ERII Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$6.77
Capitalisation Boursière (MRQ)$346M
P/E (TTM)25.1
BPA (TTM)$0.27
Revenu (TTM)$121M
ROE (TTM)8.6%
Fourchette 52 semaines$7–$18
ERII Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$135M2016-12-31 → 2025-12-31
BPA$0.422016-12-31 → 2025-12-31
Flux de trésorerie libre$17M2016-12-31 → 2025-12-31
Price / Tangible Book (Cours / Actif net tangible)
1.8moyenne 5 ans ≈5.4
≈5.4
·
·
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
ERII
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
64.0%moyenne 5 ans ≈66.6%
≈66.6%
25.6%
Premier rang
Marge d'exploitation (TTM)
11.8%moyenne 5 ans ≈15.8%
≈15.8%
0.51%
Faible
Marge EBITDA (TTM)
15.0%moyenne 5 ans ≈19.5%
≈19.5%
3.3%
Faible
Marge avant impôts (TTM)
14.6%moyenne 5 ans ≈18.0%
≈18.0%
-2.7%
Faible
Marge nette (TTM)
12.7%moyenne 5 ans ≈16.5%
≈16.5%
-1.5%
Faible
ROA (TTM)
7.5%moyenne 5 ans ≈9.2%
≈9.2%
0.22%
Premier rang
ROE (TTM)
8.6%moyenne 5 ans ≈10.7%
≈10.7%
-0.01%
Premier rang
ROIC
9.6%moyenne 5 ans ≈9.3%
≈9.3%
2.2%
Premier rang
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
ERII
moyenne 5 ans
Médiane des pairs
Verdict
Ratio de liquidité (MRQ)
8.1moyenne 5 ans ≈8.6
≈8.6
2.2
Liquidité solide
Ratio de liquidité réduite (MRQ)
5.8moyenne 5 ans ≈7.0
≈7.0
0.9
Liquidité solide
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
ERII
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-6.9%moyenne 5 ans ≈3.3%
≈3.3%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
2.4%moyenne 5 ans ≈5.6%
≈5.6%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
2.6%
·
·
·
EPS YoY (BPA Année/Année)
5.0%moyenne 5 ans ≈5.5%
≈5.5%
·
·
Net Income YoY (Bénéfice net YoY)
-0.38%moyenne 5 ans ≈3.8%
≈3.8%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
0.00%moyenne 5 ans ≈3.6%
≈3.6%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
-2.2%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-1.5%moyenne 5 ans ≈3.1%
≈3.1%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
-2.7%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
ERII
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$0.42moyenne 5 ans ≈$0.37
≈$0.37
·
·
Revenue / Share (Chiffre d'affaires / Action)
$2.49moyenne 5 ans ≈$2.23
≈$2.23
·
·
Cash Flow / Share (Flux de trésorerie / action)
$0.35moyenne 5 ans ≈$0.32
≈$0.32
·
·
Cash / Share (Trésorerie / action)
$0.91moyenne 5 ans ≈$0.99
≈$0.99
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
ERII
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.6moyenne 5 ans ≈0.6
≈0.6
0.8
Faible
Inventory Turnover (Rotation des stocks)
1.9moyenne 5 ans ≈1.8
≈1.8
3.4
Faible
Receivables Turnover (Rotation des créances)
1.9moyenne 5 ans ≈3.7
≈3.7
7.1
Faible
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$586.9K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-107.5%
Prochain rapportNov 03, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 4, 2026
$-0.03
$-0.02
-26.1%
31 mars 2026
$-0.11
$-0.10
-14.7%
31 décembre 2025
$0.53
$0.68
-22.4%
30 septembre 2025
$0.12
$0.11
13.9%
30 juin 2025
$0.07
$0.00
—
31 mars 2025
$-0.18
$-0.03
-488.2%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$135M
$145M
$128M
$126M
$104M
$119M
$87M
$75M
$69M
$58M
$44M
Cost of Revenue
$47M
$48M
$41M
$38M
$33M
·
·
·
$19M
$18M
$19M
Gross Profit
$88M
$97M
$87M
$87M
$71M
·
·
·
$39M
$32M
$25M
R&D Expense
$13M
$16M
$17M
$18M
$20M
$23M
$23M
$17M
$13M
$10M
$8M
SG&A Expense
$30M
$33M
$29M
$28M
$25M
$26M
$23M
$21M
$17M
$17M
$20M
Operating Expenses
$64M
$77M
$68M
$63M
$57M
$59M
$56M
$47M
$41M
$37M
$37M
Operating Income
$24M
$20M
$19M
$25M
$14M
$31M
$10M
$10M
$9M
$3M
$-12M
Interest Expense
·
·
·
·
·
$0
$0
$1.0K
$2.0K
$3.0K
$42.0K
Other Non-op
$92.0K
$-207.0K
$-101.0K
$334.0K
$-31.0K
$-74.0K
$-118.0K
$-80.0K
$-188.0K
$-19.0K
$-192.0K
Pretax Income
$28M
$26M
$23M
$26M
$14M
$32M
$12M
$11M
$10M
$4M
$-12M
Income Tax
$5M
$3M
$1M
$2M
$-265.0K
$6M
$1M
$-11M
$-8M
$-6.0K
$-334.0K
Net Income
$23M
$23M
$22M
$24M
$14M
$26M
$11M
$22M
$18M
$4M
$-12M
EPS (Basic)
$0.43
$0.40
$0.38
$0.43
$0.25
$0.47
$0.20
$0.41
$0.34
$0.07
$-0.22
EPS (Diluted)
$0.42
$0.40
$0.37
$0.42
$0.24
$0.47
$0.19
$0.40
$0.33
$0.07
$-0.22
Shares (Basic)
53,802,000
57,213,000
56,444,000
56,221,000
56,993,000
55,709,000
54,740,000
53,764,000
53,701,000
52,341,000
52,151,000
Shares (Diluted)
54,158,000
57,822,000
57,740,000
57,641,000
58,723,000
56,637,000
56,067,000
55,338,000
55,612,000
55,451,000
52,151,000
EBITDA
$28M
$24M
$23M
$30M
$20M
$37M
·
$14M
$7M
$357.0K
$-8M
Bilan29
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$48M
$30M
$68M
$56M
$74M
$94M
$26M
$22M
$28M
$61M
$100M
Short-term Investments
$27M
$48M
$40M
$33M
$31M
$20M
$59M
$73M
$70M
$39M
$257.0K
Receivables
$77M
$64M
$47M
$34M
$21M
$12M
$13M
$10M
$12M
$12M
$12M
Inventory
$24M
$25M
$26M
$28M
$20M
$12M
$10M
$7M
$6M
$5M
$7M
Prepaid Expense
$5M
$7M
$4M
$6M
$5M
$5M
$5M
$3M
$1M
$1M
$943.0K
Current Assets
$181M
$174M
$185M
$158M
$152M
$143M
$113M
$120M
$126M
$122M
$124M
PP&E (Net)
$13M
$15M
$19M
$20M
$20M
$20M
$19M
$15M
$13M
$9M
$11M
PP&E (Gross)
$55M
$55M
$56M
$54M
$55M
$53M
$48M
$41M
$38M
$30M
$29M
Accum. Depreciation
$42M
$39M
$37M
$34M
$34M
$32M
$30M
$27M
$24M
$21M
$18M
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
·
·
·
$0
$37.0K
$49.0K
$65.0K
$640.0K
$1M
$2M
$3M
Other Non-current Assets
$577.0K
$391.0K
$388.0K
$366.0K
$367.0K
$988.0K
$598.0K
$368.0K
$12.0K
$4.0K
$2.0K
Total Assets
$232M
$243M
$253M
$217M
$214M
$204M
$189M
$180M
$164M
$149M
$152M
Accounts Payable
$2M
$3M
$3M
$814.0K
$909.0K
$1M
$1M
$1M
$4M
$2M
$2M
Current Liabilities
$17M
$23M
$21M
$18M
$20M
$16M
$28M
$27M
$30M
$17M
$16M
Capital Leases
$7M
$9M
$11M
$13M
$15M
$16M
$12M
$13M
$2M
·
·
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$2M
$2M
Other Non-current Liabilities
$1M
$57.0K
$207.0K
$121.0K
$247.0K
$518.0K
$278.0K
·
·
·
$718.0K
Total Liabilities
$25M
$33M
$33M
$32M
$35M
$33M
$53M
$66M
$73M
$84M
$88M
Long-term Debt
·
·
·
·
·
·
·
$0
$27.0K
$38.0K
$48.0K
Total Debt
·
·
·
·
·
·
·
$0
$27.0K
$38.0K
$48.0K
Common Stock
$67.0K
$66.0K
$65.0K
$64.0K
$64.0K
$62.0K
$61.0K
$59.0K
$58.0K
$57.0K
$55.0K
Paid-in Capital
$244M
$235M
$218M
$205M
$196M
$179M
$170M
$158M
$149M
$140M
$130M
Retained Earnings
$129M
$106M
$83M
$61M
$37M
$23M
$-4M
$-14M
$-37M
$-58M
$-59M
Treasury Stock
$167M
$131M
$80M
$80M
$54M
$30M
$30M
$30M
$20M
$16M
$7M
AOCI
$-94.0K
$98.0K
$-44.0K
$-349.0K
$-149.0K
$53.0K
$-37.0K
$-133.0K
$-125.0K
$-118.0K
$-64.0K
Stockholders' Equity
$206M
$210M
$220M
$185M
$179M
$172M
$136M
$113M
$92M
$68M
$64M
Liabilities + Equity
$232M
$243M
$253M
$217M
$214M
$204M
$189M
$180M
$164M
$149M
$152M
Shares Outstanding
52,806,822
54,785,861
56,880,947
56,076,879
63,544,419
61,798,004
60,717,702
59,396,020
58,168,433
56,884,000
54,948,000
Flux de trésorerie19
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$8M
$10M
$8M
$7M
$6M
$5M
$6M
$5M
$4M
$3M
$4M
Deferred Tax
$2M
$1M
$-131.0K
$1M
$-355.0K
$6M
$1M
$-10M
$-9M
$-68.0K
$-351.0K
Amort. of Intangibles
·
·
·
·
$12.0K
$16.0K
$575.0K
$630.0K
$631.0K
$631.0K
$635.0K
Restructuring
$313.0K
$2M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
$-17M
$-18M
$-7M
$-24M
$-12M
$-25M
·
$-13M
$-8M
·
$77M
Operating Cash Flow
$19M
$21M
$26M
$13M
$14M
$17M
$5M
$8M
$3M
$5M
$69M
CapEx
$1M
$1M
$3M
$4M
$7M
$7M
$7M
$5M
$7M
$1M
$572.0K
Investing Cash Flow
$34M
$-16M
$-19M
$-7M
$-21M
$47M
$-7M
$-10M
$-39M
$-40M
·
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$55.0K
Net Debt Issued
·
·
·
·
·
$0
·
$-27.0K
$-11.0K
$-10.0K
$48.0K
Stock Issued
$2M
$7M
$5M
$3M
$11M
$4M
$6M
$4M
$6M
$7M
$1M
Stock Repurchased
$36M
$50M
$0
$27M
$23M
$0
$0
$10M
$4M
$9M
$0
Net Stock Activity
$-34M
$-43M
$5M
$-24M
$-13M
$4M
·
$-6M
$1M
$-3M
$1M
Financing Cash Flow
$-35M
$-43M
$5M
$-24M
$-13M
$4M
$6M
$-6M
$951.0K
$-3M
·
Net Change in Cash
$18M
$-38M
$12M
$-18M
$-20M
$68M
$4M
$-8M
$-35M
$-38M
$84M
Taxes Paid
$1M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$17M
$19M
$23M
$8M
$7M
$10M
·
$2M
$-4M
$4M
$68M
Levered FCF
·
·
·
·
·
$10M
·
$2M
$-4M
$4M
$68M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
65.1%
66.9%
67.8%
·
·
·
·
·
67.2%
64.1%
56.2%
Operating Margin
17.7%
13.6%
14.8%
19.8%
13.3%
26.3%
·
13.4%
5.6%
0.72%
-27.0%
Net Margin
17.0%
15.9%
16.8%
19.1%
13.7%
22.2%
·
29.6%
21.2%
2.1%
-26.7%
Pretax Margin
20.4%
17.8%
17.7%
20.8%
13.5%
27.0%
·
15.3%
7.3%
1.3%
-27.4%
EBITDA Margin
20.5%
16.4%
18.0%
23.6%
19.0%
30.8%
·
18.6%
11.9%
0.72%
-18.2%
ROA
9.7%
9.3%
9.2%
11.2%
6.8%
13.4%
·
12.8%
8.0%
0.69%
-9.8%
ROE
11.0%
10.4%
10.4%
13.6%
8.0%
15.7%
·
19.8%
16.4%
1.6%
-17.4%
ROIC
9.6%
8.4%
8.2%
12.4%
7.9%
15.0%
·
17.0%
11.8%
0.88%
-18.0%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
10.4
7.4
8.6
8.6
7.7
9.1
·
4.4
6.4
7.1
7.7
Quick Ratio
8.8
6.1
7.2
6.8
6.4
8.0
·
3.9
5.6
6.5
7.0
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
9978.0
1638.0
119.0
-280.7
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
0.6
0.5
0.6
0.5
0.6
·
0.4
0.4
0.3
0.4
Inventory Turnover
1.9
1.9
1.5
·
·
·
·
·
3.8
3.2
2.6
Receivables Turnover
1.9
2.6
3.2
4.6
6.4
9.6
·
6.6
4.8
4.3
3.9
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.90
$3.83
$3.86
$3.31
$3.15
$3.05
·
$2.10
$1.53
$1.23
$1.21
Revenue / Share
$2.49
$2.51
$2.22
$2.18
$1.77
$2.10
·
$1.35
$1.05
$0.90
·
Cash Flow / Share
$0.35
$0.35
$0.45
$0.22
$0.23
$0.30
·
$0.14
$0.05
$0.09
·
Cash / Share
$0.91
$0.54
$1.20
$1.00
$1.31
$1.67
·
$0.41
$0.52
$1.15
$1.90
EPS (TTM)
$0.42
$0.40
$0.37
$0.42
$0.24
$0.47
$0.19
$0.40
$0.33
$0.07
$-0.22
Taux de croissance9
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-6.9%
12.9%
2.2%
20.9%
-12.7%
·
·
·
·
·
·
Revenue CAGR 3Y
2.4%
11.7%
2.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.0%
8.1%
-11.9%
75.0%
-48.9%
·
·
·
·
·
·
EPS CAGR 3Y
0.00%
18.6%
-7.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-0.38%
7.2%
-10.6%
68.5%
-45.9%
·
·
·
·
·
·
Net Income CAGR 3Y
-1.5%
17.3%
-6.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$135M
$145M
$128M
$126M
$104M
$119M
$87M
$75M
$69M
$58M
$44M
Net Income TTM
$23M
$23M
$22M
$24M
$14M
$26M
$11M
$22M
$18M
$4M
$-12M
Market Cap
$712M
$805M
$1.07B
$1.15B
$1.22B
$769M
·
$363M
$472M
$550M
$371M
Enterprise Value
·
·
·
·
·
·
·
$268M
$374M
$450M
$271M
P/E
32.1
36.8
50.9
48.8
89.5
29.0
51.5
16.8
26.5
147.9
-32.1
P/S
5.3
5.6
8.3
9.1
11.8
6.5
·
4.9
6.8
9.5
8.5
P/B
3.5
3.8
4.9
6.2
6.8
4.5
·
3.2
5.7
8.4
5.8
P / Tangible Book
3.7
4.1
5.2
6.7
7.4
4.8
·
·
·
·
·
P / Cash Flow
38.0
39.2
41.1
91.0
90.3
45.6
·
48.0
162.9
110.8
5.4
P / FCF
40.8
41.9
45.6
136.8
178.3
76.2
·
155.8
-105.3
142.8
5.4
EV / EBITDA
·
·
·
·
·
·
·
19.3
53.9
1260.0
-34.1
EV / FCF
·
·
·
·
·
·
·
114.9
-83.4
116.7
4.0
EV / Revenue
·
·
·
·
·
·
·
3.6
5.4
7.8
6.2
Earnings Yield
3.1%
2.7%
2.0%
2.1%
1.1%
3.5%
1.9%
5.9%
3.8%
0.68%
-3.1%
Compte de résultat16
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$10M
$67M
$32M
$28M
$8M
$67M
$39M
$27M
$12M
$57M
$37M
$21M
$13M
$42M
$30M
Cost of Revenue
·
·
$22M
$11M
$10M
$4M
$20M
$13M
$10M
$5M
$18M
$11M
$7M
$5M
$12M
$9M
Gross Profit
$9M
$3M
$45M
$21M
$18M
$4M
$47M
$25M
$18M
$7M
$39M
$26M
$14M
$8M
$30M
$21M
R&D Expense
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
SG&A Expense
$7M
$6M
$6M
$8M
$8M
$9M
$8M
$8M
$10M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
Operating Expenses
$15M
$18M
$14M
$17M
$16M
$17M
$22M
$18M
$20M
$18M
$19M
$17M
$16M
$16M
$15M
$16M
Operating Income
$-6M
$-15M
$31M
$4M
$1M
$-13M
$26M
$7M
$-2M
$-11M
$21M
$9M
$-3M
$-8M
$15M
$5M
Other Non-op
$122.0K
$108.0K
$67.0K
$45.0K
$-26.0K
$6.0K
$-162.0K
$57.0K
$-49.0K
$-53.0K
$28.0K
$-38.0K
$-126.0K
$35.0K
$343.0K
$-5.0K
Pretax Income
$-5M
$-14M
$32M
$5M
$2M
$-11M
$27M
$9M
$-400.0K
$-10M
$22M
$10M
$-2M
$-7M
$15M
$5M
Income Tax
$-2M
$-2M
$5M
$680.0K
$334.0K
$-2M
$3M
$344.0K
$242.0K
$-1M
$2M
$518.0K
$-265.0K
$-1M
$2M
$371.0K
Net Income
$-3M
$-12M
$27M
$4M
$2M
$-10M
$23M
$8M
$-642.0K
$-8M
$20M
$10M
$-2M
$-6M
$14M
$5M
EPS (Basic)
$-0.06
$-0.23
$0.50
$0.07
$0.04
$-0.18
$0.40
$0.15
$-0.01
$-0.14
$0.35
$0.17
$-0.03
$-0.11
$0.24
$0.09
EPS (Diluted)
$-0.06
$-0.23
$0.49
$0.07
$0.04
$-0.18
$0.40
$0.15
$-0.01
$-0.14
$0.34
$0.17
$-0.03
$-0.11
$0.24
$0.08
Shares (Basic)
51,463,000
52,660,000
·
53,162,000
54,257,000
54,902,000
·
57,756,000
57,366,000
57,102,000
·
56,443,000
56,363,000
56,228,000
·
55,881,000
Shares (Diluted)
51,463,000
52,660,000
·
53,466,000
54,486,000
54,902,000
·
58,290,000
57,366,000
57,102,000
·
57,969,000
56,363,000
56,228,000
·
57,372,000
EBITDA
$-6M
$-14M
·
·
$1M
$-12M
·
$7M
$-2M
$-10M
·
$9M
$-3M
$-7M
·
$5M
Bilan26
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$61M
$50M
$48M
$47M
$57M
$49M
$30M
$63M
$40M
$71M
$68M
$51M
$44M
$66M
$56M
$52M
Short-term Investments
$32M
$36M
$27M
$23M
$22M
$34M
$48M
$55M
$61M
$47M
·
$33M
$51M
$32M
·
$30M
Receivables
$14M
$39M
$77M
$44M
$33M
$32M
$64M
$32M
$21M
$25M
·
$23M
$15M
$12M
·
$18M
Inventory
$38M
$31M
$24M
$34M
$33M
$32M
$25M
$33M
$34M
$32M
·
$34M
$36M
$33M
·
$32M
Prepaid Expense
$4M
$5M
$5M
$8M
$7M
$6M
$7M
$6M
$4M
$4M
·
$5M
$4M
$5M
·
$6M
Current Assets
$149M
$161M
$181M
$156M
$152M
$155M
$174M
$190M
$159M
$178M
·
$146M
$150M
$148M
·
$139M
PP&E (Net)
$13M
$13M
$13M
$13M
$14M
$15M
$15M
$16M
$17M
$18M
·
$19M
$19M
$20M
·
$19M
PP&E (Gross)
·
·
$55M
·
·
·
$55M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$42M
·
·
·
$39M
·
·
·
·
·
·
·
·
·
Goodwill
$11M
$11M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
$13M
·
$13M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$29.0K
Other Non-current Assets
$804.0K
$737.0K
$577.0K
$428.0K
$546.0K
$429.0K
$391.0K
$1M
$919.0K
$387.0K
·
$387.0K
$753.0K
$385.0K
·
$365.0K
Total Assets
$198M
$209M
$232M
$210M
$212M
$225M
$243M
$263M
$249M
$244M
·
$223M
$210M
$208M
·
$200M
Accounts Payable
$5M
$3M
$2M
$5M
$3M
$3M
$3M
$3M
$5M
$3M
·
$2M
$2M
$2M
·
$2M
Current Liabilities
$19M
$17M
$17M
$21M
$19M
$18M
$23M
$19M
$20M
$17M
·
$16M
$15M
$13M
·
$17M
Capital Leases
$6M
$6M
$7M
$8M
$8M
$9M
$9M
$10M
$10M
$11M
·
$12M
$12M
$13M
·
$14M
Other Non-current Liabilities
$1M
$1M
$1M
$69.0K
$85.0K
$96.0K
$57.0K
$100.0K
$86.0K
$132.0K
·
$222.0K
$215.0K
$254.0K
·
$127.0K
Total Liabilities
$25M
$25M
$25M
$29M
$27M
$27M
$33M
$29M
$31M
$28M
·
$29M
$28M
$26M
·
$31M
Common Stock
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
$66.0K
$66.0K
$66.0K
$65.0K
·
$65.0K
$65.0K
$64.0K
·
$64.0K
Paid-in Capital
$247M
$246M
$244M
$242M
$240M
$238M
$235M
$232M
$225M
$222M
·
$212M
$209M
$207M
·
$203M
Retained Earnings
$113M
$116M
$129M
$102M
$98M
$96M
$106M
$82M
$74M
$74M
·
$63M
$53M
$55M
·
$47M
Treasury Stock
$188M
$178M
$167M
$163M
$153M
$135M
$131M
$80M
$80M
$80M
·
$80M
$80M
$80M
·
$80M
AOCI
$-435.0K
$-285.0K
$-94.0K
$34.0K
$37.0K
$75.0K
$98.0K
$149.0K
$-61.0K
$-60.0K
·
$-183.0K
$-127.0K
$-271.0K
·
$-509.0K
Stockholders' Equity
$172M
$184M
$206M
$181M
$185M
$198M
$210M
$234M
$219M
$216M
$220M
$194M
$182M
$182M
$185M
$169M
Liabilities + Equity
$198M
$209M
$232M
$210M
$212M
$225M
$243M
$263M
$249M
$244M
·
$223M
$210M
$208M
·
$200M
Shares Outstanding
51,174,774
52,082,859
52,806,822
52,979,801
53,683,535
54,856,712
54,785,861
57,882,075
57,422,763
57,329,402
56,880,947
56,504,548
56,405,457
56,342,872
56,076,879
55,982,976
Flux de trésorerie13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$978.0K
$941.0K
$913.0K
$944.0K
$962.0K
$996.0K
$1M
$1M
$1M
$1M
$1M
$1M
$983.0K
$961.0K
$154.0K
Stock-based Comp
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Restructuring
$855.0K
$2M
$-226.0K
$0
$0
$539.0K
$2M
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$30M
·
·
·
$18M
·
·
·
$10M
·
·
·
$12M
·
·
Operating Cash Flow
$16M
$21M
$7M
$-3M
$4M
$11M
$9M
$-3M
$8M
$6M
$14M
$8M
$-4M
$9M
$6M
$-1M
CapEx
$875.0K
$814.0K
$662.0K
$342.0K
$135.0K
$191.0K
$104.0K
$169.0K
$201.0K
$824.0K
$1M
$330.0K
$570.0K
$279.0K
$1M
$563.0K
Investing Cash Flow
$5M
$-8M
$-3M
$3M
$21M
$13M
$7M
$22M
$-39M
$-5M
$-739.0K
$-1M
$-18M
$1M
$-3M
$9M
Stock Issued
$132.0K
$0
$432.0K
$381.0K
$367.0K
$1M
$1M
$4M
$312.0K
$1M
$4M
$805.0K
$214.0K
$165.0K
$742.0K
$1M
Stock Repurchased
$10M
$11M
$3M
$11M
$17M
$4M
$50M
$0
$0
$0
$0
$0
$0
$0
$0
$31.0K
Net Stock Activity
·
$-11M
·
·
·
$-4M
·
·
·
$1M
·
·
·
$165.0K
·
·
Financing Cash Flow
$-10M
$-11M
$-3M
$-10M
$-17M
$-4M
$-49M
$4M
$312.0K
$1M
$4M
$805.0K
$214.0K
$165.0K
$742.0K
$1M
Net Change in Cash
$11M
$2M
$973.0K
$-10M
$8M
$20M
$-34M
$23M
$-30M
$3M
$17M
$7M
$-22M
$10M
$4M
$9M
Free Cash Flow
·
$20M
·
·
·
$10M
·
·
·
$6M
·
·
·
·
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.7%
27.8%
·
·
64.0%
55.3%
·
65.1%
64.6%
59.0%
·
69.9%
65.3%
60.9%
·
69.1%
Operating Margin
-49.0%
-153.1%
·
·
5.2%
-155.8%
·
18.3%
-7.4%
-90.4%
·
24.7%
-12.5%
-60.5%
·
16.1%
Net Margin
-26.7%
-126.2%
·
·
7.3%
-122.5%
·
22.0%
-2.4%
-68.3%
·
26.1%
-8.0%
-47.0%
·
15.7%
Pretax Margin
-42.4%
-144.5%
·
·
8.5%
-142.4%
·
22.9%
-1.5%
-79.0%
·
27.5%
-9.3%
-55.6%
·
16.9%
EBITDA Margin
-49.0%
-143.0%
·
·
5.2%
-143.8%
·
18.3%
-7.4%
-81.9%
·
24.7%
-12.5%
-53.2%
·
16.1%
ROA
-1.6%
-5.6%
·
·
0.89%
-4.2%
·
3.5%
-0.28%
-3.6%
·
4.6%
-0.83%
-3.0%
·
2.3%
ROE
-1.8%
-6.4%
·
·
1.0%
-4.8%
·
4.0%
-0.32%
-4.2%
·
5.3%
-0.97%
-3.5%
·
2.8%
ROIC
-2.1%
-7.0%
·
·
0.68%
-5.5%
·
2.9%
-1.5%
-4.4%
·
4.5%
-1.2%
-3.8%
·
2.7%
Liquidité et Solvabilité2
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.1
9.3
·
·
8.1
8.4
·
10.1
7.9
10.4
·
8.9
9.9
11.2
·
8.2
Quick Ratio
5.8
7.2
·
·
6.0
6.3
·
8.0
6.1
8.3
·
6.6
7.3
8.3
·
5.9
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
·
0.1
0.0
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
0.3
0.1
·
0.4
0.3
0.2
·
0.3
0.2
0.2
·
0.4
Receivables Turnover
0.5
0.3
·
·
1.1
0.3
·
1.4
1.5
0.7
·
1.8
1.4
0.7
·
1.9
Par action5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.37
$3.54
·
·
$3.45
$3.61
·
$4.04
$3.81
$3.77
·
$3.43
$3.22
$3.22
·
$3.02
Revenue / Share
$0.23
$0.18
·
·
$0.51
$0.15
·
$0.66
$0.47
$0.21
·
$0.64
$0.37
$0.24
·
$0.53
Cash Flow / Share
·
$0.40
·
·
·
$0.19
·
·
·
$0.11
·
·
·
$0.15
·
·
Cash / Share
$1.20
$0.96
·
·
$1.06
$0.90
·
$1.09
$0.70
$1.23
·
$0.91
$0.78
$1.18
·
$0.93
EPS (TTM)
$0.27
$0.37
·
$0.33
$0.41
$0.36
·
$0.34
$0.36
$0.34
·
$0.27
$0.18
$0.17
·
$0.26
Valorisation (TTM)9
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$121M
$137M
·
$135M
$142M
$141M
·
$135M
$134M
$127M
·
$113M
$107M
$106M
·
$117M
Net Income TTM
$15M
$21M
·
$20M
$24M
$21M
·
$19M
$21M
$20M
·
$15M
$11M
$10M
·
$16M
Market Cap
$462M
$524M
·
·
$686M
$872M
·
$1.01B
$763M
$905M
·
$1.20B
$1.58B
$1.30B
·
$1.22B
P/E
33.4
27.2
·
46.7
31.2
44.1
·
51.1
36.9
46.4
·
78.6
155.3
135.6
·
83.6
P/S
3.8
3.8
·
6.0
4.8
6.2
·
7.5
5.7
7.1
·
10.6
14.8
12.2
·
10.4
P/B
2.7
2.8
·
·
3.7
4.4
·
4.3
3.5
4.2
·
6.2
8.7
7.2
·
7.2
P / Tangible Book
2.9
3.0
·
·
4.0
4.7
·
4.6
3.7
4.5
·
6.6
9.3
7.7
·
7.8
P / Cash Flow
·
24.9
·
·
·
81.6
·
·
·
139.3
·
·
·
150.0
·
·
Earnings Yield
3.0%
3.7%
·
2.1%
3.2%
2.3%
·
2.0%
2.7%
2.1%
·
1.3%
0.64%
0.74%
·
1.2%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$135M
$145M
$128M
$126M
$104M
Marge Brute %
65.1%
66.9%
67.8%
·
·
Marge d'exploitation %
17.7%
13.6%
14.8%
19.8%
13.3%
Résultat net
$23M
$23M
$22M
$24M
$14M
BPA dilué
$0.42
$0.40
$0.37
$0.42
$0.24
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ratio de liquidité
10.4
7.4
8.6
8.6
7.7
Ratio de liquidité réduite
8.8
6.1
7.2
6.8
6.4
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$17M
$19M
$23M
$8M
$7M
Détenteurs institutionnels (13F)
213 déclarants
· $450.7M total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs213
Valeur détenue$450.7M
Nouvelles positions44
Positions clôturées37
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
44 (-6 vs T. préc.)
37 (+3 vs T. préc.)
80 (+15 vs T. préc.)
44 (-18 vs T. préc.)
+6.0M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
52 initiés
· 32 dirigeants · 19 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 30 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.