PAMT Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$12.24
Capitalisation Boursière (MRQ)$256M
P/E (TTM)-6.1
BPA (TTM)$-2.01
Revenu (TTM)$598M
ROE (TTM)-18.9%
Dette/Capitaux propres (MRQ)1.6
Fourchette 52 semaines$7–$18
PAMT Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions2
Date ex-dividende
Division
Type
30 mars 2022
2-for-1
Avant
17 août 2021
2-for-1
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$598M2016-12-31 → 2025-12-31
BPA$-2.482016-12-31 → 2025-12-31
Flux de trésorerie libre$-23M2016-12-31 → 2025-12-31
Price / Tangible Book (Cours / Actif net tangible)
1.2moyenne 5 ans ≈1.5
≈1.5
·
·
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
PAMT
moyenne 5 ans
Médiane des pairs
Verdict
Marge d'exploitation (TTM)
-9.1%moyenne 5 ans ≈2.8%
≈2.8%
2.2%
Faible
EBITDA Margin (Marge EBITDA)
-10.7%moyenne 5 ans ≈2.8%
≈2.8%
2.2%
Faible
Marge avant impôts (TTM)
-9.5%moyenne 5 ans ≈2.4%
≈2.4%
2.1%
Faible
Marge nette (TTM)
-7.1%moyenne 5 ans ≈1.8%
≈1.8%
1.5%
Faible
ROA (TTM)
-6.1%moyenne 5 ans ≈3.8%
≈3.8%
-4.9%
Faible
ROE (TTM)
-18.9%moyenne 5 ans ≈8.8%
≈8.8%
-8.9%
Faible
ROIC
-8.8%moyenne 5 ans ≈5.1%
≈5.1%
-4.8%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
PAMT
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
1.6moyenne 5 ans ≈1.2
≈1.2
0.4
Endettement élevé
Ratio de liquidité (MRQ)
1.3moyenne 5 ans ≈1.7
≈1.7
1.4
En ligne
Ratio de liquidité réduite (MRQ)
1.2moyenne 5 ans ≈1.5
≈1.5
1.2
En ligne
Dette à long terme / Capitaux propres (MRQ)
1.3moyenne 5 ans ≈0.9
≈0.9
0.5
Endettement élevé
Interest Coverage (Ratio de couverture des intérêts)
-3.7moyenne 5 ans ≈5.4
≈5.4
·
·
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
PAMT
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-16.3%moyenne 5 ans ≈7.3%
≈7.3%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-14.2%moyenne 5 ans ≈1.6%
≈1.6%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
4.2%
·
·
·
EPS YoY (BPA Année/Année)
-79.5%moyenne 5 ans ≈92.1%
≈92.1%
·
·
Net Income YoY (Bénéfice net YoY)
-79.7%moyenne 5 ans ≈89.3%
≈89.3%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
2.5%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
1.1%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
PAMT
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-2.48moyenne 5 ans ≈$0.86
≈$0.86
·
·
Revenue / Share (Chiffre d'affaires / Action)
$28.20moyenne 5 ans ≈$41.23
≈$41.23
·
·
Cash Flow / Share (Flux de trésorerie / action)
$0.82moyenne 5 ans ≈$4.98
≈$4.98
·
·
Cash / Share (Trésorerie / action)
$1.68moyenne 5 ans ≈$2.45
≈$2.45
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
PAMT
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.8moyenne 5 ans ≈1.1
≈1.1
0.9
Faible
Receivables Turnover (Rotation des créances)
8.1moyenne 5 ans ≈7.9
≈7.9
8.9
En ligne
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$252.9K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Paiement annualisé≈$0.25Payé annuellement
Date ex-dividende
Montant
Devise
Rendement
Déc 13, 2012
$0,25
USD
≈10.1%
Mar 28, 2012
$0,25
USD
≈8.7%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-50.0%
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2025
$-0.46
$-0.22
-105.0%
31 mars 2025
$-0.37
$-0.20
-81.4%
31 décembre 2024
$-0.36
$0.10
-452.9%
30 septembre 2024
$0.11
$0.02
439.2%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat13
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$598M
$715M
$811M
$947M
$707M
$487M
$514M
$533M
$438M
$433M
$417M
$411M
Operating Expenses
$662M
$751M
$780M
$823M
$607M
$453M
$502M
$492M
$425M
$413M
$381M
$388M
Operating Income
$-64M
$-37M
$30M
$124M
$100M
$34M
$13M
$42M
$13M
$20M
$36M
$23M
Interest Expense
$17M
$13M
$9M
$8M
$8M
$9M
$9M
$6M
$4M
$4M
$3M
$3M
Other Non-op
$11M
$8M
$7M
$3M
$10M
$-2M
$6M
$-4M
$6M
$1M
$2M
$2M
Pretax Income
$-70M
$-42M
$29M
$119M
$103M
$23M
$10M
$31M
$15M
$18M
$35M
$22M
Income Tax
$-18M
$-10M
$10M
$28M
$26M
$6M
$2M
$7M
$-24M
$7M
$13M
$9M
Net Income
$-53M
$-32M
$18M
$91M
$77M
$18M
$8M
$24M
$39M
$11M
$21M
$13M
EPS (Basic)
$-2.48
$-1.45
$0.83
$4.08
$3.37
$0.77
$0.68
$3.94
$6.14
$1.68
$2.94
$1.69
EPS (Diluted)
$-2.48
$-1.45
$0.83
$4.04
$3.35
$0.77
$0.67
$3.90
$6.08
$1.67
$2.93
$1.68
Shares (Basic)
21,209,000
21,878,000
22,056,000
22,246,000
22,715,000
23,008,000
11,663,000
6,083,000
6,331,000
6,627,000
7,288,000
7,990,000
Shares (Diluted)
21,209,000
21,878,000
22,197,000
22,436,000
22,864,000
23,072,000
11,760,000
6,159,000
6,398,000
6,649,000
7,325,000
8,034,000
EBITDA
$-64M
$-37M
·
$124M
$100M
$34M
$13M
$42M
$13M
$20M
$36M
$23M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$35M
$68M
$101M
$74M
$19M
$337.0K
$318.0K
$282.0K
$224.0K
$137.0K
$157.0K
$28M
Short-term Investments
$48M
$43M
$43M
$42M
$39M
$28M
$30M
$28M
$27M
$28M
$25M
$25M
Receivables
$67M
$80M
$81M
$135M
$122M
$78M
$62M
$63M
$59M
$56M
$49M
$53M
Inventory
$2M
$2M
$2M
$3M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
Prepaid Expense
$10M
$12M
$13M
$16M
$11M
$10M
$9M
$10M
$10M
$9M
$8M
$10M
Current Assets
$171M
$212M
$251M
$281M
$200M
$124M
$106M
$109M
$102M
$100M
$93M
$129M
PP&E (Net)
$517M
$527M
$505M
$464M
$384M
$451M
$387M
$355M
$287M
$277M
$263M
$193M
PP&E (Gross)
$792M
$836M
$771M
$706M
$585M
$654M
$563M
$492M
$410M
$390M
$372M
$309M
Accum. Depreciation
$276M
$309M
$266M
$242M
$201M
$203M
$176M
$138M
$123M
$113M
$109M
$116M
Other Non-current Assets
$10M
$3M
$5M
$5M
$4M
$4M
$5M
$3M
$3M
$2M
$2M
$2M
Total Assets
$698M
$742M
$760M
$749M
$587M
$579M
$498M
$466M
$392M
$380M
$358M
$325M
Accounts Payable
$33M
$31M
$63M
$49M
$43M
$46M
$17M
$20M
$20M
$16M
$18M
$42M
Accrued Liabilities
$41M
$15M
$17M
$34M
$14M
$27M
$41M
$23M
$18M
$22M
$27M
$28M
Current Liabilities
$139M
$119M
$137M
$142M
$111M
$130M
$125M
$107M
$111M
$81M
$85M
$115M
Capital Leases
$6M
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$74M
$93M
$104M
$101M
$87M
$69M
$64M
$62M
$55M
$80M
$72M
$57M
Other Non-current Liabilities
$6M
$250.0K
$750.0K
$103.0K
$420.0K
$919.0K
$1M
·
·
·
·
$131.0K
Total Liabilities
$487M
$464M
$446M
$449M
$371M
$429M
$364M
$327M
$265M
$286M
$256M
$225M
Long-term Debt
$334M
$326M
$262M
$264M
$222M
$286M
$242M
$221M
$173M
$167M
$139M
$95M
Total Debt
$334M
$326M
·
$264M
$222M
$286M
$242M
$221M
$173M
$167M
$139M
$95M
Common Stock
$224.0K
$224.0K
$223.0K
$223.0K
$234.0K
$117.0K
$117.0K
$116.0K
$115.0K
$115.0K
$115.0K
$115.0K
Paid-in Capital
$42M
$41M
$41M
$40M
$84M
$84M
$84M
$83M
$82M
$81M
$80M
$80M
Retained Earnings
$198M
$250M
$282M
$263M
$301M
$225M
$207M
$199M
$168M
$129M
$117M
$96M
Treasury Stock
$29M
$14M
$9M
$4M
$170M
$159M
$157M
$143M
$129M
$123M
$102M
$83M
AOCI
·
$0
$0
$0
$0
$0
$0
·
$7M
$7M
$5M
$6M
Stockholders' Equity
$210M
$278M
$314M
$300M
$216M
$150M
$134M
$139M
$128M
$94M
$102M
$100M
Liabilities + Equity
$698M
$742M
$760M
$749M
$587M
$579M
$498M
$466M
$392M
$380M
$358M
$325M
Shares Outstanding
20,926,020
21,782,534
22,021,341
22,166,450
22,348,022
11,455,790
5,748,897
5,956,558
6,160,889
6,396,803
7,116,661
7,423,115
Flux de trésorerie14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$548.0K
$723.0K
$553.0K
$715.0K
$441.0K
$460.0K
$912.0K
$732.0K
$614.0K
$302.0K
$267.0K
$270.0K
Deferred Tax
$-19M
$-12M
$3M
$15M
$18M
$5M
$2M
$7M
$-25M
$7M
$13M
$8M
Operating Cash Flow
$17M
$59M
$115M
$169M
$102M
$68M
$84M
$82M
$51M
$48M
$62M
$55M
CapEx
$41M
$141M
$34M
$64M
$19M
$48M
$79M
$74M
$68M
$86M
$126M
$29M
Investing Cash Flow
$18M
$-100M
$-11M
$-114M
$9M
$-33M
$-62M
$-55M
$-45M
$-53M
$-86M
$-49.0K
Debt Issued
$30M
$81M
$0
$75M
$21M
$27M
$60M
$53M
$55M
$84M
$88M
$43M
Net Debt Issued
$-54M
$14M
·
$8M
$-54M
$-38M
$-11M
$-30M
$7M
$36M
$34M
$-15M
Stock Repurchased
$15M
$5M
$5M
$7M
$11M
$2M
$14M
$13M
$6M
$21M
$48M
$16M
Net Stock Activity
$-15M
$-5M
·
$-7M
$-11M
$-2M
$-14M
$-13M
$-6M
$-21M
$-48M
$-16M
Financing Cash Flow
$-69M
$9M
$-77M
$290.0K
$-93M
$-35M
$-22M
$-27M
$-5M
$5M
$-4M
$-29M
Net Change in Cash
$-33M
$-33M
$27M
$56M
$18M
$19.0K
$36.0K
$58.0K
$87.0K
$-20.0K
$-27M
$26M
Taxes Paid
$636.0K
$500.0K
$6M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-23M
$-82M
·
$103M
$83M
$19M
$5M
$8M
$-17M
$-39M
$-64M
$27M
Levered FCF
$-36M
$-92M
·
$97M
$77M
$13M
$-2M
$4M
$-28M
$-41M
$-66M
$25M
Rentabilité7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-10.7%
-5.1%
·
13.1%
14.2%
7.0%
2.4%
7.8%
2.9%
4.6%
8.7%
5.6%
Net Margin
-8.8%
-4.5%
·
9.6%
10.8%
3.7%
1.5%
4.5%
8.9%
2.6%
5.1%
3.3%
Pretax Margin
-11.8%
-5.8%
·
12.6%
14.5%
4.8%
2.0%
5.9%
3.3%
4.1%
8.4%
5.4%
EBITDA Margin
-10.7%
-5.1%
·
13.1%
14.2%
7.0%
2.4%
7.8%
2.9%
4.6%
8.7%
5.6%
ROA
-7.3%
-4.2%
·
13.6%
13.1%
3.3%
1.6%
5.6%
10.1%
3.0%
6.3%
4.1%
ROE
-23.1%
-10.8%
·
31.1%
37.9%
12.4%
5.6%
17.4%
35.1%
11.3%
21.3%
12.5%
ROIC
-8.8%
-4.7%
·
16.7%
17.1%
5.9%
2.6%
8.8%
11.2%
4.8%
9.2%
7.2%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
1.8
·
2.0
1.8
0.9
0.8
1.0
0.9
1.2
1.1
0.6
Quick Ratio
1.1
1.6
·
1.8
1.6
0.8
0.7
0.8
0.8
1.0
0.9
0.5
Debt / Equity
1.6
1.2
·
0.9
1.0
1.9
1.8
1.6
1.4
1.8
1.4
1.0
LT Debt / Equity
1.3
0.9
·
0.7
0.8
1.5
1.3
1.1
0.8
1.3
1.0
0.5
Interest Coverage
-3.7
-2.8
·
15.6
12.5
3.8
1.4
6.7
3.2
5.5
12.9
7.9
Efficacité2
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
1.0
·
1.4
1.2
0.9
1.1
1.2
1.1
1.2
1.2
1.3
Receivables Turnover
8.1
8.9
·
7.4
7.1
7.0
8.2
8.7
7.6
8.2
8.2
7.4
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.06
$12.74
·
$13.54
$19.34
$26.18
$23.30
$23.41
$20.71
$14.72
$14.27
$13.47
Revenue / Share
$28.20
$32.67
·
$42.20
$61.85
$84.40
$87.45
$86.58
$68.43
$65.10
$56.94
$51.15
Cash Flow / Share
$0.82
$2.70
·
$7.52
$8.90
$11.72
$14.34
$13.37
$7.89
$7.13
$8.40
$6.88
Cash / Share
$1.68
$3.12
·
$3.34
$1.66
$0.06
$0.06
$0.05
$0.04
$0.02
$0.02
$3.72
EPS (TTM)
$-2.48
$-1.45
$0.83
$4.04
$3.35
$0.77
$0.67
$3.90
$6.08
$1.67
$2.93
$1.68
Taux de croissance7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-16.3%
-11.9%
-14.4%
33.9%
45.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.2%
0.35%
18.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-79.5%
20.6%
335.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
2.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-79.7%
18.5%
329.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
1.1%
·
·
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$598M
$715M
$811M
$947M
$707M
$487M
$514M
$533M
$438M
$433M
$417M
$411M
Net Income TTM
$-53M
$-32M
$18M
$91M
$77M
$18M
$8M
$24M
$39M
$11M
$21M
$13M
Market Cap
$253M
$357M
·
$574M
$397M
$70M
$83M
$59M
$53M
$42M
$49M
$96M
Enterprise Value
$503M
$572M
·
$723M
$561M
$328M
$295M
$252M
$199M
$181M
$164M
$139M
P/E
-4.9
-11.3
25.0
6.4
10.6
15.9
21.5
2.5
1.4
3.9
2.4
7.7
P/S
0.4
0.5
·
0.6
0.6
0.1
0.2
0.1
0.1
0.1
0.1
0.2
P/B
1.2
1.3
·
1.9
1.8
0.5
0.6
0.4
0.4
0.4
0.5
1.0
P / Tangible Book
1.2
1.3
1.5
1.9
1.8
0.5
·
·
·
·
·
·
P / Cash Flow
14.6
6.0
·
3.4
3.9
1.0
1.0
0.7
1.1
0.9
0.8
1.7
P / FCF
-10.8
-4.4
·
5.6
4.8
3.6
16.8
6.9
-3.1
-1.1
-0.8
3.6
EV / EBITDA
-7.9
-15.6
·
5.8
5.6
9.7
23.5
6.1
15.7
9.1
4.5
6.0
EV / FCF
-21.5
-7.0
·
7.0
6.8
16.9
59.7
29.8
-11.6
-4.7
-2.5
5.2
EV / Revenue
0.8
0.8
·
0.8
0.8
0.7
0.6
0.5
0.5
0.4
0.4
0.3
Earnings Yield
-20.5%
-8.8%
4.0%
15.6%
9.4%
6.3%
4.6%
39.6%
70.6%
25.7%
42.5%
13.0%
Compte de résultat13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$165M
$142M
$141M
$150M
$151M
$155M
$167M
$183M
$183M
$183M
$180M
$202M
$207M
$222M
$238M
$253M
Operating Expenses
$175M
$142M
$179M
$156M
$162M
$165M
$204M
$180M
$184M
$183M
$181M
$193M
$194M
$213M
$217M
$217M
Operating Income
$-10M
$-271.0K
$-38M
$-6M
$-11M
$-9M
$-38M
$2M
$-705.0K
$-677.0K
$-811.0K
$9M
$14M
$8M
$20M
$35M
Interest Expense
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$5M
$5M
$4M
$3M
$2M
$2M
$568.0K
$4M
$209.0K
$4M
$4M
$2M
$1M
$899.0K
$6M
$-2M
Pretax Income
$-10M
$-10.0K
$-39M
$-8M
$-13M
$-11M
$-41M
$3M
$-4M
$378.0K
$294.0K
$8M
$13M
$7M
$24M
$32M
Income Tax
$-3M
$-2.0K
$-10M
$-2M
$-3M
$-3M
$-10M
$705.0K
$-870.0K
$97.0K
$3M
$2M
$3M
$2M
$6M
$7M
Net Income
$-7M
$-8.0K
$-29M
$-6M
$-10M
$-8M
$-32M
$2M
$-3M
$281.0K
$-2M
$6M
$9M
$5M
$18M
$25M
EPS (Basic)
$-0.36
$0.00
$-1.38
$-0.27
$-0.46
$-0.37
$-1.44
$0.11
$-0.13
$0.01
$-0.11
$0.28
$0.42
$0.24
$0.82
$1.10
EPS (Diluted)
$-0.36
$0.00
$-1.38
$-0.27
$-0.46
$-0.37
$-1.44
$0.11
$-0.13
$0.01
$-0.10
$0.28
$0.42
$0.23
$0.81
$1.09
Shares (Basic)
20,943,000
20,936,000
·
20,926,000
21,095,000
21,787,000
·
21,771,000
21,932,000
22,031,000
·
22,021,000
22,036,000
22,148,000
·
22,263,000
Shares (Diluted)
20,943,000
20,936,000
·
20,926,000
21,095,000
21,787,000
·
21,825,000
21,932,000
22,127,000
·
22,139,000
22,182,000
22,317,000
·
22,440,000
EBITDA
$-10M
$-271.0K
·
$-6M
$-11M
·
·
$2M
$-705.0K
$-677.0K
·
$9M
$14M
$8M
·
$35M
Bilan27
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$41M
$35M
$69M
$69M
$57M
$68M
$48M
$72M
$80M
·
$102M
$98M
$92M
·
$43M
Short-term Investments
$39M
$41M
$48M
$47M
$48M
$46M
$43M
$44M
$42M
$46M
·
$41M
$41M
$41M
·
$36M
Receivables
$89M
$80M
$67M
$76M
$76M
$83M
$80M
$94M
$92M
$92M
·
$96M
$101M
$131M
·
$155M
Inventory
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$2M
Prepaid Expense
$8M
$9M
$10M
$8M
$9M
$10M
$12M
$9M
$9M
$11M
·
$11M
$12M
$14M
·
$12M
Current Assets
$161M
$181M
$171M
$210M
$209M
$204M
$212M
$208M
$229M
$242M
·
$270M
$265M
$293M
·
$256M
PP&E (Net)
$499M
$490M
$517M
$501M
$495M
$506M
$527M
$546M
$502M
$501M
·
$457M
$437M
$447M
·
$459M
PP&E (Gross)
$759M
$760M
$792M
$784M
$776M
$800M
$836M
$828M
$781M
$772M
·
$715M
$690M
$691M
·
$693M
Accum. Depreciation
$259M
$270M
$276M
$283M
$281M
$295M
$309M
$282M
$280M
$271M
·
$258M
$253M
$244M
·
$234M
Other Non-current Assets
$9M
$10M
$10M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
·
$5M
$4M
$4M
·
$5M
Total Assets
$670M
$681M
$698M
$715M
$708M
$713M
$742M
$757M
$734M
$746M
·
$732M
$705M
$744M
·
$719M
Accounts Payable
$27M
$28M
$33M
$33M
$31M
$31M
$31M
$38M
$40M
$39M
·
$58M
$41M
$46M
·
$55M
Accrued Liabilities
$31M
$42M
$41M
$16M
$17M
$15M
$15M
$17M
$17M
$17M
·
$22M
$21M
$43M
·
$25M
Current Liabilities
$123M
$139M
$139M
$118M
$118M
$127M
$119M
$116M
$112M
$108M
·
$136M
$115M
$148M
·
$132M
Capital Leases
$6M
$6M
$6M
$499.0K
$579.0K
·
·
·
·
$0
·
·
·
·
·
·
Deferred Tax
$71M
$74M
$74M
$84M
$82M
$81M
$93M
$104M
$104M
$104M
·
$107M
$103M
$101M
·
$99M
Other Non-current Liabilities
$6M
$6M
$6M
$499.0K
$578.0K
$0
$250.0K
$250.0K
$500.0K
$500.0K
·
$750.0K
$0
$22.0K
·
$185.0K
Total Liabilities
$467M
$471M
$487M
$476M
$463M
$443M
$464M
$448M
$427M
$432M
·
$415M
$395M
$442M
·
$436M
Long-term Debt
$333M
$321M
$334M
$342M
$331M
$309M
$326M
$289M
$266M
$272M
·
$228M
$230M
$251M
·
$257M
Total Debt
$333M
$321M
·
$342M
$331M
·
·
$289M
$266M
$272M
·
$228M
$230M
$251M
·
$257M
Common Stock
$224.0K
$224.0K
$224.0K
$224.0K
$224.0K
$224.0K
$224.0K
$224.0K
$223.0K
$223.0K
·
$223.0K
$223.0K
$223.0K
·
$223.0K
Paid-in Capital
$42M
$42M
$42M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
·
$41M
$41M
$41M
·
$40M
Retained Earnings
$190M
$197M
$198M
$227M
$232M
$242M
$250M
$282M
$279M
$282M
·
$284M
$278M
$269M
·
$246M
Treasury Stock
$29M
$29M
$29M
$29M
$29M
$14M
$14M
$14M
$14M
$9M
·
$9M
$8M
$8M
·
$3M
Stockholders' Equity
$203M
$210M
$210M
$240M
$245M
$270M
$278M
$309M
$307M
$315M
$314M
$316M
$311M
$302M
$300M
$283M
Liabilities + Equity
$670M
$681M
$698M
$715M
$708M
$713M
$742M
$757M
$734M
$746M
·
$732M
$705M
$744M
·
$719M
Shares Outstanding
20,942,257
20,943,237
20,926,020
20,926,020
20,926,020
21,790,658
21,782,534
21,782,534
21,755,011
22,034,762
·
22,021,341
22,035,245
22,050,556
·
22,187,063
Flux de trésorerie13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$150.0K
$98.0K
$223.0K
$185.0K
$-126.0K
$266.0K
$173.0K
$157.0K
$201.0K
$192.0K
$166.0K
$145.0K
$34.0K
$208.0K
$187.0K
$175.0K
Deferred Tax
$-3M
$-2.0K
$-10M
$2M
$547.0K
$-11M
$-12M
$696.0K
$-823.0K
$-8.0K
$-3M
$5M
$2M
$-560.0K
$2M
$3M
Operating Cash Flow
$-14M
$-3M
$-6M
$6M
$12M
$5M
$15M
$16M
$19M
$10M
$21M
$26M
$33M
$34M
$49M
$45M
CapEx
$4M
$14M
$19M
$3M
$6M
$12M
$55M
$49M
$15M
$22M
$7M
$14M
$7M
$6M
$21M
$21M
Investing Cash Flow
$19M
$29M
$-4M
$14M
$7M
$360.0K
$-45M
$-39M
$-6M
$-10M
$-381.0K
$-6M
$-6M
$1M
$-18M
$-14M
Debt Issued
·
·
$0
$0
·
·
$69M
$12M
·
·
$0
$0
$0
$0
$15M
$13M
Net Debt Issued
·
$-21M
·
·
·
·
·
·
·
$-20M
·
·
·
$-13M
·
·
Stock Repurchased
$37.0K
$11.0K
$0
$0
$15M
$0
$0
$0
$5M
$0
$0
$641.0K
$579.0K
$4M
$1M
$3M
Net Stock Activity
·
$-11.0K
·
·
·
·
·
·
·
$0
·
·
·
$-4M
·
·
Financing Cash Flow
$-27M
$-21M
$-24M
$-20M
$-8M
$-16M
$50M
$-600.0K
$-20M
$-20M
$-22M
$-16M
$-22M
$-17M
$445.0K
$-5M
Net Change in Cash
$-22M
$5M
$-34M
$-155.0K
$12M
$-11M
$20M
$-24M
$-8M
$-21M
$-2M
$4M
$6M
$18M
$31M
$26M
Free Cash Flow
·
$-17M
·
·
·
·
·
·
·
$-12M
·
·
·
$28M
·
·
Levered FCF
·
$-21M
·
·
·
·
·
·
·
$-14M
·
·
·
$26M
·
·
Rentabilité7
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-6.3%
-0.19%
·
-3.8%
-7.3%
·
·
1.3%
-0.39%
-0.37%
·
4.4%
6.7%
3.8%
·
14.1%
Net Margin
-4.5%
-0.01%
·
-3.7%
-6.4%
·
·
1.3%
-1.6%
0.15%
·
3.0%
4.5%
2.4%
·
9.7%
Pretax Margin
-6.0%
-0.01%
·
-5.1%
-8.5%
·
·
1.7%
-2.1%
0.21%
·
4.2%
6.2%
3.2%
·
12.5%
EBITDA Margin
-6.3%
-0.19%
·
-3.8%
-7.3%
·
·
1.3%
-0.39%
-0.37%
·
4.4%
6.7%
3.8%
·
14.1%
ROA
-1.1%
0.00%
·
-0.76%
-1.3%
·
·
0.32%
-0.40%
0.04%
·
0.84%
1.3%
0.74%
·
3.8%
ROE
-3.3%
0.00%
·
-2.0%
-3.5%
·
·
0.77%
-0.94%
0.09%
·
2.0%
3.3%
1.9%
·
10.4%
ROIC
-1.5%
-0.04%
·
-0.72%
-1.4%
·
·
0.30%
-0.09%
-0.09%
·
1.2%
1.8%
1.1%
·
5.1%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.8
1.8
·
·
1.8
2.0
2.2
·
2.0
2.3
2.0
·
1.9
Quick Ratio
1.2
1.2
·
1.6
1.6
·
·
1.6
1.8
2.0
·
1.8
2.1
1.8
·
1.8
Debt / Equity
1.6
1.5
·
1.4
1.4
·
·
0.9
0.9
0.9
·
0.7
0.7
0.8
·
0.9
LT Debt / Equity
1.3
1.2
·
1.1
1.1
·
·
0.7
0.7
0.7
·
0.5
0.6
0.6
·
0.7
Interest Coverage
-2.3
-0.1
·
-1.3
-2.7
·
·
0.8
-0.2
-0.2
·
4.3
6.4
3.6
·
18.5
Efficacité2
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
·
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.4
Receivables Turnover
2.0
1.7
·
1.8
1.8
·
·
1.9
1.9
1.6
·
1.6
1.6
1.6
·
2.0
Par action5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.70
$10.05
·
$11.45
$11.70
·
·
$14.18
$14.10
$14.28
·
$14.36
$14.11
$13.70
·
$12.76
Revenue / Share
$7.86
$6.78
·
$7.18
$7.16
·
·
$8.37
$8.34
$8.25
·
$9.10
$9.35
$9.94
·
$11.26
Cash Flow / Share
·
$-0.13
·
·
·
·
·
·
·
$0.43
·
·
·
$1.53
·
·
Cash / Share
$0.87
$1.94
·
$3.29
$3.29
·
·
$2.21
$3.31
$3.63
·
$4.65
$4.45
$4.19
·
$1.93
EPS (TTM)
$-2.01
$-2.11
·
$-2.54
$-2.16
$-1.83
·
$-0.11
$0.06
$0.61
·
$1.74
$2.55
$3.21
·
$4.46
Valorisation (TTM)11
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$598M
$585M
·
$623M
$656M
$687M
·
$728M
$747M
$772M
·
$868M
$919M
$949M
·
$923M
Net Income TTM
$-42M
$-44M
·
$-55M
$-47M
$-40M
·
$-2M
$1M
$13M
·
$39M
$57M
$72M
·
$101M
Market Cap
$293M
$177M
·
$239M
$269M
·
·
$403M
$378M
$357M
·
$475M
$590M
$631M
·
$687M
Enterprise Value
$569M
$416M
·
$465M
$483M
·
·
$599M
$530M
$503M
·
$559M
$681M
$749M
·
$865M
P/E
-7.0
-4.0
·
-4.5
-6.0
-6.6
·
-168.2
289.5
26.6
·
12.4
10.5
8.9
·
6.9
P/S
0.5
0.3
·
0.4
0.4
·
·
0.6
0.5
0.5
·
0.5
0.6
0.7
·
0.7
P/B
1.4
0.8
·
1.0
1.1
·
·
1.3
1.2
1.1
·
1.5
1.9
2.1
·
2.4
P / Tangible Book
1.4
0.8
·
1.0
1.1
1.0
·
1.3
1.2
1.1
·
1.5
1.9
2.1
·
2.4
P / Cash Flow
·
-65.8
·
·
·
·
·
·
·
37.3
·
·
·
18.5
·
·
EV / Revenue
1.0
0.7
·
0.7
0.7
·
·
0.8
0.7
0.7
·
0.6
0.7
0.8
·
0.9
Earnings Yield
-14.3%
-25.0%
·
-22.3%
-16.8%
-15.1%
·
-0.59%
0.35%
3.8%
·
8.1%
9.5%
11.2%
·
14.4%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$598M
$715M
$811M
$947M
$707M
Marge d'exploitation %
-10.7%
-5.1%
·
13.1%
14.2%
Résultat net
$-53M
$-32M
$18M
$91M
$77M
BPA dilué
$-2.48
$-1.45
$0.83
$4.04
$3.35
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
1.6
1.2
·
0.9
1.0
Ratio de liquidité
1.2
1.8
·
2.0
1.8
Ratio de liquidité réduite
1.1
1.6
·
1.8
1.6
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$-23M
$-82M
·
$103M
$83M
Détenteurs institutionnels (13F)
64 déclarants
· $60.0M total
· Au 30 juin 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs64
Valeur détenue$60.0M
Nouvelles positions8
Positions clôturées6
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
8 (-4 vs T. préc.)
6 (+4 vs T. préc.)
24 (+9 vs T. préc.)
16 (-7 vs T. préc.)
-30K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Déclarant
Déposé
Participation
Statut
Objectif
Dépôt
2020 Irrevocable Lindsay S. Moroun Trust, dated November 24, 2020, Frederick P. Calderone, Grantor Trust for Matthew T. Moroun and DuraRock Underwriters, Ltd., Matthew T. Moroun
Matthew T. Moroun, Grantor Trust for Matthew T. Moroun and DuraRock Underwriters, Ltd., 2020 Irrevocable Lindsay S. Moroun Trust, dated November 24, 2020, Frederick P. Calderone×7 dépôts
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
23 initiés
· 8 dirigeants · 19 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 16 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.