Growth Streak≈4Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Jun 30, 2026
$0.15
USD
≈0.64%
Mar 31, 2026
$0.15
USD
≈0.34%
Jun 30, 2025
$0.15
USD
≈0.72%
Mar 31, 2025
$0.15
USD
≈0.73%
Dec 31, 2024
$0.15
USD
≈0.61%
Sep 30, 2024
$0.11
USD
≈0.61%
Jun 28, 2024
$0.11
USD
≈0.80%
Mar 27, 2024
$0.11
USD
≈0.72%
Dec 28, 2023
$0.09
USD
≈0.78%
Sep 28, 2023
$0.09
USD
≈1.1%
Jun 29, 2023
$0.09
USD
≈0.64%
Mar 30, 2023
$0.09
USD
≈0.73%
Dec 29, 2022
$0.08
USD
≈0.91%
Sep 29, 2022
$0.08
USD
≈1.3%
Jun 29, 2022
$0.07
USD
≈1.3%
Mar 30, 2022
$0.07
USD
≈0.72%
Dec 30, 2021
$0.07
USD
≈0.57%
Sep 29, 2021
$0.03
USD
≈0.52%
Jun 29, 2021
$0.03
USD
≈0.54%
Mar 30, 2021
$0.03
USD
≈0.94%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-5.2%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$0.54
$0.63
-14.3%
March 31, 2026
$0.78
$0.73
6.2%
Dec. 31, 2025
$0.63
$0.86
-26.6%
Sept. 30, 2025
$1.00
$1.13
-11.5%
June 30, 2025
$1.03
$0.98
5.4%
March 31, 2025
$0.92
$0.84
9.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$984M
$890M
$833M
$717M
$497M
$377M
$431M
$371M
$314M
$305M
$242M
$197M
Cost of Revenue
$562M
$510M
$442M
$367M
$294M
$237M
$295M
$251M
$215M
$192M
$151M
$131M
Gross Profit
$421M
$380M
$391M
$349M
$203M
$139M
$136M
$120M
$99M
$113M
$91M
$66M
SG&A Expense
$91M
$72M
$63M
$54M
$36M
$35M
$35M
$34M
$31M
$28M
$22M
$16M
Operating Expenses
$196M
$153M
$131M
$123M
$86M
$74M
$77M
$73M
$65M
$65M
$51M
$39M
Operating Income
$231M
$227M
$260M
$226M
$117M
$66M
$59M
$47M
$34M
$48M
$40M
$27M
Interest Expense
$6M
$6M
$8M
$7M
$8M
$21M
$23M
$21M
$20M
$17M
$9M
·
Other Non-op
$3M
$6M
$5M
$4M
$608.0K
$100.0K
$2M
$3M
$3M
$4M
$5M
$12M
Pretax Income
$235M
$225M
$261M
$231M
$97M
$37M
$37M
$14M
$12M
$39M
$10M
$18M
Income Tax
$76M
$64M
$78M
$75M
$28M
$13M
$13M
$6M
$6M
$16M
$21M
$9M
Net Income
$160M
$161M
$183M
$156M
$68M
$24M
$25M
$9M
$5M
$23M
$-11M
$10M
EPS (Basic)
$3.42
$3.43
$3.85
$3.27
$1.43
$0.51
$0.55
$0.22
$0.16
$0.71
$-0.38
$0.39
EPS (Diluted)
$3.42
$3.43
$3.85
$3.27
$1.43
$0.51
$0.55
$0.21
$0.15
$0.69
$-0.38
$0.34
Shares (Basic)
46,678,093
46,996,168
47,508,980
47,674,773
47,674,773
46,398,428
44,464,097
39,087,527
36,836,075
32,864,628
29,081,196
24,347,620
Shares (Diluted)
46,678,093
46,996,168
47,508,980
47,674,773
47,674,773
46,398,428
44,464,097
39,487,940
37,386,858
33,415,412
29,081,196
28,237,679
EBITDA
$231M
$227M
$260M
$226M
$117M
$66M
$59M
$47M
$34M
$48M
$51M
·
Balance Sheet31
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$101M
$135M
$130M
$104M
$85M
$68M
$48M
$33M
$41M
$27M
$23M
$19M
Short-term Investments
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
Receivables
$239M
$203M
$166M
$158M
$111M
$89M
$111M
$93M
$110M
$92M
$67M
$45M
Inventory
$214M
$140M
$159M
$125M
$85M
$81M
$83M
$92M
$72M
$55M
$49M
$29M
Prepaid Expense
$8M
$6M
$5M
$4M
$4M
$2M
$3M
$1M
$1M
$1M
$3M
$1M
Other Current Assets
$63M
$54M
$59M
$29M
$23M
$14M
$29M
$20M
$18M
$16M
$8M
$18M
Current Assets
$654M
$560M
$536M
$432M
$326M
$285M
$323M
$293M
$262M
$211M
$171M
$136M
PP&E (Net)
$476M
$344M
$325M
$203M
$167M
$152M
$155M
$149M
$169M
$171M
$136M
$104M
PP&E (Gross)
$680M
$490M
$471M
$305M
$249M
$233M
$220M
$227M
$235M
$220M
$169M
$136M
Accum. Depreciation
$204M
$146M
$147M
$102M
$107M
$107M
$93M
$78M
$66M
$49M
$33M
$32M
Goodwill
$30M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$23M
$1M
$1M
$1M
Intangibles
$13M
$4M
$3M
$3M
$3M
$5M
$7M
$9M
$12M
$5M
$3M
·
Other Non-current Assets
$7M
$5M
$6M
$5M
$4M
$3M
$3M
$3M
$3M
$7M
$6M
$6M
Total Assets
$1.26B
$1.02B
$963M
$734M
$592M
$530M
$570M
$490M
$468M
$395M
$321M
$251M
Accounts Payable
$127M
$99M
$83M
$90M
$68M
$42M
$62M
$66M
$55M
$39M
$39M
$33M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$505.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
$33M
$11M
·
Current Liabilities
$352M
$266M
$236M
$210M
$155M
$94M
$129M
$123M
$121M
$78M
$134M
$113M
Deferred Tax
$22M
$11M
$16M
$5M
$3M
$3M
$411.0K
$3M
$2M
$4M
$251.0K
$408.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$547M
$385M
$415M
$384M
$347M
$322M
$382M
$357M
$346M
$281M
$284M
$204M
Long-term Debt
$174M
$111M
$173M
$173M
$205M
$224M
$260M
$242M
$224M
$200M
$139M
$94M
Total Debt
$172M
$109M
$170M
$169M
$199M
$224M
$260M
$242M
$224M
$233M
$138M
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$3.0K
$3.0K
$3.0K
$2.0K
Paid-in Capital
$153M
$192M
$192M
$219M
$219M
$219M
$208M
$158M
$125M
·
·
$26M
Retained Earnings
$671M
$539M
$400M
$234M
$91M
$30M
$16M
$10M
$22M
$27M
$22M
$30M
Treasury Stock
$79M
·
·
·
·
·
·
·
·
·
·
·
AOCI
$-33M
$-101M
$-46M
$-106M
$-69M
$-44M
$-39M
$-37M
$-29M
$-29M
$-31M
$-11M
Stockholders' Equity
$713M
$631M
$548M
$350M
$245M
$208M
$187M
$132M
$120M
$114M
$38M
$46M
Liabilities + Equity
$1.26B
$1.02B
$963M
$734M
$592M
$530M
$570M
$490M
$468M
$395M
$321M
$251M
Shares Outstanding
44,737,726
46,991,558
46,996,708
46,674,773
46,674,773
46,117,631
46,117,631
38,092,996
34,836,575
33,172,144
26,895,636
24,801,132
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$37M
$26M
$22M
$20M
$21M
$21M
$23M
$23M
$21M
$16M
$12M
$9M
Stock-based Comp
·
·
·
·
·
·
·
·
$284.0K
$300.0K
·
·
Deferred Tax
$8M
$2M
$-8M
$5M
$4M
$7M
$3M
$3M
$-6M
$-247.0K
$-118.0K
·
Amort. of Intangibles
$3M
$1M
$1M
$1M
$2M
$2M
$3M
$4M
$3M
$825.0K
$2M
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
$2M
·
Operating Cash Flow
$136M
$171M
$139M
$142M
$117M
$72M
$26M
$-5M
$14M
$-3M
$3M
$-5M
CapEx
$101M
$80M
$78M
$71M
$52M
$18M
$25M
$13M
$7M
$23M
$15M
$25M
Investing Cash Flow
$-88M
$-77M
$-76M
$-73M
$-51M
$-18M
$-59M
$-19M
$-15M
$-25M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$1M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$0
·
Dividends Paid
$28M
$20M
$16M
$13M
$5M
$4M
$5M
$3M
$2M
$741.0K
·
·
Financing Cash Flow
$-86M
$-85M
$-43M
$-45M
$-44M
$-34M
$48M
$17M
$15M
$32M
·
·
Net Change in Cash
$-34M
$5M
$26M
$19M
$17M
$19M
$15M
$-8M
$14M
$4M
$3M
$13M
Taxes Paid
$76M
$87M
$107M
$27M
$13M
$11M
$12M
$8M
$18M
$26M
$13M
$3M
Free Cash Flow
$34M
$91M
$61M
$71M
$66M
$53M
$2M
$-18M
$7M
$-26M
$-14M
·
Levered FCF
$30M
$87M
$55M
$66M
$60M
$39M
$-13M
$-31M
$-3M
$-36M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
42.8%
42.7%
46.9%
48.8%
40.8%
37.1%
31.5%
32.4%
31.5%
36.9%
35.8%
·
Operating Margin
23.5%
25.5%
31.2%
31.6%
23.5%
17.6%
13.7%
12.7%
10.9%
15.7%
16.4%
·
Net Margin
16.2%
18.1%
21.9%
21.7%
13.8%
6.5%
5.7%
2.4%
1.7%
7.6%
-5.3%
·
Pretax Margin
23.9%
25.3%
31.4%
32.3%
19.5%
9.9%
8.6%
3.9%
3.7%
12.9%
3.3%
·
EBITDA Margin
23.5%
25.5%
31.2%
31.6%
23.5%
17.6%
13.7%
12.7%
10.9%
15.7%
21.3%
·
ROA
14.0%
16.3%
21.6%
23.5%
12.2%
4.4%
4.6%
1.9%
1.3%
6.5%
-4.5%
·
ROE
22.0%
26.8%
34.3%
52.5%
30.3%
12.1%
15.4%
7.1%
4.7%
30.6%
-32.2%
·
ROIC
17.7%
22.0%
25.4%
29.6%
18.6%
9.8%
8.6%
7.4%
5.0%
8.2%
-36.7%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
2.1
2.3
2.1
2.1
3.1
2.5
2.4
2.2
2.7
1.2
·
Quick Ratio
1.0
1.3
1.3
1.3
1.3
1.7
1.2
1.0
1.3
1.5
0.5
·
Debt / Equity
0.2
0.2
0.3
0.5
0.8
1.1
1.4
1.8
1.9
2.1
4.2
·
LT Debt / Equity
0.2
0.2
0.3
0.5
0.8
1.0
1.3
1.7
1.8
1.7
3.7
·
Interest Coverage
38.7
36.5
32.7
33.4
13.8
3.1
2.6
2.2
1.7
2.8
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
1.0
1.1
0.9
0.7
0.8
0.8
0.7
0.9
0.8
·
Inventory Turnover
3.2
3.4
3.1
3.5
3.5
2.9
3.4
3.1
3.4
3.7
4.1
·
Receivables Turnover
4.4
4.8
5.1
5.3
5.0
3.8
4.2
3.7
3.1
3.8
4.9
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.94
$13.43
$11.66
$7.32
$5.12
$4.45
$4.05
$3.47
$3.45
$3.42
$1.23
·
Revenue / Share
$21.07
$18.94
$17.54
$15.03
$10.42
$8.08
$9.69
$9.75
$8.90
$10.08
$8.25
·
Cash Flow / Share
$2.91
$3.63
$2.92
$2.98
$2.46
$1.54
$0.60
$-0.13
$0.40
$-0.10
$0.03
·
Cash / Share
$2.26
$2.87
$2.76
$2.17
$1.78
$1.40
$1.04
$0.87
$1.17
$0.81
$0.69
·
EPS (TTM)
$3.42
$3.43
$3.85
$3.27
$1.43
$0.51
$0.55
$0.21
$0.15
$0.69
$-0.38
$0.34
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.5%
6.8%
16.3%
44.2%
31.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.1%
21.5%
30.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-0.29%
-10.9%
17.7%
128.7%
180.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
1.5%
33.9%
96.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
46.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-1.1%
-11.8%
17.4%
128.5%
185.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
0.81%
33.3%
97.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
46.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
49.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$984M
$890M
$833M
$717M
$497M
$377M
$431M
$371M
$314M
$305M
$242M
$197M
Net Income TTM
$160M
$161M
$183M
$156M
$68M
$24M
$25M
$9M
$5M
$23M
$-11M
$10M
Market Cap
$2.25B
$3.73B
$2.15B
$1.47B
$1.25B
$329M
$380M
$307M
$256M
$406M
$370M
·
Enterprise Value
$2.32B
$3.70B
$2.19B
$1.53B
$1.36B
$485M
$590M
$516M
$438M
$611M
$488M
·
P/E
14.7
23.1
11.9
9.4
18.3
13.5
15.0
38.4
49.0
17.8
-36.2
29.9
P/S
2.3
4.2
2.6
2.0
2.5
0.9
0.9
0.8
0.8
1.3
1.5
·
P/B
3.2
5.9
3.9
4.2
5.1
1.6
2.0
2.3
2.1
3.6
11.2
·
P / Tangible Book
3.4
6.2
4.1
4.5
5.7
1.8
·
·
·
·
·
·
P / Cash Flow
16.6
21.9
15.5
10.3
10.6
4.6
14.2
-61.1
18.0
-131.7
466.6
·
P / FCF
65.3
41.0
35.3
20.8
19.0
6.2
212.9
-16.9
35.7
-15.6
-26.2
·
EV / EBITDA
10.0
16.3
8.4
6.8
11.6
7.3
10.0
10.9
12.7
12.8
9.6
·
EV / FCF
67.2
40.7
35.9
21.7
20.7
9.1
330.2
-28.4
60.9
-23.5
-34.6
·
EV / Revenue
2.4
4.2
2.6
2.1
2.7
1.3
1.4
1.4
1.4
2.0
2.0
·
Dividend Yield
1.2%
0.53%
0.76%
0.88%
0.42%
1.1%
1.4%
0.88%
0.97%
0.18%
·
·
Earnings Yield
6.8%
4.3%
8.4%
10.6%
5.5%
7.4%
6.7%
2.6%
2.0%
5.6%
-2.8%
3.4%
Payout Ratio
17.6%
12.2%
9.0%
8.3%
7.7%
15.7%
21.3%
30.0%
45.4%
3.2%
·
·
Annual Payout
$28M
$20M
$16M
$13M
$5M
$4M
$5M
$3M
$2M
$741.0K
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$295M
$249M
$501M
$260M
$256M
$222M
$240M
$238M
$220M
$193M
$195M
$211M
$225M
$203M
$211M
$202M
Cost of Revenue
$185M
$153M
$147M
$149M
$141M
$125M
$133M
$129M
$130M
$118M
$112M
$120M
$116M
$95M
$101M
$96M
Gross Profit
$110M
$96M
$98M
$111M
$114M
$98M
$107M
$109M
$90M
$75M
$83M
$91M
$110M
$108M
$110M
$105M
SG&A Expense
$28M
$28M
$27M
$21M
$23M
$19M
$19M
$18M
$18M
$16M
$17M
$14M
$15M
$18M
$15M
$15M
Operating Expenses
$73M
$51M
$53M
$47M
$53M
$42M
$39M
$42M
$38M
$34M
$32M
$30M
$35M
$34M
$33M
$35M
Operating Income
$37M
$45M
$45M
$65M
$61M
$59M
$67M
$68M
$51M
$41M
$51M
$61M
$75M
$74M
$77M
$70M
Interest Expense
$-3M
$-3M
$10M
$-2M
$-1M
$-1M
$10M
$-2M
·
·
·
·
·
·
·
·
Pretax Income
$39M
$44M
$45M
$68M
$62M
$60M
$67M
$70M
$48M
$41M
$51M
$62M
$76M
$73M
$82M
$70M
Income Tax
$14M
$12M
$19M
$21M
$18M
$18M
$20M
$20M
$12M
$11M
$15M
$15M
$23M
$25M
$27M
$23M
Net Income
$25M
$32M
$26M
$47M
$44M
$42M
$47M
$50M
$35M
$30M
$36M
$46M
$52M
$48M
$55M
$47M
EPS (Basic)
$0.55
$0.71
$0.57
$1.01
$0.94
$0.90
$1.00
$1.05
$0.75
$0.63
$0.78
$0.96
$1.10
$1.01
$1.15
$0.98
EPS (Diluted)
$0.55
$0.71
$0.57
$1.01
$0.94
$0.90
$1.00
$1.05
$0.75
$0.63
$0.78
$0.96
$1.10
$1.01
$1.15
$0.98
Shares (Basic)
44,364,801
44,632,706
·
46,847,728
46,988,155
46,989,948
·
46,996,554
46,996,705
46,996,708
·
47,599,339
47,647,041
47,674,773
·
47,674,773
Shares (Diluted)
44,364,801
44,632,706
·
46,847,728
46,988,155
46,989,948
·
46,996,554
46,996,705
46,996,708
·
47,599,339
47,647,041
47,674,773
·
47,674,773
EBITDA
$37M
$45M
·
$65M
$61M
$59M
·
$68M
$51M
$41M
·
$61M
$75M
$74M
·
$70M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$81M
$91M
$101M
$124M
$138M
$157M
$135M
$122M
$127M
$136M
·
$119M
$105M
$129M
·
$84M
Short-term Investments
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$2M
$2M
$2M
·
$2M
Receivables
$287M
$264M
$239M
$243M
$228M
$225M
$203M
$209M
$179M
$171M
·
$174M
$186M
$167M
·
$134M
Inventory
$272M
$253M
$214M
$194M
$177M
$156M
$140M
$143M
$132M
$144M
·
$166M
$162M
$143M
·
$123M
Prepaid Expense
·
·
$8M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Other Current Assets
$55M
$77M
$63M
$60M
$60M
$67M
$54M
$49M
$51M
$73M
·
$58M
$53M
$40M
·
$30M
Current Assets
$730M
$720M
$654M
$658M
$639M
$637M
$560M
$547M
$517M
$550M
·
$537M
$528M
$501M
·
$392M
PP&E (Net)
$562M
$503M
$476M
$445M
$422M
$388M
$344M
$341M
$324M
$329M
·
$299M
$267M
$224M
·
$184M
PP&E (Gross)
·
·
$680M
·
·
$546M
$490M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$204M
·
·
$158M
$146M
·
·
·
·
·
·
·
·
·
Goodwill
$30M
$30M
$30M
$30M
$30M
$24M
$24M
$24M
$24M
$24M
·
$24M
$24M
$24M
·
$24M
Intangibles
$14M
$13M
$13M
$13M
$13M
$5M
$4M
$4M
$4M
$3M
·
$3M
$3M
$3M
·
$3M
Other Non-current Assets
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$4M
Total Assets
$1.43B
$1.36B
$1.26B
$1.23B
$1.18B
$1.14B
$1.02B
$996M
$942M
$982M
·
$939M
$892M
$819M
·
$678M
Accounts Payable
$179M
$151M
$127M
$125M
$139M
$123M
$99M
$100M
$100M
$79M
·
$108M
$114M
$87M
·
$87M
Current Liabilities
$393M
$406M
$352M
$333M
$320M
$329M
$266M
$247M
$213M
$236M
·
$239M
$235M
$244M
·
$193M
Deferred Tax
$28M
$23M
$22M
$19M
$16M
$15M
$11M
$13M
$15M
$18M
·
$14M
$11M
$6M
·
$4M
Total Liabilities
$641M
$625M
$547M
$464M
$445M
$453M
$385M
$383M
$368M
$408M
·
$420M
$415M
$419M
·
$365M
Long-term Debt
$228M
$203M
$174M
$115M
$111M
$111M
$109M
$127M
$145M
$161M
·
$173M
$173M
$174M
·
$173M
Total Debt
$225M
$200M
·
$112M
$109M
$109M
·
$125M
$142M
$158M
·
$170M
$170M
$170M
·
$169M
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
·
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$153M
$153M
$153M
$162M
$192M
$192M
$192M
$192M
$192M
$192M
·
$210M
$219M
$219M
·
$219M
Retained Earnings
$714M
$696M
$671M
$651M
$611M
$574M
$539M
$499M
$454M
$425M
·
$368M
$326M
$278M
·
$183M
Treasury Stock
$96M
$96M
$79M
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$16M
$-20M
$-33M
$-50M
$-68M
$-82M
$-101M
$-79M
$-73M
$-45M
·
$-62M
$-71M
$-100M
·
$-92M
Stockholders' Equity
$789M
$735M
$713M
$764M
$736M
$685M
$631M
$613M
$575M
$574M
$548M
$517M
$476M
$399M
$350M
$312M
Liabilities + Equity
$1.43B
$1.36B
$1.26B
$1.23B
$1.18B
$1.14B
$1.02B
$996M
$942M
$982M
·
$939M
$892M
$819M
·
$678M
Shares Outstanding
44,364,716
44,364,816
44,737,726
46,569,546
46,987,148
46,989,948
46,991,558
46,996,408
46,996,608
46,996,708
·
47,445,991
47,673,433
47,674,773
·
47,674,773
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$11M
$10M
$10M
$9M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
Deferred Tax
$6M
$-551.0K
$3M
$3M
$-468.0K
$2M
$3M
$-2M
$-2M
$4M
$-16M
$3M
$4M
$156.0K
$6M
$1M
Amort. of Intangibles
$974.0K
$909.0K
$888.0K
$818.0K
$645.0K
$305.0K
$366.0K
$391.0K
$342.0K
$342.0K
$299.0K
$293.0K
$293.0K
$322.0K
$312.0K
$290.0K
Operating Cash Flow
$4M
$7M
$31M
$40M
$18M
$47M
$61M
$41M
$34M
$33M
$44M
$51M
$151.0K
$43M
$50M
$29M
CapEx
$35M
$17M
$20M
$19M
$33M
$30M
$26M
$24M
$20M
$10M
$16M
$24M
$22M
$16M
$25M
$21M
Investing Cash Flow
$-33M
$-18M
$-20M
$-19M
$-30M
$-18M
$-26M
$-24M
$-18M
$-10M
$-14M
$-24M
$-22M
$-16M
$-24M
$-21M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$9M
·
·
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$7M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Financing Cash Flow
$17M
$851.0K
$-35M
$-36M
$-7M
$-7M
$-21M
$-23M
$-24M
$-17M
$-22M
$-13M
$-5M
$-3M
$-4M
$-20M
Net Change in Cash
$-10M
$-10M
$-23M
$-14M
$-19M
$22M
$13M
$-5M
$-9M
$6M
$11M
$14M
$-24M
$25M
$19M
$-14M
Taxes Paid
$39M
$13M
$17M
$12M
$36M
$12M
$9M
$18M
$46M
$14M
$12M
$12M
$56M
$26M
$2M
$18M
Free Cash Flow
·
$-11M
·
·
·
$16M
·
·
·
$24M
·
·
·
$28M
·
·
Levered FCF
·
$-9M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.3%
38.5%
·
42.7%
2158893.5%
43.9%
·
45.8%
40.8%
38.8%
·
43.0%
48.7%
53.2%
·
52.2%
Operating Margin
12.4%
18.1%
·
25.1%
1155664.7%
26.7%
·
28.4%
23.3%
21.3%
·
28.9%
33.1%
36.4%
·
34.8%
Net Margin
8.3%
12.8%
·
18.1%
832382.9%
19.0%
·
20.8%
16.0%
15.4%
·
21.8%
23.3%
23.8%
·
23.2%
Pretax Margin
13.1%
17.6%
·
26.1%
1175056.7%
26.9%
·
29.2%
21.6%
21.2%
·
29.2%
33.7%
36.0%
·
34.6%
EBITDA Margin
12.4%
18.1%
·
25.1%
1155664.7%
26.7%
·
28.4%
23.3%
21.3%
·
28.9%
33.1%
36.4%
·
34.8%
ROA
1.9%
2.5%
·
4.2%
4.2%
4.0%
·
5.1%
3.8%
3.3%
·
5.7%
6.8%
6.7%
·
7.5%
ROE
3.2%
4.5%
·
6.9%
6.7%
6.7%
·
8.8%
6.7%
6.1%
·
11.1%
13.8%
14.3%
·
17.1%
ROIC
2.3%
3.5%
·
5.2%
5.1%
5.3%
·
6.5%
5.3%
4.1%
·
6.7%
8.0%
8.6%
·
9.8%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.8
·
2.0
2.0
1.9
·
2.2
2.4
2.3
·
2.2
2.2
2.1
·
2.0
Quick Ratio
0.9
0.9
·
1.1
1.1
1.2
·
1.3
1.4
1.3
·
1.2
1.2
1.2
·
1.1
Debt / Equity
0.3
0.3
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.3
0.4
0.4
·
0.5
LT Debt / Equity
0.3
0.3
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.3
0.4
0.4
·
0.5
Interest Coverage
-10.7
-17.8
·
-33.8
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.0
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
0.8
0.7
·
0.9
0.9
0.8
·
0.8
0.9
0.8
·
0.8
0.8
0.8
·
1.0
Receivables Turnover
1.1
1.0
·
1.2
0.0
1.1
·
1.2
1.2
1.1
·
1.4
1.5
1.5
·
1.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.78
$16.57
·
$16.40
$15.66
$14.58
·
$13.05
$12.23
$12.21
·
$10.91
$9.98
$8.36
·
$6.54
Revenue / Share
$6.66
$5.58
·
$5.56
$0.00
$4.73
·
$5.07
$4.67
$4.10
·
$4.43
$4.73
$4.25
·
$4.23
Cash Flow / Share
·
$0.15
·
·
·
$1.00
·
·
·
$0.71
·
·
·
$0.90
·
·
Cash / Share
$1.82
$2.05
·
$2.66
$2.94
$3.35
·
$2.60
$2.70
$2.89
·
$2.51
$2.20
$2.70
·
$1.77
EPS (TTM)
$2.84
$3.23
·
$3.85
$3.89
$3.70
·
$3.21
$3.12
$3.47
·
$4.22
$4.24
$3.84
·
$2.54
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.31B
$1.27B
·
$978M
$956M
$920M
·
$845M
$818M
$823M
·
$850M
$841M
$785M
·
$637M
Net Income TTM
$130M
$149M
·
$180M
$183M
$174M
·
$151M
$147M
$164M
·
$202M
$202M
$183M
·
$120M
Market Cap
$2.08B
$1.98B
·
$3.12B
$3.63B
$3.36B
·
$3.23B
$2.36B
$2.45B
·
$1.56B
$2.46B
$2.00B
·
$1.00B
Enterprise Value
$2.22B
$2.08B
·
$3.10B
$3.60B
$3.31B
·
$3.23B
$2.37B
$2.46B
·
$1.61B
$2.53B
$2.04B
·
$1.08B
P/E
16.5
13.8
·
17.4
19.9
19.3
·
21.4
16.1
15.0
·
7.8
12.2
10.9
·
8.3
P/S
1.6
1.6
·
3.2
3.8
3.7
·
3.8
2.9
3.0
·
1.8
2.9
2.5
·
1.6
P/B
2.6
2.7
·
4.1
4.9
4.9
·
5.3
4.1
4.3
·
3.0
5.2
5.0
·
3.2
P / Tangible Book
2.8
2.9
·
4.3
5.2
5.1
·
5.5
4.3
4.5
·
3.2
5.5
5.4
·
3.5
P / Cash Flow
·
294.3
·
·
·
71.7
·
·
·
73.1
·
·
·
46.5
·
·
EV / Revenue
1.7
1.6
·
3.2
3.8
3.6
·
3.8
2.9
3.0
·
1.9
3.0
2.6
·
1.7
Dividend Yield
1.3%
1.4%
·
0.84%
0.67%
0.67%
·
0.58%
0.76%
0.70%
·
1.0%
0.59%
0.67%
·
1.1%
Earnings Yield
6.1%
7.2%
·
5.8%
5.0%
5.2%
·
4.7%
6.2%
6.7%
·
12.8%
8.2%
9.2%
·
12.1%
Payout Ratio
·
21.0%
·
·
·
16.7%
·
·
·
14.3%
·
·
·
7.4%
·
·
Annual Payout
$27M
$28M
·
$26M
$24M
$23M
·
$19M
$18M
$17M
·
$16M
$15M
$13M
·
$11M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$984M
$890M
$833M
$717M
$497M
Gross Margin %
42.8%
42.7%
46.9%
48.8%
40.8%
Operating Margin %
23.5%
25.5%
31.2%
31.6%
23.5%
Net Income
$160M
$161M
$183M
$156M
$68M
Diluted EPS
$3.42
$3.43
$3.85
$3.27
$1.43
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
0.2
0.3
0.5
0.8
Current Ratio
1.9
2.1
2.3
2.1
2.1
Quick Ratio
1.0
1.3
1.3
1.3
1.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$34M
$91M
$61M
$71M
$66M
Institutional owners (13F)
154 filers
· $911.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders154
Value held$911.4M
New positions20
Exited positions53
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
20 (-20 vs prior Q)
53 (+22 vs prior Q)
52 (-9 vs prior Q)
47 (-10 vs prior Q)
-3.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Red Oak Partners, LLC, The Red Oak Fund, L.P., The Red Oak Long Fund, L.P., Pinnacle Capital Partners, LLC, Pinnacle Opportunities Fund, LP, John Randall Waterfield, David Sandberg
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
11 insiders
· 4 officers · 8 directors