10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$5.0K2017-12-31 → 2025-12-31
EPS$-2.202016-12-31 → 2025-12-31
Free Cash Flow·2016-12-31 → 2023-12-31
Net margin-133666.7%2021-12-31 → 2023-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TCRT
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.45Y avg ≈-96.4
≈-96.4
·
·
P/S (TTM)
679.55Y avg ≈43478.1
≈43478.1
·
·
P/B (MRQ)
3.15Y avg ≈414.4
≈414.4
·
·
Price / Tangible Book
3.55Y avg ≈249.7
≈249.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TCRT
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-135266.7%5Y avg ≈-235342.0%
≈-235342.0%
·
·
Net Profit Margin (TTM)
-133666.7%5Y avg ≈-241292.6%
≈-241292.6%
·
·
ROA (TTM)
-128.3%5Y avg ≈-69.5%
≈-69.5%
·
·
ROE (TTM)
-185.9%5Y avg ≈-192.9%
≈-192.9%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TCRT
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
0.85Y avg ≈3.8
≈3.8
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TCRT
5Y avg
Peer Median
Verdict
Revenue YoY
-50.0%5Y avg ≈146.1%
≈146.1%
·
·
Revenue CAGR 3Y
-88.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TCRT
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.205Y avg ≈$-6.01
≈$-6.01
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TCRT
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$5.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-0.51%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2023
$-4.90
$-4.59
-6.8%
Sept. 30, 2023
$-6.00
$-5.36
-12.0%
June 30, 2023
$-6.00
$-6.73
10.9%
March 31, 2023
$-6.00
$-6.38
5.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.0K
$10.0K
$5.0K
$3M
$398.0K
$0
·
$146.0K
$16M
·
·
·
R&D Expense
$1M
$362.0K
$16M
$25M
$50M
$53M
$38M
$34M
$45M
$158M
$107M
$33M
SG&A Expense
$3M
$4M
$12M
$13M
$28M
$28M
$20M
$20M
$15M
$14M
$18M
$12M
Operating Expenses
$4M
$5M
$34M
$38M
$78M
$80M
$58M
$54M
$60M
·
·
·
Operating Income
$-4M
$-5M
$-34M
$-35M
$-78M
$-80M
$-58M
$-54M
$-53M
$-165M
$-120M
$-43M
Interest Expense
·
·
$2M
$3M
$1M
·
·
·
·
·
·
·
Other Non-op
$80.0K
$133.0K
$1M
$529.0K
$-13.0K
$385.0K
$813.0K
$631.0K
$465.0K
$134.0K
$12.0K
$-5.0K
Income Tax
$0
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-4M
$-5M
$-5M
$-38M
$-79M
$-80M
$-118M
$-53M
$-54M
$-165M
$-120M
$-32M
EPS (Basic)
$-2.20
$-2.92
$-21.97
$-2.61
$-0.37
$-0.38
$-0.70
$0.96
$-0.53
$-1.32
·
·
EPS (Diluted)
$-2.20
$-2.92
$-21.97
$-2.61
$-0.37
$-0.38
$-0.70
$0.96
$-0.53
$-1.32
·
·
Shares (Basic)
1,948,357
1,601,252
1,599,532
14,475,354
214,399,074
209,636,456
167,952,114
143,508,674
136,938,264
130,391,463
·
·
Shares (Diluted)
1,948,357
1,601,252
1,599,532
14,475,354
214,399,074
209,636,456
167,952,114
143,710,160
136,938,264
130,391,463
·
·
EBITDA
·
·
$-34M
$-35M
$-78M
$-80M
·
$-54M
·
$-165M
$-120M
$-43M
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1M
$1M
$6M
$39M
$76M
$115M
$80M
$62M
$71M
$81M
$141M
$43M
Receivables
$3.0K
$5.0K
$1.0K
$4.0K
$1M
$5M
$3M
$2M
$19.0K
$21.0K
$446.0K
$145.0K
Prepaid Expense
$600.0K
$2M
$2M
$799.0K
$2M
$11M
$22M
$21M
$20M
$24M
$11M
$1M
Current Assets
$2M
$3M
$8M
$54M
$79M
$131M
$105M
$84M
$91M
$105M
$153M
$44M
PP&E (Net)
$91.0K
$0
$2.0K
$8M
$11M
$10M
$1M
$1M
$1M
$843.0K
$581.0K
$531.0K
PP&E (Gross)
$98.0K
$15.0K
$15.0K
$18M
$18M
$15M
$6M
$5M
$5M
$4M
$4M
$3M
Accum. Depreciation
$7.0K
$15.0K
$13.0K
$10M
$7M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
Other Non-current Assets
·
·
$0
$500.0K
$631.0K
$745.0K
$110.0K
$10M
$13M
$493.0K
$494.0K
$491.0K
Total Assets
$3M
$3M
$8M
$65M
$95M
$146M
$109M
$95M
$106M
$106M
$154M
$45M
Accounts Payable
$613.0K
$516.0K
$616.0K
$1M
$1M
$960.0K
$906.0K
$707.0K
$4M
$156.0K
$2M
$2M
Accrued Liabilities
$200.0K
$176.0K
$1M
$5M
$6M
$17M
$11M
$9M
$10M
$9M
$9M
$7M
Current Liabilities
$813.0K
$692.0K
$2M
$24M
$16M
$18M
$13M
$9M
$21M
$16M
$18M
$11M
Capital Leases
·
·
·
·
·
$4M
·
·
·
·
·
·
Other Non-current Liabilities
·
·
$0
$28.0K
$0
·
·
·
·
·
·
·
Total Liabilities
$813.0K
$692.0K
$2M
$26M
$37M
$22M
$14M
$9M
$58M
$58M
$66M
$11M
Long-term Debt
·
·
$0
$17M
$24M
$0
·
·
·
·
·
·
Total Debt
·
·
$0
$17M
$24M
·
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$16.0K
$216.0K
$215.0K
$182.0K
$161.0K
$143.0K
$132.0K
$132.0K
$104.0K
Retained Earnings
$-925M
$-920M
$-916M
$-881M
$-843M
$-764M
$-684M
$-566M
$-712M
$-658M
$-493M
$-373M
Stockholders' Equity
$2M
$2M
$6M
$39M
$58M
$124M
$95M
$86M
$-97M
$-77M
$87M
$34M
Liabilities + Equity
$3M
$3M
$8M
$65M
$95M
$146M
$109M
$95M
$106M
$106M
$154M
$45M
Shares Outstanding
2,349,480
1,601,252
1,601,252
16,027,384
216,127,443
214,591,906
181,803,320
161,066,136
142,658,037
132,376,670
131,718,579
104,452,105
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
·
$290.0K
$357.0K
$462.0K
Stock-based Comp
$796.0K
$435.0K
$3M
$4M
$11M
$7M
$6M
$8M
$8M
$8M
$8M
$5M
Restructuring
·
$0
$1M
$0
·
·
·
·
·
·
·
·
Operating Cash Flow
$-3M
$-5M
$-30M
$-29M
$-61M
$-57M
$-41M
$-49M
$-55M
$-58M
$-10.0K
$-37M
CapEx
$98.0K
$0
$197.0K
$216.0K
$3M
$10M
$284.0K
$459.0K
$737.0K
$551.0K
$412.0K
$193.0K
Investing Cash Flow
$-98.0K
$0
$1M
$-193.0K
$-3M
$-10M
$-284.0K
$-459.0K
$-737.0K
$-551.0K
·
·
Debt Issued
·
·
·
$0
$25M
$0
·
·
·
·
·
·
Net Debt Issued
·
·
$-18M
$-8M
$25M
·
·
·
·
·
·
·
Stock Issued
·
$0
$92.0K
$15M
$0
·
·
·
$47M
·
$94M
·
Stock Repurchased
·
·
$0
$45.0K
$0
·
$653.0K
$2M
$0
$2.0K
$34.0K
$544.0K
Net Stock Activity
·
·
$92.0K
$15M
·
·
·
$-2M
·
$-2.0K
$94M
$-544.0K
Financing Cash Flow
$3M
$0
$-18M
$6M
$26M
$102M
$59M
$40M
$45M
$-788.0K
·
·
Net Change in Cash
$294.0K
$-5M
$-47M
$-23M
$-39M
$35M
$18M
$-10M
$-10M
$-60M
$98M
$-25M
Taxes Paid
·
·
·
·
·
·
·
$0
$0
$0
·
·
Free Cash Flow
·
·
$-30M
$-29M
$-65M
$-67M
·
$-50M
·
$-59M
$-422.0K
$-37M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
-685340.0%
-1201.4%
-19484.7%
·
·
·
·
·
·
·
Net Margin
·
·
-702800.0%
-1291.2%
-19786.7%
·
·
·
·
·
·
·
EBITDA Margin
·
·
-685340.0%
-1201.4%
-19484.7%
·
·
·
·
·
·
·
ROA
·
·
-96.0%
-47.2%
-65.3%
-62.6%
·
-52.9%
·
-127.1%
-120.7%
-54.3%
ROE
·
·
-347.8%
-106.8%
-124.2%
-59.5%
·
149.9%
·
-3282.0%
-198.2%
-76.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
4.2
2.2
4.9
7.1
·
8.9
·
6.6
8.4
4.1
Quick Ratio
·
·
3.1
1.6
4.8
6.5
·
6.7
·
5.1
7.8
4.0
Debt / Equity
·
·
0.0
0.4
0.4
·
·
·
·
·
·
·
LT Debt / Equity
·
·
0.0
0.0
0.3
·
·
·
·
·
·
·
Interest Coverage
·
·
-17.8
-11.1
·
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
Receivables Turnover
·
·
2.0
5.2
0.1
·
·
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
$0.39
$0.16
$0.27
$0.58
·
$0.53
·
$-0.58
$0.66
$0.32
Revenue / Share
·
·
$0.00
$0.01
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-1.88
$-0.13
·
$-0.27
·
$-0.34
·
·
·
·
Cash / Share
·
·
$0.38
$0.16
$0.35
$0.54
·
$0.38
·
$0.61
$1.07
$0.41
EPS (TTM)
$-2.20
$-2.92
$-21.97
$-2.61
$-0.37
$-0.38
$-0.70
$0.96
$-0.53
$-1.32
·
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-50.0%
100.0%
-99.8%
634.2%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
-88.0%
-70.7%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.0K
$10.0K
$5.0K
$3M
$398.0K
$0
·
$146.0K
$16M
$800.0K
$800.0K
$800.0K
Net Income TTM
$-4M
$-5M
$-5M
$-38M
$-79M
$-80M
$-118M
$-53M
$-54M
$-165M
$-120M
$-32M
Market Cap
·
·
$168M
$23.44B
$35.34B
$81.12B
·
$45.18B
·
$106.23B
$164.19B
$79.44B
Enterprise Value
·
·
$162M
$23.42B
$35.28B
·
·
·
·
·
·
·
P/E
-1.5
-0.7
-0.5
-37.4
-441.9
-994.7
-1011.4
292.2
-1171.7
-608.0
·
·
P/S
·
·
33626.3
8021.9
88786.0
·
·
309445.6
·
132790.3
205234.0
99294.8
P/B
·
·
26.7
608.0
608.7
654.3
·
528.0
·
-1374.3
1879.2
2347.3
P / Tangible Book
3.5
1.5
26.7
608.0
608.7
654.3
·
·
·
·
·
·
P / Cash Flow
·
·
-5.6
-801.9
-574.9
-1422.8
·
-913.5
·
-1821.4
-16418720.9
-2167.4
P / FCF
·
·
-5.5
-796.0
-545.4
-1214.5
·
-905.1
·
-1804.3
-389069.2
-2156.1
EV / EBITDA
·
·
-4.7
-667.1
-455.0
·
·
·
·
·
·
·
EV / FCF
·
·
-5.3
-795.2
-544.6
·
·
·
·
·
·
·
EV / Revenue
·
·
32413.9
8014.3
88655.5
·
·
·
·
·
·
·
Earnings Yield
-68.1%
-152.9%
-209.2%
-2.7%
-0.23%
-0.10%
-0.10%
0.34%
-0.09%
-0.16%
·
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$0
$0
$3.0K
$0
$0
$2.0K
$5.0K
$0
$4.0K
$1.0K
$0
$4.0K
$0
$11.0K
$3M
$0
R&D Expense
$388.0K
$427.0K
$362.0K
$469.0K
$185.0K
$347.0K
$-87.0K
$143.0K
$180.0K
$126.0K
$4M
$5M
$7M
$6M
$8M
$6M
SG&A Expense
$564.0K
$585.0K
$548.0K
$718.0K
$854.0K
$747.0K
$846.0K
$1M
$990.0K
$2M
$4M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$952.0K
$1M
$910.0K
$1M
$1M
$1M
$759.0K
$1M
$1M
$2M
$9M
$8M
$10M
$9M
$11M
$9M
Operating Income
$-952.0K
$-1M
$-907.0K
$-1M
$-1M
$-1M
$-754.0K
$-1M
$-1M
$-2M
$-9M
$-8M
$-10M
$-9M
$-8M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
$0
$0
$0
$1M
$853.0K
$890.0K
$841.0K
$740.0K
Other Non-op
$0
$6.0K
$14.0K
$28.0K
$19.0K
$19.0K
$13.0K
$23.0K
$37.0K
$60.0K
$188.0K
$277.0K
$477.0K
$254.0K
$254.0K
$41.0K
Net Income
$-952.0K
$-1M
$-893.0K
$-1M
$-1M
$-1M
$-741.0K
$-1M
$-1M
$-2M
$-8M
$-9M
$-10M
$-9M
$-9M
$-10M
EPS (Basic)
$-0.41
$-0.59
$-0.35
$-0.55
$-0.63
$-0.67
$-0.46
$-0.70
$-0.71
$-1.05
$-5.30
$-5.49
$-0.63
$-2.47
$-0.04
$-0.05
EPS (Diluted)
$-0.41
$-0.59
$-0.35
$-0.55
$-0.63
$-0.67
$-0.46
$-0.70
$-0.71
$-1.05
$-5.30
$-5.49
$-0.63
$-2.47
$-0.04
$-0.05
Shares (Basic)
2,431,695
1,948,357
·
2,183,039
1,676,345
1,601,252
·
1,601,252
1,600,306
1,601,252
1,600,306
1,598,650
15,978,623
·
215,098,995
214,998,893
Shares (Diluted)
2,431,695
1,948,357
·
2,183,039
1,676,345
1,601,252
·
1,601,252
1,600,306
1,601,252
1,600,306
1,598,650
15,978,623
·
215,098,995
214,998,893
EBITDA
$-952.0K
$-1M
·
$-1M
$-1M
$-1M
·
$-1M
$-1M
$-2M
$-9M
$-8M
$-10M
·
$-8M
$-9M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$124.0K
$354.0K
$1M
$2M
$3M
$319.0K
$1M
$2M
$2M
$4M
$12M
$18M
$23M
$39M
$38M
$60M
Receivables
$0
$0
$3.0K
$0
$2.0K
$2.0K
$5.0K
$0
$4.0K
$1.0K
$0
$4.0K
$0
$4.0K
$3M
$0
Prepaid Expense
$542.0K
$616.0K
$600.0K
$747.0K
$857.0K
$746.0K
$2M
$2M
$2M
$2M
$925.0K
$457.0K
$750.0K
$799.0K
$849.0K
$1M
Current Assets
$666.0K
$970.0K
$2M
$3M
$4M
$1M
$3M
$4M
$5M
$6M
$13M
$19M
$38M
$54M
$56M
$61M
PP&E (Net)
$74.0K
$82.0K
$91.0K
$97.0K
·
·
$0
$0
$0
$0
$6M
$7M
$8M
$8M
$9M
$10M
PP&E (Gross)
·
·
$98.0K
·
·
·
$15.0K
·
·
·
·
·
·
$18M
·
·
Accum. Depreciation
·
·
$7.0K
·
·
·
$15.0K
·
·
·
·
·
·
$10M
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
$0
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
Total Assets
$2M
$2M
$3M
$4M
$5M
$2M
$3M
$4M
$5M
$6M
$19M
$28M
$49M
$65M
$67M
$74M
Accounts Payable
$732.0K
$400.0K
$613.0K
$843.0K
$809.0K
$831.0K
$516.0K
$458.0K
$365.0K
$597.0K
$1M
$1M
$1M
$1M
$2M
$474.0K
Accrued Liabilities
$132.0K
$195.0K
$200.0K
$78.0K
$265.0K
$231.0K
$176.0K
$368.0K
$542.0K
$643.0K
$3M
$3M
$4M
$5M
$8M
$6M
Current Liabilities
$864.0K
$595.0K
$813.0K
$921.0K
$1M
$1M
$692.0K
$826.0K
$907.0K
$1M
$5M
$5M
$17M
$24M
$33M
$27M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$0
$0
$28.0K
$28.0K
$28.0K
$28.0K
Total Liabilities
$864.0K
$595.0K
$813.0K
$921.0K
$1M
$1M
$692.0K
$826.0K
$907.0K
$1M
$6M
$6M
$19M
$26M
$35M
$34M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$17M
$23M
$25M
Total Debt
·
·
·
·
·
·
·
·
·
$0
$0
$0
$11M
·
$23M
$25M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$16.0K
$241.0K
$241.0K
$241.0K
$16.0K
$216.0K
$216.0K
Retained Earnings
$-927M
$-926M
$-925M
$-924M
$-923M
$-922M
$-920M
$-920M
$-919M
$-917M
$-908M
$-899M
$-891M
$-881M
$-871M
$-863M
Stockholders' Equity
$652.0K
$1M
$2M
$3M
$4M
$1M
$2M
$3M
$4M
$5M
$14M
$22M
$30M
$39M
$32M
$40M
Liabilities + Equity
$2M
$2M
$3M
$4M
$5M
$2M
$3M
$4M
$5M
$6M
$19M
$28M
$49M
$65M
$67M
$74M
Shares Outstanding
2,486,140
2,378,383
2,349,480
2,205,846
2,074,746
1,601,252
1,601,252
1,601,252
1,601,252
16,012,522
240,627,055
240,627,055
240,627,055
16,027,384
216,182,042
216,174,542
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$246.0K
$141.0K
$243.0K
$301.0K
$184.0K
$68.0K
$82.0K
$80.0K
$101.0K
$172.0K
$726.0K
$914.0K
$910.0K
$877.0K
$808.0K
$990.0K
Restructuring
·
·
·
·
·
·
·
$0
·
·
$419.0K
·
·
$0
$0
·
Operating Cash Flow
$-300.0K
$-1M
$-552.0K
$-844.0K
$-701.0K
$-772.0K
$-592.0K
$-781.0K
$-2M
$-2M
$-6M
$-7M
$-9M
$-7M
$-6M
$-8M
CapEx
·
·
$1.0K
·
·
·
$0
$0
$0
$0
$1.0K
$135.0K
$61.0K
$116.0K
$14.0K
$57.0K
Investing Cash Flow
·
·
$-1.0K
·
·
·
$0
$0
$0
$0
$1.0K
$-135.0K
$-23.0K
$-93.0K
$-14.0K
$-57.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
$-6M
·
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$92.0K
$15M
$0
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
$92.0K
·
·
·
Financing Cash Flow
·
·
$0
$0
·
·
$0
$0
$0
$0
$0
$-12M
$-6M
$8M
$-2M
$0
Net Change in Cash
$-230.0K
$-1M
$-553.0K
$-941.0K
$3M
$-772.0K
$-592.0K
$-781.0K
$-2M
$-2M
$-6M
$-19M
$-16M
$1M
$-8M
$-8M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-2M
·
·
$-9M
·
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
·
·
·
·
·
-54600.0%
·
·
-29150.0%
-174200.0%
·
-199550.0%
·
·
-283.9%
·
Net Margin
·
·
·
·
·
-53650.0%
·
·
-28225.0%
-168200.0%
·
-219325.0%
·
·
-304.1%
·
EBITDA Margin
·
·
·
·
·
-54600.0%
·
·
-29150.0%
-174200.0%
·
-199550.0%
·
·
-283.9%
·
ROA
-30.5%
-50.3%
·
-31.9%
-22.3%
-26.3%
·
-9.8%
-6.9%
-6.2%
-19.5%
-17.2%
-15.0%
·
-9.8%
-11.0%
ROE
-44.1%
-85.8%
·
-41.9%
-28.3%
-36.6%
·
-13.6%
-8.9%
-9.8%
-36.8%
-28.4%
-25.6%
·
-17.6%
-15.5%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
0.8
1.6
·
2.9
3.5
1.0
·
4.3
5.2
4.9
2.8
3.7
2.2
·
1.7
2.3
Quick Ratio
0.1
0.6
·
2.1
2.7
0.3
·
2.0
2.7
3.3
2.6
3.6
1.4
·
1.2
2.2
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
0.4
·
0.7
0.6
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
·
·
·
·
0.0
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-7.5
-11.3
·
-9.8
-12.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
·
·
0.0
·
Receivables Turnover
0.0
0.0
·
·
0.0
1.3
·
·
1.0
2.0
0.0
2.0
·
·
1.3
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.26
$0.54
·
$1.27
$1.76
$0.66
·
$1.70
$2.35
$0.30
$0.06
$0.09
$0.12
·
$0.15
$0.19
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
$0.00
$0.00
·
·
$0.01
·
Cash Flow / Share
·
$-0.53
·
·
·
$-0.48
·
·
·
$-0.12
·
·
$-0.04
·
·
·
Cash / Share
$0.05
$0.15
·
$0.88
$1.39
$0.20
·
$1.05
$1.54
$0.26
$0.05
$0.08
$0.10
·
$0.17
$0.28
EPS (TTM)
$-1.90
$-2.12
·
$-2.31
$-2.46
$-2.54
·
·
·
·
$-13.89
$-8.63
$-3.19
·
$-0.20
$-0.27
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$3.0K
$3.0K
·
$7.0K
$7.0K
$11.0K
·
·
·
·
$15.0K
$3M
$3M
·
·
·
Net Income TTM
$-4M
$-4M
·
$-4M
$-4M
$-4M
·
$19M
$11M
$4M
$-36M
$-37M
$-38M
·
$-40M
$-54M
Market Cap
$6M
$7M
·
$5M
$10M
$2M
·
$5M
$11M
$290M
$4.69B
$18.41B
$22.74B
·
$55.77B
$40.21B
Enterprise Value
·
·
·
·
·
·
·
·
·
$286M
$4.68B
$18.39B
$22.73B
·
$55.76B
$40.17B
P/E
-1.2
-1.3
·
-1.0
-2.0
-0.6
·
·
·
·
-1.4
-8.9
-29.6
·
-1290.0
-688.9
P/S
1872.9
2267.4
·
759.4
1437.5
214.0
·
·
·
·
312815.2
6291.2
7782.1
·
·
·
P/B
8.6
5.3
·
1.9
2.7
2.2
·
1.9
3.0
60.4
337.6
850.3
770.6
·
1736.8
1000.7
P / Tangible Book
8.6
5.3
·
1.9
2.7
2.2
·
1.9
3.0
60.4
337.6
850.3
770.6
·
1736.8
1000.7
P / Cash Flow
·
-6.6
·
·
·
-3.0
·
·
·
-151.2
·
·
-2424.0
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
312018.9
6284.9
7777.8
·
·
·
Earnings Yield
-84.1%
-74.1%
·
-95.9%
-50.7%
-172.8%
·
·
·
·
-71.2%
-11.3%
-3.4%
·
-0.08%
-0.15%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$5.0K
$10.0K
$5.0K
$3M
$398.0K
Operating Margin %
·
·
-685340.0%
-1201.4%
-19484.7%
Net Income
$-4M
$-5M
$-5M
$-38M
$-79M
Diluted EPS
$-2.20
$-2.92
$-21.97
$-2.61
$-0.37
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
0.0
0.4
0.4
Current Ratio
·
·
4.2
2.2
4.9
Quick Ratio
·
·
3.1
1.6
4.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$-30M
$-29M
$-65M
Institutional owners (13F)
33 filers
· $302K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders33
Value held$302K
New positions6
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (0 vs prior Q)
4 (+2 vs prior Q)
6 (0 vs prior Q)
3 (-1 vs prior Q)
-36K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Price Adrian, Chris Butterworth, Richard Jones, Edward Jones, Gareth Downing, Richard Kotey, Chris Cole, Arif Chaudrey, Emma Babb, Colin Craig, John Nicholls, Carl Ware, Andrew Turner, Matthew Robbins, Phillip James Stead, Stephen Hennessy, Greg Arnold, Michelle Douglas, HexagonONE Ltd, Alimenta Holding Limited, Krakatau Holding Limited
×3 filings
Chris Butterworth, Richard Jones, Edward Jones, Gareth Downing, Richard Kotey, Chris Cole, Arif Chaudrey, Emma Babb, Colin Craig, John Nicholls, Carl Ware, Andrew Turner, Matthew Robbins, Phillip James Stead, Stephen Hennessy, Greg Arnold, Michelle Douglas, Price Adrian×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
46 insiders
· 22 officers · 26 directors