LOAN Manhattan Bridge Capital, Inc - Common Stock
$4,11
Prix · Aoû 19, 2026
Données fondamentales au Jul 23, 2026
Fourchette 52 semaines
$4–$6
11% of range
Note des analystes
HOLD
6 analysts
Objectif de cours
—
P/E (TTM)
9.1
ROE
11.8%
Marge nette
59.0%
LOAN Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$4.11
Capitalisation Boursière
$47M
P/E (TTM)
9.1
BPA (TTM)
$0.45
Revenus (TTM)
$9M
Rendement div.
11.2%
ROE
11.8%
Dette/Capitaux propres
0.1
Fourchette 52 semaines
$4 – $6
LOAN Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$9M
2016-12-31
→
2025-12-31
BPA
$0.45
2016-12-31
→
2025-12-31
Flux de trésorerie libre
$5M
2016-12-31
→
2025-12-31
Marges
59.0%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
LOAN
Médiane des pairs
P/E (TTM)
9.1
10.0
P/S (TTM)
5.4
1.8
P/B
1.1
0.5
EV / EBITDA
10.4
—
Price / FCF (Cours / FCF)
9.5
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
LOAN
Médiane des pairs
Operating Margin (Marge d'exploitation)
58.8%
—
Net Profit Margin (Marge nette)
59.0%
5.7%
ROA
7.9%
0.29%
ROE
11.8%
0.99%
ROIC
10.3%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
LOAN
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.1
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
LOAN
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
-10.5%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
0.37%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
4.3%
—
EPS YoY (BPA Année/Année)
-8.2%
—
Net Income YoY (Bénéfice net YoY)
-8.6%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
LOAN
Médiane des pairs
Payout Ratio (Ratio de distribution)
103.0%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
11.2%
Ratio de distribution
103.0%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 8 juillet 2026 | $0,1100 |
| 8 avril 2026 | $0,1100 |
| 31 décembre 2025 | $0,1150 |
| 8 octobre 2025 | $0,1150 |
| 8 juillet 2025 | $0,1150 |
| 8 avril 2025 | $0,1150 |
| 31 décembre 2024 | $0,1150 |
| 8 octobre 2024 | $0,1150 |
| 10 juillet 2024 | $0,1150 |
| 9 avril 2024 | $0,1150 |
| 28 décembre 2023 | $0,1130 |
| 6 octobre 2023 | $0,1130 |
| 7 juillet 2023 | $0,1130 |
| 6 avril 2023 | $0,1130 |
| 29 décembre 2022 | $0,1250 |
| 7 octobre 2022 | $0,1250 |
| 7 juillet 2022 | $0,1250 |
| 7 avril 2022 | $0,1250 |
| 30 décembre 2021 | $0,1250 |
| 7 octobre 2021 | $0,1250 |
LOAN Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
VENTE
6 analystes
- Achat fort 0 0,0%
- Achat 0 0,0%
- Conserver 3 50,0%
- Vente 1 16,7%
- Vente forte 2 33,3%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
-0.01%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $0.10 | $0.11 | -0.01% |
| 31 mars 2026 | $0.11 | $0.11 | -0.00% |
| 31 décembre 2025 | $0.10 | $0.10 | -0.00% |
| 30 septembre 2025 | $0.11 | $0.12 | -0.01% |
| 30 juin 2025 | $0.12 | $0.12 | -0.00% |
| 31 mars 2025 | $0.12 | $0.12 | -0.00% |
| 31 décembre 2024 | $0.11 | $0.12 | -0.01% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| LOAN | $53M | 10.3 | -10.5% | 59.0% | 11.8% | — |
| ACR | — | 711.3 | -4.2% | — | — | — |
| SUNS | $127M | 10.1 | 103.0% | 56.3% | 6.6% | — |
| RPT | $126M | -46.1 | 65.7% | 9.6% | 0.55% | — |
| GPMT | $114M | -2.1 | -3.2% | — | -7.0% | — |
| LFT | $74M | -10.1 | -39.3% | -10.9% | -1.2% | — |
| NLY | $15.81B | 7.7 | 358.2% | 178.5% | 14.1% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $10M | $10M | $9M | $7M | $7M | $7M | $7M | $6M | $5M | $4M | $3M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $876.9K | |
| Operating Income | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| Interest Expense | $2M | $2M | $2M | · | · | · | · | · | · | · | · | · | |
| Interest Income | $7M | $8M | $8M | $7M | $6M | $6M | · | · | · | · | · | · | |
| Other Non-op | · | · | · | $18.0K | $18.0K | $20.0K | · | · | · | $-15.0K | $-28.9K | $21.2K | |
| Pretax Income | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| Income Tax | $1.2K | $650 | $650 | $650 | $647 | $645 | $572 | $642 | $3.0K | $2.1K | $1.6K | $27.8K | |
| Net Income | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| EPS (Basic) | $0.45 | $0.49 | $0.48 | $0.45 | $0.42 | $0.44 | $0.47 | $0.48 | $0.42 | $0.37 | $0.33 | $0.29 | |
| EPS (Diluted) | $0.45 | $0.49 | $0.48 | $0.45 | $0.42 | $0.44 | $0.47 | $0.48 | $0.42 | $0.37 | $0.33 | $0.29 | |
| Shares (Basic) | 11,438,024 | 11,438,656 | 11,469,741 | 11,494,945 | 10,524,055 | 9,631,296 | 9,658,147 | 8,792,207 | 8,117,280 | 7,590,114 | 6,759,219 | 5,028,645 | |
| Shares (Diluted) | 11,438,024 | 11,438,656 | 11,469,741 | 11,494,945 | 10,524,055 | 9,631,296 | 9,659,285 | 8,799,044 | 8,128,685 | 7,608,201 | 6,786,610 | 5,058,421 | |
| EBITDA | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M |
Bilan 18
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $204.9K | $178.0K | $104.2K | $103.5K | $142.5K | $131.7K | $118.4K | $203.7K | $136.4K | $96.3K | $106.8K | $47.7K | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | $29.4K | $32.9K | $27.0K | |
| Current Assets | · | · | · | · | · | · | · | · | · | $28M | $21M | $19M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | $8.0K | $8.8K | $19.1K | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Total Assets | $62M | $67M | $76M | $76M | $67M | $60M | $54M | $56M | $46M | $35M | $32M | $24M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | $105.5K | $99.6K | $163.6K | |
| Short-term Debt | $6M | $7M | · | · | · | · | · | · | · | · | $1M | $2M | |
| Current Liabilities | · | · | · | · | · | · | · | · | · | $8M | $14M | $11M | |
| Total Liabilities | $19M | $24M | $34M | $33M | $24M | $28M | $22M | $24M | $24M | $13M | $14M | · | |
| Total Debt | $6M | $7M | · | · | · | · | · | · | · | · | $1M | $2M | |
| Common Stock | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $9.9K | $9.9K | $9.9K | $8.3K | $8.3K | $7.4K | $6.3K | |
| Paid-in Capital | $46M | $46M | $46M | $46M | $46M | $33M | $33M | $33M | $23M | $23M | $19M | · | |
| Retained Earnings | $-1M | $-1M | $-2M | $-2M | $-1M | $-403.8K | $-590.8K | $-448.8K | $-387.7K | $-459.1K | $-395.7K | $113.3K | |
| Treasury Stock | $1M | $1M | $1M | $798.9K | $798.9K | $798.9K | $619.7K | $590.2K | $541.5K | $369.3K | $369.3K | $369.3K | |
| Stockholders' Equity | $43M | $43M | $43M | $43M | $43M | $32M | $32M | $32M | $22M | $22M | $18M | $14M | |
| Liabilities + Equity | $62M | $67M | $76M | $76M | $67M | $60M | $54M | $56M | $46M | $35M | $32M | $24M | |
| Shares Outstanding | 11,432,451 | 11,438,651 | 11,440,651 | 11,494,945 | 11,494,945 | 9,619,945 | 9,658,844 | 9,655,977 | 8,108,934 | 8,135,036 | 7,264,039 | 6,083,689 |
Flux de trésorerie 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.1K | $13.6K | $13.7K | $28.8K | |
| Operating Cash Flow | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| CapEx | $418 | $4.0K | $5.1K | $2.9K | · | $8.8K | · | $1.1K | $1.7K | $3.0K | $9.3K | $19.1K | |
| Investing Cash Flow | $5M | $8M | $2M | $-9M | $-8M | $-5M | $1M | $-10M | $-10M | $-4M | $-7M | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $4M | $4M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | $4M | $5M | |
| Dividends Paid | $5M | $5M | $5M | $6M | $5M | $4M | $5M | $4M | $3M | $3M | $2M | $853.5K | |
| Financing Cash Flow | $-10M | $-14M | $-5M | $4M | $3M | $726.2K | $-6M | $6M | $7M | $791.9K | $5M | · | |
| Net Change in Cash | $26.5K | $-1M | $2M | $-39.0K | $-316.6K | $340.7K | $-236.7K | $218.6K | $40.1K | $-10.5K | $59.2K | $-973.3K | |
| Taxes Paid | $1.2K | $650 | $650 | $650 | $647 | $645 | $572 | $642 | $3.0K | $1.9K | $56 | · | |
| Free Cash Flow | $5M | $5M | $6M | $5M | · | $4M | · | $4M | $3M | $3M | $2M | $1M | |
| Levered FCF | $3M | $3M | · | · | · | · | · | · | · | · | · | · |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 58.8% | 57.5% | 55.6% | 60.6% | 64.7% | 60.1% | 61.3% | 58.2% | 58.5% | 61.4% | 56.7% | 50.3% | |
| Net Margin | 59.0% | 57.7% | 55.9% | 60.8% | 65.0% | 60.4% | 61.2% | 58.2% | 58.1% | 61.0% | 55.9% | 50.1% | |
| Pretax Margin | 59.0% | 57.7% | 55.9% | 60.8% | 65.0% | 60.4% | 61.2% | 58.2% | 58.1% | 61.1% | 56.0% | 51.0% | |
| EBITDA Margin | 58.8% | 57.5% | 55.6% | 60.6% | 64.7% | 60.1% | 61.3% | 58.2% | 58.5% | 61.4% | 56.7% | 50.3% | |
| ROA | 7.9% | 7.8% | 7.2% | 7.3% | 7.0% | 7.4% | 8.2% | 8.3% | 8.5% | 8.5% | 8.0% | 7.2% | |
| ROE | 11.8% | 12.9% | 12.8% | 12.1% | 10.0% | 13.0% | 13.8% | 12.8% | 15.4% | 14.2% | 14.2% | 12.8% | |
| ROIC | 10.3% | 11.0% | 12.7% | 12.1% | 10.2% | 13.2% | 14.1% | 13.1% | 15.6% | 12.8% | 12.0% | 8.8% |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | · | · | 3.6 | 1.5 | 1.8 | |
| Quick Ratio | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | 0.1 | 0.2 | · | · | · | · | · | · | · | · | 0.1 | 0.2 | |
| Interest Coverage | 3.1 | 2.5 | · | · | · | · | · | · | · | · | · | · |
Efficacité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Taux de croissance 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -10.5% | -1.1% | 14.3% | 25.9% | -2.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.37% | 12.5% | 11.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -8.2% | 2.1% | 6.7% | 7.1% | -4.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.00% | 5.3% | 2.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 0.45% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -8.6% | 2.1% | 5.1% | 17.8% | 4.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -0.65% | 8.1% | 9.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 3.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.9% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9M | $10M | $10M | $9M | $7M | $7M | $7M | $7M | $6M | $5M | $4M | $3M | |
| Net Income TTM | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | |
| Market Cap | $53M | $64M | $57M | $61M | $63M | $50M | $61M | $54M | $48M | $62M | $32M | $25M | |
| Enterprise Value | $59M | $71M | · | · | · | · | · | · | · | · | $33M | $27M | |
| P/E | 10.3 | 11.4 | 10.4 | 11.8 | 13.1 | 11.8 | 13.5 | 11.7 | 14.2 | 20.5 | 13.3 | 13.9 | |
| P/S | 6.1 | 6.6 | 5.8 | 7.1 | 9.3 | 7.2 | 8.4 | 7.5 | 8.2 | 13.3 | 8.0 | 8.4 | |
| P/B | 1.2 | 1.5 | 1.3 | 1.4 | 1.5 | 1.6 | 1.9 | 1.7 | 2.2 | 2.8 | 1.8 | 1.8 | |
| P / Tangible Book | 1.2 | 1.5 | 1.3 | 1.4 | 1.5 | 1.6 | · | · | · | · | · | · | |
| P / Cash Flow | 10.8 | 13.0 | 10.1 | 11.9 | 13.7 | 11.9 | 13.9 | 12.4 | 13.9 | 20.3 | 15.0 | 19.2 | |
| P / FCF | 10.8 | 13.0 | 10.1 | 11.9 | · | 11.9 | · | 12.4 | 13.9 | 20.3 | 15.1 | 19.5 | |
| EV / EBITDA | 11.6 | 12.8 | · | · | · | · | · | · | · | · | 14.5 | 18.4 | |
| EV / FCF | 12.0 | 14.4 | · | · | · | · | · | · | · | · | 15.6 | 21.4 | |
| EV / Revenue | 6.8 | 7.3 | · | · | · | · | · | · | · | · | 8.2 | 9.3 | |
| Dividend Yield | 9.9% | 8.2% | 9.3% | 9.4% | 7.9% | 8.3% | 7.5% | 7.4% | 6.8% | 4.4% | 6.7% | 3.5% | |
| Earnings Yield | 9.7% | 8.8% | 9.7% | 8.4% | 7.6% | 8.5% | 7.4% | 8.5% | 7.1% | 4.9% | 7.5% | 7.2% | |
| Payout Ratio | 103.0% | 93.6% | 96.9% | 110.3% | 112.8% | 98.0% | 103.2% | 95.1% | 95.6% | 95.3% | 95.2% | 58.7% | |
| Annual Payout | $5M | $5M | $5M | $6M | $5M | $4M | $5M | $4M | $3M | $3M | $2M | $853.5K |
Compte de résultat 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $495.1K | $430.6K | $508.6K | $413.5K | $437.8K | $453.6K | $551.1K | $380.5K | $434.3K | $410.3K | $551.0K | $377.2K | $401.0K | $496.1K | $424.1K | $377.4K | |
| Operating Income | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Interest Expense | $379.7K | $344.6K | $329.6K | $399.7K | $484.0K | $429.1K | $483.8K | $515.0K | $581.0K | $668.6K | · | · | · | · | · | · | |
| Interest Income | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | · | $4.5K | · | $4.5K | |
| Pretax Income | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Income Tax | $1.3K | · | $0 | · | $1.2K | · | $0 | · | $650 | · | $0 | · | $650 | · | $0 | · | |
| Net Income | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| EPS (Basic) | $0.10 | $0.11 | $0.10 | $0.11 | $0.12 | $0.12 | $0.12 | $0.12 | $0.12 | $0.13 | $0.12 | $0.13 | $0.12 | $0.11 | $0.10 | $0.11 | |
| EPS (Diluted) | $0.10 | $0.11 | $0.10 | $0.11 | $0.12 | $0.12 | $0.12 | $0.12 | $0.12 | $0.13 | $0.12 | $0.13 | $0.12 | $0.11 | $0.10 | $0.11 | |
| Shares (Basic) | 11,427,357 | 11,430,726 | -22,877,929 | 11,438,651 | 11,438,651 | 11,438,651 | -22,877,319 | 11,438,651 | 11,438,651 | 11,438,673 | -22,961,662 | 11,461,052 | 11,475,406 | 11,494,945 | -22,989,890 | 11,494,945 | |
| Shares (Diluted) | 11,427,357 | 11,430,726 | -22,877,929 | 11,438,651 | 11,438,651 | 11,438,651 | -22,877,319 | 11,438,651 | 11,438,651 | 11,438,673 | -22,961,662 | 11,461,052 | 11,475,406 | 11,494,945 | -22,989,890 | 11,494,945 | |
| EBITDA | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M |
Bilan 12
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $229.5K | $184.0K | $204.9K | $186.4K | $208.8K | $201.4K | $178.0K | $167.9K | $105.9K | $87.1K | $104.2K | $133.1K | $248.9K | $75.2K | $103.5K | $109.7K | |
| Total Assets | $64M | $64M | $62M | $60M | $68M | $66M | $67M | $71M | $69M | $75M | $76M | $73M | $72M | $74M | $76M | $75M | |
| Short-term Debt | · | $6M | $6M | $6M | $8M | $8M | $7M | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $21M | $21M | $19M | $17M | $24M | $22M | $24M | $27M | $26M | $32M | $34M | $30M | $29M | $31M | $33M | $32M | |
| Total Debt | · | $6M | · | $6M | $8M | $8M | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | $11.8K | |
| Paid-in Capital | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | $46M | |
| Retained Earnings | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | |
| Treasury Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $984.6K | $963.7K | $798.9K | $798.9K | $798.9K | |
| Stockholders' Equity | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | $43M | |
| Liabilities + Equity | $64M | $64M | $62M | $60M | $68M | $66M | $67M | $71M | $69M | $75M | $76M | $73M | $72M | $74M | $76M | $75M | |
| Shares Outstanding | 11,425,509 | 11,429,351 | 11,432,451 | 11,438,651 | 11,438,651 | 11,438,651 | 11,438,651 | 11,438,651 | 11,438,651 | 11,438,651 | 11,440,651 | 11,457,085 | 11,461,585 | 11,494,945 | 11,494,945 | 11,494,945 |
Flux de trésorerie 9
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | $3.3K | |
| Operating Cash Flow | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| CapEx | · | · | $0 | $0 | · | · | $0 | $2.8K | · | · | $0 | $0 | $0 | $5.1K | $978 | $0 | |
| Investing Cash Flow | $153.8K | $-2M | $-2M | $7M | $-2M | $2M | $3M | $-1M | $6M | $564.5K | $-2M | $-987.2K | $2M | $3M | $-2M | $-3M | |
| Dividends Paid | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Financing Cash Flow | $-2M | $577.5K | $1M | $-9M | $382.0K | $-3M | $-4M | $509.3K | $-7M | $-3M | $2M | $-547.9K | $-3M | $-4M | $195.8K | $3M | |
| Net Change in Cash | $50.9K | $-22.6K | $28.0K | $-9.4K | $-13.5K | $21.4K | $33.9K | $61.9K | $-292.7K | $-1M | $2M | $-115.7K | $173.7K | $-28.3K | $-439.4K | $425.4K | |
| Taxes Paid | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | · |
Rentabilité 7
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 56.2% | 61.4% | · | 58.8% | 59.9% | 60.2% | · | 60.3% | 57.5% | 57.2% | · | 59.2% | 58.4% | 52.3% | · | 58.5% | |
| Net Margin | 56.4% | 61.6% | · | 59.1% | 60.0% | 60.4% | · | 60.5% | 57.7% | 57.4% | · | 59.4% | 59.2% | 52.5% | · | 58.7% | |
| Pretax Margin | 56.4% | · | · | 59.1% | 60.0% | · | · | 60.5% | 57.7% | · | · | 59.4% | 59.3% | · | · | 58.7% | |
| EBITDA Margin | 56.2% | 61.4% | · | 58.8% | 59.9% | 60.2% | · | 60.3% | 57.5% | 57.2% | · | 59.2% | 58.4% | 52.3% | · | 58.5% | |
| ROA | 1.8% | 2.0% | · | 1.8% | 2.1% | 1.9% | · | 1.9% | 2.0% | 2.0% | · | 2.0% | 2.0% | 1.8% | · | 1.9% | |
| ROE | 2.7% | 2.9% | · | 2.8% | 3.3% | 3.2% | · | 3.2% | 3.3% | 3.4% | · | 3.4% | 3.3% | 2.9% | · | 2.8% | |
| ROIC | 2.7% | · | · | · | 2.7% | · | · | · | 3.2% | · | · | · | 3.3% | · | · | · |
Liquidité et Solvabilité 2
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | 0.1 | · | 0.1 | 0.2 | 0.2 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | 3.0 | 3.7 | · | 3.0 | 2.9 | 3.2 | · | · | · | · | · | · | · | · | · | · |
Efficacité 1
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
Valorisation (TTM) 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9M | $9M | · | $9M | $9M | $10M | · | $10M | $10M | $10M | · | $9M | $9M | $9M | · | $8M | |
| Net Income TTM | $5M | $5M | · | $5M | $6M | $6M | · | $6M | $6M | $6M | · | $5M | $5M | $5M | · | $5M | |
| Market Cap | $52M | $51M | · | $63M | $63M | $68M | · | $64M | $59M | $58M | · | $55M | $58M | $60M | · | $65M | |
| Enterprise Value | · | $57M | · | $69M | $70M | $75M | · | · | · | · | · | · | · | · | · | · | |
| P/E | 10.3 | 9.7 | · | 11.7 | 11.4 | 12.1 | · | 11.1 | 10.3 | 10.3 | · | 10.2 | 11.0 | 11.3 | · | 12.5 | |
| P/S | 6.1 | 5.8 | · | 7.0 | 6.7 | 7.0 | · | 6.5 | 6.0 | 5.9 | · | 5.9 | 6.4 | 6.8 | · | 8.1 | |
| P/B | 1.2 | 1.2 | · | 1.4 | 1.4 | 1.6 | · | 1.5 | 1.4 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.5 | |
| P / Tangible Book | 1.2 | 1.2 | · | 1.4 | 1.4 | 1.6 | · | 1.5 | 1.4 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.5 | |
| P / Cash Flow | · | 40.4 | · | · | · | 57.2 | · | · | · | 46.2 | · | · | · | 45.3 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | 45.5 | · | · | |
| EV / EBITDA | · | 44.8 | · | 57.5 | 49.8 | 54.9 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | 6.5 | · | 7.7 | 7.5 | 7.8 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 9.7% | 10.3% | · | 8.6% | 8.8% | 8.3% | · | 9.0% | 9.7% | 9.7% | · | 9.8% | 9.1% | 8.9% | · | 8.0% | |
| Payout Ratio | · | 103.2% | · | · | · | 95.8% | · | · | · | 87.2% | · | · | · | 114.1% | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $9M | $10M | $10M | $9M | $7M |
| Marge d'exploitation % | 58.8% | 57.5% | 55.6% | 60.6% | 64.7% |
| Résultat net | $5M | $6M | $5M | $5M | $4M |
| BPA dilué | $0.45 | $0.49 | $0.48 | $0.45 | $0.42 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.1 | 0.2 | — | — | — |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $5M | $5M | $6M | $5M | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 51 déclarants · $9.9M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 11 (+6 vs T. préc.) | 8 (+3 vs T. préc.) | 8 (-3 vs T. préc.) | 20 (+4 vs T. préc.) | +96K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Melia Wealth LLC | $1 973 621 | 436 642 | 19,94% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 606 010 | 355 312 | 16,23% | Actions |
| SHUFRO ROSE & CO LLC | $975 349 | 215 785 | 9,86% | Actions |
| Frazier Financial Advisors, LLC | $970 444 | 214 700 | 9,81% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $843 559 | 186 628 | 8,52% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $412 401 | 91 213 | 4,17% | Actions |
| CARY STREET PARTNERS FINANCIAL LLC | $321 838 | 321 838 | 3,25% | Actions |
| LPL Financial LLC | $259 329 | 57 374 | 2,62% | Actions |
| Schneider Downs Wealth Management Advisors, LP | $218 542 | 48 350 | 2,21% | Actions |
| Atria Wealth Solutions, Inc. | $218 094 | 39 871 | 2,20% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $208 593 | 46 149 | 2,11% | Actions |
| Mariner, LLC | $166 531 | 36 843 | 1,68% | Actions |
| STATE STREET CORP | $145 996 | 32 300 | 1,48% | Actions |
| INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC | $126 050 | 27 462 | 1,27% | Actions |
| CITADEL ADVISORS LLC | $108 480 | 24 000 | 1,10% | Option d'achat |
| Kestra Advisory Services, LLC | $107 924 | 23 877 | 1,09% | Actions |
| BEESE FULMER INVESTMENT MANAGEMENT, INC. | $107 881 | 107 881 | 1,09% | Actions |
| MONETA GROUP INVESTMENT ADVISORS LLC | $103 945 | 22 997 | 1,05% | Actions |
| NORTHERN TRUST CORP | $96 760 | 21 407 | 0,98% | Actions |
| JAMES INVESTMENT RESEARCH, INC. | $95 761 | 21 186 | 0,97% | Actions |
| NewEdge Advisors, LLC | $95 761 | 21 186 | 0,97% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $81 129 | 17 949 | 0,82% | Actions |
| JANE STREET GROUP, LLC | $80 456 | 17 800 | 0,81% | Option d'achat |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $69 680 | 15 416 | 0,70% | Actions |
| OLIO Financial Planning | $59 564 | 59 563 | 0,60% | Actions |
| RW Investment Management LLC | $58 575 | 12 959 | 0,59% | Actions |
| DWR WEALTH MANAGEMENT, LLC | $50 744 | 50 744 | 0,51% | Actions |
| BlackRock, Inc. | $46 615 | 10 313 | 0,47% | Actions |
| CERTUITY, LLC | $44 679 | 44 679 | 0,45% | Actions |
| ECLECTIC ASSOCIATES INC /ADV | $41 976 | 41 976 | 0,42% | Actions |
| Apella Capital, LLC | $34 173 | 34 173 | 0,35% | Actions |
| Gen-Wealth Partners Inc | $30 207 | 30 207 | 0,31% | Actions |
| Rothschild Wealth LLC | $23 204 | 23 204 | 0,23% | Actions |
| OSAIC HOLDINGS, INC. | $17 908 | 3 962 | 0,18% | Actions |
| VANGUARD GROUP INC | $17 647 | 3 795 | 0,18% | Actions |
| MERCER GLOBAL ADVISORS INC /ADV | $17 532 | 3 879 | 0,18% | Actions |
| Vanguard Global Advisers, LLC | $17 153 | 3 795 | 0,17% | Actions |
| Integrated Wealth Concepts LLC | $11 300 | 2 500 | 0,11% | Actions |
| HARBOUR INVESTMENTS, INC. | $9 540 | 9 540 | 0,10% | Actions |
| Larson Financial Group LLC | $9 518 | 2 106 | 0,10% | Actions |
| UBS Group AG | $4 195 | 928 | 0,04% | Actions |
| Triumph Capital Management | $4 068 | 900 | 0,04% | Actions |
| Mountain Hill Investment Partners Corp. | $1 320 | 292 | 0,01% | Actions |
| CIBC Private Wealth Group LLC | $1 097 | 200 | 0,01% | Actions |
| PNC Financial Services Group, Inc. | $452 | 100 | 0,00% | Actions |
| Tower Research Capital LLC (TRC) | $190 | 42 | 0,00% | Actions |
| BARCLAYS PLC | $176 | 39 | 0,00% | Actions |
| ACADIAN ASSET MANAGEMENT LLC | $22 | 5 000 | 0,00% | Actions |
| MORGAN STANLEY | $10 | 2 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $5 | 1 | 0,00% | Actions |
| WELLS FARGO & COMPANY/MN | $1 | 0 | 0,00% | Actions |
Initiés de la société 10 initiés · 4 dirigeants · 7 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Assaf Ran | President and CEO | 28 juillet 2026 P | 1 235 000 | 1 | 0 | $31 920 |
| Vanessa Kao | CFO | 16 octobre 2015 L | 5 236 | 0 | 0 | $0 |
| Inbar Evron-Yogev | CFO | 13 mars 2008 A | — | 0 | 0 | $0 |
| Yael Shimor Golan | CFO | 9 août 2001 X | 22 149 | 0 | 0 | $0 |
| Michael Jackson | Administrateur | 31 décembre 2015 M | 35 000 | 0 | 0 | $0 |
| Eran Goldshmit | Administrateur | 29 décembre 2015 G | 9 050 | 0 | 0 | $0 |
| Lyron L Bentovim | Administrateur | 24 mars 2015 D | 54 845 | 0 | 0 | $0 |
| Phillip Michals | Administrateur | 18 juin 2013 A | 37 000 | 0 | 0 | $0 |
| Howard Bernstein | Administrateur | 12 juillet 2004 A | — | 0 | 0 | $0 |
| Stephen A Zelnick | — | 12 juillet 2004 A | 0 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 15 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Assaf Ran ×2 dépôts | 9 juillet 2021 | — | Dépôt initial | — | SEC |
| Capstone Equities Capital Management, LP, Capstone Equities GP, LLC, Capstone Equities Manager, LLC, Joshua Zamir, G Value Fund, LLC, G Real Estate Partners, LP, G REAL ESTATE PARTNERS GP, LLC, G Asset Management, LLC, Michael Glickstein ×3 dépôts | 10 août 2012 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée | 10 janvier 2005 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée | 2 décembre 2004 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée | 8 avril 2004 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée | 11 septembre 2003 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée | 5 septembre 2003 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée | 13 mai 2003 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 7 mars 2003 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 19 novembre 2002 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 15 octobre 2002 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée, Personne déclarante non divulguée | 11 septembre 2002 | — | Dépôt initial | Investissement passif | SEC |
| Personne déclarante non divulguée | 10 juillet 2002 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée | 10 juillet 2002 | — | Dépôt initial | — | SEC |
| Personne déclarante non divulguée | 20 mai 2002 | — | Dépôt initial | Investissement passif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 3 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.