Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2025
$0.06
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2026
2025
2024
2023
Interest Expense
·
·
·
$2M
Interest Income
$50M
$46M
$41M
$16M
Pretax Income
$4M
$6M
$-12M
$2M
Income Tax
$1M
$991.0K
$-909.0K
$250.0K
Net Income
$3M
$5M
$-11M
$2M
EPS (Basic)
$0.45
$0.61
$-1.59
·
EPS (Diluted)
$0.44
$0.61
$-1.59
·
Shares (Basic)
7,492,364
8,431,942
6,833,630
0
Shares (Diluted)
7,636,439
8,444,355
6,833,630
0
Balance Sheet17
Metric
Trend
2026
2025
2024
2023
Cash & Equivalents
$71M
$58M
$46M
$42M
PP&E (Net)
$5M
$5M
$5M
$4M
PP&E (Gross)
$17M
$16M
$16M
$13M
Accum. Depreciation
$12M
$11M
$11M
$10M
Goodwill
$20M
$20M
$20M
·
Intangibles
$5M
$6M
·
·
Total Assets
$1.19B
$1.09B
$1.02B
$651M
Short-term Debt
·
$30M
$0
$20M
Total Liabilities
$1.01B
$893M
$821M
$529M
Total Debt
·
$30M
·
$20M
Common Stock
$79.0K
$89.0K
$95.0K
·
Paid-in Capital
$66M
$81M
$91M
·
Retained Earnings
$122M
$121M
$116M
$127M
AOCI
$-731.0K
$-1M
$-1M
$-5M
Stockholders' Equity
$182M
$194M
$199M
$122M
Liabilities + Equity
$1.19B
$1.09B
$1.02B
$651M
Shares Outstanding
7,934,356
8,875,170
9,507,930
0
Cash Flow15
Metric
Trend
2026
2025
2024
2023
Stock-based Comp
$2M
$1M
$515.0K
·
Deferred Tax
$153.0K
$-298.0K
$-1M
$-366.0K
Amort. of Intangibles
$1M
$1M
$1M
·
Operating Cash Flow
$11M
$5M
$-2M
$2M
CapEx
$820.0K
$433.0K
$1M
$516.0K
Investing Cash Flow
$-96M
$-50M
$12M
$3M
Stock Issued
$0
$0
$79M
·
Stock Repurchased
$16M
$11M
·
·
Net Stock Activity
$-16M
$-11M
$79M
·
Dividends Paid
$2M
$444.0K
·
·
Financing Cash Flow
$99M
$58M
$-7M
$2M
Net Change in Cash
$14M
$12M
$3M
$7M
Taxes Paid
$100.0K
·
·
·
Free Cash Flow
$10M
$4M
$-3M
$2M
Levered FCF
·
·
·
$-288.3K
Profitability4
Metric
Trend
2026
2025
2024
2023
Net Margin
10.0%
17.4%
-37.0%
10.4%
Pretax Margin
13.2%
20.7%
-40.1%
12.1%
ROA
0.29%
0.49%
-1.3%
0.24%
ROE
1.8%
2.6%
-5.5%
1.3%
Liquidity & Solvency1
Metric
Trend
2026
2025
2024
2023
Debt / Equity
·
0.2
·
0.2
Efficiency1
Metric
Trend
2026
2025
2024
2023
Asset Turnover
0.0
0.0
0.0
0.0
Per Share6
Metric
Trend
2026
2025
2024
2023
Book Value / Share
$22.91
$21.83
$20.98
·
Revenue / Share
$4.38
$3.50
$4.30
·
Cash Flow / Share
$1.40
$0.55
$-0.25
·
Cash / Share
$9.01
$6.51
$4.83
·
Dividend / Share
$0.21
$0.10
·
·
EPS (TTM)
$0.44
$0.61
$-1.59
·
Growth Rates5
Metric
Trend
2026
2025
2024
2023
Revenue YoY
0.40%
13.4%
96.4%
12.9%
Revenue CAGR 3Y
30.8%
36.0%
·
·
EPS YoY
-27.9%
·
·
·
Net Income YoY
-34.7%
·
·
-17.0%
Net Income CAGR 3Y
29.2%
40.0%
·
·
Valuation (TTM)16
Metric
Trend
2026
2025
2024
2023
Revenue TTM
$33M
$30M
$29M
$15M
Net Income TTM
$3M
$5M
$-11M
$2M
Market Cap
$156M
$120M
$88M
·
Enterprise Value
·
$92M
·
·
P/E
44.7
22.1
-5.8
·
P/S
4.7
4.1
3.0
·
P/B
0.9
0.6
0.4
·
P / Tangible Book
1.0
0.7
0.5
·
P / Cash Flow
14.6
25.7
-50.6
·
P / FCF
·
28.3
-31.0
·
EV / FCF
·
21.7
·
·
EV / Revenue
·
3.1
·
·
Dividend Yield
1.1%
0.37%
·
·
Earnings Yield
2.2%
4.5%
-17.2%
·
Payout Ratio
50.4%
8.6%
·
·
Annual Payout
$2M
$444.0K
·
·
Income Statement9
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
$3M
$1M
·
$613.0K
$442.0K
$290.0K
Interest Income
$13M
$12M
$12M
$12M
$12M
$11M
$12M
$11M
$11M
$12M
$12M
$6M
$4M
$4M
$4M
$4M
Pretax Income
$1M
$1M
$1M
$895.0K
$2M
$626.0K
$1M
$2M
$-3M
$1M
$2M
$-12M
$655.0K
$274.0K
$475.0K
$399.0K
Income Tax
$309.0K
$282.0K
$254.0K
$202.0K
$215.0K
$89.0K
$324.0K
$363.0K
$334.0K
$292.0K
$408.0K
$-2M
$115.0K
$14.0K
$76.0K
$45.0K
Net Income
$940.0K
$886.0K
$834.0K
$693.0K
$2M
$537.0K
$1M
$1M
$-3M
$1M
$2M
$-10M
$540.0K
$260.0K
$399.0K
$354.0K
EPS (Basic)
$0.13
$0.12
$0.11
$0.09
$0.27
$0.06
$0.12
$0.16
$8.14
$0.12
$0.18
$-10.03
·
·
·
·
EPS (Diluted)
$0.12
$0.12
$0.11
$0.09
$0.27
$0.06
$0.12
$0.16
$8.14
$0.12
$0.18
$-10.03
·
·
·
·
Shares (Basic)
·
7,381,573
7,583,888
7,845,230
·
8,303,795
8,588,096
8,806,265
·
8,790,082
8,767,897
1,046,251
·
0
0
0
Shares (Diluted)
·
7,556,692
7,694,569
7,927,521
·
8,315,030
8,590,981
8,806,265
·
8,790,082
8,767,897
1,046,251
·
0
0
0
Balance Sheet17
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$71M
$64M
$82M
$58M
$58M
$62M
$53M
$47M
$46M
$72M
$90M
$121M
$42M
·
·
·
PP&E (Net)
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
·
·
·
PP&E (Gross)
$17M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$13M
·
·
·
Accum. Depreciation
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
·
·
·
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
·
·
·
·
·
·
·
Intangibles
$5M
$5M
·
·
$6M
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$1.19B
$1.14B
$1.14B
$1.11B
$1.09B
$1.07B
$1.06B
$1.05B
$1.02B
$1.05B
$1.07B
$1.11B
$651M
·
·
·
Short-term Debt
·
·
$50M
$35M
$30M
$30M
$30M
$20M
$0
·
$20M
$20M
$20M
·
·
·
Total Liabilities
$1.01B
$959M
$955M
$918M
$893M
$879M
$866M
$852M
$821M
$854M
$877M
$914M
$529M
·
·
·
Total Debt
·
·
$50M
$35M
·
$30M
$30M
$20M
·
·
$20M
$20M
·
·
·
·
Common Stock
$79.0K
$81.0K
$84.0K
$87.0K
$89.0K
$92.0K
$93.0K
$87.0K
$95.0K
$95.0K
$95.0K
$95.0K
·
·
·
·
Paid-in Capital
$66M
$70M
$74M
$78M
$81M
$84M
$88M
$91M
$91M
$91M
$91M
$91M
·
·
·
·
Retained Earnings
$122M
$122M
$121M
$121M
$121M
$119M
$119M
$118M
$116M
$119M
$118M
$117M
$127M
·
·
·
AOCI
$-731.0K
$-1M
$-840.0K
$-713.0K
$-1M
$-1M
$-1M
$-880.0K
$-1M
$-4M
$-5M
$-6M
$-5M
·
·
·
Stockholders' Equity
$182M
$184M
$188M
$192M
$194M
$195M
$198M
$201M
$199M
$199M
$198M
$194M
$122M
·
·
·
Liabilities + Equity
$1.19B
$1.14B
$1.14B
$1.11B
$1.09B
$1.07B
$1.06B
$1.05B
$1.02B
$1.05B
$1.07B
$1.11B
$651M
·
·
·
Shares Outstanding
7,934,356
8,151,905
8,432,990
8,676,860
8,875,170
9,184,700
9,255,948
9,441,642
9,507,930
·
·
·
0
·
·
·
Cash Flow15
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$582.0K
$555.0K
$505.0K
$497.0K
$482.0K
$388.0K
$142.0K
$94.0K
$87.0K
$90.0K
$328.0K
$10.0K
·
·
·
·
Deferred Tax
$197.0K
$-65.0K
$-51.0K
$72.0K
$-191.0K
$-89.0K
$-148.0K
$130.0K
$59.0K
$576.0K
$-2M
$443.0K
$-32.0K
$-15.0K
·
·
Amort. of Intangibles
$270.0K
$898.0K
$299.0K
$315.0K
$331.0K
$1M
$367.0K
$386.0K
$407.0K
$424.0K
$455.0K
$54.0K
·
·
·
·
Operating Cash Flow
$4M
$2M
$4M
$1M
$2M
$3M
$-1M
$2M
$5M
$605.0K
$4M
$-2M
$880.0K
$713.0K
$-496.0K
$1M
CapEx
$117.0K
$133.0K
$494.0K
$76.0K
$176.0K
$74.0K
$101.0K
$82.0K
$744.0K
$44.0K
$41.0K
$273.0K
$138.0K
$18.0K
$295.0K
$65.0K
Investing Cash Flow
$-39M
$-18M
$-12M
$-26M
$-13M
$-2M
$-4M
$-32M
$3M
$4M
$5M
$-571.0K
$1M
$11M
$-7M
$-3M
Stock Issued
·
·
·
·
·
·
·
·
$-5M
$0
$-5M
$79M
·
·
·
·
Stock Repurchased
$4M
$5M
$4M
$3M
$4M
$3M
$3M
$737.0K
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
$-3M
·
·
·
$-737.0K
·
·
·
$84M
·
·
·
·
Dividends Paid
$460.0K
$394.0K
$406.0K
$429.0K
$444.0K
$0
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$43M
$-2M
$32M
$25M
$6M
$9M
$11M
$31M
$-35M
$-23M
$-39M
$81M
$-13M
$14M
$-2M
$3M
Net Change in Cash
$8M
$-18M
$24M
$526.0K
$-4M
$9M
$6M
$1M
$-27M
$-18M
$-31M
$79M
$-11M
$26M
$-9M
$1M
Taxes Paid
·
·
·
·
·
·
·
·
·
$0
$100.0K
$375.0K
·
$320.0K
·
·
Free Cash Flow
·
·
·
$1M
·
·
·
$2M
·
·
·
$-6M
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
·
Profitability4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Margin
·
10.6%
10.0%
8.5%
·
7.0%
13.0%
16.3%
·
12.1%
17.1%
-225.4%
·
·
·
·
Pretax Margin
·
14.0%
13.0%
11.0%
·
8.1%
17.1%
20.6%
·
15.4%
21.5%
-267.1%
·
·
·
·
ROA
·
0.08%
0.08%
0.06%
·
0.05%
0.10%
0.13%
·
0.20%
0.30%
-1.9%
·
·
·
·
ROE
·
0.47%
0.43%
0.35%
·
0.27%
0.52%
0.69%
·
1.1%
1.6%
-10.8%
·
·
·
·
Liquidity & Solvency1
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Debt / Equity
·
·
0.3
0.2
·
0.2
0.2
0.1
·
·
0.1
0.1
·
·
·
·
Efficiency1
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
Per Share6
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$22.63
$22.35
$22.12
·
$21.24
$21.41
$21.24
·
·
·
·
·
·
·
·
Revenue / Share
·
$1.11
$1.09
$1.03
·
$0.93
$0.92
$0.95
·
$1.00
$1.07
$4.45
·
·
·
·
Cash Flow / Share
·
·
·
$0.15
·
·
·
$0.20
·
·
·
$-5.81
·
·
·
·
Cash / Share
·
$7.81
$9.71
$6.72
·
$6.77
$5.77
$5.01
·
·
·
·
·
·
·
·
Dividend / Share
$0.06
$0.05
$0.05
$0.05
$0.05
$0.05
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
·
$0.59
$0.53
$0.54
·
$8.48
$8.54
$8.60
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$34M
$34M
$33M
·
$32M
$33M
$35M
·
$26M
$21M
$15M
·
·
·
·
Net Income TTM
·
$5M
$4M
$4M
·
$-107.0K
$419.0K
$1M
·
$-7M
$-8M
$-9M
·
·
·
·
Market Cap
·
$138M
$133M
$131M
·
$110M
$110M
$105M
·
·
·
·
·
·
·
·
Enterprise Value
·
·
$101M
$108M
·
$77M
$87M
$78M
·
·
·
·
·
·
·
·
P/E
·
28.6
29.7
27.9
·
1.4
1.4
1.3
·
·
·
·
·
·
·
·
P/S
·
4.0
4.0
4.0
·
3.4
3.3
3.1
·
·
·
·
·
·
·
·
P/B
·
0.7
0.7
0.7
·
0.6
0.6
0.5
·
·
·
·
·
·
·
·
P / Tangible Book
·
0.9
0.8
0.8
·
0.6
0.6
0.5
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
107.1
·
·
·
58.8
·
·
·
·
·
·
·
·
EV / Revenue
·
·
3.0
3.3
·
2.4
2.6
2.3
·
·
·
·
·
·
·
·
Dividend Yield
·
1.2%
0.96%
0.67%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
·
3.5%
3.4%
3.6%
·
71.1%
71.7%
77.1%
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
61.9%
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
·
$2M
$1M
$873.0K
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Net Income
$3M
$5M
$-11M
$2M
$2M
Diluted EPS
$0.44
$0.61
$-1.59
·
·
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Debt / Equity
·
0.2
·
0.2
·
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Free Cash Flow
$10M
$4M
$-3M
$2M
·
Institutional owners (13F)
77 filers
· $58.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders77
Value held$58.7M
New positions11
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
11 (-4 vs prior Q)
5 (-1 vs prior Q)
30 (+10 vs prior Q)
19 (+1 vs prior Q)
+96K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.