HWBK Hawthorn Bancshares, Inc. - Common Stock
$35,48
Prix · Mai 19, 2026
Données fondamentales au Mai 8, 2026
Fourchette 52 semaines
$27–$37
82% of range
Note des analystes
—
Objectif de cours
—
P/E (TTM)
10.2
ROE
14.4%
Marge nette
29.7%
HWBK Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$35.48
Capitalisation Boursière
$241M
P/E (TTM)
10.2
BPA (TTM)
$3.43
Revenus (TTM)
—
Rendement div.
2.2%
ROE
14.4%
Dette/Capitaux propres
—
Fourchette 52 semaines
$27 – $37
HWBK Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
—
BPA
$3.43
2016-12-31
→
2025-12-31
Flux de trésorerie libre
$23M
2018-12-31
→
2025-12-31
Marges
29.7%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
HWBK
Médiane des pairs
P/E (TTM)
10.2
11.7
P/S (TTM)
3.0
2.3
P/B
1.4
1.0
Price / FCF (Cours / FCF)
10.5
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
HWBK
Médiane des pairs
Net Profit Margin (Marge nette)
29.7%
25.6%
ROA
1.3%
0.98%
ROE
14.4%
8.3%
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
HWBK
Médiane des pairs
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
HWBK
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
10.0%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
3.3%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
3.3%
—
EPS YoY (BPA Année/Année)
31.4%
—
Net Income YoY (Bénéfice net YoY)
30.4%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
HWBK
Médiane des pairs
Payout Ratio (Ratio de distribution)
22.8%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
2.2%
Ratio de distribution
22.8%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 13 mars 2026 | $0,2100 |
| 15 décembre 2025 | $0,2000 |
| 15 septembre 2025 | $0,2000 |
| 13 juin 2025 | $0,2000 |
| 14 mars 2025 | $0,1900 |
| 13 décembre 2024 | $0,1900 |
| 13 septembre 2024 | $0,1900 |
| 14 juin 2024 | $0,1900 |
| 14 mars 2024 | $0,1700 |
| 14 décembre 2023 | $0,1700 |
| 14 septembre 2023 | $0,1700 |
| 14 juin 2023 | $0,1700 |
| 14 mars 2023 | $0,1635 |
| 14 décembre 2022 | $0,1635 |
| 14 septembre 2022 | $0,1635 |
| 14 juin 2022 | $0,1635 |
| 14 mars 2022 | $0,1387 |
| 14 décembre 2021 | $0,1387 |
| 14 septembre 2021 | $0,1387 |
| 14 juin 2021 | $0,1387 |
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $0.98 | — | — |
| 31 mars 2024 | $0.63 | — | — |
| 30 septembre 2023 | $0.36 | — | — |
| 31 décembre 2022 | $0.70 | — | — |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| HWBK | $241M | 10.2 | 10.0% | 29.7% | 14.4% | — |
| ATLO | $203M | 15.6 | 21.9% | 28.5% | 9.5% | — |
| FXNC | $228M | 12.9 | 0.76% | 123.9% | 9.8% | — |
| CBNA | — | 11.2 | 3.8% | 36.8% | 12.4% | — |
| FUNC | $243M | 9.9 | 4.0% | 133.1% | 12.4% | — |
| CFFI | $236M | 8.8 | 10.6% | 19.1% | 11.0% | — |
| LCNB | $233M | 10.1 | 13.3% | 25.1% | 8.6% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 11
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Expenses | $51M | $50M | $52M | $49M | · | · | · | · | · | · | · | · | |
| Interest Expense | · | · | $33M | $10M | $6M | $10M | $15M | $13M | $8M | $6M | · | · | |
| Interest Income | $98M | $95M | $92M | $69M | $64M | $63M | $64M | $58M | $51M | $46M | · | · | |
| Pretax Income | $29M | $22M | $432.0K | $25M | $28M | $17M | $20M | $12M | $11M | $11M | · | · | |
| Income Tax | $5M | $4M | $-524.0K | $4M | $6M | $3M | $4M | $2M | $8M | $4M | · | · | |
| Net Income | $24M | $18M | $956.0K | $21M | $23M | $14M | $16M | $11M | $3M | $7M | · | · | |
| EPS (Basic) | $3.44 | $2.61 | $0.14 | $2.94 | $3.15 | $2.04 | $2.38 | $1.64 | $0.54 | $1.19 | · | · | |
| EPS (Diluted) | $3.43 | $2.61 | $0.14 | $2.94 | $3.15 | $2.04 | $2.38 | $1.64 | $0.54 | $1.19 | · | · | |
| Shares (Basic) | 6,932,000 | 7,000,000 | 7,039,000 | 7,063,054 | 7,148,144 | 7,004,629 | 6,780,183 | 6,518,772 | 6,300,237 | 6,095,727 | · | · | |
| Shares (Diluted) | 6,942,000 | 7,000,000 | 7,039,000 | 7,063,054 | 7,148,144 | 6,489,799 | 6,525,684 | 6,524,226 | 6,305,954 | 6,095,727 | · | · | |
| EBITDA | $2M | $2M | · | · | · | · | · | · | · | · | · | · |
Bilan 15
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $104M | $51M | $93M | $84M | $160M | $180M | $78M | $42M | $63M | $26M | · | · | |
| PP&E (Net) | $30M | $31M | $32M | $33M | $33M | $35M | $35M | $35M | $35M | · | · | · | |
| PP&E (Gross) | $60M | $62M | $62M | $62M | $61M | $61M | $61M | $61M | $59M | · | · | · | |
| Accum. Depreciation | $30M | $31M | $30M | $29M | $28M | $27M | $26M | $26M | $24M | · | · | · | |
| Total Assets | $1.89B | $1.83B | $1.88B | $1.92B | $1.83B | $1.73B | $1.49B | $1.48B | $1.43B | · | · | · | |
| Short-term Debt | · | · | $0 | $5M | $24M | $45M | $27M | $25M | $28M | · | · | · | |
| Total Liabilities | $1.72B | $1.68B | $1.74B | $1.80B | $1.68B | $1.60B | $1.38B | $1.38B | $1.34B | · | · | · | |
| Total Debt | · | · | $0 | $5M | $24M | $45M | $27M | $25M | · | · | · | · | |
| Common Stock | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $6M | · | · | · | |
| Retained Earnings | $108M | $90M | $76M | $92M | $82M | $69M | $62M | $54M | $51M | · | · | · | |
| Treasury Stock | $14M | $12M | $11M | $11M | $8M | $6M | $5M | $5M | $5M | · | · | · | |
| AOCI | $-4M | $-12M | $-14M | $-32M | $3M | $2M | $-4M | $-6M | $-6M | · | · | · | |
| Stockholders' Equity | $174M | $150M | $136M | $127M | $149M | $131M | $115M | $99M | $91M | $91M | $87M | · | |
| Liabilities + Equity | $1.89B | $1.83B | $1.88B | $1.92B | $1.83B | $1.73B | $1.49B | $1.48B | $1.43B | · | · | · | |
| Shares Outstanding | 6,901,000 | 6,989,000 | 7,039,000 | 6,769,000 | 6,616,975 | 6,480,000 | · | · | · | · | · | · |
Flux de trésorerie 15
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $392.0K | $184.0K | $42.0K | $0 | $0 | · | · | $0 | $3.0K | $17.0K | · | · | |
| Deferred Tax | $1M | $1M | $-1M | $-119.0K | $-284.0K | $-1M | $-7.0K | $674.0K | $5M | $-317.0K | · | · | |
| Other Non-cash | $-838.0K | $4M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $27M | $26M | $18M | $20M | $30M | $21M | $19M | $16M | $12M | $14M | · | · | |
| CapEx | $4M | $3M | $2M | $3M | $591.0K | $2M | $2M | $2M | $1M | $1M | · | · | |
| Investing Cash Flow | $-7M | $1M | $54M | $-207M | $-128M | $-140M | $16M | $-79M | $-113M | $-94M | · | · | |
| Stock Repurchased | $3M | $1M | $0 | $3M | $2M | $906.0K | $0 | $179.0K | $878.0K | $623.0K | · | · | |
| Net Stock Activity | $-3M | $-1M | $0 | $-3M | $-2M | $-906.0K | $0 | $-179.0K | · | · | · | · | |
| Dividends Paid | $5M | $5M | $5M | $4M | $4M | $3M | $3M | $2M | $1M | $1M | · | · | |
| Financing Cash Flow | $33M | $-69M | $-62M | $110M | $77M | $221M | $389.0K | $41M | $137M | $79M | · | · | |
| Net Change in Cash | $53M | $-42M | $10M | $-76M | $-20M | $102M | $36M | $-21M | $37M | $-1M | · | · | |
| Taxes Paid | $3M | $3M | $2M | $4M | $5M | $2M | $4M | $241.0K | $4M | $4M | · | · | |
| Free Cash Flow | $23M | $23M | $16M | $18M | $30M | $18M | $17M | $14M | · | · | · | · | |
| Levered FCF | · | · | $-57M | $9M | $25M | $10M | $5M | $3M | · | · | · | · |
Rentabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 29.7% | 25.0% | 1.4% | 28.5% | 30.0% | 21.1% | 27.9% | 19.9% | · | · | · | · | |
| Pretax Margin | 36.3% | 30.7% | 0.65% | 34.5% | 37.7% | 25.7% | 34.6% | 23.0% | · | · | · | · | |
| EBITDA Margin | 2.9% | 2.4% | · | · | · | · | · | · | · | · | · | · | |
| ROA | 1.3% | 0.99% | 0.05% | 1.1% | 1.3% | 0.89% | 1.1% | 0.74% | · | · | · | · | |
| ROE | 14.4% | 12.3% | 0.75% | 17.1% | 15.6% | 11.2% | 14.1% | 11.0% | · | · | · | · |
Liquidité et Solvabilité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | 0.0 | 0.0 | 0.2 | 0.3 | 0.2 | 0.2 | · | · | · | · |
Efficacité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · |
Taux de croissance 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.0% | 9.3% | -8.3% | -3.4% | 10.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.3% | -1.1% | -0.77% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 31.4% | 1764.3% | -95.2% | -6.7% | 54.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 5.3% | -6.1% | -59.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 10.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 30.4% | 1809.6% | -95.4% | -7.8% | 57.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 4.7% | -6.8% | -59.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 12.4% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $80M | $73M | $67M | $73M | $75M | $68M | $58M | $54M | $52M | $49M | $49M | $49M | |
| Net Income TTM | $24M | $18M | $956.0K | $21M | $23M | $14M | $16M | $11M | $3M | $7M | $7M | $7M | |
| Market Cap | $241M | $198M | $179M | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | · | · | $85M | · | · | · | · | · | · | · | · | · | |
| P/E | 10.2 | 10.9 | 181.2 | 7.1 | 7.6 | 9.9 | 9.9 | 11.9 | 34.2 | 13.2 | 10.4 | 9.5 | |
| P/S | 3.0 | 2.7 | 2.7 | · | · | · | · | · | · | · | · | · | |
| P/B | 1.4 | 1.3 | 1.3 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.4 | 1.3 | 1.3 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 8.9 | 7.7 | 10.1 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 10.5 | 8.8 | 11.5 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | · | · | 5.5 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | 1.3 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 2.2% | 2.5% | 2.6% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 9.8% | 9.2% | 0.55% | 14.1% | 13.1% | 10.1% | 10.1% | 8.4% | 2.9% | 7.6% | 9.6% | 10.6% | |
| Payout Ratio | 22.8% | 27.7% | 486.3% | 20.4% | 16.1% | 21.2% | 16.7% | 18.6% | · | · | · | · | |
| Annual Payout | $5M | $5M | $5M | $4M | $4M | $3M | $3M | $2M | $1M | $1M | · | · |
Compte de résultat 11
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Expenses | $13M | $13M | $13M | $12M | $12M | $13M | $12M | $12M | $13M | · | · | · | · | · | · | · | |
| Interest Expense | · | · | · | · | · | · | · | · | $9M | · | $9M | $8M | $7M | · | $3M | $2M | |
| Interest Income | $24M | $25M | $25M | $24M | $23M | $24M | $24M | $24M | $24M | $25M | $24M | $22M | $21M | $20M | $18M | $16M | |
| Pretax Income | $7M | $8M | $7M | $7M | $7M | $6M | $6M | $6M | $5M | $-10M | $3M | $3M | $4M | $5M | $6M | $5M | |
| Income Tax | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $966.0K | $-2M | $498.0K | $531.0K | $709.0K | $705.0K | $1M | $971.0K | |
| Net Income | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $-7M | $3M | $3M | $3M | $5M | $5M | $4M | |
| EPS (Basic) | $0.83 | $0.90 | $0.89 | $0.88 | $0.77 | $0.66 | $0.66 | $0.66 | $0.63 | $-1.05 | $0.36 | $0.36 | $0.47 | $0.63 | $0.70 | $0.64 | |
| EPS (Diluted) | $0.83 | $0.90 | $0.88 | $0.88 | $0.77 | $0.66 | $0.66 | $0.66 | $0.63 | $-1.05 | $0.36 | $0.36 | $0.47 | $0.63 | $0.70 | $0.64 | |
| Shares (Basic) | 6,897,487 | -13,894,704 | 6,908,000 | 6,935,541 | 6,983,163 | -14,015,127 | 6,987,000 | 6,995,956 | 7,032,171 | -14,078,969 | 7,039,323 | 7,039,323 | 7,039,323 | -13,880,415 | 7,039,323 | 7,039,323 | |
| Shares (Diluted) | 6,914,104 | -13,923,240 | 6,922,000 | 6,945,064 | 6,998,176 | -14,015,127 | 6,987,000 | 6,995,956 | 7,032,171 | -14,078,969 | 7,039,323 | 7,039,323 | 7,039,323 | -13,620,085 | 7,039,323 | 7,039,323 | |
| EBITDA | $439.0K | · | $541.0K | $605.0K | $535.0K | · | · | · | · | · | · | · | · | · | · | · |
Bilan 15
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $102M | $104M | $100M | $100M | $102M | $51M | $54M | $76M | $43M | · | $28M | $25M | $34M | · | $41M | $28M | |
| PP&E (Net) | $31M | $30M | $30M | $30M | $32M | $31M | $31M | $32M | $32M | · | $33M | $33M | $32M | · | $33M | $33M | |
| PP&E (Gross) | · | $60M | · | · | · | $62M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $30M | · | · | · | $31M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $1.86B | $1.89B | $1.93B | $1.88B | $1.88B | $1.83B | $1.81B | $1.85B | $1.83B | · | $1.88B | $1.90B | $1.90B | · | $1.85B | $1.79B | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $6M | $6M | $5M | · | $6M | $7M | |
| Total Liabilities | $1.68B | $1.72B | $1.77B | $1.72B | $1.73B | $1.68B | $1.66B | $1.71B | $1.70B | · | $1.76B | $1.77B | $1.77B | · | $1.73B | $1.67B | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | $6M | $6M | $5M | · | $6M | $7M | |
| Common Stock | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | · | $8M | $7M | $7M | · | $7M | $7M | |
| Retained Earnings | $112M | $108M | $103M | $98M | $94M | $90M | $86M | $83M | $80M | · | $85M | $84M | $88M | · | $88M | $84M | |
| Treasury Stock | $15M | $14M | $14M | $14M | $12M | $12M | $12M | $12M | $11M | · | $11M | $11M | $11M | · | $11M | $11M | |
| AOCI | $-6M | $-4M | $-8M | $-12M | $-12M | $-12M | $-12M | $-17M | $-16M | · | $-40M | $-31M | $-27M | · | $-40M | $-28M | |
| Stockholders' Equity | $175M | $174M | $165M | $157M | $153M | $150M | $146M | $138M | $137M | $136M | $118M | $126M | $128M | $127M | $115M | $124M | |
| Liabilities + Equity | $1.86B | $1.89B | $1.93B | $1.88B | $1.88B | $1.83B | $1.81B | $1.85B | $1.83B | · | $1.88B | $1.90B | $1.90B | · | $1.85B | $1.79B | |
| Shares Outstanding | · | 6,901,000 | · | · | · | 6,989,000 | · | · | · | 7,039,000 | · | · | · | 6,768,581 | · | · |
Flux de trésorerie 14
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $439.0K | $647.0K | $541.0K | $605.0K | $535.0K | $302.0K | $488.0K | $462.0K | $463.0K | · | · | · | · | · | · | · | |
| Stock-based Comp | $122.0K | $111.0K | $104.0K | $96.0K | $81.0K | $65.0K | $48.0K | $42.0K | $29.0K | $42.0K | $0 | · | · | · | · | · | |
| Other Non-cash | $2M | · | · | · | $-265.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $8M | $15M | $288.0K | $6M | $6M | $2M | $9M | $9M | $6M | $5M | $5M | $4M | $3M | $6M | $8M | $2M | |
| CapEx | $2M | $2M | $1M | $652.0K | $272.0K | $932.0K | $990.0K | $538.0K | $544.0K | $713.0K | $479.0K | $679.0K | $226.0K | $133.0K | $780.0K | $236.0K | |
| Investing Cash Flow | $33M | $38M | $-44M | $5M | $-6M | $-19M | $20M | $13M | $-13M | $82M | $14M | $-19M | $-23M | $-26M | $-59M | $-88M | |
| Stock Repurchased | $400.0K | $331.0K | $308.0K | $2M | $440.0K | $13.0K | $100.0K | $592.0K | $414.0K | $0 | $0 | $0 | $0 | $0 | $0 | $2M | |
| Net Stock Activity | $-400.0K | · | · | · | $-440.0K | · | · | · | $-414.0K | · | · | · | $0 | · | · | · | |
| Dividends Paid | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $990.0K | |
| Financing Cash Flow | $-43M | $-48M | $43M | $-13M | $52M | $13M | $-51M | $11M | $-43M | $-22M | $-16M | $6M | $-30M | $62M | $65M | $63M | |
| Net Change in Cash | $-2M | $4M | $-419.0K | $-2M | $51M | $-3M | $-22M | $32M | $-50M | $66M | $3M | $-9M | $-50M | $42M | $13M | $-22M | |
| Taxes Paid | $3M | $2M | $921.0K | $597.0K | $0 | $3M | $0 | $0 | $0 | $0 | $1M | $820.0K | $0 | $0 | $1M | $3M | |
| Free Cash Flow | $6M | · | · | · | $5M | · | · | · | $5M | · | · | · | $3M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-3M | · | · | · |
Rentabilité 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 28.4% | · | 29.8% | 31.0% | 28.7% | · | 25.3% | 25.5% | 25.1% | · | 16.4% | 16.1% | 19.1% | · | 26.6% | 24.6% | |
| Pretax Margin | 35.3% | · | 36.4% | 37.9% | 35.2% | · | 31.1% | 31.2% | 30.5% | · | 19.5% | 19.5% | 23.2% | · | 32.6% | 30.0% | |
| EBITDA Margin | 2.2% | · | 2.6% | 3.1% | 2.9% | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | 0.31% | · | 0.33% | 0.33% | 0.29% | · | 0.25% | 0.25% | 0.24% | · | 0.14% | 0.14% | 0.18% | · | 0.27% | 0.26% | |
| ROE | 3.5% | · | 3.9% | 4.1% | 3.7% | · | 3.5% | 3.5% | 3.4% | · | 2.2% | 2.0% | 2.5% | · | 3.9% | 3.5% |
Liquidité et Solvabilité 1
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.1 |
Efficacité 1
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valorisation (TTM) 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $79M | · | $77M | $75M | $73M | · | $70M | $67M | $66M | · | $67M | $70M | $72M | · | $74M | $74M | |
| Net Income TTM | $23M | · | $22M | $21M | $19M | · | $16M | $14M | $13M | · | $13M | $15M | $19M | · | $22M | $22M | |
| P/E | 10.0 | · | 9.7 | 9.8 | 10.4 | · | 10.8 | 9.9 | 11.2 | · | 8.6 | 8.3 | 8.1 | · | 6.7 | 7.8 | |
| Earnings Yield | 10.0% | · | 10.3% | 10.2% | 9.6% | · | 9.2% | 10.2% | 8.9% | · | 11.6% | 12.1% | 12.4% | · | 15.0% | 12.9% | |
| Payout Ratio | 24.1% | · | · | · | 24.7% | · | · | · | 26.9% | · | · | · | 35.2% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Résultat net | $24M | $18M | $956.0K | $21M | $23M |
| BPA dilué | $3.43 | $2.61 | $0.14 | $2.94 | $3.15 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | — | — | 0.0 | 0.0 | 0.2 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $23M | $23M | $16M | $18M | $30M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.