-2.45
$-3.53
Shares (Basic)
6,943,682
6,938,204
6,931,280
7,181,561
6,976,905
5,753,917
2,861,928
·
·
·
·
54,794,181
Shares (Diluted)
6,947,139
6,961,266
6,936,060
7,190,107
6,993,405
5,753,917
2,861,928
0
·
8,165,703
6,410,794
5,479,418
EBITDA
$149M
$120M
$119M
$107M
$46M
$9M
$2M
$2M
$-3M
$-22M
$-11M
$-15M
Balance Sheet20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$176M
$74M
$59M
$26M
$27M
$4M
$985.4K
$7M
$3M
$3M
$9M
$25M
Receivables
$10M
$5M
$2M
$573.0K
$1M
$2M
$715.1K
$958.7K
$885.5K
$1M
$1M
$2M
Inventory
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
Prepaid Expense
$984.4K
$1M
$502.8K
$350.2K
$382.7K
$244.3K
$526.5K
$222.3K
$247.0K
$172.4K
$175.5K
$348.2K
Current Assets
$192M
$85M
$66M
$47M
$33M
$10M
$6M
$12M
$16M
$10M
$22M
$31M
PP&E (Net)
$466M
$443M
$268M
$217M
$176M
$98M
$116M
$49M
$52M
$106M
$89M
$111M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$125M
$140M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$36M
$29M
Total Assets
$700M
$591M
$425M
$329M
$221M
$111M
$127M
$67M
$162M
$144M
$172M
$191M
Accounts Payable
·
·
$6M
$5M
$3M
$3M
$4M
$2M
$2M
$2M
$1M
$2M
Accrued Liabilities
$9M
$4M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
Current Liabilities
$39M
$57M
$51M
$74M
$37M
$29M
$25M
$12M
$19M
$11M
$19M
$25M
Total Liabilities
$237M
$228M
$158M
$160M
$145M
$75M
$99M
$44M
$80M
$56M
$45M
$60M
Long-term Debt
$217M
$205M
$130M
$107M
$118M
$67M
$90M
$37M
$74M
$52M
$41M
$54M
Total Debt
$217M
$205M
$130M
$107M
$118M
$67M
$84M
$37M
$72M
$50M
$41M
$54M
Common Stock
$211.7K
$211.4K
$210.4K
$213.5K
$218.8K
$201.3K
$168.0K
$46.9K
$338.2K
$326.3K
$245.9K
$171.5K
Retained Earnings
$205M
$104M
$8M
$-93M
$-188M
$-230M
$-234M
$-230M
$-238M
$-230M
$-184M
$-168M
Stockholders' Equity
$463M
$363M
$267M
$168M
$77M
$27M
$20M
$4M
$47M
$54M
$95M
$100M
Liabilities + Equity
$700M
$591M
$425M
$329M
$221M
$111M
$127M
$67M
$162M
$144M
$172M
$191M
Shares Outstanding
7,055,881
7,047,537
7,014,331
7,116,206
7,294,541
6,708,946
5,600,259
1,564,456
11,274,126
10,876,112
8,195,760
5,715,731
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$2M
$2M
$1M
$951.4K
$182.3K
$121.6K
$97.9K
$124.5K
$116.6K
$294.3K
$306.1K
$510.1K
Operating Cash Flow
$141M
$128M
$130M
$114M
$53M
$2M
$3M
$-1M
$5M
$-5M
$-2M
$-730.3K
CapEx
·
·
·
·
·
$647.1K
·
·
$30M
$3M
$17M
$21M
Investing Cash Flow
$-15M
$-169M
$-102M
$-87M
$-74M
$16M
$-56M
·
$-26M
$-23M
$-8M
$-37M
Debt Issued
·
·
·
·
·
·
·
$34M
$22M
$14M
$8M
$23M
Net Debt Issued
·
·
·
·
·
·
·
$2M
$24M
$10M
$8M
$23M
Stock Issued
·
·
$0
$0
$743.6K
$715.5K
$7M
$2M
$549.5K
$3M
$11M
$15M
Stock Repurchased
$2M
$1M
$3M
$5M
$0
$0
·
·
·
·
·
$150.7K
Net Stock Activity
$-2M
$-1M
$-3M
$-5M
$743.6K
$715.5K
$7M
$2M
$549.5K
$3M
$11M
$14M
Dividends Paid
$19M
$17M
$14M
$11M
$0
$0
·
·
·
·
·
$13.1K
Financing Cash Flow
$-23M
$57M
$5M
$-27M
$47M
$-18M
$45M
$135.4K
$13M
$-6M
$-4M
$52M
Net Change in Cash
$103M
$16M
$33M
$-59.7K
$25M
$408.1K
$-7M
$5M
$1M
$-10M
$-14M
$14M
Free Cash Flow
·
·
·
·
·
$2M
$-52M
$-1M
$-32M
·
·
$-22M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
65.6%
56.4%
63.1%
58.4%
48.7%
17.4%
4.9%
6.8%
-6.5%
-76.1%
-30.3%
-36.0%
Net Margin
60.1%
53.0%
60.5%
58.1%
45.8%
7.6%
-4.2%
-1.9%
-14.2%
-155.6%
-37.3%
-44.1%
EBITDA Margin
65.6%
56.4%
63.1%
58.4%
48.7%
17.4%
4.9%
6.8%
-6.5%
-76.1%
-30.3%
-36.0%
ROA
21.2%
22.2%
30.4%
38.6%
25.9%
3.4%
-1.7%
-0.58%
-4.0%
-28.0%
-7.7%
-10.3%
ROE
33.1%
35.8%
52.7%
86.7%
82.5%
16.9%
-13.9%
-2.6%
-12.1%
-59.3%
-14.4%
-17.5%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.9
1.5
1.3
0.6
0.9
0.3
0.3
1.0
0.9
0.9
1.1
1.2
Quick Ratio
4.7
1.4
1.2
0.4
0.7
0.2
0.1
0.7
0.3
0.4
0.5
1.1
Debt / Equity
0.5
0.6
0.5
0.6
1.5
2.4
4.1
9.6
1.5
0.9
0.4
0.5
LT Debt / Equity
0.4
0.5
0.4
0.3
1.2
1.7
3.5
8.3
1.3
0.8
0.3
0.3
Interest Coverage
10.3
11.9
20.1
22.5
17.9
2.4
0.6
0.9
-0.9
-11.3
-8.4
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.5
0.7
0.6
0.4
0.4
0.3
0.3
0.2
0.2
0.2
Receivables Turnover
31.0
64.6
145.1
197.8
57.1
39.1
47.8
37.3
29.5
20.0
20.9
20.0
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$65.68
$51.50
$38.00
$23.63
$10.54
$4.07
$3.65
$0.31
$4.14
$4.97
$11.60
$1.75
Revenue / Share
$32.80
$30.58
$27.30
$25.41
$13.43
·
·
·
·
$3.48
$5.88
$0.74
Cash Flow / Share
$20.32
$18.41
$18.74
$15.87
$7.52
·
·
·
·
$-0.10
$-0.32
$-0.01
Cash / Share
$25.01
$10.46
$8.36
$3.63
$3.64
$0.53
$0.18
$0.56
$0.37
$0.29
$1.06
$0.44
Dividend / Share
$2.70
$2.40
$2.00
$1.50
·
·
·
·
·
·
·
·
EPS (TTM)
$19.72
$16.20
$16.52
$14.78
$6.06
$0.58
$-1.21
·
·
·
$-2.45
$-3.53
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$228M
$213M
$189M
$183M
$94M
$53M
$40M
$34M
$24M
$21M
$38M
$41M
Net Income TTM
$137M
$113M
$115M
$106M
$43M
$4M
$-2M
$-663.4K
$-7M
$-34M
$-14M
$-18M
Market Cap
$385M
$208M
$178M
$107M
$148M
$30M
$19M
$57M
$125M
$120M
$136M
$2.83B
Enterprise Value
$426M
$339M
$249M
$188M
$239M
$93M
$102M
$87M
$193M
$166M
$168M
$2.86B
P/E
2.8
1.8
1.5
1.0
3.3
7.6
-2.7
·
·
·
-6.8
-14.0
P/S
1.7
1.0
0.9
0.6
1.6
0.6
0.5
1.7
5.3
5.8
3.6
69.6
P/B
0.8
0.6
0.7
0.6
1.9
1.1
0.9
14.9
2.7
2.2
1.4
28.2
P / Tangible Book
0.8
0.6
0.7
0.6
1.9
1.1
·
·
·
·
·
·
P / Cash Flow
2.7
1.6
1.4
0.9
2.8
12.3
5.7
-38.7
15.7
-143.8
-67.1
-3872.0
P / FCF
·
·
·
·
·
16.8
-0.4
-38.6
-3.9
·
·
-128.2
EV / EBITDA
2.8
2.8
2.1
1.8
5.2
10.0
51.7
37.1
-69.4
-7.7
-14.7
-195.2
EV / FCF
·
·
·
·
·
52.7
-1.9
-58.7
-6.1
·
·
-129.5
EV / Revenue
1.9
1.6
1.3
1.0
2.5
1.7
2.5
2.5
8.1
8.1
4.5
70.3
Dividend Yield
4.9%
8.1%
7.9%
10.1%
0.00%
0.00%
·
·
·
·
·
0.00%
Earnings Yield
36.1%
55.0%
65.2%
98.5%
29.9%
13.1%
-36.5%
·
·
·
-14.8%
-7.1%
Payout Ratio
13.8%
14.9%
12.2%
10.2%
·
·
·
·
·
·
·
-0.07%
Annual Payout
$19M
$17M
$14M
$11M
$0
$0
·
·
·
·
·
$13.1K
Per Share1
Metric
Trend
Q4 2017
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
EPS (TTM)
·
$-0.34
$0.04
$-0.21
$-0.51
·
·
·
·
Valuation (TTM)5
Metric
Trend
Q4 2017
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Revenue TTM
$24M
$52M
$29M
$52M
$64M
·
·
·
·
Net Income TTM
$-7M
$-13M
$1M
$-7M
$-16M
·
·
·
·
P/E
·
-174.2
3824.2
-1143.8
-499.1
·
·
·
·
Earnings Yield
·
-0.57%
0.03%
-0.09%
-0.20%
·
·
·
·
Annual Payout
·
$4M
$8M
$7M
$11M
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$228M
$213M
$189M
$183M
$94M
Operating Margin %
65.6%
56.4%
63.1%
58.4%
48.7%
Net Income
$137M
$113M
$115M
$106M
$43M
Diluted EPS
$19.72
$16.20
$16.52
$14.78
$6.06
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.5
0.6
0.5
0.6
1.5
Current Ratio
4.9
1.5
1.3
0.6
0.9
Quick Ratio
4.7
1.4
1.2
0.4
0.7
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
62 filers
· $35.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders62
Value held$35.6M
New positions7
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (-10 vs prior Q)
9 (0 vs prior Q)
18 (+3 vs prior Q)
18 (+4 vs prior Q)
-128K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Friends Investment Company Inc., Preferred Friends Investment Company Inc., Family United Navigation Co.
×26 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
4 insiders
· 3 officers · 2 directors