FNLC First Bancorp, Inc (ME) - Common Stock
$28,42
Prix · Mai 19, 2026
Données fondamentales au Mai 8, 2026
Fourchette 52 semaines
$23–$30
74% of range
Note des analystes
—
Objectif de cours
—
P/E (TTM)
8.6
ROE
12.3%
Marge nette
36.3%
FNLC Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$28.42
Capitalisation Boursière
$297M
P/E (TTM)
8.6
BPA (TTM)
$3.07
Revenus (TTM)
—
Rendement div.
5.5%
ROE
12.3%
Dette/Capitaux propres
0.3
Fourchette 52 semaines
$23 – $30
FNLC Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
—
BPA
$3.07
2023-12-31
→
2025-12-31
Flux de trésorerie libre
$35M
2023-12-31
→
2025-12-31
Marges
36.3%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
FNLC
Médiane des pairs
P/E (TTM)
8.6
10.1
P/S (TTM)
3.1
2.5
P/B
1.0
1.0
Price / FCF (Cours / FCF)
8.6
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
FNLC
Médiane des pairs
Net Profit Margin (Marge nette)
36.3%
28.4%
ROA
1.1%
1.1%
ROE
12.3%
10.8%
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
FNLC
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.3
20.3
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
FNLC
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
18.0%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
0.60%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
4.0%
—
EPS YoY (BPA Année/Année)
26.3%
—
Net Income YoY (Bénéfice net YoY)
27.2%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
FNLC
Médiane des pairs
Payout Ratio (Ratio de distribution)
47.5%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
5.5%
Ratio de distribution
47.5%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 7 avril 2026 | $0,3700 |
| 6 janvier 2026 | $0,3700 |
| 6 octobre 2025 | $0,3700 |
| 8 juillet 2025 | $0,3700 |
| 8 avril 2025 | $0,3600 |
| 6 janvier 2025 | $0,3600 |
| 8 octobre 2024 | $0,3600 |
| 9 juillet 2024 | $0,3600 |
| 8 avril 2024 | $0,3500 |
| 5 janvier 2024 | $0,3500 |
| 6 octobre 2023 | $0,3500 |
| 7 juillet 2023 | $0,3500 |
| 6 avril 2023 | $0,3400 |
| 6 janvier 2023 | $0,3400 |
| 4 octobre 2022 | $0,3400 |
| 8 juillet 2022 | $0,3400 |
| 8 avril 2022 | $0,3200 |
| 7 janvier 2022 | $0,3200 |
| 8 octobre 2021 | $0,3200 |
| 7 juillet 2021 | $0,3200 |
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $0.80 | — | — |
| 31 décembre 2024 | $0.65 | — | — |
| 31 mars 2024 | $0.54 | — | — |
| 31 décembre 2023 | $0.60 | — | — |
| 30 septembre 2023 | $0.67 | — | — |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| FNLC | $297M | 8.6 | 18.0% | 36.3% | 12.3% | — |
| AVBH | $291M | -11.8 | -61.9% | -63.2% | -8.1% | — |
| CHMG | — | 17.8 | -2.2% | 15.9% | 6.2% | — |
| NWFL | $267M | 9.3 | 8.1% | 347.0% | 11.9% | — |
| TSBK | $263M | 9.1 | 9.6% | 35.3% | 11.3% | — |
| COSO | — | 10.8 | 6.4% | 1254.0% | 10.6% | — |
| CZFS | $300M | 7.5 | 2.8% | 370.1% | 11.2% | — |
| ISBA | $366M | 19.5 | 11.5% | 24.1% | 8.4% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 9
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $63M | $17M | $11M | $17M | $26M | $20M | $14M | $11M | $10M | $11M | |
| Interest Income | $160M | $149M | $128M | $93M | $77M | $77M | $79M | $71M | $61M | $54M | $51M | $51M | |
| Pretax Income | $42M | $33M | $36M | $47M | $44M | $32M | $30M | $28M | $26M | $24M | $22M | $19M | |
| Income Tax | $8M | $6M | $6M | $8M | $8M | $5M | $5M | $4M | $7M | $6M | $6M | $5M | |
| Net Income | $34M | $27M | $30M | $39M | $36M | $27M | $26M | $24M | $20M | $18M | $16M | $15M | |
| EPS (Basic) | $3.10 | $2.45 | $2.68 | $3.56 | $3.33 | $2.50 | $2.36 | $2.18 | $1.82 | $1.68 | $1.52 | $1.38 | |
| EPS (Diluted) | $3.07 | $2.43 | $2.66 | $3.53 | $3.30 | $2.48 | $2.34 | $2.17 | $1.81 | $1.66 | $1.51 | $1.37 | |
| Shares (Basic) | 11,088,831 | 11,051,829 | 10,998,041 | 10,931,328 | 10,903,844 | 10,858,606 | 10,815,718 | 10,783,419 | 10,747,306 | 10,713,290 | 10,674,755 | 10,638,527 | |
| Shares (Diluted) | 11,204,567 | 11,138,835 | 11,081,888 | 11,030,658 | 10,987,179 | 10,932,818 | 10,889,309 | 10,852,474 | 10,819,018 | 10,829,802 | 10,764,869 | 10,710,864 |
Bilan 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $14M | $19M | $19M | $17M | $14M | $13M | |
| PP&E (Net) | · | · | · | · | $29M | $27M | $21M | $22M | $23M | $22M | $22M | $23M | |
| PP&E (Gross) | · | · | · | · | · | · | $41M | $41M | $41M | $39M | $37M | $36M | |
| Accum. Depreciation | · | · | · | · | · | · | $20M | $19M | $19M | $17M | $16M | $14M | |
| Goodwill | $31M | $31M | $31M | $31M | $31M | $31M | $30M | $30M | $30M | $30M | $30M | $30M | |
| Total Assets | $3.17B | $3.16B | $2.95B | $2.74B | $2.53B | $2.36B | $2.07B | $1.94B | $1.84B | $1.71B | $1.56B | $1.48B | |
| Short-term Debt | $92M | $51M | $70M | $103M | $81M | $207M | $175M | $145M | $114M | $159M | $222M | $190M | |
| Total Liabilities | $2.88B | $2.90B | $2.70B | $2.51B | $2.28B | $2.14B | $1.86B | $1.75B | $1.66B | $1.54B | $1.40B | $1.32B | |
| Long-term Debt | $96M | $95M | $0 | $84.0K | $55M | $55M | $10M | $65M | $115M | $120M | $115M | $90M | |
| Total Debt | $92M | $51M | $70M | $103M | $81M | $207M | $175M | $145M | · | $159M | $222M | · | |
| Common Stock | $112.0K | $112.0K | $111.0K | $110.0K | $110.0K | $110.0K | $109.0K | $109.0K | $108.0K | $108.0K | $108.0K | $107.0K | |
| Paid-in Capital | $74M | $72M | $70M | $68M | $67M | $65M | $64M | $63M | $62M | $61M | $60M | $59M | |
| Retained Earnings | $240M | $223M | $212M | $204M | $180M | $158M | $145M | $132M | $121M | $112M | $107M | $100M | |
| Stockholders' Equity | $283M | $252M | $243M | $229M | $246M | $224M | $213M | $192M | $181M | $173M | $167M | $162M | |
| Liabilities + Equity | $3.17B | $3.16B | $2.95B | $2.74B | $2.53B | $2.36B | $2.07B | $1.94B | $1.84B | $1.71B | $1.56B | $1.48B | |
| Shares Outstanding | 11,222,363 | 11,155,528 | 11,098,057 | 11,045,186 | 10,998,765 | 10,950,289 | 10,899,210 | 10,862,651 | 10,829,918 | 10,793,946 | 10,753,855 | 10,724,359 |
Flux de trésorerie 15
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $966.0K | $895.0K | $820.0K | $809.0K | $856.0K | $652.0K | $565.0K | $381.0K | $392.0K | $298.0K | $296.0K | $431.0K | |
| Deferred Tax | $81.0K | $20.0K | $-1M | $-127.0K | $999.0K | $-262.0K | $336.0K | $-485.0K | $2M | $-139.0K | $332.0K | $18.0K | |
| Amort. of Intangibles | $26.0K | $26.0K | $26.0K | $69.0K | $69.0K | $43.0K | $43.0K | $43.0K | $43.0K | $43.0K | $58.0K | $326.0K | |
| Operating Cash Flow | $38M | $26M | $37M | $41M | $57M | $23M | $26M | $34M | $22M | $21M | $21M | $20M | |
| CapEx | $3M | $1M | $3M | $1M | $4M | $3M | $2M | $1M | $3M | $2M | $927.0K | $2M | |
| Investing Cash Flow | $-3M | $-217M | $-200M | $-248M | $-202M | $-250M | $-116M | $-112M | $-130M | $-148M | $-86M | $-17M | |
| Stock Issued | $916.0K | $867.0K | $817.0K | $796.0K | $689.0K | $670.0K | $653.0K | $619.0K | $632.0K | $531.0K | $465.0K | $457.0K | |
| Stock Repurchased | $282.0K | $212.0K | $250.0K | $277.0K | $253.0K | $156.0K | $183.0K | $168.0K | $154.0K | $129.0K | $180.0K | $0 | |
| Net Stock Activity | $634.0K | $655.0K | $567.0K | $519.0K | $436.0K | $514.0K | $470.0K | $451.0K | · | $402.0K | $285.0K | · | |
| Dividends Paid | $16M | $16M | $15M | $15M | $14M | $13M | $13M | $12M | $11M | $10M | $9M | $9M | |
| Financing Cash Flow | $-35M | $187M | $172M | $208M | $139M | $239M | $86M | $78M | $110M | $130M | $67M | $-7M | |
| Net Change in Cash | $143.0K | $-4M | $9M | $2M | $-6M | $12M | $-5M | $-73.0K | $2M | $3M | $1M | $-4M | |
| Taxes Paid | $6M | $5M | $6M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $35M | $25M | $34M | $40M | $53M | $20M | $24M | $32M | · | $20M | $20M | · | |
| Levered FCF | · | · | $-18M | $26M | $44M | $6M | $2M | $15M | · | $12M | $12M | · |
Rentabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 36.3% | 33.7% | 36.6% | 41.9% | 42.3% | 34.8% | 38.3% | 37.5% | · | 32.5% | 30.5% | · | |
| Pretax Margin | 44.3% | 40.6% | 44.3% | 50.9% | 51.2% | 41.4% | 45.4% | 44.3% | · | 44.1% | 40.8% | · | |
| ROA | 1.1% | 0.86% | 1.0% | 1.4% | 1.4% | 1.2% | 1.2% | 1.2% | · | 1.1% | 1.0% | · | |
| ROE | 12.3% | 10.6% | 12.6% | 17.4% | 15.0% | 12.2% | 12.1% | 12.5% | · | 10.3% | 9.7% | · |
Liquidité et Solvabilité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.9 | 0.8 | 0.8 | · | 0.9 | 1.3 | · |
Efficacité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · |
Taux de croissance 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 18.0% | -0.47% | -13.3% | 8.6% | 9.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.60% | -2.1% | 1.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 26.3% | -8.6% | -24.6% | 7.0% | 33.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -4.5% | -9.7% | 2.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 27.2% | -8.4% | -24.3% | 7.5% | 33.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -4.1% | -9.3% | 2.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 4.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $95M | $80M | $81M | $93M | $86M | $78M | $67M | $63M | $60M | $55M | $53M | $51M | |
| Net Income TTM | $34M | $27M | $30M | $39M | $36M | $27M | $26M | $24M | $20M | $18M | $16M | $15M | |
| Market Cap | $297M | $305M | $313M | $331M | $345M | $278M | $329M | $286M | · | $357M | $220M | · | |
| Enterprise Value | · | · | · | · | · | · | $490M | $412M | · | $499M | $428M | · | |
| P/E | 8.6 | 11.3 | 10.6 | 8.5 | 9.5 | 10.2 | 12.9 | 12.1 | 15.0 | 19.9 | 13.6 | 13.2 | |
| P/S | 3.1 | 3.8 | 3.9 | 3.6 | 4.0 | 3.6 | 4.9 | 4.5 | · | 6.4 | 4.1 | · | |
| P/B | 1.0 | 1.2 | 1.3 | 1.4 | 1.4 | 1.2 | 1.6 | 1.5 | · | 2.1 | 1.3 | · | |
| P / Tangible Book | 1.2 | 1.4 | 1.5 | 1.7 | 1.6 | 1.4 | · | · | · | · | · | · | |
| P / Cash Flow | 7.8 | 11.7 | 8.5 | 8.0 | 6.1 | 12.3 | 12.6 | 8.4 | · | 16.5 | 10.6 | · | |
| P / FCF | 8.6 | 12.4 | 9.1 | 8.3 | 6.5 | 13.8 | 13.5 | 8.8 | · | 18.3 | 11.1 | · | |
| EV / FCF | · | · | · | · | · | · | 20.0 | 12.7 | · | 25.6 | 21.6 | · | |
| EV / Revenue | · | · | · | · | · | · | 7.3 | 6.6 | · | 9.0 | 8.1 | · | |
| Dividend Yield | 5.5% | 5.2% | 4.9% | 4.5% | 4.0% | 4.8% | 3.9% | 4.2% | · | 2.8% | 4.2% | · | |
| Earnings Yield | 11.6% | 8.9% | 9.4% | 11.8% | 10.5% | 9.8% | 7.7% | 8.2% | 6.7% | 5.0% | 7.4% | 7.6% | |
| Payout Ratio | 47.5% | 58.4% | 52.2% | 37.9% | 38.5% | 49.1% | 50.8% | 51.2% | · | 54.5% | 57.7% | · | |
| Annual Payout | $16M | $16M | $15M | $15M | $14M | $13M | $13M | $12M | $11M | $10M | $9M | $9M |
Compte de résultat 9
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $20M | $19M | $17M | $15M | $11M | $8M | $5M | $3M | |
| Interest Income | $39M | $41M | $41M | $40M | $39M | $39M | $38M | $37M | $35M | $35M | $33M | $31M | $29M | $27M | $24M | $21M | |
| Pretax Income | $11M | $12M | $11M | $10M | $9M | $9M | $9M | $7M | $7M | $8M | $9M | $9M | $10M | $11M | $12M | $12M | |
| Income Tax | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Net Income | $9M | $10M | $9M | $8M | $7M | $7M | $8M | $6M | $6M | $7M | $7M | $7M | $8M | $9M | $10M | $10M | |
| EPS (Basic) | $0.81 | $0.91 | $0.82 | $0.73 | $0.64 | $0.65 | $0.69 | $0.56 | $0.55 | $0.60 | $0.68 | $0.67 | $0.73 | $0.84 | $0.92 | $0.91 | |
| EPS (Diluted) | $0.80 | $0.91 | $0.81 | $0.72 | $0.63 | $0.66 | $0.68 | $0.55 | $0.54 | $0.60 | $0.67 | $0.67 | $0.72 | $0.83 | $0.91 | $0.91 | |
| Shares (Basic) | 11,110,634 | -22,163,975 | 11,093,631 | 11,084,335 | 11,074,840 | -22,089,010 | 11,057,872 | 11,049,110 | 11,033,857 | -21,943,761 | 11,003,987 | 10,989,302 | 10,948,513 | -21,862,914 | 10,934,492 | 10,927,887 | |
| Shares (Diluted) | 11,255,086 | -22,393,392 | 11,211,935 | 11,203,095 | 11,182,929 | -22,263,308 | 11,145,131 | 11,137,191 | 11,119,821 | -22,144,295 | 11,087,133 | 11,072,803 | 11,066,247 | -22,059,469 | 11,035,391 | 11,028,029 |
Bilan 13
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $29M | $29M | |
| Goodwill | $31M | $31M | $31M | $31M | $31M | $31M | $31M | $31M | $31M | · | $31M | $31M | $31M | · | $31M | $31M | |
| Total Assets | $3.20B | $3.17B | $3.20B | $3.20B | $3.19B | $3.16B | $3.14B | $3.08B | $2.98B | · | $2.94B | $2.87B | $2.81B | · | $2.74B | $2.63B | |
| Short-term Debt | $100M | $92M | $57M | $101M | $115M | $51M | $56M | $161M | $85M | · | $83M | $89M | $84M | · | $118M | $127M | |
| Total Liabilities | $2.91B | $2.88B | $2.92B | $2.93B | $2.93B | $2.90B | $2.89B | $2.84B | $2.74B | · | $2.72B | $2.64B | $2.58B | · | $2.52B | $2.40B | |
| Long-term Debt | $96M | $96M | $96M | $95M | $70M | $95M | $95M | $70M | $70M | · | $0 | $25M | $81.0K | · | $85.0K | $87.0K | |
| Total Debt | $100M | · | $57M | $101M | $115M | · | $56M | $161M | $85M | · | $83M | $89M | $84M | · | $118M | $127M | |
| Common Stock | $113.0K | $112.0K | $112.0K | $112.0K | $112.0K | $112.0K | $111.0K | $111.0K | $111.0K | · | $111.0K | $111.0K | $111.0K | · | $110.0K | $110.0K | |
| Paid-in Capital | $74M | $74M | $73M | $73M | $72M | $72M | $71M | $71M | $71M | · | $70M | $69M | $69M | · | $68M | $68M | |
| Retained Earnings | $245M | $240M | $234M | $230M | $226M | $223M | $220M | $216M | $214M | · | $209M | $206M | $202M | · | $199M | $193M | |
| Stockholders' Equity | $287M | $283M | $275M | $265M | $260M | $252M | $257M | $245M | $243M | $243M | $227M | $232M | $228M | $229M | $220M | $228M | |
| Liabilities + Equity | $3.20B | $3.17B | $3.20B | $3.20B | $3.19B | $3.16B | $3.14B | $3.08B | $2.98B | · | $2.94B | $2.87B | $2.81B | · | $2.74B | $2.63B | |
| Shares Outstanding | 11,271,014 | 11,222,363 | 11,214,455 | 11,205,861 | 11,196,881 | 11,155,528 | 11,148,066 | 11,139,639 | 11,130,933 | · | 11,089,290 | 11,081,800 | 11,074,182 | · | 11,038,224 | 11,030,236 |
Flux de trésorerie 14
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $306.0K | $202.0K | $254.0K | $212.0K | $298.0K | $215.0K | $230.0K | $219.0K | $231.0K | $213.0K | $209.0K | $214.0K | $184.0K | $199.0K | $198.0K | $195.0K | |
| Deferred Tax | $530.0K | $50.0K | $-147.0K | $-132.0K | $310.0K | $-91.0K | $11.0K | $-219.0K | $319.0K | $-77.0K | $220.0K | $-50.0K | $-1M | $-146.0K | $-29.0K | $-198.0K | |
| Amort. of Intangibles | $7.0K | $6.0K | $7.0K | $6.0K | $7.0K | $6.0K | $7.0K | $6.0K | $7.0K | $6.0K | $7.0K | $6.0K | $7.0K | $17.0K | $17.0K | $18.0K | |
| Operating Cash Flow | $23M | $15M | $13M | $7M | $2M | $11M | $10M | $6M | $-1M | $11M | $10M | $11M | $5M | $9M | $13M | $11M | |
| CapEx | $526.0K | $1M | $299.0K | $135.0K | $1M | $979.0K | $111.0K | $59.0K | $326.0K | $382.0K | $2M | $60.0K | $526.0K | $239.0K | $58.0K | $404.0K | |
| Investing Cash Flow | $-31M | $23M | $6M | $-7M | $-25M | $-33M | $-44M | $-104M | $-37M | $9M | $-70M | $-73M | $-65M | $-4M | $-115M | $-93M | |
| Stock Issued | $236.0K | $236.0K | $227.0K | $228.0K | $225.0K | $229.0K | $217.0K | $217.0K | $204.0K | $209.0K | $200.0K | $196.0K | $212.0K | $208.0K | $203.0K | $186.0K | |
| Stock Repurchased | $278.0K | $-2.0K | $9.0K | $-2.0K | $277.0K | $0 | $0 | $1.0K | $211.0K | $2.0K | $-1.0K | $12.0K | $237.0K | $1.0K | $0 | $6.0K | |
| Net Stock Activity | $-42.0K | · | · | · | $-52.0K | · | · | · | $-7.0K | · | · | · | $-25.0K | · | · | · | |
| Dividends Paid | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Financing Cash Flow | $4M | $-42M | $-15M | $812.0K | $21M | $14M | $41M | $101M | $31M | $-17M | $65M | $60M | $64M | $-9M | $106M | $83M | |
| Net Change in Cash | $-4M | $-4M | $4M | $928.0K | $-1M | $-8M | $7M | $4M | $-8M | $2M | $5M | $-2M | $5M | $-5M | $4M | $1M | |
| Free Cash Flow | $22M | · | · | · | $828.0K | · | · | · | $-2M | · | · | · | $5M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-18M | · | · | · | $-5M | · | · | · |
Rentabilité 4
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 35.8% | · | 37.0% | 35.8% | 32.5% | · | 36.9% | 32.1% | 32.5% | · | 37.7% | 37.4% | 37.9% | · | 41.9% | 43.9% | |
| Pretax Margin | 43.4% | · | 45.2% | 43.7% | 39.3% | · | 44.6% | 38.8% | 39.3% | · | 45.6% | 45.1% | 45.8% | · | 51.1% | 53.4% | |
| ROA | 0.28% | · | 0.29% | 0.26% | 0.23% | · | 0.25% | 0.21% | 0.21% | · | 0.26% | 0.27% | 0.30% | · | 0.38% | 0.39% | |
| ROE | 3.3% | · | 3.4% | 3.2% | 2.8% | · | 3.1% | 2.6% | 2.6% | · | 3.4% | 3.2% | 3.5% | · | 4.4% | 4.3% |
Liquidité et Solvabilité 1
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.3 | · | 0.2 | 0.4 | 0.4 | · | 0.2 | 0.7 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.6 |
Efficacité 1
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valorisation (TTM) 11
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $98M | · | $91M | $87M | $84M | · | $78M | $78M | $78M | · | $84M | $88M | $91M | · | $92M | $90M | |
| Net Income TTM | $36M | · | $32M | $30M | $28M | · | $26M | $26M | $28M | · | $32M | $35M | $37M | · | $39M | $38M | |
| Market Cap | $316M | · | $294M | $285M | $277M | · | $293M | $277M | $274M | · | $261M | $270M | $287M | · | $304M | $332M | |
| P/E | 8.7 | · | 9.3 | 9.4 | 9.8 | · | 11.1 | 10.5 | 9.9 | · | 8.1 | 7.8 | 7.7 | · | 7.7 | 8.7 | |
| P/S | 3.2 | · | 3.2 | 3.3 | 3.3 | · | 3.8 | 3.6 | 3.5 | · | 3.1 | 3.1 | 3.1 | · | 3.3 | 3.7 | |
| P/B | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.3 | · | 1.4 | 1.5 | |
| P / Tangible Book | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | 1.3 | 1.3 | · | 1.3 | 1.3 | 1.4 | · | 1.6 | 1.7 | |
| P / Cash Flow | 13.9 | · | · | · | 127.0 | · | · | · | -183.2 | · | · | · | 56.8 | · | · | · | |
| P / FCF | 14.2 | · | · | · | 334.3 | · | · | · | -150.4 | · | · | · | 63.4 | · | · | · | |
| Earnings Yield | 11.6% | · | 10.7% | 10.6% | 10.2% | · | 9.0% | 9.5% | 10.1% | · | 12.3% | 12.9% | 13.0% | · | 13.0% | 11.6% | |
| Payout Ratio | 44.9% | · | · | · | 55.1% | · | · | · | 64.9% | · | · | · | 47.3% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|---|---|
| Résultat net | $34M | — | — | — | $27M |
| BPA dilué | $3.07 | — | — | — | $2.43 |
Bilan
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.3 | — | — | — | 0.2 |
Flux de trésorerie
| 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $35M | — | — | — | $25M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.