HE Hawaiian Electric Industries, Inc. Common Stock
NYSE · Utilities · Voir sur SEC EDGAR ↗ 10-K/10-Q Aoû 7, 2026HE Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
HE Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
| Date ex-dividende | Division | Type |
|---|---|---|
| 14 juin 2004 | 2-for-1 | Avant |
| 24 mai 1984 | 2-for-1 | Avant |
À propos de Hawaiian Electric Industries, Inc. Common Stock Présentation de l'entreprise depuis Wikipedia
Hawaiian Electric Industries, Inc. (HEI) is the largest supplier of electricity in the U.S. state of Hawaii, supplying power to 95% of Hawaii's population through its electric utilities: Hawaiian Electric Company serving Oahu, Hawai'i Electric Light Company serving The Big Island, and Maui Electric Company serving Maui, Lanai and Molakai.
Hawaiian Electric Company (abbreviated HECO and pronounced HEE-coh), Hilo Electric Light Company (later renamed Hawai'i Electric Light Company, abbreviated HELCO and pronounced HEL-coh), and Maui Electric Company (abbreviated MECO and pronounced MEE-coh) employ more than 2,000 people. Approximately 20,000 Hawaii residents are shareholders of HECO’s parent company, Hawaiian Electric Industries. The company is headquartered in Honolulu.
The island of Kauai is the only Hawaiian island not supplied by HEI. Instead, the consumer-owned Kauai Island Utility Cooperative manages that island's electricity.
History
Hawaiian Electric Company incorporated on October 13, 1891. Thus, Hawaiian Electric Company began while the independent country of the Kingdom of Hawaii existed. Within about 16 years, the utility had 2,500 customers on Oahu. By 1914 HECO had started rural service to the windward side of the island and was marketing electric products like refrigerators and flat irons. In 1937 HECO broke ground on its second power plant, and transmission lines soon crisscrossed Oahu.
War and statehood
During World War II, HECO power plants linked to US military bases, generating more than one million kilowatt hours of electricity each day. (= > 42 MW average power).
Hawaii became a US state in 1959, and by then Oahu was entirely electrified. HECO opened a 116 MW plant in downtown Honolulu in 1954. The state's first reheat steam turbine generator went on line at Kahe on the west coast of Oahu. Today, Kahe is the state's largest plant with a total generating capacity of 650 MW.
Island expansion
HECO purchased Maui Electric Company in 1968. In 1970, HECO acquired the Hawaii Island's Hilo Electric Light Company. In 1988 MECO acquired the Lāna‘i City power plant on the island of Lānaʻi, and in 1989, Molokai Electric Company on the island of Molokaʻi. Hawaiian Electric Industries, Inc. (HEI) was created as a holding company for these various utilities in 1983. In 2013, HECO began working with Siemens to develop a self-healing grid in eastern Oʻahu and Waikīkī to ensure a reliable electrical supply.
On December 4, 2014, NextEra Energy tendered an offer to purchase HEI for $4.3 billion (equivalent to $5.6 billion in 2024). The sale required approval by the Hawaii Public Utilities Commission. On July 18, 2016, it was announced that the merger was cancelled after the Public Utilities Commission disapproved the deal. The merger included plans to convert HEI's oil-fired generating plants to run on natural gas, which were to use liquified natural gas imported from a British Columbia plant of FortisBC. The upgrades were cancelled as they were dependent upon approval of the merger.
On December 24, 2019, HECO announced that it would begin operating under a single name with its subsidiaries MECO and HELCO—Hawaiian Electric.
Maui wildfires
On August 8, 2023, brush fires ignited on various parts of Maui. Fires in Lahaina and Upcountry caused widespread damage to populated areas, and the Lahaina fire was responsible for at least 102 deaths and an estimated $5.5 billion in damage. Power lines owned by Hawaiian Electric were blown down and over 12,000 people on Maui were left without power. Investigations are currently underway to officially determine what caused the fire, and they are currently looking into whether downed power lines and decisions by Hawaiian Electric were the cause of the deadly wildfires. Hawaii was experiencing high winds and was under a red flag warning when the wildfires broke out, which Hurricane Dora passing to the south may have contributed to.
After the catastrophic and deadly wildfires, Hawaiian Electric's stock severely plummeted approximately 40%, its lowest since 2010, after it was facing a class action lawsuit that alleged that Maui’s devastating wildfires were caused by the utility’s energized power lines that were knocked down by strong winds, and that it chose not to shut off its power lines ahead of the Maui wildfires, despite knowing the safety risks of sparking a fire in those kind of conditions. It also stated that Hawaiian Electric still refused to shut down power lines despite it knowing that some of its power lines were knocked out by the heavy, high speed winds. On August 23, it was reported that Hawaiian Electric had no procedure in place for turning off the grid — a common practice in other fire-prone states.
In July 2024, a tentative agreement was reached and Hawaiian Electric Industries, along with the State of Hawaii, Maui County, Kamehameha Schools and others would agree to pay thousands of plaintiffs and victims over $4 billion to settle the lawsuits.
Generation
In 2023, power handled by HEI was 33.3% renewable. Hawai‘i Island set a record for HEI, generating a peak of 92.3% renewable power on April 25, 2023. In 2023 HECO generated 10.2 TWh, of which 3.4 TWh was renewable. The remaining generation, 6.8 TWh, came from oil.
Hawaiian Electric supports the adoption of electric vehicles. The company's goal is to have the majority of vehicles in Hawaii be electric vehicles by 2045. As of November 2018, EVs were 1% of all vehicles. Hawaiian Electric filed a road map with the state.
List shows HEI-owned power plants. Totals include power purchased from independent plant owners of various types and distributed solar.
Oahu
HEI's total firm generating capability in 2023 is 1,614.5 megawatts serving 306,978 customers. Non-firm capacity was 987.6 megawatts. In 2022, 28% of power came from renewable resources, compared to 25% in 2020.
Maui/Lanai/Molokai
Total firm generating capability in 2022 was 273.1 megawatts serving 73,933 customers. Non-firm capacity was 212.2 MW. 35.6% came from renewable resources, compared to 40.8% in 2020.
Hawaii
Total firm generating capability in 2022 was 280.5 megawatts serving 88,757 customers. Non-firm capacity was 168.6 MW. 47.9% came from renewable resources, compared to 34.7% in 2020.
Electric vehicles
Through a cooperative effort with HECO, High Technology Development Corporation (HTDC), an agency of the State of Hawai’i, initiated the Hawai’i Electric Vehicle Demonstration Project (HEVDP) consortium to develop an electric vehicle industry in Hawai’i. The islands had about 5,000 rechargeable vehicles as of 2017.
Plans
In 2015, the Hawaii State Legislature amended the State's Renewable Portfolio Standards to establish the nation's first goal of 100% renewable energy:
Hawaiian Electric has indicated in its Power Supply Improvement Plan that it will achieve these goals ahead of schedule. From 2021, HEI transitioned away from cost of service to Performance Based Regulation.
Source : Wikipedia (Anglais), CC BY-SA 4.0 · Voir sur Wikipedia ↗
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
| Métrique | Tendance sur 5 ans | HE | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | 6.5moyenne 5 ans ≈12.4 | ≈12.4 | 19.4 | Sous-évalué | |
| P/S (TTM) | 0.4moyenne 5 ans ≈0.9 | ≈0.9 | 2.3 | Sous-évalué | |
| P/B (MRQ) | 0.8moyenne 5 ans ≈1.4 | ≈1.4 | 2.1 | Sous-évalué | |
| EV / EBITDA | 2.0 | · | 14.4 | Sous-évalué | |
| Cours / FCF (TTM) | -2.6moyenne 5 ans ≈37.0 | ≈37.0 | · | · | |
| Cours / Flux de trésorerie (TTM) | -10.1moyenne 5 ans ≈6.8 | ≈6.8 | 8.8 | Sous-évalué | |
| EV / Revenue (VE / Chiffre d'affaires) | 0.3 | · | · | · | |
| EV / FCF (VE / FCF) | 21.6 | · | · | · | |
| Price / Tangible Book (Cours / Actif net tangible) | 0.9moyenne 5 ans ≈1.5 | ≈1.5 | · | · |
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
| Métrique | Tendance sur 5 ans | HE | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Marge d'exploitation (TTM) | 11.5%moyenne 5 ans ≈-2.4% | ≈-2.4% | 14.9% | Premier rang | |
| Marge EBITDA (TTM) | 20.5%moyenne 5 ans ≈6.6% | ≈6.6% | 29.8% | En ligne | |
| Marge avant impôts (TTM) | 9.0%moyenne 5 ans ≈-4.9% | ≈-4.9% | 17.5% | En ligne | |
| Marge nette (TTM) | 6.9%moyenne 5 ans ≈-3.9% | ≈-3.9% | 8.3% | Faible | |
| ROA (TTM) | 2.7%moyenne 5 ans ≈-2.3% | ≈-2.3% | 3.4% | Faible | |
| ROE (TTM) | 13.7%moyenne 5 ans ≈-11.0% | ≈-11.0% | 9.7% | Faible | |
| ROIC | 10.3%moyenne 5 ans ≈-5.5% | ≈-5.5% | 6.5% | Premier rang |
Santé financière Dette, liquidité, solvabilité — solidité du bilan
| Métrique | Tendance sur 5 ans | HE | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Dette / Capitaux propres (MRQ) | 0.0 | · | 0.4 | Faible endettement | |
| Ratio de liquidité (MRQ) | 1.0 | · | 1.1 | En ligne | |
| Quick Ratio (Ratio de liquidité réduite) | 0.7 | · | 0.4 | Faible liquidité |
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
| Métrique | Tendance sur 5 ans | HE | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Revenue YoY (Chiffre d'affaires YoY) | -4.1%moyenne 5 ans ≈4.1% | ≈4.1% | · | · | |
| Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans) | -3.4%moyenne 5 ans ≈3.1% | ≈3.1% | · | · | |
| Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans) | 3.6% | · | · | · | |
| EPS YoY (BPA Année/Année) | -17.7%moyenne 5 ans ≈1.5% | ≈1.5% | · | · | |
| Net Income YoY (Bénéfice net YoY) | -17.2%moyenne 5 ans ≈1.6% | ≈1.6% | · | · | |
| EPS CAGR 3Y (TCAC BPA 3 ans) | -31.4% | · | · | · | |
| EPS CAGR 5Y (TCAC BPA 5 ans) | -17.1% | · | · | · | |
| Net Income CAGR 3Y (TCAC Bénéfice net 3 ans) | -19.6% | · | · | · | |
| Net Income CAGR 5Y (TCAC Bénéfice net 5 ans) | -8.8% | · | · | · |
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
| Métrique | Tendance sur 5 ans | HE | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Asset Turnover (Rotation des actifs) | 0.3moyenne 5 ans ≈0.3 | ≈0.3 | 0.3 | Premier rang | |
| Receivables Turnover (Rotation des créances) | 6.5 | · | 7.0 | Faible | |
| Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.) | ≈$1.2M | · | · | · |
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
| Date ex-dividende | Montant | Devise | Rendement |
|---|---|---|---|
| Aoû 17, 2023 | $0,36 | USD | ≈11.9% |
| Mai 18, 2023 | $0,36 | USD | ≈3.9% |
| Fév 22, 2023 | $0,36 | USD | ≈3.4% |
| Nov 21, 2022 | $0,35 | USD | ≈3.5% |
| Aoû 17, 2022 | $0,35 | USD | ≈3.2% |
| Mai 19, 2022 | $0,35 | USD | ≈3.3% |
| Fév 23, 2022 | $0,35 | USD | ≈3.4% |
| Nov 22, 2021 | $0,34 | USD | ≈3.4% |
| Aoû 18, 2021 | $0,34 | USD | ≈3.0% |
| Mai 19, 2021 | $0,34 | USD | ≈3.1% |
| Fév 24, 2021 | $0,34 | USD | ≈3.9% |
| Nov 19, 2020 | $0,33 | USD | ≈3.6% |
| Aoû 20, 2020 | $0,33 | USD | ≈3.8% |
| Mai 21, 2020 | $0,33 | USD | ≈3.5% |
| Fév 25, 2020 | $0,33 | USD | ≈2.7% |
| Nov 21, 2019 | $0,32 | USD | ≈2.9% |
| Aoû 21, 2019 | $0,32 | USD | ≈2.8% |
| Mai 22, 2019 | $0,32 | USD | ≈3.0% |
| Fév 25, 2019 | $0,32 | USD | ≈3.3% |
| Nov 20, 2018 | $0,31 | USD | ≈3.3% |
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | Rapport | EPS Actual | BPA est. | Surprise |
|---|---|---|---|---|
| 30 juin 2026 | Aoû 7, 2026 | $0.13 | $0.18 | -25.8% |
| 31 mars 2026 | $0.18 | $0.29 | -37.4% | |
| 31 décembre 2025 | $0.24 | $0.24 | -1.9% | |
| 30 septembre 2025 | $0.19 | $-0.21 | 191.3% | |
| 30 juin 2025 | $0.20 | $0.19 | 6.7% | |
| 31 mars 2025 | $0.23 | $0.24 | -3.8% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.09B | $3.22B | $3.29B | $3.42B | $2.85B | $2.58B | $2.87B | $2.86B | $2.56B | $2.38B | $2.60B | $3.24B | |
| Operating Expenses | $2.85B | $4.93B | $3.01B | $3.14B | $2.46B | $2.27B | $2.53B | $2.53B | $2.21B | $2.02B | $2.28B | $2.91B | |
| Operating Income | $235M | $-1.71B | $275M | $280M | $386M | $311M | $348M | $333M | $346M | $356M | $323M | $333M | |
| Interest Expense | · | · | $208M | $117M | $99M | $100M | $109M | $104M | $91M | $89M | $88M | $87M | |
| Interest Income | $37M | $19M | $9M | $0 | $43M | $31M | $33M | $38M | $29M | $19M | $15M | $12M | |
| Pretax Income | $167M | $-1.79B | $182M | $202M | $311M | $241M | $271M | $254M | $277M | $374M | $255M | $266M | |
| Income Tax | $41M | $-471M | $35M | $39M | $63M | $41M | $52M | $51M | $109M | $124M | $93M | $96M | |
| Net Income | $126M | $-1.42B | $201M | $243M | $248M | $200M | $220M | $204M | $167M | $250M | $162M | $170M | |
| EPS (Basic) | $0.71 | $-11.23 | $1.82 | $2.20 | $2.25 | $1.81 | $2.00 | $1.85 | $1.52 | $2.30 | $1.50 | $1.65 | |
| EPS (Diluted) | $0.71 | $-11.23 | $1.81 | $2.20 | $2.25 | $1.81 | $1.99 | $1.85 | $1.52 | $2.29 | $1.50 | $1.63 | |
| Shares (Basic) | 172,553,000 | 126,927,000 | 109,739,000 | 109,434,000 | 109,282,000 | 109,140,000 | 108,949,000 | 108,855,000 | 108,749,000 | 108,102,000 | 106,418,000 | 101,968,000 | |
| Shares (Diluted) | 173,017,000 | 126,927,000 | 110,038,000 | 109,778,000 | 109,580,000 | 109,356,000 | 109,407,000 | 109,146,000 | 108,933,000 | 108,309,000 | 106,721,000 | 102,937,000 | |
| EBITDA | $534M | $-1.41B | $663M | $676M | $665M | $602M | $627M | $589M | $560M | $553M | $518M | $508M |
Bilan
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $502M | $751M | $244M | $44M | $306M | $341M | $197M | $169M | $262M | $278M | $300M | · | |
| Receivables | $492M | $457M | $547M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $306M | $380M | $332M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $1.88B | $2.13B | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $6.19B | $6.13B | $5.96B | $5.69B | $5.39B | $5.27B | $5.11B | $4.83B | $4.46B | $4.60B | $4.38B | $4.15B | |
| PP&E (Gross) | $9.71B | $9.51B | $9.20B | $8.88B | $8.42B | $8.17B | $7.88B | $7.49B | $7.01B | $7.05B | $6.72B | $6.40B | |
| Accum. Depreciation | $3.52B | $3.38B | $3.24B | $3.19B | $3.03B | $2.90B | $2.77B | $2.66B | $2.55B | $2.44B | $2.34B | $2.25B | |
| Goodwill | · | · | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | $82M | |
| Other Non-current Assets | $316M | $261M | $202M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $8.92B | $8.93B | $7.68B | $16.28B | $15.82B | $15.00B | $13.75B | $13.10B | $12.53B | $11.88B | $11.78B | $11.18B | |
| Accounts Payable | $219M | $203M | $199M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $0 | $49M | $0 | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $1.43B | $1.32B | · | · | · | · | · | · | · | · | · | · | |
| Capital Leases | $43M | $57M | $70M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | $0 | $402M | $262M | $385M | $395M | $379M | $373M | $388M | $729M | · | $634M | |
| Other Non-current Liabilities | $203M | $243M | $248M | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $7.32B | $7.42B | $14.86B | $14.05B | $13.40B | $12.63B | $11.43B | $10.91B | $10.40B | $10.32B | $9.82B | $9.36B | |
| Long-term Debt | $2.29B | $2.69B | $2.83B | $2.38B | $2.32B | $2.12B | $1.96B | $1.88B | $1.68B | $1.62B | $1.58B | $1.51B | |
| Total Debt | $125M | $158M | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $-666M | $-789M | $927M | $846M | $758M | $660M | $622M | $544M | $477M | $439M | $325M | $297M | |
| AOCI | $3M | $3M | $-289M | $-336M | $-53M | $-1M | $-20M | $-51M | $-42M | $-33M | $-26M | $-27M | |
| Stockholders' Equity | $1.61B | $1.48B | $2.34B | $2.20B | $2.39B | $2.34B | $2.28B | $2.16B | $2.10B | $2.07B | $1.93B | $1.79B | |
| Liabilities + Equity | $8.92B | $8.93B | $17.24B | $16.28B | $15.82B | $15.00B | $13.75B | $13.10B | $12.53B | $12.43B | $11.78B | $11.19B | |
| Shares Outstanding | 172,620,476 | 172,465,608 | 110,151,798 | 109,470,795 | 109,311,785 | 109,181,124 | 108,973,328 | 108,879,245 | 108,787,807 | 108,583,413 | 107,460,406 | 102,565,266 |
Flux de trésorerie
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $299M | $294M | $282M | $270M | $279M | $291M | $278M | $256M | $222M | $205M | $196M | $183M | |
| Stock-based Comp | $3M | $4M | $7M | $7M | $9M | $6M | $10M | $8M | $5M | $5M | $7M | $9M | |
| Deferred Tax | $-11M | $-486M | $9M | $-33M | $-5M | $-2M | $-15M | $-9M | $38M | $47M | $41M | $104M | |
| Other Non-cash | $-27M | $2.10B | $24M | $-61M | $-155M | $-65M | $20M | $42M | $-12M | $-12M | $-49M | $-138M | |
| Operating Cash Flow | $391M | $487M | $551M | $454M | $376M | $429M | $512M | $499M | $420M | $496M | $357M | $325M | |
| CapEx | $341M | $344M | $443M | $339M | $315M | $384M | $458M | $537M | $495M | $330M | $364M | $365M | |
| Investing Cash Flow | $-322M | $258M | $-257M | $-1.13B | $-1.18B | $-1.41B | $-542M | $-792M | $-815M | $-736M | $-706M | · | |
| Debt Issued | $510M | $5M | $625M | $227M | $286M | $416M | $289M | $250M | $532M | $115M | $80M | $125M | |
| Net Debt Issued | $-224M | $-92M | $458M | $5M | $204M | $237M | $2M | $196M | $67M | $40M | $80M | $14M | |
| Stock Issued | $0 | $557M | $1M | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $0 | $557M | $1M | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $0 | $0 | $74M | $111M | $149M | $144M | $139M | $135M | $135M | $117M | $132M | $126M | |
| Financing Cash Flow | $-331M | $155M | $196M | $568M | $756M | $1.12B | $88M | $200M | $378M | $219M | $474M | · | |
| Net Change in Cash | $-262M | $901M | $490M | $-107M | $-48M | $131M | $58M | $-93M | $-17M | $-22M | $125M | · | |
| Free Cash Flow | $50M | $143M | $103M | $110M | $61M | $46M | $55M | $-38M | $-75M | $165M | $-8M | $-39M | |
| Levered FCF | · | · | $-67M | $17M | $-18M | $-37M | $-34M | $-121M | $-130M | $106M | $-64M | $-96M |
Rentabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 7.6% | -53.0% | 9.6% | 10.2% | 13.5% | 12.1% | 12.1% | 11.7% | 13.2% | 14.6% | 12.4% | 10.2% | |
| Net Margin | 4.1% | -44.2% | 5.5% | 6.5% | 8.7% | 7.7% | 7.6% | 7.1% | 6.5% | 10.5% | 6.2% | 5.2% | |
| Pretax Margin | 5.4% | -55.6% | 6.7% | 8.1% | 10.9% | 9.3% | 9.4% | 8.9% | 10.8% | 15.7% | 9.8% | 8.1% | |
| EBITDA Margin | 17.3% | -43.9% | 18.0% | 18.1% | 23.3% | 23.4% | 21.8% | 20.6% | 21.9% | 23.2% | 19.9% | 15.7% | |
| ROA | 1.4% | -17.2% | 1.2% | 1.5% | 1.6% | 1.4% | 1.6% | 1.6% | 1.3% | 2.1% | 1.4% | · | |
| ROE | 8.0% | -93.2% | 8.8% | 11.1% | 10.4% | 8.6% | 9.7% | 9.5% | 8.0% | 12.1% | 8.4% | · | |
| ROIC | 10.3% | -76.9% | 12.3% | 13.8% | 12.9% | 11.1% | 12.4% | 12.3% | 9.8% | 11.3% | 10.6% | · |
Liquidité et Solvabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | · | · | · | · | · | · | · | · | · | · | |
| Quick Ratio | 0.7 | · | · | · | · | · | · | · | · | · | · | · | |
| Debt / Equity | 0.1 | 0.1 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | 1.7 | 3.3 | 3.9 | 3.1 | 3.2 | 3.2 | 3.7 | 3.9 | 3.6 | 3.8 |
Efficacité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | · | |
| Receivables Turnover | 6.5 | 6.4 | · | · | · | · | · | · | · | · | · | · |
Par action
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $9.30 | $8.58 | $21.29 | $20.12 | $21.87 | $21.41 | $20.92 | $19.86 | $19.28 | $19.03 | $17.94 | · | |
| Revenue / Share | $17.84 | $25.37 | $33.46 | $34.09 | $26.01 | $23.59 | $26.27 | $26.21 | $23.46 | $21.98 | $24.39 | $31.47 | |
| Cash Flow / Share | $2.26 | $3.84 | $5.01 | $4.14 | $3.43 | $3.93 | $4.68 | $4.57 | $3.86 | $4.57 | $3.33 | $3.16 | |
| Cash / Share | $2.91 | $4.35 | $6.17 | $1.83 | $2.80 | $3.13 | $1.81 | · | · | · | · | · | |
| Dividend / Share | · | · | $1.08 | $1.40 | $1.36 | $1.32 | $1.28 | $1.24 | $1.24 | $1.24 | $1.24 | $1.24 | |
| EPS (TTM) | $0.71 | $-11.23 | $1.81 | $2.20 | $2.25 | $1.81 | $1.99 | $1.85 | $1.52 | $2.29 | $1.50 | $1.63 |
Taux de croissance
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.1% | -2.1% | -3.9% | 20.0% | 10.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.4% | 4.2% | 8.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -17.7% | -2.2% | 24.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -31.4% | · | 0.00% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -17.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -17.2% | -2.0% | 24.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -19.6% | · | 0.24% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -8.8% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM)
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.09B | $3.22B | $3.29B | $3.42B | $2.85B | $2.58B | $2.87B | $2.86B | $2.56B | $2.38B | $2.60B | $3.24B | |
| Net Income TTM | $126M | $-1.42B | $201M | $243M | $248M | $200M | $220M | $204M | $167M | $250M | $162M | $170M | |
| Market Cap | $2.12B | $1.68B | $1.56B | $4.58B | $4.54B | $3.86B | $5.11B | $3.99B | $3.93B | $3.59B | $3.11B | · | |
| Enterprise Value | $1.75B | $1.09B | · | · | · | · | · | · | · | · | · | · | |
| P/E | 17.3 | -0.9 | 7.8 | 19.0 | 18.4 | 19.6 | 23.5 | 19.8 | 23.8 | 14.4 | 19.3 | 20.5 | |
| P/S | 0.7 | 0.5 | 0.5 | 1.3 | 1.6 | 1.5 | 1.8 | 1.4 | 1.5 | 1.5 | 1.2 | · | |
| P/B | 1.3 | 1.1 | 0.7 | 2.1 | 1.9 | 1.7 | 2.2 | 1.8 | 1.9 | 1.7 | 1.6 | · | |
| P / Tangible Book | 1.3 | 1.1 | 0.7 | 2.2 | 2.0 | 1.7 | · | · | · | · | · | · | |
| P / Cash Flow | 5.4 | 3.4 | 2.8 | 10.1 | 12.1 | 9.0 | 10.0 | 8.0 | 9.4 | 7.3 | 8.7 | · | |
| P / FCF | 42.6 | 11.7 | 15.1 | 41.5 | 74.2 | 84.9 | 92.9 | -104.8 | -52.6 | 21.7 | -392.6 | · | |
| EV / EBITDA | 3.3 | -0.8 | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 35.0 | 7.6 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.6 | 0.3 | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.00% | 0.00% | 4.7% | 2.4% | 3.3% | 3.7% | 2.7% | 3.4% | 3.4% | 3.3% | 4.2% | · | |
| Earnings Yield | 5.8% | -115.4% | 12.8% | 5.3% | 5.4% | 5.1% | 4.2% | 5.1% | 4.2% | 6.9% | 5.2% | 4.9% | |
| Payout Ratio | 0.00% | 0.00% | 56.2% | 63.0% | 59.9% | 72.2% | 63.5% | 66.3% | 80.7% | 46.9% | 81.5% | 74.3% | |
| Annual Payout | $0 | $0 | $74M | $111M | $149M | $144M | $139M | $135M | $135M | $117M | $132M | $126M |
Compte de résultat
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $940M | $746M | $806M | $791M | $746M | $744M | $799M | $833M | $795M | $792M | $562M | $801M | $799M | $834M | $698M | $1.04B | |
| Operating Expenses | $735M | $693M | $739M | $739M | $693M | $682M | $746M | $983M | $2.46B | $741M | $548M | $827M | $803M | $835M | $707M | $940M | |
| Operating Income | $204M | $53M | $67M | $52M | $54M | $62M | $54M | $-150M | $-1.66B | $51M | $13M | $63M | $68M | $70M | $-9M | $102M | |
| Interest Income | · | · | $10M | $7M | $8M | $13M | $9M | $4M | $3M | $3M | $9M | $0 | $0 | $0 | · | · | |
| Pretax Income | $165M | $39M | $53M | $40M | $40M | $34M | $38M | $-173M | $-1.69B | $28M | $-6M | $49M | $69M | $70M | $-32M | $80M | |
| Income Tax | $41M | $8M | $12M | $9M | $13M | $6M | $8M | $-50M | $-436M | $7M | $-2M | $8M | $14M | $15M | $-9M | $17M | |
| Net Income | $123M | $30M | $41M | $31M | $27M | $27M | $-68M | $-104M | $-1.30B | $43M | $49M | $42M | $55M | $55M | $58M | $63M | |
| EPS (Basic) | $0.71 | $0.18 | $0.23 | $0.18 | $0.15 | $0.15 | $1.04 | $-0.91 | $-11.74 | $0.38 | $0.45 | $0.37 | $0.50 | $0.50 | $0.52 | $0.57 | |
| EPS (Diluted) | $0.71 | $0.18 | $0.23 | $0.18 | $0.15 | $0.15 | $1.04 | $-0.91 | $-11.74 | $0.38 | $0.44 | $0.37 | $0.50 | $0.50 | $0.52 | $0.57 | |
| Shares (Basic) | 172,637,000 | 172,626,000 | · | 172,617,000 | 172,496,000 | 172,478,000 | 172,466,000 | 114,358,000 | 110,303,000 | 110,218,000 | 110,134,000 | 109,728,000 | 109,573,000 | 109,514,000 | · | 109,470,000 | |
| Shares (Diluted) | 173,222,000 | 173,326,000 | · | 172,916,000 | 172,655,000 | 172,812,000 | 172,466,000 | 114,358,000 | 110,303,000 | 110,476,000 | 110,301,000 | 109,917,000 | 109,780,000 | 109,825,000 | · | 109,705,000 | |
| EBITDA | $280M | $129M | · | $126M | $130M | $62M | · | $-127M | $-1.72B | $76M | · | $75M | $93M | $94M | · | $102M |
Bilan
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $239M | $453M | $502M | $548M | $154M | $629M | $751M | $1.16B | $550M | $485M | $244M | $667M | $314M | $315M | $44M | $175M | |
| Receivables | · | · | $492M | · | · | · | $457M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $390M | $342M | $306M | $296M | $305M | $348M | $380M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $1.25B | $1.83B | $1.88B | $1.91B | $1.54B | $1.95B | $2.13B | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $6.35B | $6.24B | $6.19B | $6.16B | $6.06B | $6.14B | $6.13B | $6.30B | $6.30B | $6.18B | · | $5.92B | $5.87B | $5.78B | · | $5.60B | |
| PP&E (Gross) | · | · | $9.71B | · | · | · | $9.51B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $3.63B | $3.57B | $3.52B | $3.50B | $3.44B | $3.41B | $3.38B | $3.46B | $3.42B | $3.37B | · | $3.34B | $3.29B | $3.24B | · | $3.17B | |
| Goodwill | · | · | · | · | · | · | · | $0 | $0 | $82M | · | $82M | $82M | $82M | · | $82M | |
| Other Non-current Assets | $257M | · | $316M | · | · | · | $261M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $8.40B | $8.91B | $8.92B | $8.81B | $8.32B | $8.77B | $8.93B | $17.73B | $17.06B | $16.92B | $7.68B | $16.99B | $16.52B | $16.44B | · | $16.26B | |
| Accounts Payable | $306M | $220M | $219M | $217M | $233M | $207M | $203M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | $0 | $0 | $49M | $49M | $49M | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $1.27B | $1.37B | $1.43B | $1.42B | $1.44B | $1.56B | $1.32B | · | · | · | · | · | · | · | · | · | |
| Capital Leases | $36M | $39M | $43M | $46M | $50M | $54M | $57M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | $0 | $0 | $299M | · | $259M | $273M | $273M | · | $264M | |
| Other Non-current Liabilities | $212M | $214M | $203M | $199M | $215M | $238M | $243M | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $6.64B | $7.28B | $7.32B | $7.22B | $6.76B | $7.23B | $7.42B | $16.12B | $15.94B | $14.51B | · | $14.73B | $14.24B | $14.17B | · | $14.07B | |
| Long-term Debt | $2.27B | $2.28B | $2.29B | $2.30B | $1.86B | $2.20B | $2.69B | $2.84B | $2.84B | $2.84B | · | $2.94B | $2.57B | $2.48B | · | $2.43B | |
| Total Debt | $0 | $125M | · | $143M | $193M | $464M | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $-512M | $-635M | $-666M | $-705M | $-736M | $-762M | $-789M | $-431M | $-327M | $969M | · | $878M | $876M | $861M | · | $827M | |
| AOCI | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $-258M | $-298M | $-299M | · | $-358M | $-323M | $-316M | · | $-354M | |
| Stockholders' Equity | $1.76B | $1.64B | $1.61B | $1.56B | $1.53B | $1.51B | $1.48B | $1.58B | $1.09B | $2.38B | $2.34B | $2.22B | $2.25B | $2.24B | $2.20B | $2.16B | |
| Liabilities + Equity | $8.40B | $8.91B | $8.92B | $8.81B | $8.32B | $8.77B | $8.93B | $17.73B | $17.06B | $16.92B | · | $16.99B | $16.52B | $16.44B | · | $16.26B | |
| Shares Outstanding | 172,728,004 | 172,635,624 | 172,620,476 | 172,620,476 | 172,611,853 | 172,494,263 | 172,465,608 | 172,465,608 | 110,303,446 | 110,302,667 | · | 110,086,035 | 109,611,599 | 109,572,075 | · | 109,470,325 |
Flux de trésorerie
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $75M | $75M | $72M | $74M | $76M | $77M | $73M | $73M | $73M | · | · | · | · | · | · | · | |
| Stock-based Comp | $3M | $1M | $504.0K | $-609.0K | $3M | $754.0K | $1M | $-912.0K | $1M | $842.0K | $-2M | $2M | $4M | $2M | $113.0K | $2M | |
| Deferred Tax | $54M | $-4M | $3M | $-9M | $-4M | $-316.0K | $12M | $-43M | $-442M | $2M | $15M | $-4M | $-233.0K | $-1M | $-12M | $-7M | |
| Other Non-cash | · | $-42M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-411M | $61M | $106M | $100M | $135M | $50M | $137M | $157M | $69M | $125M | $76M | $104M | $191M | $181M | $241M | $138M | |
| CapEx | $139M | $104M | $86M | $94M | $75M | $87M | $87M | $77M | $79M | $99M | $100M | $106M | $112M | $124M | $103M | $89M | |
| Investing Cash Flow | $-138M | $-102M | $-85M | $-85M | $-74M | $-78M | $282M | $-58M | $39M | $-6M | $112M | $-87M | $-145M | $-137M | $-334M | $-298M | |
| Debt Issued | · | · | $10M | $500M | $0 | $0 | $271.0K | $531.0K | $0 | $5M | $0 | $375M | $100M | $150M | $160M | $0 | |
| Net Debt Issued | · | $-5M | · | · | · | $-98M | · | · | · | $-4M | · | · | · | $96M | · | · | |
| Stock Issued | · | · | $0 | · | · | · | $-112.0K | · | · | · | $786.0K | · | · | · | $0 | · | |
| Dividends Paid | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $-39M | $34M | $39M | $39M | $-4M | $38M | |
| Financing Cash Flow | $-143M | $-8M | $-68M | $375M | $-536M | $-102M | $3M | $507M | $-44M | $-311M | $-176M | $346M | $-45M | $71M | $118M | $174M | |
| Net Change in Cash | $-693M | $-49M | $-46M | $390M | $-475M | $-131M | $422M | $606M | $64M | $-192M | $12M | $363M | $-162.0K | $115M | $26M | $14M | |
| Free Cash Flow | · | $-43M | · | · | · | $-37M | · | · | · | $25M | · | · | · | $57M | · | · |
Rentabilité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 21.7% | 7.1% | · | 6.6% | 7.2% | 8.4% | · | -13.5% | -191.6% | 8.5% | · | 8.3% | 10.4% | 10.1% | · | 9.8% | |
| Net Margin | · | 4.1% | · | · | · | 3.6% | · | -11.1% | -144.3% | 4.8% | · | 4.6% | 6.2% | 5.9% | · | 6.0% | |
| Pretax Margin | 17.5% | 5.2% | · | 5.1% | 5.4% | 4.5% | · | -15.9% | -194.2% | 6.0% | · | 5.5% | 7.7% | 7.6% | · | 7.7% | |
| EBITDA Margin | 29.8% | 17.3% | · | 15.9% | 17.4% | 8.4% | · | -13.5% | -191.6% | 8.5% | · | 8.3% | 10.4% | 10.1% | · | 9.8% | |
| ROA | · | 0.34% | · | · | · | 0.21% | · | -0.60% | -7.7% | 0.26% | · | 0.25% | 0.34% | 0.34% | · | 0.39% | |
| ROE | · | 1.9% | · | · | · | 1.4% | · | -5.5% | -77.7% | 1.8% | · | 1.9% | 2.5% | 2.4% | · | 2.8% | |
| ROIC | 8.7% | 2.4% | · | 2.4% | 2.1% | 2.6% | · | -5.6% | -117.7% | 2.5% | · | 2.9% | 3.3% | 3.3% | · | 3.7% |
Liquidité et Solvabilité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.3 | · | 1.3 | 1.1 | 1.2 | · | · | · | · | · | · | · | · | · | · | |
| Quick Ratio | 0.2 | 0.3 | · | 0.4 | 0.1 | 0.4 | · | · | · | · | · | · | · | · | · | · | |
| Debt / Equity | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.3 | · | · | · | · | · | · | · | · | · | · |
Efficacité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
Par action
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $10.21 | $9.48 | · | $9.06 | $8.89 | $8.73 | · | $9.14 | $9.84 | $21.55 | · | $20.21 | $20.52 | $20.42 | · | $19.76 | |
| Revenue / Share | $5.42 | $4.31 | · | $4.57 | $4.32 | $4.31 | · | $8.21 | $8.14 | $8.12 | · | $8.21 | $8.16 | $8.45 | · | $9.50 | |
| Cash Flow / Share | · | $0.35 | · | · | · | $0.29 | · | · | · | $1.13 | · | · | · | $1.65 | · | · | |
| Cash / Share | $1.38 | $2.62 | · | $3.18 | $0.89 | $3.65 | · | $6.72 | $4.99 | $4.40 | · | $6.06 | $2.87 | $2.88 | · | $1.60 | |
| Dividend / Share | · | · | · | · | · | · | · | · | · | · | $0.00 | $0.36 | $0.36 | $0.36 | · | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | · | · | · | $0.36 | $0.36 | $0.36 | · | $0.35 | |
| EPS (TTM) | $1.30 | $0.74 | · | $1.52 | $0.43 | $-11.46 | · | $-11.83 | $-10.55 | $1.69 | · | $1.89 | $2.09 | $2.07 | · | $2.18 |
Valorisation (TTM)
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.28B | $3.09B | · | $3.08B | $3.12B | $3.17B | · | $2.98B | $2.95B | $2.95B | · | $3.13B | $3.37B | $3.47B | · | $3.49B | |
| Net Income TTM | $226M | $130M | · | $17M | $-118M | $-1.44B | · | $-1.31B | $-1.16B | $189M | · | $210M | $231M | $229M | · | $240M | |
| Market Cap | $2.34B | $2.56B | · | $1.91B | $1.83B | $1.89B | · | $1.67B | $995M | $1.24B | · | $1.36B | $3.97B | $4.21B | · | $3.79B | |
| Enterprise Value | $2.10B | $2.23B | · | $1.50B | $1.87B | $1.72B | · | · | · | · | · | · | · | · | · | · | |
| P/E | 10.4 | 20.1 | · | 7.3 | 24.7 | -1.0 | · | -0.8 | -0.9 | 6.7 | · | 6.5 | 17.3 | 18.6 | · | 15.9 | |
| P/S | 0.7 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.3 | 0.4 | · | 0.4 | 1.2 | 1.2 | · | 1.1 | |
| P/B | 1.3 | 1.6 | · | 1.2 | 1.2 | 1.3 | · | 1.1 | 0.9 | 0.5 | · | 0.6 | 1.8 | 1.9 | · | 1.8 | |
| P / Tangible Book | 1.3 | 1.6 | · | 1.2 | 1.2 | 1.3 | · | 1.1 | 0.9 | 0.5 | · | 0.6 | 1.8 | 2.0 | · | 1.8 | |
| P / Cash Flow | · | 42.0 | · | · | · | 38.0 | · | · | · | 10.0 | · | · | · | 23.3 | · | · | |
| EV / Revenue | 0.6 | 0.7 | · | 0.5 | 0.6 | 0.5 | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | -2.3% | -0.50% | 2.8% | · | 8.1% | 2.9% | 2.7% | · | 4.0% | |
| Earnings Yield | 9.6% | 5.0% | · | 13.8% | 4.0% | -104.7% | · | -122.2% | -117.0% | 15.0% | · | 15.3% | 5.8% | 5.4% | · | 6.3% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | 0.00% | · | · | · | 71.5% | · | · | |
| Annual Payout | $0 | $0 | · | $0 | $0 | $0 | · | $-39M | $-5M | $35M | · | $109M | $114M | $112M | · | $152M |
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenu | $3.09B | $3.22B | $3.29B | $3.42B | $2.85B |
| Marge d'exploitation % | 7.6% | -53.0% | 9.6% | 10.2% | 13.5% |
| Résultat net | $126M | $-1.42B | $201M | $243M | $248M |
| BPA dilué | $0.71 | $-11.23 | $1.81 | $2.20 | $2.25 |
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.1 | 0.1 | · | · | · |
| Ratio de liquidité | 1.3 | · | · | · | · |
| Ratio de liquidité réduite | 0.7 | · | · | · | · |
| Métrique | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $50M | $143M | $103M | $110M | $61M |
Détenteurs institutionnels (13F) 372 déclarants · $2.1B total · Au 30 septembre 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 38 (-37 vs T. préc.) | 36 (-2 vs T. préc.) | 135 (+3 vs T. préc.) | 103 (+15 vs T. préc.) | +51K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| BlackRock, Inc. | $358 317 783 | 26 483 206 | 16,78% | Actions |
| HORIZON KINETICS ASSET MANAGEMENT LLC | $303 009 724 | 22 395 397 | 14,19% | Actions |
| VANGUARD GROUP INC | $238 746 997 | 19 410 325 | 11,18% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $140 359 976 | 10 373 982 | 6,57% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $101 191 655 | 7 479 058 | 4,74% | Actions |
| STATE STREET CORP | $97 163 151 | 7 181 312 | 4,55% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $58 670 598 | 4 335 526 | 2,75% | Actions |
| Quantinno Capital Management LP | $53 848 548 | 3 979 937 | 2,52% | Actions |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $41 757 368 | 3 086 280 | 1,96% | Actions |
| Invesco Ltd. | $36 030 322 | 2 662 995 | 1,69% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $34 839 821 | 2 574 951 | 1,63% | Actions |
| MORGAN STANLEY | $33 839 038 | 2 501 036 | 1,59% | Actions |
| BANK OF AMERICA CORP /DE/ | $32 135 008 | 2 375 093 | 1,51% | Actions |
| NORTHERN TRUST CORP | $25 929 473 | 1 916 443 | 1,21% | Actions |
| JUPITER ASSET MANAGEMENT LTD | $24 417 862 | 1 804 720 | 1,14% | Actions |
| GOLDMAN SACHS GROUP INC | $21 012 076 | 1 552 999 | 0,98% | Actions |
| UBS Group AG | $18 649 170 | 1 378 357 | 0,87% | Actions |
| PRINCIPAL FINANCIAL GROUP INC | $18 108 119 | 1 338 368 | 0,85% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $17 886 660 | 1 322 000 | 0,84% | Option d'achat |
| MAD RIVER INVESTORS | $17 884 631 | 1 321 850 | 0,84% | Actions |
| JANE STREET GROUP, LLC | $15 386 316 | 1 137 200 | 0,72% | Option de vente |
| VANGUARD FIDUCIARY TRUST CO | $15 331 005 | 1 133 112 | 0,72% | Actions |
| 12 West Capital Management LP | $15 221 250 | 1 125 000 | 0,71% | Actions |
| Bank of New York Mellon Corp | $14 761 430 | 1 091 015 | 0,69% | Actions |
| JPMORGAN CHASE & CO | $13 367 047 | 977 013 | 0,63% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $13 170 508 | 973 430 | 0,62% | Actions |
| CITADEL ADVISORS LLC | $11 673 846 | 862 812 | 0,55% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $10 580 460 | 782 000 | 0,50% | Option de vente |
| Nuveen, LLC | $9 865 901 | 729 187 | 0,46% | Actions |
| CITADEL ADVISORS LLC | $9 690 186 | 716 200 | 0,45% | Option de vente |
| WELLS FARGO & COMPANY/MN | $8 749 473 | 646 672 | 0,41% | Actions |
| Legal & General Group Plc | $8 619 910 | 637 096 | 0,40% | Actions |
| Public Sector Pension Investment Board | $8 024 711 | 593 105 | 0,38% | Actions |
| Moors & Cabot, Inc. | $7 824 818 | 578 331 | 0,37% | Actions |
| VICTORY CAPITAL MANAGEMENT INC | $7 380 290 | 545 476 | 0,35% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $7 200 666 | 532 200 | 0,34% | Actions |
| SEI INVESTMENTS CO | $6 982 564 | 516 080 | 0,33% | Actions |
| PDT Partners, LLC | $6 927 022 | 511 975 | 0,32% | Actions |
| Foundry Partners, LLC | $6 904 950 | 630 589 | 0,32% | Actions |
| AMERICAN CENTURY COMPANIES INC | $6 682 913 | 493 933 | 0,31% | Actions |
| Corient Private Wealth LP | $6 632 803 | 490 229 | 0,31% | Actions |
| ALLIANCEBERNSTEIN L.P. | $6 007 648 | 404 828 | 0,28% | Actions |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $5 942 559 | 400 442 | 0,28% | Actions |
| VOYA INVESTMENT MANAGEMENT LLC | $5 931 552 | 438 400 | 0,28% | Actions |
| EagleClaw Capital Managment, LLC | $5 882 168 | 434 750 | 0,28% | Actions |
| CITIGROUP INC | $5 876 675 | 434 344 | 0,28% | Actions |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $5 857 908 | 432 957 | 0,27% | Actions |
| STIFEL FINANCIAL CORP | $5 856 759 | 432 871 | 0,27% | Actions |
| PRUDENTIAL FINANCIAL INC | $5 761 561 | 425 836 | 0,27% | Actions |
| RHUMBLINE ADVISERS | $5 707 661 | 421 854 | 0,27% | Actions |
Initiés de la société 49 initiés · 21 dirigeants · 29 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Scott W.H. Seu | President & CEO | 20 février 2026 F | 52 043 | 0 | 0 | $0 |
| Shelee M.T. Kimura | Pres & CEO, Hawn Electric Co. | 20 février 2026 F | 26 921 | 0 | 0 | $0 |
| Ann Teranishi | Pres & CEO, Amer Savings Bank | 24 mai 2024 F | 30 980 | 0 | 0 | $0 |
| Constance H Lau | President & CEO | 15 décembre 2021 S | 21 825 | 0 | 0 | $0 |
| Richard F Wacker | Pres & CEO, Amer Savings Bank | 19 février 2021 G | 88 779 | 0 | 0 | $0 |
| Richard M Rosenblum | Pres & CEO, Hawn Electric Comp | 14 mai 2014 F | 70 971 | 0 | 0 | $0 |
| Robert F Clarke | Chairman, President & CEO | 13 février 2006 J | 84 230 | 0 | 0 | $0 |
| Paul K Ito | EVP, CFO & Treasurer | 17 février 2023 F | 11 643 | 0 | 0 | $0 |
| Gregory C Hazelton | EVP & CFO | 19 mai 2022 S | 14 576 | 0 | 0 | $0 |
| Timothy K Schools | President, Amer Savings Bank | 10 septembre 2010 D | 0 | 0 | 0 | $0 |
| Michael T May | President, Hawn Elec Company | 4 juin 2008 S | 57 867 | 0 | 0 | $0 |
| Eric K Yeaman | Sr Exe VP, COO, Hawn Elec Co | 13 juin 2008 D | 0 | 0 | 0 | $0 |
| Kurt K. Murao | EVP, GC & Chief Admin Officer | 20 février 2026 F | 37 867 | 0 | 0 | $0 |
| Alan M. Oshima | SR Exec Advisor, Hawn Electric | 3 mars 2020 G | 78 057 | 0 | 0 | $0 |
| Chester A Richardson | EVP GC & Chief Admin Officer | 25 août 2016 S | 44 516 | 0 | 0 | $0 |
| David M Kostecki | VP - Controller & CAO | 21 février 2013 F | 16 119 | 0 | 0 | $0 |
| Curtis Y Harada | VP Controller & Chief Accting | 2 mars 2009 A | 7 197 | 0 | 0 | $0 |
| Patricia U Wong | VP- Admin, Corp Sec | 15 avril 2008 J | 11 901 | 0 | 0 | $0 |
| Andrew I T Chang | Vice President | 12 avril 2007 J | 4 000 | 0 | 0 | $0 |
| Charles F Wall | Vice President | 13 février 2006 J | 9 234 | 0 | 0 | $0 |
| Peter C Lewis | VP-Admin. & Corp. Secr. | 9 février 2005 J | 2 031 | 0 | 0 | $0 |
| John C Aquilino | Administrateur | 30 juin 2026 A | 17 861 | 0 | 0 | $0 |
| Elisia Flores | Administrateur | 30 juin 2026 A | 33 996 | 0 | 0 | $0 |
| Toby B. Taniguchi | Administrateur | 30 juin 2026 A | 25 733 | 0 | 0 | $0 |
| Celeste Anne Connors | Administrateur | 30 juin 2026 A | 34 678 | 0 | 0 | $0 |
| Micah A. Kane | Administrateur | 30 juin 2026 A | 41 515 | 0 | 0 | $0 |
| Mary E Kipp | Administrateur | 30 juin 2026 A | 23 355 | 0 | 0 | $0 |
| Timothy E Johns | Administrateur | 30 juin 2026 A | 9 253 | 0 | 0 | $0 |
| James A Ajello | Administrateur | 30 juin 2026 A | 9 238 | 0 | 0 | $0 |
| Peggy Y Fowler | Administrateur | 30 juin 2026 A | 9 238 | 0 | 0 | $0 |
| James W Scilacci | Administrateur | 30 juin 2026 A | 35 723 | 0 | 0 | $0 |
| Thomas B Fargo | Administrateur | 30 juin 2025 A | 11 759 | 0 | 0 | $0 |
| Yoko Otani | Administrateur | 30 juin 2023 A | 4 288 | 0 | 0 | $0 |
| Michael J. Kennedy | Administrateur | 30 juin 2023 A | 12 303 | 0 | 0 | $0 |
| Richard J Dahl | Administrateur | 30 juin 2023 A | 3 314 | 0 | 0 | $0 |
| Keith P Russell | Administrateur | 8 mars 2023 S | 23 447 | 0 | 0 | $0 |
| Mary Powell | Administrateur | 30 juin 2021 A | 7 570 | 0 | 0 | $0 |
| Jeffrey N Watanabe | Administrateur | 14 août 2019 S | 20 227 | 0 | 0 | $0 |
| Barry K Taniguchi | Administrateur | 28 juin 2019 A | 43 036 | 0 | 0 | $0 |
| James K Scott | Administrateur | 28 juin 2019 G | 55 964 | 0 | 0 | $0 |
| Kelvin H Taketa | Administrateur | 29 juin 2018 G | 40 402 | 0 | 0 | $0 |
| Maurice A Myers | Administrateur | 30 septembre 2016 G | 10 530 | 0 | 0 | $0 |
| Richard W Gushman II | Administrateur | 30 juin 2010 A | 15 576 | 0 | 0 | $0 |
| Shirley J Daniel | Administrateur | 30 juin 2010 A | 16 535 | 0 | 0 | $0 |
| Don E Carroll | Administrateur | 30 juin 2010 A | 26 130 | 0 | 0 | $0 |
| Diane J Plotts | Administrateur | 30 juin 2009 J | 18 680 | 0 | 0 | $0 |
| Bill D Mills | Administrateur | 30 juin 2008 J | 3 483 | 0 | 0 | $0 |
| Victor H Li | · | 7 septembre 2011 S | 1 351 | 0 | 0 | $0 |
| Oswald K Stender | · | 27 août 2003 S | 1 398 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF Détenu par 48 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| PSCU · Invesco Exchange-Traded Fund Trust … | 1,54% | 30 125 SH | 23 octobre 2026 | Quotidien |
| XSVM · Invesco Exchange-Traded Fund Trust | 0,53% | 358 362 SH | 23 octobre 2026 | Quotidien |
| BRNY · EA Series Trust | 0,48% | 215 712 NS | 31 juillet 2026 | N-PORT |
| BRES · EA Series Trust | 0,48% | 250 254 NS | 31 juillet 2026 | N-PORT |
| FYT · First Trust Exchange-Traded AlphaDE… | 0,47% | 70 658 NS | 31 juillet 2026 | N-PORT |
| AFSM · First Trust Exchange-Traded Fund VI… | 0,27% | 31 305 NS | 31 août 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,25% | 366 321 SH | 19 août 2026 | Quotidien |
| HAPS · Harbor ETF Trust | 0,25% | 32 844 NS | 31 juillet 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,25% | 112 926 NS | 31 juillet 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,24% | 257 897 NS | 31 juillet 2026 | N-PORT |
| RZV · Invesco Exchange-Traded Fund Trust | 0,24% | 77 408 SH | 23 octobre 2026 | Quotidien |
| ZAP · Global X Funds | 0,23% | 82 133 NS | 31 juillet 2026 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,18% | 406 381 SH | 23 octobre 2026 | Quotidien |
| VPU · VANGUARD WORLD FUND | 0,15% | 1 181 752 SH | 19 août 2026 | Quotidien |
| FUTY · FIDELITY COVINGTON TRUST | 0,15% | 261 558 NS | 31 juillet 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,14% | 144 400 SH | 19 août 2026 | Quotidien |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,13% | 603 674 SH | 19 août 2026 | Quotidien |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,11% | 28 687 SH | 23 octobre 2026 | Quotidien |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,09% | 12 220 NS | 31 juillet 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,09% | 46 961 NS | 31 juillet 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,07% | 956 822 SH | 19 août 2026 | Quotidien |
| RSSL · Global X Funds | 0,07% | 79 538 NS | 31 juillet 2026 | N-PORT |
| IWM · iShares Trust | 0,06% | 4 237 099 SH | 11 septembre 2026 | Quotidien |
| VBR · VANGUARD INDEX FUNDS | 0,05% | 2 383 031 SH | 19 août 2026 | Quotidien |
| DFAS · Dimensional ETF Trust | 0,04% | 485 754 NS | 31 juillet 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,03% | 1 981 550 SH | 19 août 2026 | Quotidien |
| VB · VANGUARD INDEX FUNDS | 0,03% | 3 751 213 SH | 19 août 2026 | Quotidien |
| WSML · iShares Trust | 0,02% | 10 402 SH | 11 septembre 2026 | Quotidien |
| DCOR · Dimensional ETF Trust | 0,01% | 25 880 NS | 31 juillet 2026 | N-PORT |
| TILT · FlexShares Trust | 0,01% | 15 168 NS | 31 juillet 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,01% | 82 221 SH | 22 octobre 2026 | Quotidien |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,01% | 1 651 SH | 22 octobre 2026 | Quotidien |
| DFAC · Dimensional ETF Trust | 0,00% | 162 073 NS | 31 juillet 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 40 470 NS | 31 juillet 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 51 783 NS | 31 juillet 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 239 437 SH | 11 septembre 2026 | Quotidien |
| IWV · iShares Trust | 0,00% | 45 167 SH | 11 septembre 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 5 202 250 SH | 19 août 2026 | Quotidien |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 126 298 SH | 19 août 2026 | Quotidien |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 13 883 SH | 19 août 2026 | Quotidien |
| IJR · iShares Trust | · | 10 545 334 SH | 10 septembre 2026 | Quotidien |
| IJS · iShares Trust | · | 1 539 890 SH | 8 septembre 2026 | Quotidien |
| IWN · iShares Trust | · | 1 557 981 SH | 11 septembre 2026 | Quotidien |
| IFRA · iShares Trust | · | 209 845 SH | 11 septembre 2026 | Quotidien |
| XJR · iShares Trust | · | 23 832 SH | 31 août 2026 | Quotidien |
| SVAL · iShares Trust | · | 40 417 SH | 3 septembre 2026 | Quotidien |
| ISCB · iShares Trust | · | 7 649 SH | 11 septembre 2026 | Quotidien |
| ISCV · iShares Trust | · | 38 051 SH | 11 septembre 2026 | Quotidien |
HE Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
Objectif de cours à 12 mois
4 analystes · 2026-10-20Objectif moyen $8.62 +2,6%
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
Base F.A., prix à la clôture de la dernière fin d'exercice de chaque société.
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| HE | $2.12B | 17.3 | -4.1% | 4.1% | 8.0% | · |
| POR | $5.55B | 17.3 | 4.0% | 8.6% | 7.7% | · |
| OKLO | $11.52B | -99.7 | · | · | -9.7% | · |
| OTTR | $3.39B | 12.3 | -2.3% | 21.2% | 15.2% | · |
| MGEE | $2.87B | 21.1 | · | -402.1% | 10.6% | · |
| GNE | · | 15.3 | 18.1% | 4.8% | 9.7% | 24.8% |
| ENO | · | · | · | · | · | · |
| NEE | $167.22B | 24.3 | 9.8% | 26.5% | 13.1% | · |
Dernières actualités Actualités récentes mentionnant cette entreprise
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le + à côté de n'importe quelle ligne dans les Fondamentaux complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.