TIL Instil Bio, Inc. - Common Stock
$7.31
Price · Aug 18, 2026
Fundamentals as of Aug 13, 2026
52W Range
$6–$34
6% of range
Analyst Rating
BUY
7 analysts
Price Target
$7
P/E (TTM)
-0.7
ROE
-58.1%
Net Profit Margin
—
TIL Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$7.31
Market Cap
$50M
P/E (TTM)
-0.7
EPS (TTM)
$-10.70
Revenue (TTM)
—
Div Yield
—
ROE
-58.1%
Debt/Equity
—
52W Range
$6 – $34
TIL Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
—
2020-12-31
→
2021-12-31
EPS
$-10.70
2020-12-31
→
2025-12-31
Free Cash Flow
—
2021-12-31
→
2024-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TIL
Peer Median
P/E (TTM)
-0.7
—
P/S (TTM)
953.4
4.1
P/B
0.4
1.4
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TIL
Peer Median
ROA
-30.6%
-101.8%
ROE
-58.1%
-136.1%
ROIC
-69.0%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TIL
Peer Median
Current Ratio
39.5
3.0
Quick Ratio
1.4
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TIL
Peer Median
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TIL
Peer Median
TIL Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 3 42.9%
- Hold 2 28.6%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
1 analysts · 2026-08-16
Low
$7.00
High
$7.00
Median target
$7.00
-4.2%
Mean target
$7.00
-4.2%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.03%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $-0.62 | $-0.60 | -0.02% |
| Dec. 31, 2025 | $-1.21 | $-2.05 | 0.84% |
| Sept. 30, 2025 | $-2.01 | $-2.38 | 0.37% |
| June 30, 2025 | $-3.24 | $-2.53 | -0.71% |
| March 31, 2025 | $-4.32 | $-2.61 | -1.7% |
| Dec. 31, 2024 | $-1.82 | $-3.25 | 1.4% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| TIL | $75M | -1.0 | — | — | -58.1% | — |
| CLNN | $64M | — | -41.5% | -13086.5% | 200.2% | — |
| TCRX | — | -1.0 | 266.7% | -1256.8% | -86.6% | — |
| APLM | — | — | — | — | — | — |
| ATYR | $77M | -1.0 | -19.1% | -39009.5% | -107.8% | — |
| MGX | $61M | -0.7 | -51.8% | -348.5% | -49.6% | — |
| KPTI | $135M | -0.4 | 0.57% | -134.2% | 73.7% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | $0 | $138.0K | |
| R&D Expense | · | · | $40M | $141M | $107M | $19M | |
| SG&A Expense | $27M | $44M | $48M | $62M | $48M | $14M | |
| Operating Expenses | $79M | $74M | $159M | $226M | $156M | $34M | |
| Operating Income | $-79M | $-74M | $-159M | $-226M | $-156M | $-34M | |
| Interest Expense | · | · | $5M | $2M | $0 | · | |
| Other Non-op | $212.0K | $-3M | $-575.0K | $-564.0K | $-1M | $-4M | |
| Pretax Income | $-71M | $-74M | $-156M | $-225M | $-157M | $-38M | |
| Income Tax | $0 | · | $0 | $-2M | $39.0K | $151.0K | |
| Net Income | $-71M | $-74M | $-156M | $-223M | $-157M | $-38M | |
| EPS (Basic) | $-10.70 | $-11.39 | $-24.00 | $-34.46 | $-1.48 | $-2.36 | |
| EPS (Diluted) | $-10.70 | $-11.39 | $-24.00 | $-34.46 | $-1.48 | $-2.36 | |
| Shares (Basic) | 6,668,268 | 6,510,138 | 6,503,913 | 6,475,631 | 105,993,230 | 15,997,794 | |
| Shares (Diluted) | 6,668,268 | 6,510,138 | 6,503,913 | 6,475,631 | 105,993,230 | 15,997,794 | |
| EBITDA | $-78M | $-70M | $-154M | $-220M | $-153M | · |
Balance Sheet 24
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $9M | $9M | $44M | $38M | $242M | |
| Short-term Investments | · | · | $141M | $217M | $417M | $0 | |
| Prepaid Expense | $3M | $9M | $9M | $8M | $10M | $4M | |
| Other Current Assets | $148.0K | $959.0K | $3M | · | · | $70.0K | |
| Current Assets | $191M | $124M | $161M | $269M | $464M | $246M | |
| PP&E (Net) | $126.0K | $129M | $139M | $197M | $122M | $55M | |
| PP&E (Gross) | $509.0K | $134M | $146M | $205M | $125M | $56M | |
| Accum. Depreciation | $383.0K | $5M | $8M | $8M | $3M | $306.0K | |
| Goodwill | · | · | · | $0 | $6M | $6M | |
| Other Non-current Assets | $4M | $4M | $639.0K | $3M | $8M | $2M | |
| Total Assets | $204M | $264M | $326M | $482M | $610M | $319M | |
| Accounts Payable | $779.0K | $659.0K | $1M | $2M | $6M | $3M | |
| Current Liabilities | $5M | $8M | $11M | $33M | $41M | $13M | |
| Capital Leases | $0 | $1M | $3M | $5M | $0 | · | |
| Deferred Tax | · | · | · | $0 | $2M | $2M | |
| Other Non-current Liabilities | $8.0K | $83.0K | $80.0K | $332.0K | $20.0K | $0 | |
| Total Liabilities | $90M | $94M | $100M | $119M | $55M | $27M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $841M | $825M | $807M | $789M | $757M | $6M | |
| Retained Earnings | $-726M | $-655M | $-581M | $-425M | $-202M | $-45M | |
| AOCI | $-583.0K | $-228.0K | $-348.0K | $-493.0K | $-87.0K | $-283.0K | |
| Stockholders' Equity | $114M | $169M | $226M | $364M | $555M | $-40M | |
| Liabilities + Equity | $204M | $264M | $326M | $482M | $610M | $319M | |
| Shares Outstanding | 6,781,976 | 6,525,887 | 6,503,913 | 6,503,913 | 6,451,463 | 20,591,554 |
Cash Flow 12
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $534.0K | $4M | $5M | $6M | $3M | $256.0K | |
| Stock-based Comp | $9M | $17M | $18M | $30M | $26M | $2M | |
| Deferred Tax | · | · | $0 | $-2M | $39.0K | $267.0K | |
| Other Non-cash | $26M | $-2M | $51M | $9M | $6M | · | |
| Operating Cash Flow | $-37M | $-56M | $-82M | $-180M | $-122M | $-30M | |
| CapEx | · | $0 | $21M | $85M | $58M | $51M | |
| Investing Cash Flow | $25M | $54M | $41M | $115M | $-474M | $-51M | |
| Stock Issued | $7M | $0 | · | · | · | · | |
| Net Stock Activity | $7M | · | · | · | · | · | |
| Financing Cash Flow | $7M | $2M | $8M | $72M | $393M | $313M | |
| Free Cash Flow | · | $-56M | $-103M | $-265M | $-180M | · | |
| Levered FCF | · | · | $-108M | $-267M | · | · |
Profitability 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ROA | -30.6% | -25.2% | -38.6% | -40.9% | -33.8% | · | |
| ROE | -58.1% | -42.9% | -67.9% | -57.6% | -27.1% | · | |
| ROIC | -69.0% | · | -70.5% | -61.7% | -28.0% | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 39.5 | 15.8 | 15.2 | 8.2 | 11.2 | · | |
| Quick Ratio | 1.4 | 1.1 | 14.2 | 8.0 | 11.0 | · | |
| Interest Coverage | · | · | -30.6 | -120.3 | · | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.0 | · |
Valuation (TTM) 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $52.0K | $52.0K | $52.0K | $52.0K | $0 | · | |
| Net Income TTM | $-71M | $-74M | $-156M | $-223M | $-157M | · | |
| Market Cap | $75M | $125M | $50M | $1.64B | $44.15B | · | |
| P/E | -1.0 | -1.7 | -0.3 | -0.4 | -231.2 | · | |
| P/S | 1434.6 | 2395.8 | 953.1 | 31519.2 | · | · | |
| P/B | 0.7 | 0.7 | 0.2 | 4.5 | 79.5 | · | |
| P / Tangible Book | 0.7 | 0.7 | 0.2 | 4.5 | 80.4 | · | |
| P / Cash Flow | -2.0 | -2.2 | -0.6 | -9.1 | -361.5 | · | |
| P / FCF | · | -2.2 | -0.5 | -6.2 | -245.3 | · | |
| Earnings Yield | -97.3% | -59.7% | -315.0% | -273.5% | -0.43% | · |
Income Statement 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | · | · | · | · | · | · | · | · | $3M | $7M | · | $8M | $8M | $21M | $21M | $40M | |
| SG&A Expense | $5M | $5M | $6M | $6M | $6M | $9M | $10M | $11M | $11M | $12M | $11M | $12M | $12M | $13M | $13M | $17M | |
| Operating Expenses | $6M | $7M | $10M | $15M | $23M | $31M | $12M | $24M | $14M | $24M | $13M | $67M | $21M | $58M | $57M | $57M | |
| Operating Income | $-6M | $-7M | $-10M | $-15M | $-23M | $-31M | $-12M | $-24M | $-14M | $-24M | $-13M | $-67M | $-21M | $-58M | $-57M | $-57M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $2M | · | $2M | $590.0K | $636.0K | $745.0K | $807.0K | |
| Other Non-op | $-10.0K | $-182.0K | $-55.0K | $-118.0K | $342.0K | $43.0K | $-1M | $-530.0K | $-702.0K | $-428.0K | $-120.0K | $-1M | $628.0K | $-57.0K | $1M | $-415.0K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | $-13M | $-67M | $-19M | $-57M | $-54M | $-57M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $-605.0K | $-371.0K | |
| Net Income | $-4M | $-4M | $-8M | $-14M | $-21M | $-28M | $-12M | $-23M | $-15M | $-24M | $-13M | $-67M | $-19M | $-57M | $-54M | $-56M | |
| EPS (Basic) | $-0.63 | $-0.62 | $-1.13 | $-2.01 | $-3.24 | $-4.32 | $-1.82 | $-3.54 | $-2.29 | $-3.74 | $-1.99 | $-10.37 | $-2.87 | $-8.77 | $-33.15 | $-0.43 | |
| EPS (Diluted) | $-0.63 | $-0.62 | $-1.13 | $-2.01 | $-3.24 | $-4.32 | $-1.82 | $-3.54 | $-2.29 | $-3.74 | $-1.99 | $-10.37 | $-2.87 | $-8.77 | $-33.15 | $-0.43 | |
| Shares (Basic) | 6,781,976 | 6,781,976 | -13,219,107 | 6,757,742 | 6,596,975 | 6,532,658 | -13,004,369 | 6,506,681 | 6,503,913 | 6,503,913 | -13,007,826 | 6,503,913 | 6,503,913 | 6,503,913 | -381,691,881 | 129,680,217 | |
| Shares (Diluted) | 6,781,976 | 6,781,976 | -13,219,107 | 6,757,742 | 6,596,975 | 6,532,658 | -13,004,369 | 6,506,681 | 6,503,913 | 6,503,913 | -13,007,826 | 6,503,913 | 6,503,913 | 6,503,913 | -381,691,881 | 129,680,217 | |
| EBITDA | $-6M | $-7M | · | $-15M | $-23M | $-30M | · | $-24M | $-14M | $-23M | · | $-67M | $-21M | $-57M | · | $-57M |
Balance Sheet 24
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $5M | $7M | $6M | $8M | $15M | $9M | $7M | $7M | $5M | $9M | $9M | $22M | $27M | $44M | $41M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $174M | $180M | $196M | $217M | $262M | |
| Prepaid Expense | $2M | $2M | $3M | $4M | $3M | $3M | $9M | $12M | $6M | $6M | $9M | $11M | $12M | $9M | $8M | $10M | |
| Other Current Assets | $76.0K | $143.0K | $148.0K | $164.0K | $154.0K | $192.0K | $959.0K | $2M | · | · | $3M | · | · | · | · | · | |
| Current Assets | $72M | $188M | $191M | $196M | $207M | $219M | $124M | $133M | $155M | $161M | $161M | $196M | $221M | $240M | $269M | $314M | |
| PP&E (Net) | $112M | $112.0K | $126.0K | $138.0K | $150.0K | $162.0K | $129M | $130M | $133M | $134M | $139M | $139M | $181M | $180M | $197M | $185M | |
| PP&E (Gross) | $112M | · | $509.0K | $509.0K | $509.0K | $509.0K | $134M | $134M | $138M | $138M | $146M | $146M | $187M | $185M | $205M | $191M | |
| Accum. Depreciation | $638.0K | $389.0K | $383.0K | $371.0K | $359.0K | $347.0K | $5M | $4M | $5M | $4M | $8M | $6M | $6M | $5M | $8M | $6M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $6M | |
| Other Non-current Assets | $4M | $4M | $4M | $4M | $11M | $10M | $4M | $6M | $581.0K | $2M | $639.0K | $3M | $3M | $4M | $3M | $5M | |
| Total Assets | $198M | $200M | $204M | $212M | $231M | $237M | $264M | $273M | $294M | $306M | $326M | $340M | $408M | $427M | $482M | $533M | |
| Accounts Payable | $795.0K | $793.0K | $779.0K | $928.0K | $523.0K | $286.0K | $659.0K | $1M | $1M | $1M | $1M | $2M | $2M | $1M | $2M | $5M | |
| Current Liabilities | $3M | $5M | $5M | $6M | $14M | $7M | $8M | $10M | $10M | $11M | $11M | $13M | $18M | $27M | $33M | $42M | |
| Capital Leases | $2M | · | $0 | $0 | $6.0K | $48.0K | $1M | $1M | $2M | $2M | $3M | $3M | $4M | $4M | $5M | $6M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $555.0K | |
| Other Non-current Liabilities | $0 | $8.0K | $8.0K | $88.0K | $90.0K | $85.0K | $83.0K | $8.0K | $8.0K | $43.0K | $80.0K | $115.0K | $162.0K | $196.0K | $332.0K | $375.0K | |
| Total Liabilities | $90M | $90M | $90M | $91M | $99M | $93M | $94M | $96M | $99M | $100M | $100M | $106M | $112M | $116M | $119M | $122M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $843M | $842M | $841M | $839M | $837M | $829M | $825M | $820M | $816M | $812M | $807M | $803M | $798M | $794M | $789M | $782M | |
| Retained Earnings | $-735M | $-731M | $-726M | $-718M | $-705M | $-683M | $-655M | $-643M | $-620M | $-605M | $-581M | $-568M | $-501M | $-482M | $-425M | $-371M | |
| AOCI | $-587.0K | $-532.0K | $-583.0K | $-612.0K | $-805.0K | $-451.0K | $-228.0K | $-520.0K | $-627.0K | $-563.0K | $-348.0K | $-525.0K | $-795.0K | $-406.0K | $-493.0K | $-335.0K | |
| Stockholders' Equity | $107M | $111M | $114M | $120M | $132M | $145M | $169M | $176M | $195M | $206M | $226M | $234M | $297M | $311M | $364M | $411M | |
| Liabilities + Equity | $198M | $200M | $204M | $212M | $231M | $237M | $264M | $273M | $294M | $306M | $326M | $340M | $408M | $427M | $482M | $533M | |
| Shares Outstanding | 6,781,976 | 6,781,976 | 6,781,976 | 6,781,976 | 6,750,716 | 6,558,927 | 6,525,887 | 6,525,266 | 6,503,913 | 6,503,913 | 6,503,913 | 130,079,097 | 130,079,097 | 130,079,097 | 6,503,913 | 129,753,672 |
Cash Flow 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $248.0K | $12.0K | $12.0K | $12.0K | $12.0K | $498.0K | $741.0K | $901.0K | $975.0K | $993.0K | $1M | $953.0K | $991.0K | $2M | $2M | $2M | |
| Stock-based Comp | $1M | $985.0K | $2M | $2M | $2M | $3M | $5M | $4M | $4M | $5M | $5M | $5M | $4M | $5M | $7M | $8M | |
| Other Non-cash | · | $2M | · | · | · | $20M | · | · | · | $4M | · | · | · | $16M | · | · | |
| Operating Cash Flow | $-5M | $-1M | $-7M | $-11M | $-15M | $-4M | $-11M | $-20M | $-11M | $-14M | $-13M | $-14M | $-20M | $-35M | $-37M | $-41M | |
| CapEx | · | · | · | · | · | · | · | $0 | $0 | $0 | $58.0K | $5M | $7M | $8M | $13M | $25M | |
| Investing Cash Flow | $5M | $-317.0K | $8M | $8M | $-400.0K | $10M | $13M | $20M | $12M | $9M | $14M | $2M | $10M | $15M | $33M | $25M | |
| Stock Issued | · | · | $0 | $0 | · | · | $0 | $0 | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $0 | $0 | $0 | $378.0K | $7M | $232.0K | $2M | $159.0K | $0 | $0 | $0 | $-587.0K | $4M | $4M | $6M | $15M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-14M | · | · | · | $-43M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-44M | · | · |
Profitability 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -2.0% | -1.9% | · | -5.6% | -8.2% | -10.4% | · | -7.5% | -4.2% | -6.6% | · | -15.4% | -3.8% | -11.5% | · | -9.5% | |
| ROE | -3.6% | -3.3% | · | -9.2% | -13.1% | -16.1% | · | -11.2% | -6.1% | -9.4% | · | -20.9% | -4.9% | -13.9% | · | -11.1% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | · | -28.5% | -7.1% | -18.8% | · | -13.7% |
Liquidity & Solvency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 21.7 | 39.9 | · | 34.5 | 15.0 | 30.3 | · | 12.9 | 15.1 | 14.2 | · | 14.5 | 12.0 | 9.0 | · | 7.5 | |
| Quick Ratio | 1.7 | 1.1 | · | 1.0 | 0.6 | 2.1 | · | 0.6 | 0.7 | 0.5 | · | 13.6 | 11.0 | 8.4 | · | 7.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -12.1 | · | -33.3 | -35.6 | -91.9 | · | -70.2 |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $52.0K | $52.0K | · | $52.0K | $52.0K | $52.0K | · | $52.0K | $52.0K | $52.0K | · | $52.0K | $52.0K | $52.0K | · | $52.0K | |
| Net Income TTM | $-43M | $-67M | · | $-86M | $-88M | $-90M | · | $-130M | $-125M | $-167M | · | $-199M | $-191M | $-226M | · | $-212M | |
| Market Cap | $52M | $56M | · | $121M | $141M | $114M | · | $439M | $67M | $70M | · | $1.11B | $1.43B | $1.72B | · | $12.56B | |
| P/E | -1.2 | -0.8 | · | -1.4 | -1.6 | -1.2 | · | -3.4 | -0.5 | -0.4 | · | -0.4 | -0.9 | -1.3 | · | -59.0 | |
| P/S | 1002.9 | 1074.7 | · | 2329.3 | 2704.2 | 2189.7 | · | 8447.7 | 1287.0 | 1350.8 | · | 21413.0 | 27566.8 | 33070.1 | · | 241541.5 | |
| P/B | 0.5 | 0.5 | · | 1.0 | 1.1 | 0.8 | · | 2.5 | 0.3 | 0.3 | · | 4.8 | 4.8 | 5.5 | · | 30.6 | |
| P / Tangible Book | 0.5 | 0.5 | · | 1.0 | 1.1 | 0.8 | · | 2.5 | 0.3 | 0.3 | · | 4.8 | 4.8 | 5.5 | · | 31.0 | |
| P / Cash Flow | · | -41.8 | · | · | · | -27.1 | · | · | · | -4.9 | · | · | · | -49.6 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -4.9 | · | · | · | -39.9 | · | · | |
| Earnings Yield | -84.5% | -123.7% | · | -73.4% | -64.3% | -80.0% | · | -29.6% | -187.3% | -238.4% | · | -262.2% | -113.7% | -76.2% | · | -1.7% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | $0 |
| Net Income | $-71M | $-74M | $-156M | $-223M | $-157M |
| Diluted EPS | $-10.70 | $-11.39 | $-24.00 | $-34.46 | $-1.48 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 39.5 | 15.8 | 15.2 | 8.2 | 11.2 |
| Quick Ratio | 1.4 | 1.1 | 14.2 | 8.0 | 11.0 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | $-56M | $-103M | $-265M | $-180M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 31 filers · $34.3M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 8 (-2 vs prior Q) | 10 (+5 vs prior Q) | 3 (-1 vs prior Q) | 7 (-1 vs prior Q) | -386K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Curative Ventures V LLC | $14,603,341 | 1,899,004 | 42.55% | Shares |
| BML Capital Management, LLC | $4,964,664 | 645,600 | 14.46% | Shares |
| CPMG Inc | $3,385,997 | 410,922 | 9.87% | Shares |
| Vivo Capital, LLC | $2,251,194 | 292,743 | 6.56% | Shares |
| VANGUARD GROUP INC | $1,836,615 | 166,965 | 5.35% | Shares |
| UBS Group AG | $1,330,116 | 172,967 | 3.88% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,259,145 | 163,738 | 3.67% | Shares |
| MILLENNIUM MANAGEMENT LLC | $1,034,882 | 134,575 | 3.02% | Shares |
| Kalehua Capital Management LLC | $765,924 | 99,600 | 2.23% | Shares |
| AlphaQuest LLC | $410,069 | 37,279 | 1.19% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $386,807 | 50,300 | 1.13% | Shares |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $385,000 | 50,000 | 1.12% | Shares |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $331,062 | 43,051 | 0.96% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $262,496 | 34,116 | 0.76% | Shares |
| LPL Financial LLC | $246,653 | 32,075 | 0.72% | Shares |
| CITADEL ADVISORS LLC | $235,614 | 30,639 | 0.69% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $175,124 | 22,773 | 0.51% | Shares |
| STATE STREET CORP | $135,306 | 17,595 | 0.39% | Shares |
| Americana Partners, LLC | $124,393 | 16,176 | 0.36% | Shares |
| Pinpoint Asset Management Ltd | $88,432 | 5,094 | 0.26% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $83,790 | 10,896 | 0.24% | Shares |
| Vanguard Global Advisers, LLC | $11,304 | 1,470 | 0.03% | Shares |
| BlackRock, Inc. | $5,583 | 726 | 0.02% | Shares |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $4,230 | 550 | 0.01% | Shares |
| MORGAN STANLEY | $1,846 | 240 | 0.01% | Shares |
| Lindbrook Capital, LLC | $1,180 | 68 | 0.00% | Shares |
| INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC | $961 | 125 | 0.00% | Shares |
| CITIGROUP INC | $677 | 88 | 0.00% | Shares |
| Tower Research Capital LLC (TRC) | $246 | 32 | 0.00% | Shares |
| BARCLAYS PLC | $223 | 29 | 0.00% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $54 | 7 | 0.00% | Shares |
Company insiders 11 insiders · 3 officers · 7 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Bronson Crouch | CEO and Chairman | March 23, 2021 C | 37,980,073 | 0 | 0 | $0 |
| Sandeep Laumas | CFO and CBO | March 18, 2021 A | — | 0 | 0 | $0 |
| Zachary Roberts | Chief Medical Officer | March 18, 2021 A | — | 0 | 0 | $0 |
| George Matcham | Director | June 11, 2026 A | — | 0 | 0 | $0 |
| Gwendolyn Binder | Director | June 11, 2026 A | — | 0 | 0 | $0 |
| Neil W Gibson | Director | June 11, 2026 A | — | 0 | 0 | $0 |
| Kent R Mcgaughy Jr | Director | June 11, 2026 A | 8,478,790 | 0 | 0 | $0 |
| Nimish P Shah | Director | March 23, 2021 C | 19,620 | 0 | 0 | $0 |
| Jack Nielsen | Director | March 23, 2021 C | 12,486,787 | 0 | 0 | $0 |
| Curative Ventures V LLC | 10% owner | March 23, 2021 C | 37,980,073 | 0 | 0 | $0 |
| Vijay Chiruvolu | — | March 18, 2021 A | — | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 2 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Curative Ventures V LLC, CV-Immetacyte Manager LP, CV-Immetacyte Ultimate Manager LLC, SB2A LP, SB2A Management LLC, Bronson Crouch, Sole Voting Power Shared Voting Power Sole Dispositive Power Shared Dispositive Power CVV 0 37,980,073 0 37,980,073 CV-Immetacyte Manager 0 37,980,073 0 37,980,073 Ultimate Manager 0 37,980,073 0 37,980,073 SB2A 0 40,380,072 0 40,380,072 SB2A Manager 0 40, Sole Voting Power Shared Voting Power Sole Dispositive Power Shared Dispositive Power CVV 0 1,899,003 0 1,899,003 CV-Immetacyte Manager 0 1,899,003 0 1,899,003 Ultimate Manager 0 1,899,003 0 1,899,003 SB2A 0 2,019,002 0 2,019,002 SB2A Manager 0 2,019,002 ×2 filings | Oct. 22, 2024 | — | Initial filing | — | SEC |
| CPMG, INC., R. KENT MCGAUGHY, JR. | April 1, 2021 | — | Initial filing | Passive investment | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 7 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 7,492 NS | May 31, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 6,653 NS | April 30, 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 1,000 NS | April 30, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 1,385 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | July 15, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | — | — | July 15, 2026 | Daily |
| IWC · iShares Trust | — | — | Aug. 18, 2026 | Daily |