G Genpact Limited Common Stock
$30,49
Precio · Jul 20, 2026
Fundamentales a fecha de May 8, 2026
Rango 52S
$27–$49
17% of range
Calificación del Analista
HOLD
20 analysts
Precio Objetivo
$40
+32% upside
P/E (TTM)
14.9
ROE
21.5%
Margen de Beneficio Neto
10.9%
G Instantánea de la Acción Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
Precio
$30.48
Capitalización Bursátil
$7.97B
P/E (TTM)
14.9
BPA (TTM)
$3.13
Ingresos (TTM)
$5.08B
Rendimiento div.
1.5%
ROE
21.5%
Deuda/Capital
0.6
Rango 52S
$27 – $49
G Gráfico del Precio de la Acción OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
Configure
Rendimiento a 10 años Tendencias de ingresos, beneficio neto, márgenes y BPA
Ingresos y Beneficio Neto
$5.08B
2016-12-31
→
2025-12-31
BPA
$3.13
2016-12-31
→
2025-12-31
Flujo de caja libre
$735M
2016-12-31
→
2025-12-31
Márgenes
10.9%
2018-12-31
→
2025-12-31
Valoración Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
G
Mediana de Pares
P/E (TTM)
14.9
25.1
P/S (TTM) (P/V (TTM))
1.6
3.2
P/B (P/C)
3.1
5.5
EV / EBITDA
11.1
—
Price / FCF (Precio / FCF)
10.8
—
Rentabilidad Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
G
Mediana de Pares
Gross Margin (Margen Bruto)
36.0%
49.0%
Operating Margin (Margen Operativo)
14.8%
—
Net Profit Margin (Margen de Beneficio Neto)
10.9%
10.9%
ROA
10.2%
8.4%
ROE
21.5%
20.5%
ROIC
13.9%
—
Salud financiera Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
G
Mediana de Pares
Debt / Equity (Deuda / Patrimonio)
0.6
66.2
Current Ratio (Ratio corriente)
1.7
1.3
Quick Ratio (Ratio Rápido)
1.5
—
Crecimiento Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
G
Mediana de Pares
Revenue YoY (Ingresos interanuales)
6.6%
—
Revenue CAGR 3Y (Ingresos CAGR 3A)
5.1%
—
Revenue CAGR 5Y (Ingresos CAGR 5A)
6.5%
—
EPS YoY (EPS interanual)
9.8%
—
Net Income YoY (Beneficio Neto interanual)
7.6%
—
Eficiencia de capital Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
G
Mediana de Pares
Payout Ratio (Ratio de Pago)
21.3%
—
Dividendos Rendimiento, ratio de pago, historial de dividendos, CAGR a 5 años
Rendimiento por Dividendo
1.5%
Ratio de Pago
21.3%
CAGR de Dividendos a 5 años
—
| Fecha ex-dividendo | Monto |
|---|---|
| 10 de junio de 2026 | $0,1880 |
| 16 de marzo de 2026 | $0,1880 |
| 11 de septiembre de 2025 | $0,1700 |
| 18 de junio de 2025 | $0,1700 |
| 11 de marzo de 2025 | $0,1700 |
| 9 de diciembre de 2024 | $0,1530 |
| 11 de septiembre de 2024 | $0,1530 |
| 10 de junio de 2024 | $0,1530 |
| 8 de marzo de 2024 | $0,1530 |
| 7 de diciembre de 2023 | $0,1380 |
| 7 de septiembre de 2023 | $0,1380 |
| 8 de junio de 2023 | $0,1380 |
| 9 de marzo de 2023 | $0,1380 |
| 8 de diciembre de 2022 | $0,1250 |
| 8 de septiembre de 2022 | $0,1250 |
| 9 de junio de 2022 | $0,1250 |
| 9 de marzo de 2022 | $0,1250 |
| 9 de diciembre de 2021 | $0,1080 |
| 9 de septiembre de 2021 | $0,1080 |
| 10 de junio de 2021 | $0,1080 |
G Consenso de analistas Opiniones de analistas alcistas y bajistas, precio objetivo a 12 meses, potencial alcista
COMPRA
20 analistas
- Compra fuerte 5 25,0%
- Compra 5 25,0%
- Mantener 9 45,0%
- Venta 1 5,0%
- Venta fuerte 0 0,0%
Precio objetivo a 12 meses
11 analistas · 2026-07-15
Mediana
$39.00
← Por Debajo de Todos los Objetivos
$30.48
Mín
$31.00
Máx
$58.00
Objetivo mediano
$39.00
+27,9%
Objetivo medio
$40.09
+31,5%
Historial de Ganancias EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
Sorpresa Media
0.03%
Próximo informe
Ago 06, 2026
| Período | EPS Actual | EPS est. | Sorpresa |
|---|---|---|---|
| 31 de marzo de 2026 | $0.98 | $0.94 | 0.04% |
| 31 de diciembre de 2025 | $0.97 | $0.95 | 0.02% |
| 30 de septiembre de 2025 | $0.97 | $0.92 | 0.05% |
| 30 de junio de 2025 | $0.88 | $0.87 | 0.01% |
| 31 de marzo de 2025 | $0.84 | $0.81 | 0.03% |
Comparación con pares Métricas clave frente a competidores del sector
| Ticker | Capitalización Bursátil | P/E | Ingresos interanuales | Margen Neto | ROE | Margen Bruto |
|---|---|---|---|---|---|---|
| G | $7.97B | 14.9 | 6.6% | 10.9% | 21.5% | 36.0% |
| IBEX | $389M | 12.3 | 9.8% | 6.6% | 30.3% | — |
Fundamentales Completos Todas las métricas por año — estado de resultados, balance general, flujo de caja
Estado de resultados 14
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.08B | $4.77B | $4.48B | $4.37B | $4.02B | $3.71B | $3.52B | $3.00B | $2.74B | $2.57B | · | $2.28B | |
| Cost of Revenue | $3.25B | $3.08B | $2.91B | $2.83B | $2.59B | $2.42B | $2.29B | $1.92B | $1.68B | $1.55B | $1.49B | $1.38B | |
| Gross Profit | $1.83B | $1.69B | $1.57B | $1.54B | $1.43B | $1.29B | $1.23B | $1.08B | $1.06B | $1.02B | $967M | $901M | |
| SG&A Expense | $1.05B | $967M | $913M | $938M | $866M | $790M | $795M | $694M | $689M | $653M | $608M | $586M | |
| Operating Income | $750M | $702M | $631M | $502M | $509M | $439M | $429M | $348M | $331M | $341M | $334M | $294M | |
| Other Non-op | $22M | $19M | $15M | $-103.0K | $13M | $3M | $6M | $36M | $24M | $10M | $4M | $2M | |
| Pretax Income | $730M | $677M | $602M | $465M | $483M | $400M | $399M | $362M | $321M | $330M | $302M | $250M | |
| Income Tax | $178M | $163M | $-29M | $112M | $114M | $92M | $95M | $81M | $60M | $62M | $62M | $57M | |
| Net Income | $552M | $514M | $631M | $353M | $369M | $308M | $305M | $282M | $263M | $270M | $240M | $192M | |
| EPS (Basic) | $3.18 | $2.88 | $3.46 | $1.92 | $1.97 | $1.62 | $1.60 | $1.48 | $1.36 | $1.30 | $1.11 | $0.87 | |
| EPS (Diluted) | $3.13 | $2.85 | $3.41 | $1.88 | $1.91 | $1.57 | $1.56 | $1.45 | $1.34 | $1.28 | $1.09 | $0.85 | |
| Shares (Basic) | 173,892,795 | 178,385,972 | 182,345,548 | 184,184,930 | 187,802,219 | 190,396,780 | 190,074,475 | 190,674,740 | 193,864,755 | 206,861,536 | 216,606,542 | 220,847,098 | |
| Shares (Diluted) | 176,646,644 | 180,436,900 | 185,141,843 | 188,087,240 | 192,961,841 | 195,780,971 | 195,160,855 | 193,980,038 | 197,049,552 | 210,126,023 | 219,145,044 | 225,168,665 | |
| EBITDA | $750M | $702M | $631M | $502M | $509M | $439M | $429M | $348M | $329M | $341M | $334M | $294M |
Balance general 30
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $854M | $648M | $584M | $647M | $899M | $680M | $467M | $368M | $504M | $423M | $451M | $462M | |
| Short-term Investments | $350M | $23M | $0 | · | · | · | · | · | · | · | · | · | |
| Receivables | $1.24B | $1.20B | $1.12B | $995M | $888M | $881M | $914M | $774M | $693M | $615M | $590M | $526M | |
| Prepaid Expense | $212M | $210M | $192M | $138M | $134M | $187M | $170M | $212M | $236M | $189M | $154M | $155M | |
| Other Current Assets | $44M | $33M | $18M | $19M | $31M | $37M | $49M | $62M | $26M | $6M | $13M | $8M | |
| Current Assets | $2.66B | $2.08B | $1.89B | $1.78B | $1.92B | $1.75B | $1.55B | $1.36B | $1.43B | $1.23B | $1.20B | $1.19B | |
| PP&E (Net) | $190M | $208M | $190M | $181M | $215M | $231M | $254M | $213M | $207M | $193M | $175M | $176M | |
| PP&E (Gross) | $773M | $788M | $780M | $766M | $818M | $792M | $744M | $661M | $666M | $601M | $557M | $532M | |
| Accum. Depreciation | $583M | $580M | $590M | $586M | $603M | $561M | $490M | $448M | $459M | $407M | $381M | $356M | |
| Goodwill | $1.78B | $1.67B | $1.68B | $1.68B | $1.73B | $1.70B | $1.57B | $1.39B | $1.34B | $1.07B | $1.04B | $1.06B | |
| Intangibles | $67M | $27M | $53M | $90M | $170M | $237M | $231M | $177M | $132M | $79M | $99M | $115M | |
| Other Non-current Assets | $510M | $350M | $300M | $304M | $322M | $324M | $217M | $155M | $262M | $242M | $180M | $147M | |
| Total Assets | $5.84B | $4.99B | $4.81B | $4.59B | $4.98B | $4.87B | $4.45B | $3.53B | $3.45B | $2.89B | $2.79B | $2.74B | |
| Accounts Payable | $28M | $36M | $28M | $36M | $25M | $14M | $22M | $43M | $15M | $10M | $10M | $16M | |
| Accrued Liabilities | $221M | $200M | $165M | $127M | $162M | $150M | $179M | $180M | $205M | $163M | $162M | $115M | |
| Short-term Debt | $0 | $0 | $10M | $151M | $0 | $250M | $70M | $295M | $170M | $160M | $22M | $135M | |
| Current Liabilities | $1.60B | $964M | $1.32B | $1.10B | $1.31B | $1.20B | $910M | $976M | $839M | $731M | $594M | $622M | |
| Capital Leases | $151M | $154M | $168M | $190M | $248M | $289M | $302M | $2M | $3M | $2M | $2M | $3M | |
| Deferred Tax | $21M | $16M | $12M | $4M | $4M | $2M | $4M | $8M | $7M | $2M | $2M | $7M | |
| Other Non-current Liabilities | $353M | $269M | $235M | $216M | $245M | $238M | $209M | $165M | $169M | $163M | $155M | $179M | |
| Total Liabilities | $3.29B | $2.60B | $2.56B | $2.76B | $3.08B | $3.04B | $2.77B | $2.13B | $2.02B | $1.59B | $1.49B | $1.46B | |
| Long-term Debt | $1.54B | $1.22B | $1.26B | $1.28B | $1.66B | $1.34B | $1.37B | $1.01B | $1.05B | $737M | $776M | $654M | |
| Total Debt | $1.54B | $1.22B | $1.27B | $1.43B | $1.66B | $1.59B | $1.44B | $1.30B | $1.22B | $897M | $798M | $789M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $1.30B | |
| Retained Earnings | $1.39B | $1.24B | $1.09B | $780M | $732M | $742M | $649M | $438M | $356M | $358M | $412M | $399M | |
| AOCI | $-861M | $-794M | $-723M | $-733M | $-554M | $-545M | $-532M | $-507M | $-355M | $-458M | $-451M | $-412M | |
| Stockholders' Equity | $2.55B | $2.39B | $2.25B | $1.83B | $1.90B | $1.83B | $1.69B | $1.40B | $1.42B | $1.29B | $1.30B | $1.29B | |
| Liabilities + Equity | $5.84B | $4.99B | $4.81B | $4.59B | $4.98B | $4.87B | $4.45B | $3.53B | $3.45B | $2.89B | $2.79B | $2.74B | |
| Shares Outstanding | 170,341,479 | 174,661,943 | 179,494,132 | 182,924,416 | 185,336,357 | 189,045,661 | 190,118,181 | 189,346,101 | 192,825,207 | 198,794,052 | 211,472,312 | 218,684,205 |
Flujo de Efectivo 16
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $90M | $66M | $89M | $77M | $82M | $74M | $84M | $49M | $36M | $25M | $25M | $28M | |
| Deferred Tax | $20M | $37M | $-158M | $-29M | $-9M | $-23M | $-16M | $6M | $-10M | $30M | $-19M | $-12M | |
| Amort. of Intangibles | $24M | $26M | $31M | $43M | $58M | $43M | $33M | $39M | $36M | $27M | $29M | $29M | |
| Restructuring | · | · | $5M | $39M | $27M | $27M | · | · | · | · | · | · | |
| Operating Cash Flow | $813M | $615M | $491M | $444M | $694M | $584M | $428M | $340M | $359M | $346M | $327M | $272M | |
| CapEx | $78M | $83M | $55M | $51M | $53M | $70M | $75M | $85M | $57M | $82M | $62M | $63M | |
| Investing Cash Flow | $-495M | $-106M | $-79M | $-37M | $-123M | $-266M | $-357M | $-276M | $-362M | $-126M | · | $-193M | |
| Debt Issued | $350M | $400M | $0 | $239M | $350M | $0 | $400M | $129M | $350M | · | $800M | · | |
| Net Debt Issued | $324M | $-33M | $-20M | $-381M | $316M | $-34M | $366M | $-37M | $310M | $-40M | $115M | $-7M | |
| Stock Repurchased | · | $253M | $225M | $214M | $298M | $137M | $30M | $154M | $220M | $345M | $227M | $303M | |
| Net Stock Activity | · | $-253M | $-225M | $-214M | $-298M | $-137M | $-30M | $-154M | $-220M | $-345M | $-227M | $-303M | |
| Dividends Paid | $118M | $108M | $100M | $92M | $80M | $74M | $65M | $57M | $47M | · | · | · | |
| Financing Cash Flow | $-107M | $-425M | $-483M | $-571M | $-333M | $-92M | $40M | $-135M | $47M | $-233M | · | $-177M | |
| Net Change in Cash | · | · | · | · | · | $226M | $110M | $-72M | · | · | · | $-98M | |
| Taxes Paid | · | · | · | · | · | · | · | · | $66M | $47M | $72M | $84M | |
| Free Cash Flow | $735M | $533M | $435M | $393M | $641M | $514M | $353M | $255M | $302M | $257M | $265M | $209M |
Rentabilidad 8
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.0% | 35.4% | 35.1% | 35.1% | 35.6% | 34.8% | 34.8% | 36.0% | · | · | · | 39.5% | |
| Operating Margin | 14.8% | 14.7% | 14.1% | 11.5% | 12.7% | 11.8% | 12.2% | 11.6% | · | · | · | 12.9% | |
| Net Margin | 10.9% | 10.8% | 14.1% | 8.1% | 9.2% | 8.3% | 8.7% | 9.4% | · | · | · | 8.4% | |
| Pretax Margin | 14.4% | 14.2% | 13.5% | 10.6% | 12.0% | 10.8% | 11.3% | 12.1% | · | · | · | 10.9% | |
| EBITDA Margin | 14.8% | 14.7% | 14.1% | 11.5% | 12.7% | 11.8% | 12.2% | 11.6% | · | · | · | 12.9% | |
| ROA | 10.2% | 10.5% | 13.4% | 7.4% | 7.5% | 6.6% | 7.6% | 8.1% | 8.3% | 9.5% | 8.7% | 7.1% | |
| ROE | 21.5% | 21.5% | 29.6% | 19.9% | 19.2% | 17.1% | 18.5% | 21.0% | 19.4% | 20.8% | 18.5% | 14.7% | |
| ROIC | 13.9% | 14.8% | 18.8% | 11.7% | 10.9% | 9.9% | 10.5% | 10.0% | 10.1% | 12.7% | 12.6% | 10.9% |
Liquidez y Solvencia 4
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.2 | 1.4 | 1.6 | 1.5 | 1.5 | 1.7 | 1.4 | 1.7 | 1.7 | 2.0 | 1.9 | |
| Quick Ratio | 1.5 | 1.9 | 1.3 | 1.5 | 1.4 | 1.3 | 1.5 | 1.2 | 1.4 | 1.4 | 1.8 | 1.6 | |
| Debt / Equity | 0.6 | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.6 | |
| LT Debt / Equity | 0.5 | 0.5 | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.5 | 0.6 | 0.5 |
Eficiencia 2
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 1.0 | 1.0 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | · | · | · | 0.8 | |
| Receivables Turnover | 4.2 | 4.1 | 4.2 | 4.6 | 4.5 | 4.1 | 4.2 | 4.1 | · | · | · | 4.4 |
Tasas de Crecimiento 10
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.6% | 6.5% | 2.4% | 8.7% | 8.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.1% | 5.8% | 6.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 9.8% | -16.4% | 81.4% | -1.6% | 21.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 18.5% | 14.3% | 29.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 14.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 7.6% | -18.6% | 78.6% | -4.3% | 19.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 16.1% | 11.6% | 27.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 9.7% | · | · | · | · | · | · | · | · | · | · | · |
Valoración (TTM) 17
| Métrica | Tendencia | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.08B | $4.77B | $4.48B | $4.37B | $4.02B | $3.71B | $3.52B | $3.00B | $2.74B | $2.57B | $2.42B | $2.28B | |
| Net Income TTM | $552M | $514M | $631M | $353M | $369M | $308M | $305M | $282M | $263M | $270M | $240M | $192M | |
| Market Cap | $7.97B | $7.50B | $6.23B | $8.47B | $9.84B | $7.82B | $8.02B | $5.11B | $6.12B | $4.84B | $5.28B | $4.14B | |
| Enterprise Value | $8.31B | $8.05B | $6.91B | $9.25B | $10.59B | $8.73B | $8.99B | $6.05B | $6.83B | $5.31B | $5.63B | $4.47B | |
| P/E | 14.9 | 15.1 | 10.2 | 24.6 | 27.8 | 26.3 | 27.0 | 18.6 | 23.7 | 19.0 | 22.9 | 22.3 | |
| P/S | 1.6 | 1.6 | 1.4 | 1.9 | 2.4 | 2.1 | 2.3 | 1.7 | 2.2 | 1.9 | 2.2 | 1.8 | |
| P/B | 3.1 | 3.1 | 2.8 | 4.6 | 5.2 | 4.3 | 4.7 | 3.6 | 4.3 | 3.8 | 4.0 | 3.2 | |
| P / Tangible Book | 11.4 | 10.8 | 12.2 | 162.2 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 9.8 | 12.2 | 12.7 | 19.1 | 14.2 | 13.4 | 18.7 | 15.1 | 17.0 | 14.0 | 16.1 | 15.2 | |
| P / FCF | 10.8 | 14.1 | 14.3 | 21.6 | 15.3 | 15.2 | 22.7 | 20.1 | 20.3 | 18.8 | 19.9 | 19.8 | |
| EV / EBITDA | 11.1 | 11.5 | 11.0 | 18.4 | 20.8 | 19.9 | 20.9 | 17.4 | 20.8 | 15.6 | 16.8 | 15.2 | |
| EV / FCF | 11.3 | 15.1 | 15.9 | 23.5 | 16.5 | 17.0 | 25.5 | 23.8 | 22.6 | 20.7 | 21.2 | 21.3 | |
| EV / Revenue | 1.6 | 1.7 | 1.5 | 2.1 | 2.6 | 2.4 | 2.6 | 2.0 | 2.5 | 2.1 | 2.3 | 2.0 | |
| Dividend Yield | 1.5% | 1.5% | 1.6% | 1.1% | 0.82% | 0.95% | 0.81% | 1.1% | 0.76% | · | · | · | |
| Earnings Yield | 6.7% | 6.6% | 9.8% | 4.1% | 3.6% | 3.8% | 3.7% | 5.4% | 4.2% | 5.3% | 4.4% | 4.5% | |
| Payout Ratio | 21.3% | 21.1% | 15.8% | 26.0% | 21.8% | 24.1% | 21.2% | 20.2% | 17.7% | · | · | · | |
| Annual Payout | $118M | $108M | $100M | $92M | $80M | $74M | $65M | $57M | $47M | · | · | · |
Estado de resultados 14
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.30B | $1.32B | $1.29B | $1.25B | $1.21B | $1.25B | $1.21B | $1.18B | $1.13B | $1.15B | $1.14B | $1.11B | $1.09B | $1.11B | $1.09B | $1.07B | |
| Cost of Revenue | $824M | $837M | $822M | $804M | $786M | $803M | $780M | $760M | $735M | $739M | $733M | $715M | $719M | $717M | $714M | $686M | |
| Gross Profit | $472M | $482M | $470M | $450M | $429M | $446M | $431M | $416M | $396M | $408M | $403M | $390M | $370M | $394M | $375M | $382M | |
| SG&A Expense | $270M | $277M | $262M | $266M | $241M | $249M | $243M | $240M | $235M | $237M | $230M | $229M | $216M | $231M | $233M | $237M | |
| Operating Income | $199M | $195M | $192M | $179M | $184M | $190M | $182M | $170M | $160M | $163M | $166M | $157M | $145M | $131M | $110M | $134M | |
| Other Non-op | $-289.0K | $3M | $7M | $10M | $2M | $5M | $5M | $3M | $6M | $8M | $-508.0K | $3M | $4M | $-235.0K | $-4M | $-409.0K | |
| Pretax Income | $194M | $189M | $189M | $177M | $175M | $183M | $175M | $162M | $156M | $158M | $155M | $150M | $138M | $121M | $95M | $126M | |
| Income Tax | $46M | $46M | $44M | $44M | $44M | $41M | $43M | $40M | $39M | $-133M | $37M | $34M | $32M | $25M | $24M | $30M | |
| Net Income | $148M | $143M | $146M | $133M | $131M | $142M | $133M | $122M | $117M | $291M | $118M | $116M | $106M | $96M | $72M | $96M | |
| EPS (Basic) | $0.87 | $0.83 | $0.84 | $0.76 | $0.75 | $0.80 | $0.75 | $0.68 | $0.65 | $1.60 | $0.65 | $0.63 | $0.58 | $0.52 | $0.39 | $0.52 | |
| EPS (Diluted) | $0.86 | $0.82 | $0.83 | $0.75 | $0.73 | $0.80 | $0.74 | $0.67 | $0.64 | $1.57 | $0.64 | $0.63 | $0.57 | $0.51 | $0.38 | $0.51 | |
| Shares (Basic) | 170,307,477 | -349,823,711 | 173,576,957 | 174,611,241 | 175,528,308 | -359,277,667 | 177,595,400 | 179,651,702 | 180,416,537 | -366,080,005 | 181,399,897 | 183,230,252 | 183,795,404 | 183,312,013 | 184,418,350 | 185,637,776 | |
| Shares (Diluted) | 172,845,179 | -354,945,421 | 176,104,577 | 177,052,346 | 178,435,142 | -362,127,145 | 179,714,223 | 180,912,267 | 181,937,555 | -372,071,342 | 183,801,791 | 185,825,117 | 187,586,277 | 187,399,204 | 187,865,653 | 189,558,404 | |
| EBITDA | $199M | · | $192M | $179M | $184M | · | $182M | $170M | $160M | · | $166M | $157M | $145M | $131M | $110M | $134M |
Balance general 29
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $578M | $854M | $741M | $663M | $562M | $648M | $1.02B | $914M | $478M | · | $541M | $491M | $552M | $519M | $460M | $862M | |
| Short-term Investments | $350M | $350M | $0 | $0 | $0 | $23M | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $1.26B | $1.24B | $1.28B | $1.27B | $1.19B | $1.20B | $1.21B | $1.16B | $1.15B | · | $1.05B | $1.01B | $1.01B | $994M | $1.01B | $971M | |
| Prepaid Expense | $217M | $212M | $191M | $205M | $189M | $210M | $164M | $192M | $205M | · | $274M | $249M | $176M | $230M | $195M | $152M | |
| Other Current Assets | $36M | $44M | $19M | $15M | $16M | $33M | $14M | $18M | $16M | · | $23M | $21M | $30M | $21M | $17M | $26M | |
| Current Assets | $2.41B | $2.66B | $2.21B | $2.14B | $1.94B | $2.08B | $2.40B | $2.27B | $1.83B | · | $1.87B | $1.75B | $1.73B | $1.76B | $1.72B | $1.98B | |
| PP&E (Net) | $181M | $190M | $181M | $219M | $211M | $208M | $208M | $200M | $194M | · | $180M | $180M | $179M | $180M | $189M | $203M | |
| PP&E (Gross) | $744M | $773M | $774M | $821M | $800M | $788M | $820M | $801M | $791M | · | $768M | $774M | $771M | $755M | $772M | $812M | |
| Accum. Depreciation | $563M | $583M | $593M | $602M | $589M | $580M | $612M | $601M | $597M | · | $588M | $595M | $592M | $574M | $582M | $609M | |
| Goodwill | $1.77B | $1.78B | $1.78B | $1.79B | $1.67B | $1.67B | $1.68B | $1.68B | $1.68B | $1.68B | $1.68B | $1.69B | $1.69B | $1.68B | $1.69B | $1.72B | |
| Intangibles | $70M | $67M | $71M | $77M | $23M | $27M | $33M | $40M | $46M | · | $62M | $71M | $80M | $101M | $114M | $154M | |
| Other Non-current Assets | $545M | $510M | $477M | $435M | $403M | $350M | $326M | $320M | $304M | · | $299M | $294M | $304M | $294M | $293M | $320M | |
| Total Assets | $5.62B | $5.84B | $5.36B | $5.31B | $4.89B | $4.99B | $5.33B | $5.18B | $4.74B | · | $4.60B | $4.48B | $4.51B | $4.54B | $4.54B | $4.97B | |
| Accounts Payable | $26M | $28M | $35M | $44M | $37M | $36M | $19M | $28M | $28M | · | $27M | $42M | $23M | $28M | $27M | $21M | |
| Accrued Liabilities | $240M | $221M | $207M | $194M | $179M | $200M | $195M | $172M | $158M | · | $145M | $138M | $129M | $130M | $124M | $127M | |
| Short-term Debt | $0 | $0 | $0 | $85M | · | $0 | $0 | $0 | $50M | · | $55M | $103M | $180M | $200M | $250M | $250M | |
| Current Liabilities | $1.43B | $1.60B | $1.46B | $1.39B | $792M | $964M | $1.29B | $1.20B | $1.19B | · | $979M | $931M | $945M | $1.63B | $1.09B | $1.38B | |
| Capital Leases | $150M | $151M | $154M | $163M | $155M | $154M | $162M | $176M | $181M | · | $159M | $164M | $179M | $186M | $205M | $230M | |
| Deferred Tax | $21M | $21M | $16M | $17M | $16M | $16M | $12M | $10M | $12M | · | $4M | $4M | $4M | $4M | $4M | $4M | |
| Other Non-current Liabilities | $385M | $353M | $360M | $315M | $290M | $269M | $261M | $249M | $246M | · | $217M | $214M | $210M | $235M | $234M | $243M | |
| Total Liabilities | $3.14B | $3.29B | $2.82B | $2.72B | $2.44B | $2.60B | $2.93B | $2.84B | $2.44B | · | $2.59B | $2.55B | $2.58B | $2.80B | $2.79B | $3.12B | |
| Long-term Debt | $1.54B | $1.54B | $1.20B | $1.21B | $1.22B | $1.22B | $1.63B | $1.63B | $1.24B | · | $1.26B | $1.26B | $1.27B | $1.28B | $1.29B | $1.65B | |
| Total Debt | $1.54B | · | $1.20B | $1.29B | $1.22B | · | $1.63B | $1.63B | $1.29B | · | $1.31B | $1.37B | $1.45B | $1.48B | $1.54B | $1.90B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | $2M | $2M | $2M | |
| Retained Earnings | $1.44B | $1.39B | $1.37B | $1.35B | $1.27B | $1.24B | $1.21B | $1.18B | $1.14B | · | $894M | $801M | $831M | $745M | $702M | $730M | |
| AOCI | $-984M | $-861M | $-822M | $-727M | $-765M | $-794M | $-736M | $-740M | $-727M | · | $-742M | $-701M | $-702M | $-755M | $-671M | $-578M | |
| Stockholders' Equity | $2.48B | $2.55B | $2.54B | $2.59B | $2.45B | $2.39B | $2.39B | $2.34B | $2.30B | $2.25B | $2.01B | $1.93B | $1.93B | $1.73B | $1.75B | $1.85B | |
| Liabilities + Equity | $5.62B | $5.84B | $5.36B | $5.31B | $4.89B | $4.99B | $5.33B | $5.18B | $4.74B | · | $4.60B | $4.48B | $4.51B | $4.54B | $4.54B | $4.97B | |
| Shares Outstanding | 169,504,186 | 170,341,479 | 172,409,091 | 174,264,642 | 174,870,928 | 174,661,943 | 176,347,167 | 178,177,581 | 179,979,368 | 179,494,132 | 181,412,399 | 181,318,104 | 183,729,110 | 183,008,135 | 183,483,736 | 185,072,415 |
Flujo de Efectivo 12
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $22M | $26M | $22M | $22M | $20M | $19M | $20M | $18M | $9M | $25M | $22M | $22M | $20M | $19M | $20M | $15M | |
| Deferred Tax | $9M | $8M | $2M | $1M | $8M | $22M | $-1M | $4M | $12M | $-151M | $-4M | $-5M | $2M | $-8M | $-4M | $5M | |
| Amort. of Intangibles | $3M | $7M | $8M | $4M | $4M | $6M | $6M | $7M | $7M | $7M | $7M | $8M | $8M | $11M | $11M | $11M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | $21M | $39M | · | |
| Operating Cash Flow | $-24M | $287M | $308M | $177M | $40M | $203M | $228M | $209M | $-26M | $192M | $162M | $171M | $-34M | $226M | $102M | $-114M | |
| CapEx | $24M | $18M | $16M | $22M | $22M | $20M | $20M | $19M | $24M | $18M | $13M | $11M | $13M | $8M | $10M | $17M | |
| Investing Cash Flow | $-31M | $-372M | $-19M | $-105M | $779.0K | $-41M | $-20M | $-20M | $-25M | $-19M | $-14M | $-12M | $-34M | $-8M | $-11M | $-18M | |
| Debt Issued | · | $350M | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | · | · | · | |
| Net Debt Issued | $-7M | · | · | · | $-7M | · | · | · | $-13M | · | · | · | $-7M | · | · | $-8M | |
| Dividends Paid | $32M | $29M | $29M | $30M | $30M | $27M | $27M | $27M | $27M | $25M | $25M | $25M | $25M | $23M | $23M | $23M | |
| Financing Cash Flow | $-204M | $209M | $-209M | $19M | $-126M | $-517M | $-110M | $251M | $-48M | $-145M | $-81M | $-216M | $-41M | $-114M | $-459M | $101M | |
| Free Cash Flow | $-47M | · | · | · | $18M | · | · | · | $-50M | · | · | · | $-47M | · | · | $-131M |
Rentabilidad 8
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.4% | · | 36.4% | 35.9% | 35.3% | · | 35.6% | 35.4% | 35.0% | · | 35.5% | 35.3% | 34.0% | 35.4% | 34.4% | 35.8% | |
| Operating Margin | 15.3% | · | 14.8% | 14.3% | 15.1% | · | 15.0% | 14.5% | 14.1% | · | 14.6% | 14.2% | 13.3% | 11.8% | 10.1% | 12.5% | |
| Net Margin | 11.4% | · | 11.3% | 10.6% | 10.8% | · | 11.0% | 10.4% | 10.3% | · | 10.3% | 10.5% | 9.7% | 8.6% | 6.6% | 9.0% | |
| Pretax Margin | 15.0% | · | 14.7% | 14.1% | 14.4% | · | 14.5% | 13.8% | 13.8% | · | 13.6% | 13.6% | 12.7% | 10.9% | 8.8% | 11.8% | |
| EBITDA Margin | 15.3% | · | 14.8% | 14.3% | 15.1% | · | 15.0% | 14.5% | 14.1% | · | 14.6% | 14.2% | 13.3% | 11.8% | 10.1% | 12.5% | |
| ROA | 2.8% | · | 2.7% | 2.5% | 2.7% | · | 2.7% | 2.5% | 2.5% | · | 2.6% | 2.6% | 2.2% | 2.0% | 1.5% | 2.0% | |
| ROE | 6.0% | · | 5.9% | 5.4% | 5.5% | · | 6.0% | 5.7% | 5.5% | · | 6.3% | 6.3% | 5.6% | 5.2% | 4.0% | 5.3% | |
| ROIC | 3.8% | · | 3.9% | 3.5% | 3.7% | · | 3.4% | 3.2% | 3.3% | · | 3.8% | 3.7% | 3.3% | 3.2% | 2.5% | 2.7% |
Liquidez y Solvencia 4
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | · | 1.5 | 1.5 | 2.5 | · | 1.9 | 1.9 | 1.5 | · | 1.9 | 1.9 | 1.8 | 1.1 | 1.6 | 1.4 | |
| Quick Ratio | 1.5 | · | 1.4 | 1.4 | 2.2 | · | 1.7 | 1.7 | 1.4 | · | 1.6 | 1.6 | 1.6 | 0.9 | 1.4 | 1.3 | |
| Debt / Equity | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.7 | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | |
| LT Debt / Equity | 0.5 | · | 0.3 | 0.3 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.6 | 0.6 | 0.6 | 0.4 | 0.7 | 0.7 |
Eficiencia 2
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Receivables Turnover | 1.1 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 |
Valoración (TTM) 15
| Métrica | Tendencia | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.06B | · | $4.97B | $4.86B | $4.73B | · | $4.65B | $4.55B | $4.46B | · | $4.44B | $4.40B | $4.36B | $4.28B | $4.16B | $4.02B | |
| Net Income TTM | $557M | · | $542M | $518M | $503M | · | $489M | $473M | $457M | · | $436M | $390M | $370M | $366M | $373M | $393M | |
| Market Cap | $6.31B | · | $7.22B | $7.67B | $8.81B | · | $6.91B | $5.74B | $5.93B | · | $6.57B | $6.81B | $8.49B | $8.01B | $7.77B | $8.05B | |
| Enterprise Value | $6.92B | · | $7.68B | $8.30B | $9.46B | · | $7.52B | $6.45B | $6.75B | · | $7.34B | $7.69B | $9.39B | $8.97B | $8.85B | $9.09B | |
| P/E | 11.8 | · | 13.7 | 15.2 | 18.1 | · | 14.6 | 12.5 | 13.3 | · | 15.4 | 18.0 | 23.5 | 22.7 | 21.7 | 21.3 | |
| P/S | 1.2 | · | 1.5 | 1.6 | 1.9 | · | 1.5 | 1.3 | 1.3 | · | 1.5 | 1.6 | 1.9 | 1.9 | 1.9 | 2.0 | |
| P/B | 2.6 | · | 2.8 | 3.0 | 3.6 | · | 2.9 | 2.5 | 2.6 | · | 3.3 | 3.5 | 4.4 | 4.6 | 4.4 | 4.4 | |
| P / Tangible Book | 9.9 | · | 10.5 | 10.7 | 11.6 | · | 10.2 | 9.3 | 10.4 | · | 24.3 | 38.5 | 53.8 | · | · | · | |
| P / Cash Flow | -268.3 | · | · | · | 217.9 | · | · | · | -232.0 | · | · | · | -249.3 | · | · | -70.5 | |
| P / FCF | -133.0 | · | · | · | 477.3 | · | · | · | -119.6 | · | · | · | -182.1 | · | · | -61.5 | |
| EV / EBITDA | 34.9 | · | 40.1 | 46.3 | 51.5 | · | 41.4 | 37.9 | 42.2 | · | 44.3 | 48.9 | 64.7 | 68.6 | 80.7 | 67.9 | |
| EV / FCF | -145.8 | · | · | · | 512.7 | · | · | · | -136.1 | · | · | · | -201.3 | · | · | -69.4 | |
| EV / Revenue | 1.4 | · | 1.5 | 1.7 | 2.0 | · | 1.6 | 1.4 | 1.5 | · | 1.7 | 1.7 | 2.2 | 2.1 | 2.1 | 2.3 | |
| Earnings Yield | 8.5% | · | 7.3% | 6.6% | 5.5% | · | 6.9% | 8.0% | 7.5% | · | 6.5% | 5.6% | 4.3% | 4.4% | 4.6% | 4.7% | |
| Payout Ratio | 21.5% | · | · | · | 22.8% | · | · | · | 23.5% | · | · | · | 23.8% | · | · | 24.1% |
Estados Financieros Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
Estado de resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ingresos | $5.08B | $4.77B | $4.48B | $4.37B | $4.02B |
| Margen Bruto % | 36.0% | 35.4% | 35.1% | 35.1% | 35.6% |
| Margen Operativo % | 14.8% | 14.7% | 14.1% | 11.5% | 12.7% |
| Beneficio neto | $552M | $514M | $631M | $353M | $369M |
| EPS Diluido | $3.13 | $2.85 | $3.41 | $1.88 | $1.91 |
Balance general
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Deuda / Patrimonio | 0.6 | 0.5 | 0.6 | 0.8 | 0.9 |
| Ratio corriente | 1.7 | 2.2 | 1.4 | 1.6 | 1.5 |
| Ratio Rápido | 1.5 | 1.9 | 1.3 | 1.5 | 1.4 |
Flujo de Efectivo
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flujo de caja libre | $735M | $533M | $435M | $393M | $641M |
Últimas noticias Noticias recientes que mencionan a esta empresa
- Trump made $1.4bn from crypto in one year. Is Justin Sun the man who helped him do it?
- El nuevo presidente de la Fed, Kevin Warsh, ha desafiado al presidente Trump en cada paso. Pero aún podría encontrar una manera de cumplir para uno de los mayores críticos de la Fed.
- Elon Musk's SpaceX IPO has investors sweating about 401(k)s — but Vanguard's CIO says the panic gets one thing wrong
- Alignment Healthcare (ALHC) Gets KeyBanc Backing, 36% PT Hike, Shares Jump
- We're booking profits in a market rotation winner — further padding our growing cash pile
- 10 Enduring Lessons From Adam Smith
- G-III Apparel Group Reaches Analyst Target Price
- Fortinet (FTNT): FortiGate G Series Expands with New 3500G and 400G Firewalls
- One analyst calls SpaceX's IPO filing ‘unserious, empty, hallucinatory, and borderline dishonest’
- Pareja de Kansas con un bebé en camino perdió $8,000 ante estafadores — sin embargo, los presentadores de The Ramsey Show dicen que están en 'forma increíble'
Mis Métricas Tu lista de seguimiento personal — filas seleccionadas de Fundamentales Completos
📊
Elige las métricas que te importan — haz clic en el ➕ junto a cualquier fila en Fundamentales Completos arriba.
Tu selección se guarda y te sigue en todos los tickers.