ALLE Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$154.21
Capitalisation Boursière (MRQ)$13.12B
P/E (TTM)20.2
BPA (TTM)$7.62
Revenu (TTM)$4.29B
Rendement div.1.3%
ROE (TTM)33.7%
Dette/Capitaux propres (MRQ)1.0
Fourchette 52 semaines$125–$183
ALLE Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
À propos de Allegion plc Ordinary Shares
Présentation de l'entreprise depuis Wikipedia
05 · wikidata
Allegion est une entreprise américaine de serrurerie et de produits de sécurité. Elle est issue de la scission de Ingersoll Rand en 2013.
Présence en France
Allegion est actionnaire majoritaire de la société Bricard.
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
ALLE
moyenne 5 ans
Médiane des pairs
Verdict
Marge d'exploitation (TTM)
20.8%moyenne 5 ans ≈19.5%
≈19.5%
·
·
Marge EBITDA (TTM)
24.1%moyenne 5 ans ≈22.5%
≈22.5%
·
·
Marge avant impôts (TTM)
18.5%moyenne 5 ans ≈17.7%
≈17.7%
·
·
Marge nette (TTM)
15.4%moyenne 5 ans ≈15.5%
≈15.5%
·
·
ROA (TTM)
12.8%moyenne 5 ans ≈13.7%
≈13.7%
·
·
ROE (TTM)
33.7%moyenne 5 ans ≈45.9%
≈45.9%
·
·
ROIC
17.8%moyenne 5 ans ≈19.0%
≈19.0%
·
·
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
ALLE
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
1.0moyenne 5 ans ≈1.6
≈1.6
·
·
Ratio de liquidité (MRQ)
1.9moyenne 5 ans ≈1.7
≈1.7
·
·
Quick Ratio (Ratio de liquidité réduite)
0.5moyenne 5 ans ≈0.5
≈0.5
·
·
Dette à long terme / Capitaux propres (MRQ)
1.0moyenne 5 ans ≈1.5
≈1.5
·
·
Interest Coverage (Ratio de couverture des intérêts)
8.5moyenne 5 ans ≈8.4
≈8.4
·
·
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
ALLE
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
7.8%moyenne 5 ans ≈8.5%
≈8.5%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
7.5%moyenne 5 ans ≈9.1%
≈9.1%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
8.4%
·
·
·
EPS YoY (BPA Année/Année)
9.1%moyenne 5 ans ≈18.6%
≈18.6%
·
·
Net Income YoY (Bénéfice net YoY)
7.8%moyenne 5 ans ≈17.0%
≈17.0%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
12.8%moyenne 5 ans ≈14.3%
≈14.3%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
17.0%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
12.0%moyenne 5 ans ≈13.1%
≈13.1%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
15.4%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
ALLE
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$7.44moyenne 5 ans ≈$6.18
≈$6.18
·
·
Revenue / Share (Chiffre d'affaires / Action)
$46.97moyenne 5 ans ≈$40.02
≈$40.02
·
·
Cash Flow / Share (Flux de trésorerie / action)
$9.05moyenne 5 ans ≈$6.83
≈$6.83
·
·
Cash / Share (Trésorerie / action)
$4.14moyenne 5 ans ≈$4.62
≈$4.62
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
ALLE
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.8moyenne 5 ans ≈0.9
≈0.9
·
·
Inventory Turnover (Rotation des stocks)
4.7moyenne 5 ans ≈4.7
≈4.7
·
·
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$305.8K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende1.3%
Ratio de distribution27.2%
Paiement annualisé≈$2.20Payé trimestriellement
Série de croissance≈10Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Sep 15, 2026
$0,55
USD
≈1.1%
Jui 15, 2026
$0,55
USD
≈0.82%
Mar 13, 2026
$0,55
USD
≈0.73%
Jui 13, 2025
$0,51
USD
≈1.5%
Mar 14, 2025
$0,51
USD
≈1.5%
Déc 17, 2024
$0,48
USD
≈1.4%
Sep 20, 2024
$0,48
USD
≈1.3%
Jui 14, 2024
$0,48
USD
≈1.6%
Mar 14, 2024
$0,48
USD
≈1.4%
Déc 15, 2023
$0,45
USD
≈1.5%
Sep 15, 2023
$0,45
USD
≈1.7%
Jui 14, 2023
$0,45
USD
≈1.5%
Mar 14, 2023
$0,45
USD
≈1.6%
Déc 15, 2022
$0,41
USD
≈1.6%
Sep 15, 2022
$0,41
USD
≈1.7%
Jui 15, 2022
$0,41
USD
≈1.5%
Mar 15, 2022
$0,41
USD
≈1.3%
Déc 17, 2021
$0,36
USD
≈1.1%
Sep 15, 2021
$0,36
USD
≈0.99%
Jui 15, 2021
$0,36
USD
≈0.98%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne1.1%
Prochain rapportOct 21, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 22, 2026
$2.40
$2.26
6.2%
31 mars 2026
$1.80
$1.93
-6.9%
31 décembre 2025
$1.94
$2.03
-4.2%
30 septembre 2025
$2.30
$2.26
2.0%
30 juin 2025
$2.04
$2.03
0.60%
31 mars 2025
$1.86
$1.70
9.1%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.07B
$3.77B
$3.65B
$3.27B
$2.87B
$2.72B
$2.85B
$2.73B
$2.41B
$2.24B
$2.07B
$2.12B
Cost of Revenue
$2.23B
$2.10B
$2.07B
$1.95B
$1.66B
$1.54B
$1.60B
$1.56B
$1.34B
$1.25B
$1.20B
$1.26B
R&D Expense
$132M
$113M
$102M
$74M
$73M
$54M
$55M
$54M
$48M
$47M
$45M
$43M
SG&A Expense
$979M
$888M
$866M
$736M
$675M
$636M
$681M
$648M
$580M
$555M
$510M
$527M
Operating Income
$860M
$781M
$708M
$586M
$530M
$404M
$565M
$526M
$492M
$434M
$359M
$326M
Interest Expense
$101M
$102M
$93M
$76M
$50M
$51M
$56M
$54M
$106M
$64M
$53M
$54M
Interest Income
$12M
$20M
$7M
$1M
$400.0K
$900.0K
$2M
$800.0K
$1M
$2M
$2M
$1M
Other Non-op
$10M
$20M
$2M
$12M
$44M
$13M
$-4M
$3M
$9M
$9M
$8M
$-5M
Pretax Income
$768M
$699M
$617M
$514M
$524M
$365M
$475M
$475M
$396M
$295M
$209M
$268M
Income Tax
$125M
$101M
$77M
$56M
$41M
$51M
$73M
$40M
$119M
$64M
$55M
$84M
Net Income
$644M
$598M
$540M
$458M
$483M
$314M
$402M
$435M
$273M
$229M
$154M
$175M
EPS (Basic)
$7.48
$6.85
$6.15
$5.20
$5.37
$3.41
$4.29
$4.58
$2.87
$2.39
$1.60
$1.82
EPS (Diluted)
$7.44
$6.82
$6.12
$5.19
$5.34
$3.39
$4.26
$4.54
$2.85
$2.36
$1.59
$1.80
Shares (Basic)
86,100,000
87,200,000
87,900,000
88,000,000
89,900,000
92,300,000
93,600,000
95,000,000
95,100,000
95,800,000
95,900,000
96,100,000
Shares (Diluted)
86,600,000
87,600,000
88,300,000
88,300,000
90,500,000
92,800,000
94,300,000
95,700,000
96,000,000
96,900,000
96,900,000
97,200,000
EBITDA
$989M
$897M
$817M
$682M
$609M
$482M
$643M
$608M
$550M
$487M
$407M
$370M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$356M
$504M
$468M
$288M
$398M
$480M
$355M
$284M
$466M
$312M
$200M
$290M
Receivables
$438M
$419M
$413M
$396M
$283M
$322M
$330M
$325M
$297M
$260M
$303M
$230M
Inventory
$519M
$423M
$438M
$479M
$380M
$283M
$270M
$280M
$240M
$221M
$204M
$169M
Other Current Assets
$79M
$47M
$33M
$40M
$27M
$28M
$29M
$20M
$17M
$22M
$17M
$23M
Current Assets
$1.39B
$1.42B
$1.36B
$1.21B
$1.12B
$1.15B
$1.00B
$932M
$1.03B
$829M
$735M
$1.00B
PP&E (Net)
$445M
$385M
$358M
$309M
$284M
$295M
$291M
$277M
$252M
$227M
$225M
$207M
PP&E (Gross)
$1.13B
$1.01B
$961M
$876M
$828M
$830M
$786M
$749M
$708M
$640M
$616M
$580M
Accum. Depreciation
$685M
$626M
$603M
$567M
$544M
$535M
$495M
$472M
$456M
$414M
$392M
$373M
Goodwill
$1.91B
$1.49B
$1.44B
$1.41B
$804M
$819M
$873M
$883M
$761M
$717M
$714M
$484M
Intangibles
$826M
$569M
$573M
$609M
$448M
$487M
$511M
$547M
$394M
$357M
$372M
$125M
Other Non-current Assets
$649M
$290M
$284M
$218M
$244M
$197M
$177M
$87M
$66M
$45M
$125M
$125M
Total Assets
$5.22B
$4.49B
$4.31B
$3.99B
$3.05B
$3.07B
$2.97B
$2.81B
$2.54B
$2.25B
$2.26B
$2.02B
Accounts Payable
$245M
$258M
$259M
$281M
$259M
$220M
$221M
$235M
$188M
$180M
$175M
$176M
Accrued Liabilities
$510M
$275M
$258M
$248M
$200M
$189M
$175M
$135M
$135M
$118M
$125M
$99M
Current Liabilities
$755M
$697M
$1.08B
$704M
$601M
$522M
$507M
$521M
$461M
$430M
$447M
$532M
Capital Leases
$128M
$114M
$117M
$70M
$63M
$66M
$56M
·
·
·
·
·
Deferred Tax
$166M
$98M
$94M
$102M
$101M
$106M
$108M
$116M
·
·
·
·
Other Non-current Liabilities
$421M
$176M
$173M
$120M
$88M
$101M
$77M
$29M
$24M
$33M
$63M
$71M
Total Liabilities
$3.16B
$2.99B
$2.99B
$3.05B
$2.29B
$2.24B
$2.21B
$2.16B
$2.14B
$2.13B
$2.23B
$2.00B
Long-term Debt
$1.98B
$2.00B
$2.02B
$2.09B
$1.44B
·
·
·
·
·
·
·
Total Debt
$1.98B
$2.00B
$2.02B
$2.09B
$1.43B
$1.43B
$1.43B
$1.41B
$1.44B
$1.42B
$1.48B
$1.22B
Common Stock
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$1M
$1M
$1M
$1M
Paid-in Capital
·
·
·
·
·
·
·
$0
$9M
$0
$24M
$0
Retained Earnings
$2.24B
$1.83B
$1.58B
$1.21B
$953M
$986M
$975M
$874M
$544M
$377M
$232M
$142M
AOCI
$-206M
$-332M
$-262M
$-286M
$-194M
$-157M
$-219M
$-224M
$-153M
$-264M
$-232M
$-148M
Stockholders' Equity
$2.07B
$1.50B
$1.32B
$944M
$762M
$829M
$757M
$651M
$402M
$113M
$26M
$-5M
Liabilities + Equity
$5.22B
$4.49B
$4.31B
$3.99B
$3.05B
$3.07B
$2.97B
$2.81B
$2.54B
$2.25B
$2.26B
$2.02B
Shares Outstanding
86,066,997
86,254,744
87,504,673
87,852,777
88,215,625
91,212,741
92,723,682
94,600,000
95,100,000
95,300,000
96,000,000
95,800,000
Flux de trésorerie17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$130M
$116M
$109M
$95M
$79M
$78M
$78M
$82M
$62M
$61M
$49M
$44M
Stock-based Comp
$30M
$28M
$26M
$24M
$23M
$21M
$20M
$20M
$16M
$17M
$15M
$13M
Deferred Tax
$-10M
$-44M
$-68M
$-71M
$-44M
$-24M
$-30M
$-65M
$25M
$6M
$-2M
$17M
Amort. of Intangibles
$71M
$64M
$62M
$49M
$34M
$32M
$31M
$36M
$22M
$20M
$12M
$10M
Other Non-cash
$-9M
$-23M
$-8M
$-47M
$-53M
$102M
$18M
$-14M
$-29M
$64M
$42M
$6M
Operating Cash Flow
$784M
$675M
$601M
$460M
$489M
$490M
$488M
$458M
$347M
$378M
$257M
$256M
CapEx
$98M
$92M
$84M
$64M
$45M
$47M
$66M
$49M
$49M
$42M
$35M
$52M
Investing Cash Flow
$-686M
$-228M
$-129M
$-994M
$-32M
$-57M
$-78M
$-444M
$-50M
$-64M
$-534M
$-35M
Debt Issued
·
·
·
·
·
·
$0
$0
$700M
$0
$0
$956M
Net Debt Issued
·
·
·
·
$-239M
$-100.0K
$-418M
$-36M
$503M
$-47M
$-140M
$-56M
Stock Repurchased
$80M
$220M
$60M
$61M
$413M
$209M
$226M
$67M
$60M
$85M
$30M
$50M
Net Stock Activity
$-80M
$-220M
$-60M
$-61M
$-413M
$-209M
$-226M
$-67M
$-60M
$-85M
$-30M
$-50M
Dividends Paid
$175M
$167M
$159M
$144M
$129M
$117M
$101M
$79M
$0
$0
$0
$0
Financing Cash Flow
$-267M
$-394M
$-299M
$437M
$-529M
$-322M
$-342M
$-183M
$-151M
$-196M
·
·
Net Change in Cash
$-148M
$36M
$180M
$-110M
$-82M
$122M
$68M
$-176M
$154M
$113M
$-91M
$63M
Free Cash Flow
$686M
$583M
$516M
$396M
$443M
$443M
$423M
$409M
$298M
$335M
$222M
$204M
Levered FCF
$601M
$496M
$435M
$328M
$397M
$399M
$375M
$359M
$224M
$285M
$183M
$168M
Rentabilité7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
21.1%
20.7%
19.4%
17.9%
18.5%
14.8%
19.8%
19.2%
20.3%
19.0%
17.3%
15.4%
Net Margin
15.8%
15.8%
14.8%
14.0%
16.8%
11.6%
14.1%
15.9%
11.3%
10.2%
7.4%
8.3%
Pretax Margin
18.9%
18.5%
16.9%
15.7%
18.3%
13.4%
16.7%
17.4%
16.4%
13.2%
10.1%
12.7%
EBITDA Margin
24.3%
23.8%
22.4%
20.8%
21.2%
17.7%
22.5%
22.3%
22.8%
21.8%
19.7%
17.5%
ROA
13.3%
13.6%
13.0%
13.0%
15.8%
10.4%
13.9%
16.2%
11.4%
10.2%
7.2%
8.7%
ROE
33.4%
38.9%
42.4%
53.8%
60.8%
39.6%
57.1%
82.6%
106.2%
329.9%
1479.8%
-494.2%
ROIC
17.8%
19.1%
18.6%
17.2%
22.3%
15.4%
21.9%
23.4%
18.5%
21.8%
17.6%
18.5%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
2.0
1.3
1.7
1.9
2.2
2.0
1.8
2.2
1.9
1.6
1.8
Quick Ratio
0.5
0.7
0.4
0.4
0.7
0.9
1.4
1.2
1.7
1.3
1.1
1.0
Debt / Equity
1.0
1.3
1.5
2.2
1.9
1.7
1.9
2.2
3.6
12.5
57.8
-253.1
LT Debt / Equity
1.0
1.3
1.2
2.2
1.9
1.7
1.9
2.2
3.6
12.5
57.8
-253.1
Interest Coverage
8.5
7.7
7.6
7.7
10.6
7.9
10.1
9.7
4.6
6.6
6.8
6.1
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.9
0.9
0.9
0.9
0.9
1.0
1.0
1.0
1.0
1.0
1.1
Inventory Turnover
4.7
4.9
4.5
4.5
5.0
5.6
5.8
6.0
5.8
5.9
6.4
6.9
Receivables Turnover
·
·
·
·
·
·
8.7
8.8
8.7
7.9
7.7
8.1
Par action7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$24.02
$17.40
$15.07
$10.72
$8.61
$9.09
$8.17
$6.88
$4.22
$1.19
$0.27
$-0.05
Revenue / Share
$46.97
$43.06
$41.35
$37.05
$31.68
$29.31
$30.27
$28.54
$25.09
$23.10
$21.34
$21.79
Cash Flow / Share
$9.05
$7.71
$6.80
$5.20
$5.40
$5.28
$5.18
$4.78
$3.62
$3.90
$2.65
$2.63
Cash / Share
$4.14
$5.84
$5.35
$3.28
$4.51
$5.27
$3.83
$3.00
$4.90
$3.28
$2.08
$3.03
Dividend / Share
·
·
·
·
·
·
·
$0.84
$0.64
$0.48
$0.40
$0.32
Dividend Paid / Share
$2.04
$1.92
$1.80
$1.64
$1.44
$1.28
$1.08
$0.84
·
·
·
·
EPS (TTM)
$7.44
$6.82
$6.12
$5.19
$5.34
$3.39
$4.26
$4.54
$2.85
$2.36
$1.59
$1.80
Taux de croissance10
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.8%
3.3%
11.6%
14.1%
5.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.5%
9.6%
10.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
9.1%
11.4%
17.9%
-2.8%
57.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
12.8%
8.5%
21.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
17.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
7.8%
10.6%
18.0%
-5.2%
53.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
12.0%
7.3%
19.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
15.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.4%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.07B
$3.77B
$3.65B
$3.27B
$2.87B
$2.72B
$2.85B
$2.73B
$2.41B
$2.24B
$2.07B
$2.12B
Net Income TTM
$644M
$598M
$540M
$458M
$483M
$314M
$402M
$435M
$273M
$229M
$154M
$175M
Market Cap
$13.70B
$11.27B
$11.09B
$9.25B
$11.68B
$10.62B
$11.54B
$7.54B
$7.57B
$6.10B
$6.33B
$5.31B
Enterprise Value
$15.33B
$12.77B
$12.63B
$11.05B
$12.71B
$11.56B
$12.62B
$8.67B
$8.54B
$7.20B
$7.61B
$6.24B
P/E
21.4
19.2
20.7
20.3
24.8
34.3
29.2
17.6
27.9
27.1
41.5
30.8
P/S
3.4
3.0
3.0
2.8
4.1
3.9
4.0
2.8
3.1
2.7
3.1
2.5
P/B
6.6
7.5
8.4
9.8
15.4
12.8
15.2
11.6
18.8
53.8
247.2
-1106.9
P / Cash Flow
17.5
16.7
18.5
20.1
23.9
21.7
23.6
16.5
21.8
16.2
24.6
20.8
P / FCF
20.0
19.3
21.5
23.4
26.4
24.0
27.3
18.5
25.4
18.2
28.5
26.0
EV / EBITDA
15.5
14.2
15.5
16.2
20.9
24.0
19.6
14.3
15.5
14.8
18.7
16.8
EV / FCF
22.4
21.9
24.5
27.9
28.7
26.1
29.9
21.2
28.7
21.5
34.3
30.5
EV / Revenue
3.8
3.4
3.5
3.4
4.4
4.3
4.4
3.2
3.5
3.2
3.7
2.9
Dividend Yield
1.3%
1.5%
1.4%
1.6%
1.1%
1.1%
0.87%
1.1%
0.00%
0.00%
0.00%
0.00%
Earnings Yield
4.7%
5.2%
4.8%
4.9%
4.0%
2.9%
3.4%
5.7%
3.6%
3.7%
2.4%
3.2%
Payout Ratio
27.2%
28.0%
29.4%
31.4%
26.7%
37.3%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Annual Payout
$175M
$167M
$159M
$144M
$129M
$117M
$101M
$79M
$0
$0
$0
$0
Compte de résultat15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.15B
$1.03B
$1.03B
$1.07B
$1.02B
$942M
$946M
$967M
$966M
$894M
$897M
$918M
$912M
$923M
$862M
$914M
Cost of Revenue
$634M
$579M
$574M
$580M
$556M
$519M
$529M
$535M
$537M
$502M
$512M
$515M
$511M
$532M
$511M
$546M
SG&A Expense
$263M
$259M
$250M
$256M
$247M
$226M
$232M
$217M
$219M
$219M
$218M
$210M
$217M
$220M
$191M
$205M
Operating Income
$255M
$195M
$210M
$234M
$220M
$196M
$185M
$215M
$209M
$172M
$160M
$193M
$185M
$171M
$159M
$163M
Interest Expense
$25M
$24M
$25M
$27M
$25M
$25M
$25M
$29M
$25M
$23M
$23M
$23M
$24M
$24M
$24M
$23M
Interest Income
$2M
$1M
$2M
$2M
$4M
$4M
$4M
$8M
$5M
$4M
$3M
$2M
$1M
$700.0K
$700.0K
$400.0K
Other Non-op
$-2M
$400.0K
$-600.0K
$2M
$5M
$4M
$3M
$8M
$5M
$4M
$100.0K
$-100.0K
$2M
$300.0K
$4M
$2M
Pretax Income
$228M
$172M
$184M
$209M
$200M
$175M
$162M
$195M
$189M
$153M
$137M
$170M
$162M
$148M
$140M
$134M
Income Tax
$43M
$33M
$36M
$20M
$41M
$27M
$18M
$20M
$34M
$29M
$18M
$14M
$20M
$24M
$5M
$19M
Net Income
$185M
$138M
$148M
$188M
$160M
$148M
$144M
$174M
$155M
$124M
$119M
$156M
$142M
$124M
$135M
$115M
EPS (Basic)
$2.15
$1.60
$1.71
$2.19
$1.86
$1.72
$1.66
$2.00
$1.78
$1.41
$1.35
$1.78
$1.62
$1.40
$1.54
$1.30
EPS (Diluted)
$2.15
$1.59
$1.70
$2.18
$1.85
$1.71
$1.65
$1.99
$1.77
$1.41
$1.34
$1.77
$1.61
$1.40
$1.54
$1.30
Shares (Basic)
85,700,000
86,100,000
·
85,900,000
86,000,000
86,300,000
·
87,100,000
87,300,000
87,600,000
·
87,900,000
87,900,000
88,000,000
·
87,900,000
Shares (Diluted)
86,000,000
86,600,000
·
86,500,000
86,400,000
86,700,000
·
87,600,000
87,700,000
88,100,000
·
88,200,000
88,300,000
88,400,000
·
88,200,000
EBITDA
$255M
$231M
·
$234M
$220M
$226M
·
$215M
$209M
$201M
·
$193M
$185M
$199M
·
$163M
Bilan27
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$356M
$303M
$657M
$494M
$504M
$879M
$748M
$392M
·
$364M
$323M
$293M
·
$282M
Receivables
$560M
$512M
·
$501M
$477M
$467M
·
$459M
$474M
$448M
·
$440M
$423M
$445M
·
$422M
Inventory
$542M
$537M
$519M
$525M
$480M
$444M
$423M
$450M
$445M
$448M
·
$469M
$483M
$473M
·
$478M
Other Current Assets
$78M
$65M
$49M
$75M
$64M
$56M
$47M
$75M
$50M
$50M
·
$47M
$46M
$43M
·
$53M
Current Assets
$1.50B
$1.42B
$1.39B
$1.40B
$1.68B
$1.46B
$1.42B
$1.86B
$1.72B
$1.34B
·
$1.32B
$1.28B
$1.25B
·
$1.24B
PP&E (Net)
$452M
$450M
$445M
$424M
$411M
$397M
$385M
$385M
$370M
$362M
·
$335M
$329M
$320M
·
$291M
PP&E (Gross)
·
·
$1.13B
·
·
·
$1.01B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$685M
·
·
·
$626M
·
·
·
·
·
·
·
·
·
Goodwill
$1.93B
$1.93B
$1.91B
$1.90B
$1.57B
$1.51B
$1.49B
$1.51B
$1.49B
$1.44B
$1.44B
$1.43B
$1.44B
$1.44B
$1.41B
$1.37B
Intangibles
$816M
$836M
$826M
$836M
$596M
$569M
$569M
$605M
$610M
$566M
·
$580M
$604M
$615M
·
$600M
Other Non-current Assets
$667M
$672M
$327M
$660M
$657M
$629M
$290M
$616M
$595M
$584M
·
$520M
$517M
$495M
·
$444M
Total Assets
$5.36B
$5.31B
$5.22B
$5.23B
$4.91B
$4.56B
$4.49B
$4.97B
$4.78B
$4.29B
$4.31B
$4.18B
$4.16B
$4.12B
$3.99B
$3.94B
Accounts Payable
$279M
$272M
$245M
$258M
$273M
$249M
$258M
$267M
$254M
$248M
·
$246M
$265M
$278M
·
$266M
Accrued Liabilities
$498M
$474M
$324M
$506M
$431M
$398M
$275M
$406M
$364M
$365M
·
$392M
$383M
$378M
·
$410M
Current Liabilities
$777M
$746M
$755M
$793M
$728M
$672M
$697M
$1.09B
$1.03B
$1.03B
·
$650M
$661M
$668M
·
$689M
Capital Leases
$143M
$147M
$128M
$131M
$124M
$114M
$114M
$119M
$118M
$117M
·
$111M
$115M
$106M
·
$72M
Deferred Tax
·
·
$166M
·
·
·
$98M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$434M
$435M
$211M
$427M
$358M
$313M
$176M
$328M
$331M
$310M
·
$297M
$316M
$302M
·
$246M
Total Liabilities
$3.24B
$3.21B
$3.16B
$3.28B
$3.13B
$2.96B
$2.99B
$3.40B
$3.35B
$2.94B
·
$2.95B
$3.02B
$3.08B
·
$3.15B
Long-term Debt
$2.03B
$2.03B
$1.98B
$2.09B
$2.07B
$2.00B
$2.00B
$2.40B
$2.40B
$2.01B
·
$2.02B
$2.06B
$2.12B
·
$2.23B
Total Debt
$2.03B
$2.03B
·
$2.09B
$2.07B
$2.00B
·
$2.40B
$2.40B
$2.01B
·
$2.02B
$2.06B
$2.12B
·
$2.23B
Common Stock
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
·
$900.0K
$900.0K
$900.0K
·
$900.0K
Retained Earnings
$2.35B
$2.33B
$2.24B
$2.13B
$1.99B
$1.90B
$1.83B
$1.82B
$1.71B
$1.64B
·
$1.52B
$1.40B
$1.30B
·
$1.11B
AOCI
$-234M
$-228M
$-206M
$-214M
$-204M
$-295M
$-332M
$-249M
$-291M
$-286M
$-262M
$-297M
$-267M
$-276M
$-286M
$-332M
Stockholders' Equity
$2.12B
$2.10B
$2.07B
$1.95B
$1.79B
$1.61B
$1.50B
$1.57B
$1.43B
$1.35B
$1.32B
$1.23B
$1.14B
$1.04B
$944M
$791M
Liabilities + Equity
$5.36B
$5.31B
$5.22B
$5.23B
$4.91B
$4.56B
$4.49B
$4.97B
$4.78B
$4.29B
·
$4.18B
$4.16B
$4.12B
·
$3.94B
Shares Outstanding
85,058,849
85,935,755
86,066,997
86,031,817
85,842,514
86,058,059
86,254,744
86,924,345
87,127,712
87,440,045
·
87,787,306
87,776,523
87,946,030
·
87,844,572
Flux de trésorerie15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$36M
$36M
$31M
$37M
$32M
$30M
$27M
$30M
$31M
$29M
$25M
$28M
$27M
$28M
$26M
$30M
Amort. of Intangibles
$19M
$18M
$18M
$20M
$16M
$16M
$16M
$16M
$17M
$15M
$15M
$16M
$15M
$16M
$17M
$16M
Restructuring
·
·
·
·
·
·
·
·
·
$400.0K
·
$3M
$2M
$3M
·
$0
Other Non-cash
·
$-72M
·
·
·
$-74M
·
·
·
$-102M
·
·
·
$-83M
·
·
Operating Cash Flow
$198M
$101M
$240M
$230M
$210M
$104M
$219M
$232M
$173M
$51M
$220M
$151M
$161M
$69M
$192M
$158M
CapEx
$18M
$21M
$40M
$20M
$18M
$21M
$24M
$20M
$21M
$27M
$24M
$21M
$18M
$22M
$22M
$17M
Investing Cash Flow
$-16M
$-97M
$-36M
$-567M
$-55M
$-28M
$-38M
$-24M
$-123M
$-43M
$-46M
$-22M
$-10M
$-51M
$-28M
$-942M
Debt Issued
·
·
·
$0
·
·
·
$0
$400M
$0
·
$0
·
·
·
$0
Stock Repurchased
$120M
$41M
$0
$0
$40M
$40M
$100M
$40M
$40M
$40M
$40M
$0
$20M
$0
$0
$0
Net Stock Activity
$-120M
$-41M
·
·
$-40M
$-40M
·
$-40M
$-40M
$-40M
·
·
$-20M
$0
·
·
Dividends Paid
$47M
$47M
$44M
$44M
$44M
$44M
$41M
$42M
$42M
$42M
$40M
$40M
$40M
$39M
$36M
$36M
Financing Cash Flow
$-169M
$-49M
$-152M
$-16M
$-8M
$-91M
$-542M
$-81M
$308M
$-80M
$-79M
$-82M
$-123M
$-15M
$-169M
$158M
Net Change in Cash
$12M
$-47M
$54M
$-354M
$162M
$-9M
$-375M
$131M
$356M
$-76M
$104M
$42M
$30M
$5M
$6M
$-637M
Free Cash Flow
·
$80M
·
·
·
$83M
·
·
·
$24M
·
·
·
$47M
·
·
Levered FCF
·
$61M
·
·
·
$63M
·
·
·
$5M
·
·
·
$27M
·
·
Rentabilité7
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
22.1%
18.9%
·
21.9%
21.5%
20.8%
·
22.2%
21.6%
19.2%
·
21.0%
20.2%
18.5%
·
17.8%
Net Margin
16.0%
13.4%
·
17.6%
15.6%
15.7%
·
18.0%
16.1%
13.9%
·
17.0%
15.6%
13.4%
·
12.5%
Pretax Margin
19.8%
16.6%
·
19.5%
19.6%
18.6%
·
20.1%
19.6%
17.1%
·
18.5%
17.8%
16.0%
·
14.6%
EBITDA Margin
22.1%
22.3%
·
21.9%
21.5%
24.0%
·
22.2%
21.6%
22.5%
·
21.0%
20.2%
21.6%
·
17.8%
ROA
3.6%
2.8%
·
3.7%
3.3%
3.4%
·
3.8%
3.5%
2.9%
·
3.9%
3.6%
3.5%
·
3.2%
ROE
9.4%
7.4%
·
10.7%
9.9%
10.0%
·
12.4%
12.1%
10.3%
·
15.4%
14.8%
13.9%
·
13.8%
ROIC
5.0%
3.8%
·
5.2%
4.5%
4.6%
·
4.8%
4.5%
4.1%
·
5.5%
5.0%
4.5%
·
4.6%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.9
·
1.8
2.3
2.2
·
1.7
1.7
1.3
·
2.0
1.9
1.9
·
1.8
Quick Ratio
0.7
0.7
·
1.0
1.6
1.4
·
1.2
1.2
0.8
·
1.2
1.1
1.1
·
1.0
Debt / Equity
1.0
1.0
·
1.1
1.2
1.2
·
1.5
1.7
1.5
·
1.6
1.8
2.0
·
2.8
LT Debt / Equity
1.0
1.0
·
1.1
1.1
1.2
·
1.3
1.4
1.2
·
1.6
1.8
2.0
·
2.8
Interest Coverage
10.3
8.1
·
8.8
8.9
8.0
·
7.5
8.3
7.5
·
8.4
7.8
7.2
·
7.1
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
1.2
1.2
·
1.2
1.2
1.2
·
1.2
1.2
1.1
·
1.1
1.1
1.2
·
1.3
Receivables Turnover
2.2
2.1
·
2.2
2.1
2.1
·
2.2
2.2
2.0
·
2.1
2.4
2.4
·
2.5
Par action6
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.91
$24.45
·
$22.63
$20.81
$18.67
·
$18.07
$16.36
$15.45
·
$14.04
$12.97
$11.84
·
$9.01
Revenue / Share
$13.39
$11.94
·
$12.37
$11.83
$10.86
·
$11.04
$11.01
$10.15
·
$10.41
$10.33
$10.44
·
$10.36
Cash Flow / Share
·
$1.17
·
·
·
$1.21
·
·
·
$0.58
·
·
·
$0.78
·
·
Cash / Share
·
·
·
$3.52
$7.65
$5.75
·
$10.11
$8.58
$4.48
·
$4.15
$3.68
$3.33
·
$3.21
Dividend Paid / Share
$0.55
$0.55
$0.51
$0.51
$0.51
$0.51
$0.48
$0.48
$0.48
$0.48
$0.45
$0.45
$0.45
$0.45
$0.41
$0.41
EPS (TTM)
$7.62
$7.32
·
$7.39
$7.20
$7.12
·
$6.51
$6.29
$6.13
·
$6.32
$5.85
$5.54
·
$4.91
Valorisation (TTM)13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.29B
$4.16B
·
$3.98B
$3.88B
$3.82B
·
$3.72B
$3.67B
$3.62B
·
$3.61B
$3.61B
$3.47B
·
$3.12B
Net Income TTM
$659M
$634M
·
$640M
$626M
$622M
·
$572M
$554M
$541M
·
$557M
$515M
$488M
·
$436M
Market Cap
$11.95B
$12.49B
·
$15.26B
$12.37B
$11.23B
·
$12.67B
$10.29B
$11.78B
·
$9.15B
$10.53B
$9.39B
·
$7.88B
Enterprise Value
·
·
·
$17.04B
$13.78B
$12.73B
·
$14.19B
$11.95B
$13.40B
·
$10.80B
$12.27B
$11.22B
·
$9.82B
P/E
18.4
19.8
·
24.0
20.0
18.3
·
22.4
18.8
22.0
·
16.5
20.5
19.3
·
18.3
P/S
2.8
3.0
·
3.8
3.2
2.9
·
3.4
2.8
3.3
·
2.5
2.9
2.7
·
2.5
P/B
5.6
5.9
·
7.8
6.9
7.0
·
8.1
7.2
8.7
·
7.4
9.3
9.0
·
10.0
P / Cash Flow
·
123.3
·
·
·
107.4
·
·
·
230.5
·
·
·
136.0
·
·
EV / Revenue
·
·
·
4.3
3.6
3.3
·
3.8
3.3
3.7
·
3.0
3.4
3.2
·
3.1
Dividend Yield
1.5%
1.4%
·
1.1%
1.4%
1.5%
·
1.3%
1.6%
1.4%
·
1.7%
1.4%
1.6%
·
1.8%
Earnings Yield
5.4%
5.0%
·
4.2%
5.0%
5.5%
·
4.5%
5.3%
4.5%
·
6.1%
4.9%
5.2%
·
5.5%
Payout Ratio
·
34.3%
·
·
·
29.4%
·
·
·
34.0%
·
·
·
31.9%
·
·
Annual Payout
$182M
$179M
·
$173M
$171M
$168M
·
$165M
$163M
$161M
·
$155M
$152M
$148M
·
$140M
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$4.07B
$3.77B
$3.65B
$3.27B
$2.87B
Marge d'exploitation %
21.1%
20.7%
19.4%
17.9%
18.5%
Résultat net
$644M
$598M
$540M
$458M
$483M
BPA dilué
$7.44
$6.82
$6.12
$5.19
$5.34
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
1.0
1.3
1.5
2.2
1.9
Ratio de liquidité
1.8
2.0
1.3
1.7
1.9
Ratio de liquidité réduite
0.5
0.7
0.4
0.4
0.7
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$686M
$583M
$516M
$396M
$443M
Détenteurs institutionnels (13F)
793 déclarants
· $13.5B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs793
Valeur détenue$13.5B
Nouvelles positions80
Positions clôturées88
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
80 (-25 vs T. préc.)
88 (-15 vs T. préc.)
255 (+2 vs T. préc.)
273 (+10 vs T. préc.)
+4.8M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 81 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.