Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2025
$0.53
—
—
Sept. 30, 2025
$0.31
—
—
March 31, 2025
$0.18
—
—
Dec. 31, 2023
$0.13
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$345M
$335M
$318M
$390M
$471M
$481M
$283M
$280M
$277M
$304M
$280M
$225M
Cost of Revenue
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Interest Expense
$5M
$4M
$5M
$8M
$7M
$9M
$7M
$7M
$6M
$5M
$4M
$3M
Pretax Income
$41M
$37M
$16M
$34M
$52M
$71M
$14M
$26M
$8M
$20M
$21M
$14M
Income Tax
$9M
$8M
$2M
$9M
$12M
$16M
$3M
$4M
$-7M
$8M
$8M
$6M
Net Income
$32M
$29M
$14M
$26M
$40M
$56M
$11M
$22M
$14M
$12M
$13M
$8M
EPS (Basic)
$1.30
$1.19
$0.63
$1.16
$1.87
$2.81
$0.59
$1.21
$0.84
$0.78
$0.92
$0.59
EPS (Diluted)
$1.26
$1.16
$0.61
$1.12
$1.80
$2.74
$0.58
$1.19
$0.82
$0.77
$0.89
$0.57
Shares (Basic)
24,727,498
24,492,597
23,189,418
22,187,410
21,146,713
19,788,984
18,562,056
17,968,062
16,794,146
15,575,632
14,439,274
13,893,260
Shares (Diluted)
25,484,312
25,186,505
23,813,324
23,036,128
21,959,629
20,254,407
18,689,602
18,188,665
17,123,427
15,912,592
14,951,833
14,344,475
EBITDA
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
·
Balance Sheet17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$102M
$141M
$127M
$121M
$131M
$106M
$128M
$142M
$45M
$39M
$40M
$31M
Short-term Investments
·
·
·
·
·
·
·
·
·
$28M
$17M
$27M
Receivables
$10M
$10M
·
·
·
·
·
·
·
·
·
·
PP&E (Net)
$18M
$19M
$19M
$21M
$22M
$12M
$15M
$7M
$8M
$9M
$11M
$11M
PP&E (Gross)
$33M
$33M
$33M
$34M
$41M
$32M
$34M
$25M
$26M
$29M
$30M
$28M
Accum. Depreciation
$15M
$14M
$14M
$14M
$20M
$19M
$20M
$17M
$18M
$20M
$18M
$16M
Goodwill
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Intangibles
$4M
$4M
$3M
$3M
$4M
$1M
$1M
$855.4K
·
·
·
·
Total Assets
$1.56B
$1.49B
$1.43B
$1.46B
$1.55B
$1.55B
$1.33B
$1.05B
$982M
$952M
$840M
$671M
Total Liabilities
$1.15B
$1.11B
$1.12B
$1.17B
$1.25B
$1.28B
$1.14B
$879M
$834M
$820M
$723M
$574M
Long-term Debt
·
·
·
·
$280M
$254M
·
·
·
·
·
·
Paid-in Capital
·
·
·
·
·
·
·
·
$38M
$35M
$30M
$26M
Retained Earnings
$249M
$228M
$207M
$202M
$185M
$154M
$101M
$95M
$78M
$67M
$61M
$44M
Treasury Stock
$9M
$8M
$6M
$4M
$2M
$2M
$2M
$206.4K
$931.1K
$1M
$2M
$2M
AOCI
$29M
$34M
$-2M
$-13M
$18M
$23M
$14M
$-2.8K
$603.2K
$264.8K
$-499.4K
$1M
Stockholders' Equity
$410M
$382M
$313M
$293M
$300M
$264M
$197M
$172M
$149M
$133M
$118M
$104M
Liabilities + Equity
$1.56B
$1.49B
$1.43B
$1.46B
$1.55B
$1.55B
$1.33B
$1.05B
$982M
$952M
$840M
$671M
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
$5M
$4M
Stock-based Comp
·
·
·
·
$118.4K
$358.9K
$257.0K
$237.1K
$395.6K
$343.6K
$387.6K
$391.2K
Deferred Tax
$1M
$998.7K
$-2M
$-10M
$11M
$3M
$-2M
$-3M
$-8M
$6M
$5M
$4M
Amort. of Intangibles
$347.3K
$324.0K
$254.0K
$256.0K
$100.0K
·
·
·
·
·
·
·
Other Non-cash
$10M
$28M
$40M
$112M
$92M
$-191M
·
·
·
·
·
·
Operating Cash Flow
$46M
$57M
$54M
$130M
$145M
$-130M
$-76M
$7M
$44M
$36M
$-28M
$-12M
CapEx
$2M
$2M
$1M
$2M
$5M
$2M
$2M
$1M
$-911.0K
$4M
$4M
$2M
Investing Cash Flow
$-67M
$-43M
$15M
$-37M
$-64M
$36M
$38M
$63M
$-39M
$-56M
$15M
$-45M
Stock Repurchased
$2M
$3M
$3M
$8M
$6M
$3M
·
·
·
·
·
·
Net Stock Activity
$-2M
$-3M
$-3M
$-8M
$-6M
·
·
·
·
·
·
·
Financing Cash Flow
$-14M
$-4M
$-62M
$-101M
$-55M
$71M
$24M
$26M
$2M
$19M
$22M
$50M
Net Change in Cash
$-36M
$10M
$6M
$-8M
$26M
$-22M
$-13M
$96M
$8M
$-1M
$9M
$-7M
Taxes Paid
·
$8M
$20M
$729.7K
$5M
$12M
$5M
$6M
$581.6K
·
·
·
Free Cash Flow
$44M
$55M
$53M
$129M
$139M
$-131M
$-77M
$8M
$43M
$32M
$-19M
$29M
Levered FCF
$40M
$52M
$48M
$123M
$134M
$-138M
$-83M
$3M
$32M
$29M
$-22M
$28M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
9.3%
7.9%
4.5%
6.6%
8.4%
11.6%
3.9%
7.8%
5.1%
4.0%
4.5%
3.4%
Pretax Margin
12.0%
10.2%
5.1%
8.8%
11.0%
14.8%
4.9%
9.4%
2.7%
6.5%
7.0%
5.5%
EBITDA Margin
0.70%
0.71%
0.74%
0.64%
0.41%
0.43%
·
·
·
·
·
·
ROA
2.1%
1.8%
1.0%
1.7%
2.5%
3.6%
0.87%
2.1%
1.5%
·
1.8%
1.2%
ROE
8.4%
7.8%
4.8%
9.2%
13.2%
21.4%
5.8%
12.6%
9.8%
·
11.5%
8.1%
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.3
0.3
0.3
0.2
0.3
0.3
·
0.4
0.4
Receivables Turnover
33.2
·
·
·
·
·
·
·
·
·
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$13.52
$13.95
$14.04
$17.75
$22.49
$24.98
$15.53
$16.15
$17.00
$20.12
$19.93
$17.55
Cash Flow / Share
$1.79
$2.39
$2.38
$5.94
$6.91
$-6.73
$-4.15
$0.40
$2.72
$2.35
$-1.11
$2.40
EPS (TTM)
$1.26
$1.16
$0.61
$1.12
$1.80
$2.74
$0.58
$1.19
$0.82
$0.77
$0.89
$0.57
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.0%
5.0%
-18.3%
-17.2%
-2.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.0%
-10.8%
-12.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
8.6%
90.2%
-45.5%
-37.8%
-34.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
4.0%
-13.6%
-39.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-14.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
10.4%
100.9%
-43.6%
-35.0%
-28.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
7.8%
-9.7%
-36.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-10.4%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$345M
$335M
$318M
$390M
$471M
$481M
$283M
$280M
$277M
$304M
$280M
$225M
Net Income TTM
$32M
$29M
$14M
$26M
$40M
$56M
$11M
$22M
$14M
$12M
$13M
$8M
P/E
7.2
9.9
13.4
5.6
4.2
2.4
7.9
3.2
4.6
6.0
5.2
6.8
Earnings Yield
14.0%
10.1%
7.5%
17.8%
23.8%
41.9%
12.7%
30.9%
22.0%
16.7%
19.1%
14.6%
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$84M
$80M
$83M
$89M
$90M
$83M
$79M
$88M
$86M
$81M
$75M
$80M
$84M
$80M
$108M
$83M
Cost of Revenue
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Interest Expense
$1M
$996.2K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$845.7K
$1M
$1M
$1M
$2M
$2M
Pretax Income
$12M
$9M
$17M
$10M
$11M
$8M
$3M
$15M
$9M
$10M
$1M
$5M
$8M
$2M
$29M
$-3M
Income Tax
$3M
$2M
$4M
$2M
$2M
$2M
$608.7K
$3M
$2M
$2M
$-1M
$1M
$2M
$344.7K
$7M
$-949.2K
Net Income
$9M
$7M
$13M
$8M
$8M
$6M
$3M
$12M
$7M
$7M
$3M
$4M
$6M
$1M
$21M
$-2M
EPS (Basic)
$0.34
$0.28
$0.54
$0.32
$0.32
$0.26
$0.09
$0.48
$0.30
$0.32
$0.13
$0.17
$0.27
$0.06
$0.74
$0.11
EPS (Diluted)
$0.33
$0.27
$0.52
$0.31
$0.31
$0.25
$0.09
$0.47
$0.29
$0.31
$0.12
$0.17
$0.27
$0.05
$0.72
$0.10
Shares (Basic)
26,040,005
24,818,596
·
24,709,518
26,007,334
24,699,405
·
24,418,679
24,474,232
23,325,136
·
23,169,141
23,110,818
22,129,713
·
21,976,292
Shares (Diluted)
26,892,689
25,540,657
·
25,401,445
26,806,867
25,691,647
·
25,272,078
25,079,560
24,087,806
·
23,975,784
23,702,284
22,687,773
·
22,695,996
Balance Sheet14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$163M
$150M
$102M
$100M
$79M
$133M
$141M
$171M
$144M
$151M
$127M
$135M
$110M
$100M
$121M
$85M
Receivables
$10M
$10M
$10M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$18M
$18M
$18M
$19M
$19M
$19M
$19M
$18M
$18M
$19M
$19M
$20M
$20M
$20M
$21M
$21M
PP&E (Gross)
·
·
$33M
·
·
·
$33M
·
·
·
$33M
·
·
·
$34M
·
Accum. Depreciation
·
·
$15M
·
·
·
$14M
·
·
·
$14M
·
·
·
$14M
·
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
·
·
$4M
·
·
·
$4M
·
·
·
$3M
$3M
$3M
$3M
$3M
$54M
Total Assets
$1.61B
$1.58B
$1.56B
$1.56B
$1.54B
$1.52B
$1.49B
$1.49B
$1.46B
$1.45B
$1.43B
$1.41B
$1.40B
$1.44B
$1.46B
$1.46B
Total Liabilities
$1.18B
$1.16B
$1.15B
$1.20B
$1.19B
$1.18B
$1.11B
$1.15B
$1.13B
$1.13B
$1.12B
$1.12B
$1.10B
$1.15B
$1.17B
$1.19B
Retained Earnings
$252M
$256M
$249M
$233M
$225M
$230M
$228M
$225M
$214M
$214M
$207M
$204M
$200M
$203M
$202M
$181M
Treasury Stock
$10M
$10M
$9M
$10M
$9M
$9M
$8M
$6M
$7M
$5M
$6M
$6M
$6M
$5M
$4M
$5M
AOCI
$35M
$37M
$29M
$826.8K
$-2M
$-4M
$34M
$-42.5K
$-8M
$-8M
$-7M
$-18M
$-13M
$-9M
$-13M
$-15M
Stockholders' Equity
$433M
$426M
$410M
$365M
$355M
$346M
$382M
$346M
$326M
$320M
$313M
$298M
$299M
$297M
$293M
$269M
Liabilities + Equity
$1.61B
$1.58B
$1.56B
$1.56B
$1.54B
$1.52B
$1.49B
$1.49B
$1.46B
$1.45B
$1.43B
$1.41B
$1.40B
$1.44B
$1.46B
$1.46B
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Cash Flow
$4M
$33M
$18M
$26M
$-8M
$10M
$22M
$27M
$-17M
$25M
$35M
$16M
$18M
$-16M
$21M
$12M
CapEx
$306.8K
$189.7K
$99.8K
$707.4K
$442.5K
$441.5K
$2M
$152.5K
$167.0K
$256.2K
$318.4K
$264.3K
$276.6K
$250.6K
$633.8K
$260.3K
Investing Cash Flow
$-2M
$8M
$7M
$-2M
$-43M
$-29M
$-59M
$2M
$12M
$2M
$-39M
$5M
$31M
$17M
$59M
$-60M
Stock Repurchased
$551.0K
$785.5K
$5.4K
$400.9K
$961.4K
$242.3K
$1M
$43.1K
$2M
$41.1K
$3.1K
$251.9K
$1M
$1M
$386.6K
$0
Net Stock Activity
·
$-785.5K
·
·
·
$-242.3K
·
·
·
$-41.1K
·
·
·
$-1M
·
·
Financing Cash Flow
$12M
$7M
$-26M
$-1M
$-2M
$15M
$-2M
$3M
$-3M
$-2M
$-4M
$4M
$-37M
$-25M
$-41M
$395.1K
Net Change in Cash
$14M
$48M
$-527.2K
$22M
$-53M
$-5M
$-39M
$32M
$-8M
$25M
$-7M
$25M
$12M
$-24M
$39M
$-48M
Taxes Paid
·
·
·
$2M
·
·
·
$4M
·
·
$1M
$1M
$17M
$-6.9K
$261.1K
$60.6K
Free Cash Flow
·
$33M
·
·
·
$9M
·
·
·
$25M
·
·
·
$-16M
·
·
Levered FCF
·
$32M
·
·
·
$8M
·
·
·
$24M
·
·
·
$-17M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
10.7%
8.8%
·
8.8%
7.3%
5.2%
·
13.4%
8.5%
9.2%
·
5.0%
7.6%
1.6%
·
-2.8%
Pretax Margin
13.9%
11.3%
·
11.4%
9.3%
6.7%
·
17.2%
10.9%
11.8%
·
6.4%
9.7%
2.0%
·
-4.0%
ROA
0.57%
0.45%
·
0.51%
0.43%
0.29%
·
0.81%
0.51%
0.52%
·
0.28%
0.44%
0.08%
·
-0.16%
ROE
2.3%
1.8%
·
2.2%
1.9%
1.3%
·
3.7%
2.3%
2.4%
·
1.4%
2.2%
0.42%
·
-0.83%
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
16.6
15.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$3.12
$3.12
·
$3.52
$3.51
$3.38
·
$3.67
$3.59
$3.54
·
$3.51
$3.72
$3.68
·
$3.86
Cash Flow / Share
·
$1.29
·
·
·
$0.39
·
·
·
$1.09
·
·
·
$-0.74
·
·
EPS (TTM)
$1.43
$1.41
·
$0.96
$1.12
$1.10
·
$1.19
$0.89
$0.87
·
$1.21
$1.14
$1.02
·
$0.62
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$336M
$342M
·
$341M
$340M
$336M
·
$330M
$322M
$320M
·
$352M
$355M
$367M
·
$393M
Net Income TTM
$37M
$37M
·
$25M
$29M
$28M
·
$29M
$22M
$21M
·
$33M
$26M
$24M
·
$10M
P/E
6.8
6.7
·
9.0
8.4
10.5
·
7.4
8.1
8.2
·
5.9
6.7
5.3
·
8.8
Earnings Yield
14.8%
14.9%
·
11.1%
11.9%
9.6%
·
13.6%
12.3%
12.1%
·
17.0%
14.9%
18.9%
·
11.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$345M
$335M
$318M
$390M
$471M
Net Income
$32M
$29M
$14M
$26M
$40M
Diluted EPS
$1.26
$1.16
$0.61
$1.12
$1.80
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$44M
$55M
$53M
$129M
$139M
Institutional owners (13F)
82 filers
· $78.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders82
Value held$78.1M
New positions9
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (-6 vs prior Q)
8 (+2 vs prior Q)
29 (+3 vs prior Q)
20 (-2 vs prior Q)
+676K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 13 officers · 13 directors