Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-344.8%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$1.07
$0.23
360.6%
March 31, 2026
$-1.35
$-0.05
-2521.4%
Dec. 31, 2025
$0.27
$0.09
184.5%
Sept. 30, 2025
$0.08
$0.04
91.8%
June 30, 2025
$0.00
$0.04
-100.0%
March 31, 2025
$0.06
$0.39
-84.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
Revenue
$401M
$283M
$381M
$246M
SG&A Expense
$21M
$15M
$8M
$2M
Operating Expenses
$432M
$290M
$504M
$272M
Operating Income
$-31M
$-7M
$-124M
$-26M
Interest Expense
·
·
$4M
$8M
Interest Income
$618.0K
$1M
$461.0K
$143.0K
Other Non-op
$9M
$30M
$20M
$18M
Net Income
$-22M
$23M
$-104M
$-8M
EPS (Basic)
$-0.43
$0.66
$-3.44
$-0.31
EPS (Diluted)
$-0.43
$0.65
$-3.44
$-0.31
Shares (Basic)
49,769,000
35,559,000
30,265,000
25,000,000
Shares (Diluted)
49,769,000
36,132,000
30,265,000
25,000,000
EBITDA
$66M
$46M
$-79M
·
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$9M
$7M
$5M
$9M
Receivables
$52M
$40M
$32M
$52M
Other Current Assets
$15M
$11M
$12M
$11M
Current Assets
$95M
$64M
$55M
$74M
PP&E (Net)
$1.24B
$951M
$629M
$836M
PP&E (Gross)
$2.44B
$2.02B
$1.64B
$1.58B
Accum. Depreciation
$1.20B
$1.07B
$1.01B
$745M
Other Non-current Assets
$19M
$15M
$11M
$14M
Total Assets
$1.35B
$1.03B
$696M
$925M
Accounts Payable
$28M
$18M
$9M
$15M
Accrued Liabilities
$46M
$39M
$23M
$34M
Current Liabilities
$154M
$66M
$39M
$147M
Other Non-current Liabilities
$218M
$198M
$155M
$136M
Long-term Debt
$291M
$157M
$28M
$120M
Liabilities + Equity
$1.35B
$1.03B
$696M
$925M
Cash Flow9
Metric
Trend
2025
2024
2023
2022
D&A
$97M
$52M
$44M
$41M
Stock-based Comp
$16M
$6M
$3M
$0
Other Non-cash
$19M
$34M
$140M
·
Operating Cash Flow
$118M
$109M
$77M
$136M
Investing Cash Flow
$-335M
$-288M
$-46M
$-87M
Debt Issued
$406M
$251M
$86M
$1.46B
Net Debt Issued
$134M
$129M
$-92M
·
Financing Cash Flow
$219M
$182M
$-36M
$-48M
Net Change in Cash
$2M
$3M
$-5M
$2M
Profitability4
Metric
Trend
2025
2024
2023
2022
Operating Margin
-7.6%
-2.4%
-32.5%
·
Net Margin
-5.4%
8.3%
-27.3%
·
EBITDA Margin
16.5%
16.1%
-20.9%
·
ROA
-1.8%
2.7%
-12.8%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
Current Ratio
0.6
1.0
1.4
·
Quick Ratio
0.4
0.7
0.9
·
Interest Coverage
·
·
-28.0
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.3
0.3
0.5
·
Receivables Turnover
8.7
7.9
9.0
·
Per Share3
Metric
Trend
2025
2024
2023
2022
Revenue / Share
$8.06
$7.83
$12.58
·
Cash Flow / Share
$2.37
$3.02
$2.55
·
EPS (TTM)
$-0.43
$0.65
$-3.44
$-0.31
Growth Rates4
Metric
Trend
2025
2024
2023
2022
Revenue YoY
41.8%
-25.7%
54.5%
7.9%
Revenue CAGR 3Y
17.6%
7.4%
·
·
EPS CAGR 3Y
·
-32.4%
·
·
Net Income CAGR 3Y
·
-23.5%
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$401M
$283M
$381M
$246M
Net Income TTM
$-22M
$23M
$-104M
$-8M
P/E
-24.8
25.9
-5.3
·
Earnings Yield
-4.0%
3.9%
-18.9%
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$151M
$28M
$126M
$101M
$90M
$84M
$89M
$69M
$57M
$67M
$92M
$70M
$60M
$158M
$42M
$121M
SG&A Expense
$5M
$5M
$5M
$5M
$9M
$2M
$4M
$3M
$5M
$3M
$3M
$2M
$1M
$2M
$1M
$84.0K
Operating Expenses
$93M
$106M
$153M
$97M
$94M
$88M
$84M
$74M
$67M
$65M
$290M
$65M
$69M
$80M
$69M
$70M
Operating Income
$58M
$-78M
$-27M
$4M
$-4M
$-4M
$6M
$-5M
$-10M
$3M
$-198M
$4M
$-9M
$79M
$-27M
$51M
Interest Expense
·
·
·
·
·
·
·
·
·
$976.0K
·
$1M
$618.0K
$1M
·
$2M
Interest Income
$197.0K
$99.0K
$102.0K
$113.0K
$300.0K
$103.0K
$131.0K
$700.0K
$122.0K
$125.0K
$120.0K
$107.0K
$127.0K
$107.0K
$75.0K
$45.0K
Other Non-op
$3M
$3M
$-1M
$592.0K
$4M
$6M
$5M
$5M
$13M
$8M
$4M
$4M
$6M
$5M
$5M
$5M
Net Income
$61M
$-74M
$-28M
$4M
$-135.0K
$2M
$10M
$203.0K
$3M
$10M
$-194M
$8M
$-3M
$84M
$-22M
$56M
EPS (Basic)
$1.10
$-1.35
$-0.57
$0.08
$0.00
$0.06
$0.23
$0.01
$0.09
$0.33
$-6.55
$0.28
$-0.08
$2.91
$-0.90
$2.23
EPS (Diluted)
$1.07
$-1.35
$-0.57
$0.08
$0.00
$0.06
$0.22
$0.01
$0.09
$0.33
$-6.49
$0.27
$-0.08
$2.86
$-0.90
$2.23
Shares (Basic)
55,446,000
55,090,000
·
54,784,000
48,220,000
41,083,000
·
39,272,000
31,153,000
30,800,000
·
30,750,000
30,750,000
28,783,000
·
25,000,000
Shares (Diluted)
56,682,000
55,090,000
·
55,807,000
48,220,000
41,814,000
·
39,828,000
31,708,000
31,425,000
·
31,285,000
30,750,000
29,328,000
·
25,000,000
EBITDA
$82M
$-49M
·
$27M
$18M
$18M
·
$9M
$225.0K
$13M
·
$15M
$3M
$90M
·
·
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$107M
$8M
$9M
$5M
$8M
$11M
$7M
$4M
$76M
$5M
·
$6M
$4M
$7M
·
·
Receivables
$51M
$58M
$52M
$46M
$37M
$38M
$40M
$35M
$29M
$31M
·
$33M
$30M
$32M
·
·
Other Current Assets
$13M
$18M
$15M
$15M
$14M
$13M
$11M
$11M
$13M
$13M
·
$11M
$10M
$14M
·
·
Current Assets
$179M
$90M
$95M
$77M
$71M
$82M
$64M
$54M
$117M
$54M
·
$52M
$50M
$62M
·
·
PP&E (Net)
$1.06B
$1.22B
$1.24B
$1.28B
$958M
$936M
$951M
$945M
$648M
$624M
·
$840M
$841M
$835M
·
·
PP&E (Gross)
$1.30B
$2.45B
$2.44B
$2.42B
$2.07B
$2.02B
$2.02B
$1.99B
$1.68B
$1.65B
·
$1.62B
$1.61B
$1.59B
·
·
Accum. Depreciation
$248M
$1.23B
$1.20B
$1.13B
$1.11B
$1.09B
$1.07B
$1.05B
$1.03B
$1.02B
·
$779M
$768M
$756M
·
·
Other Non-current Assets
$16M
$16M
$19M
$15M
$18M
$16M
$15M
$17M
$10M
$11M
·
$9M
$10M
$10M
·
·
Total Assets
$1.25B
$1.32B
$1.35B
$1.38B
$1.05B
$1.03B
$1.03B
$1.02B
$775M
$688M
·
$901M
$901M
$907M
·
·
Accounts Payable
$33M
$39M
$28M
$30M
$19M
$20M
$18M
$14M
$9M
$8M
·
$11M
$10M
$15M
·
·
Accrued Liabilities
$41M
$38M
$46M
$47M
$34M
$32M
$39M
$35M
$23M
$25M
·
$26M
$27M
$28M
·
·
Current Liabilities
$171M
$210M
$154M
$161M
$73M
$82M
$66M
$53M
$36M
$40M
·
$61M
$53M
$63M
·
·
Other Non-current Liabilities
$163M
$230M
$218M
$208M
$202M
$201M
$198M
$187M
$159M
$157M
·
$133M
$139M
$128M
·
·
Long-term Debt
$270M
$277M
$291M
$271M
$19M
$162M
$157M
$155M
$7M
$26M
·
$25M
$21M
$7M
·
·
Liabilities + Equity
$1.25B
$1.32B
$1.35B
$1.38B
$1.05B
$1.03B
$1.03B
$1.02B
$775M
$688M
·
$901M
$901M
$907M
·
·
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$24M
$29M
$30M
$24M
$22M
$21M
$18M
$14M
$10M
$11M
$11M
$11M
$12M
$11M
$11M
$11M
Stock-based Comp
$3M
$4M
$3M
$3M
$7M
$2M
$2M
$2M
$2M
$1M
$939.0K
$940.0K
$952.0K
$639.0K
$0
$0
Other Non-cash
·
$70M
·
·
·
$-2M
·
·
·
$3M
·
·
·
$-63M
·
·
Operating Cash Flow
$49M
$33M
$32M
$28M
$27M
$31M
$41M
$21M
$23M
$25M
$17M
$24M
$18M
$17M
$33M
$35M
Investing Cash Flow
$78M
$-4M
$-30M
$-256M
$-43M
$-7M
$-15M
$-235M
$-35M
$-3M
$-6M
$-12M
$-16M
$-12M
$-16M
$-63M
Debt Issued
$21M
$23M
$45M
$272M
$52M
$36M
$29M
$161M
$51M
$10M
$22M
$16M
$11M
$37M
$362M
$348M
Net Debt Issued
·
$-14M
·
·
·
$5M
·
·
·
$-2M
·
·
·
$-113M
·
·
Financing Cash Flow
$-27M
$-31M
$1M
$225M
$13M
$-20M
$-22M
$142M
$84M
$-22M
$-13M
$-11M
$-5M
$-7M
$-18M
$30M
Net Change in Cash
$100M
$-1M
$4M
$-3M
$-3M
$4M
$3M
$-72M
$71M
$65.0K
$-1M
$1M
$-3M
$-2M
$-2M
$3M
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
38.2%
-274.3%
·
3.7%
-4.1%
-4.2%
·
-7.2%
-17.6%
4.0%
·
6.3%
-14.5%
49.8%
·
·
Net Margin
40.3%
-262.9%
·
4.3%
-0.15%
2.9%
·
0.30%
4.9%
15.2%
·
12.1%
-4.2%
52.9%
·
·
EBITDA Margin
54.1%
-172.3%
·
27.2%
20.0%
21.2%
·
12.5%
0.39%
19.6%
·
21.4%
4.6%
56.7%
·
·
ROA
5.3%
-6.3%
·
0.36%
-0.01%
0.28%
·
0.02%
0.34%
1.3%
·
1.9%
-0.57%
18.5%
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
0.4
·
0.5
1.0
1.0
·
1.0
3.3
1.4
·
0.9
0.9
1.0
·
·
Quick Ratio
0.9
0.3
·
0.3
0.6
0.6
·
0.7
2.9
0.9
·
0.6
0.7
0.6
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
2.8
·
3.6
-14.2
54.8
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.3
·
·
Receivables Turnover
3.4
0.6
·
2.5
2.7
2.4
·
2.0
1.9
2.2
·
4.3
4.0
10.0
·
·
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.66
$0.51
·
$1.81
$1.86
$2.02
·
$1.73
$1.81
$2.15
·
$2.23
$1.97
$5.40
·
·
Cash Flow / Share
·
$0.61
·
·
·
$0.73
·
·
·
$0.80
·
·
·
$0.58
·
·
EPS (TTM)
$-0.77
$-1.84
·
$0.36
$0.29
$0.38
·
$-6.06
$-5.80
$-5.97
·
$2.15
$4.11
$5.17
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$406M
$345M
·
$364M
$332M
$300M
·
$285M
$287M
$290M
·
$331M
$382M
$414M
·
·
Net Income TTM
$-37M
$-98M
·
$17M
$13M
$16M
·
$-180M
$-172M
$-178M
·
$67M
$115M
$142M
·
·
P/E
-16.2
-6.8
·
39.0
51.9
50.4
·
-3.3
-3.5
-3.0
·
9.4
5.3
4.5
·
·
Earnings Yield
-6.2%
-14.6%
·
2.6%
1.9%
2.0%
·
-30.6%
-28.8%
-33.3%
·
10.6%
19.0%
22.4%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$401M
$283M
$381M
$246M
$228M
Operating Margin %
-7.6%
-2.4%
-32.5%
·
·
Net Income
$-22M
$23M
$-104M
$-8M
$52M
Diluted EPS
$-0.43
$0.65
$-3.44
$-0.31
$2.10
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
0.6
1.0
1.4
·
·
Quick Ratio
0.4
0.7
0.9
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
62 filers
· $192.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders62
Value held$192.3M
New positions6
Exited positions12
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (-3 vs prior Q)
12 (+6 vs prior Q)
17 (-12 vs prior Q)
22 (+8 vs prior Q)
-2.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
12 insiders
· 3 officers · 7 directors