WRBY Warby Parker Inc. Class A Common Stock

NYSE · Retail · Voir sur SEC EDGAR ↗
$28,33
Prix · Jui 26, 2026
Données fondamentales au Mai 7, 2026

WRBY Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

Prix
$28.32
Capitalisation Boursière
P/E (TTM)
2179.0
BPA (TTM)
$0.01
Revenus (TTM)
$872M
Rendement div.
ROE
0.45%
Dette/Capitaux propres
Fourchette 52 semaines
$15 – $31

WRBY Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Revenus et bénéfice net $872M
7-point trend, +135.4%
2019-12-31 2025-12-31
BPA $0.01
7-point trend, +100.9%
2019-12-31 2025-12-31
Flux de trésorerie libre $44M
5-point trend, +154.3%
2021-12-31 2025-12-31
Marges 0.19%
5-point trend, -8.2%
2021-12-31 2025-12-31

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Métrique
Tendance sur 5 ans
WRBY
Médiane des pairs
P/E (TTM)
5-point trend, +10442.7%
2179.0
23.9

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Métrique
Tendance sur 5 ans
WRBY
Médiane des pairs
Gross Margin (Marge Brute)
5-point trend, -8.2%
54.0%
38.0%
Operating Margin (Marge d'exploitation)
5-point trend, +97.7%
-0.61%
Net Profit Margin (Marge nette)
5-point trend, +100.7%
0.19%
6.7%
ROA
5-point trend, +100.7%
0.23%
8.1%
ROE
5-point trend, +100.9%
0.45%
32.6%
ROIC
5-point trend, +98.4%
-0.78%

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Métrique
Tendance sur 5 ans
WRBY
Médiane des pairs
Current Ratio (Ratio de liquidité)
5-point trend, -15.5%
2.3
1.5
Quick Ratio (Ratio de liquidité réduite)
5-point trend, -11.5%
1.9

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Métrique
Tendance sur 5 ans
WRBY
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
5-point trend, +61.2%
13.0%
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
5-point trend, +61.2%
13.4%
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
5-point trend, +61.2%
17.2%

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Métrique
Tendance sur 5 ans
WRBY
Médiane des pairs
EPS (Diluted) (BPA (Dilué))
5-point trend, +100.5%
$0.01

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Métrique
Tendance sur 5 ans
WRBY
Médiane des pairs

WRBY Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

ACHAT 20 analystes
  • Achat fort 5 25,0%
  • Achat 9 45,0%
  • Conserver 6 30,0%
  • Vente 0 0,0%
  • Vente forte 0 0,0%

Objectif de cours à 12 mois

12 analystes · 2026-06-27
Objectif médian $31.50 +11,2%
Objectif moyen $29.92 +5,6%

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Surprise Moyenne
0.02%
Prochain rapport
Aoû 05, 2026
Période EPS Actual BPA est. Surprise
31 mars 2026 $0.13 $0.11 0.02%
31 décembre 2025 $0.02 $0.06 -0.04%
30 septembre 2025 $0.12 $0.09 0.03%
30 juin 2025 $0.12 $0.08 0.05%
31 mars 2025 $0.13 $0.12 0.02%

Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur

Ticker Capitalisation Boursière P/E Revenus Année/Année Marge Nette ROE Marge Brute
WRBY 2179.0 13.0% 0.19% 0.45% 54.0%
TSCO $27.08B 24.9 4.3% 7.1% 43.2% 36.4%
FIVE $10.50B 29.4 22.9% 7.5% 17.5%
CHWY $12.08B 56.0 6.2% 1.8% 50.2% 29.8%
BBWI $4.38B 7.0 -0.22% 8.9% -48.7% 43.7%
ASO $3.65B 10.1 2.0% 6.2% 17.7% 34.8%
WINA $1.47B 36.3 5.9% 48.4% -92.0%
EYE $2.06B 70.1 9.0% 1.5% 3.4%
SBH $1.59B 8.6 -0.42% 5.3% 26.2% 51.6%
UPBD $2.27B 14.0 8.7% 1.6% 11.1% 48.4%
WOOF 89.3 -2.5% 0.15% 0.80% 38.7%

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

Compte de résultat 14
Données annuelles Compte de résultat pour WRBY
Métrique Tendance 202520242023202220212020
Revenue 6-point trend, +121.5% $872M $771M $670M $598M $541M $394M
Cost of Revenue 6-point trend, +148.1% $401M $344M $305M $257M $223M $162M
Gross Profit 6-point trend, +102.9% $471M $427M $365M $341M $318M $232M
SG&A Expense 6-point trend, +65.5% $476M $457M $437M $452M $461M $288M
Operating Income 6-point trend, +90.4% $-5M $-30M $-72M $-111M $-144M $-56M
Other Non-op 6-point trend, +8738.1% $8M $11M $9M $1M $-347.0K $-97.0K
Pretax Income 6-point trend, +105.5% $3M $-20M $-63M $-110M $-144M $-56M
Income Tax 6-point trend, +637.9% $1M $875.0K $433.0K $497.0K $263.0K $190.0K
Net Income 6-point trend, +102.9% $2M $-20M $-63M $-110M $-144M $-56M
EPS (Basic) 6-point trend, +101.0% $0.01 $-0.17 $-0.54 $-0.96 $-2.21 $-1.05
EPS (Diluted) 6-point trend, +101.0% $0.01 $-0.17 $-0.54 $-0.96 $-2.21 $-1.05
Shares (Basic) 6-point trend, +131.3% 122,670,000 120,385,000 117,389,000 114,942,000 71,249,257 53,033,936
Shares (Diluted) 6-point trend, +135.9% 125,100,000 120,385,000 117,389,000 114,942,000 71,249,257 53,033,936
EBITDA 5-point trend, +136.9% $45M $16M $-33M $-79M $-122M ·
Bilan 24
Données annuelles Bilan pour WRBY
Métrique Tendance 202520242023202220212020
Cash & Equivalents 6-point trend, -8.8% $286M $254M $217M $209M $256M $314M
Receivables 6-point trend, +446.6% $3M $2M $2M $1M $992.0K $601.0K
Inventory 6-point trend, +15.7% $45M $52M $62M $69M $57M $38M
Prepaid Expense 6-point trend, +169.7% $18M $18M $18M $16M $13M $7M
Other Current Assets · · · · · $2M
Current Assets 6-point trend, -2.1% $352M $326M $299M $295M $328M $360M
PP&E (Net) 6-point trend, +121.7% $187M $170M $152M $139M $112M $85M
PP&E (Gross) 6-point trend, +202.1% $393M $329M $268M $227M $176M $130M
Accum. Depreciation 6-point trend, +351.3% $205M $159M $116M $88M $64M $45M
Other Non-current Assets 6-point trend, +3501.4% $10M $9M $7M $8M $471.0K $284.0K
Total Assets 6-point trend, +62.1% $721M $676M $580M $569M $441M $445M
Accounts Payable 6-point trend, -21.6% $32M $24M $22M $21M $31M $41M
Accrued Liabilities 6-point trend, +43.6% $49M $52M $46M $58M $61M $34M
Current Liabilities 6-point trend, +42.5% $150M $130M $127M $130M $118M $105M
Capital Leases 5-point trend, +201749000.00 $202M $205M $150M $151M $0 ·
Other Non-current Liabilities 6-point trend, -56.5% $1M $943.0K $1M $2M $0 $3M
Total Liabilities 6-point trend, +159.1% $353M $336M $279M $282M $155M $136M
Common Stock 6-point trend, +140.0% $12.0K $12.0K $12.0K $12.0K $11.0K $5.0K
Paid-in Capital 6-point trend, +729.4% $1.05B $1.03B $970M $891M $779M $127M
Retained Earnings 6-point trend, -110.7% $-686M $-687M $-667M $-604M $-493M $-325M
AOCI 6-point trend, -1458.7% $-1M $-2M $-2M $-647.0K $16.0K $109.0K
Stockholders' Equity 6-point trend, +285.6% $368M $340M $302M $287M $286M $-198M
Liabilities + Equity 6-point trend, +62.1% $721M $676M $580M $569M $441M $445M
Shares Outstanding · · · · · 53,944,305
Flux de trésorerie 12
Données annuelles Flux de trésorerie pour WRBY
Métrique Tendance 202520242023202220212020
D&A 6-point trend, +183.1% $50M $46M $39M $32M $22M $18M
Stock-based Comp 6-point trend, -23.1% $35M $47M $71M $98M $107M $45M
Other Non-cash 5-point trend, +245.3% $24M $26M $15M $-9M $-17M ·
Operating Cash Flow 6-point trend, +238.2% $111M $99M $61M $10M $-32M $33M
CapEx 6-point trend, +234.1% $67M $64M $54M $60M $49M $20M
Investing Cash Flow 6-point trend, -234.1% $-67M $-66M $-55M $-60M $-49M $-20M
Stock Repurchased 4-point trend, +0.00 · · $0 $0 $8M $0
Net Stock Activity 3-point trend, +100.0% · · $0 $0 $-8M ·
Financing Cash Flow 6-point trend, -104.9% $-12M $5M $3M $3M $23M $246M
Net Change in Cash 6-point trend, -87.6% $32M $37M $8M $-48M $-58M $259M
Taxes Paid 6-point trend, +237.4% $776.0K $1M $419.0K $536.0K $356.0K $230.0K
Free Cash Flow 5-point trend, +154.3% $44M $35M $7M $-50M $-81M ·
Rentabilité 8
Données annuelles Rentabilité pour WRBY
Métrique Tendance 202520242023202220212020
Gross Margin 5-point trend, -8.2% 54.0% 55.3% 54.5% 57.0% 58.8% ·
Operating Margin 5-point trend, +97.7% -0.61% -3.9% -10.8% -18.6% -26.6% ·
Net Margin 5-point trend, +100.7% 0.19% -2.6% -9.4% -18.5% -26.7% ·
Pretax Margin 5-point trend, +101.3% 0.35% -2.5% -9.4% -18.4% -26.6% ·
EBITDA Margin 5-point trend, +122.9% 5.1% 2.0% -5.0% -13.3% -22.5% ·
ROA 5-point trend, +100.7% 0.23% -3.2% -11.0% -21.9% -32.6% ·
ROE 5-point trend, +100.9% 0.45% -6.0% -20.8% -37.9% -50.0% ·
ROIC 5-point trend, +98.4% -0.78% -9.2% -24.0% -39.0% -50.3% ·
Liquidité et Solvabilité 2
Données annuelles Liquidité et Solvabilité pour WRBY
Métrique Tendance 202520242023202220212020
Current Ratio 5-point trend, -15.5% 2.3 2.5 2.3 2.3 2.8 ·
Quick Ratio 5-point trend, -11.5% 1.9 2.0 1.7 1.6 2.2 ·
Efficacité 3
Données annuelles Efficacité pour WRBY
Métrique Tendance 202520242023202220212020
Asset Turnover 5-point trend, +2.2% 1.2 1.2 1.2 1.2 1.2 ·
Inventory Turnover 5-point trend, +77.5% 8.3 6.0 4.6 4.1 4.7 ·
Receivables Turnover 5-point trend, -50.9% 333.2 413.9 416.8 492.9 679.0 ·
Par action 3
Données annuelles Par action pour WRBY
Métrique Tendance 202520242023202220212020
Revenue / Share 5-point trend, -8.2% $6.97 $6.41 $5.71 $5.20 $7.59 ·
Cash Flow / Share 5-point trend, +297.2% $0.89 $0.82 $0.52 $0.09 $-0.45 ·
EPS (TTM) 5-point trend, +100.5% $0.01 $-0.17 $-0.54 $-0.96 $-2.21 ·
Taux de croissance 3
Données annuelles Taux de croissance pour WRBY
Métrique Tendance 202520242023202220212020
Revenue YoY 5-point trend, -65.1% 13.0% 15.2% 12.0% 10.6% 37.4% ·
Revenue CAGR 3Y 3-point trend, -30.9% 13.4% 12.6% 19.4% · · ·
Revenue CAGR 5Y 17.2% · · · · ·
Valorisation (TTM) 4
Données annuelles Valorisation (TTM) pour WRBY
Métrique Tendance 202520242023202220212020
Revenue TTM 5-point trend, +61.2% $872M $771M $670M $598M $541M ·
Net Income TTM 5-point trend, +101.1% $2M $-20M $-63M $-110M $-144M ·
P/E 5-point trend, +10442.7% 2179.0 -142.4 -26.1 -14.1 -21.1 ·
Earnings Yield 5-point trend, +101.1% 0.05% -0.70% -3.8% -7.1% -4.8% ·

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Compte de résultat
2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenu $872M$771M$670M$598M$541M
Marge Brute % 54.0%55.3%54.5%57.0%58.8%
Marge d'exploitation % -0.61%-3.9%-10.8%-18.6%-26.6%
Résultat net $2M$-20M$-63M$-110M$-144M
BPA dilué $0.01$-0.17$-0.54$-0.96$-2.21
Bilan
2025-12-312024-12-312023-12-312022-12-312021-12-31
Ratio de liquidité 2.32.52.32.32.8
Ratio de liquidité réduite 1.92.01.71.62.2
Flux de trésorerie
2025-12-312024-12-312023-12-312022-12-312021-12-31
Flux de trésorerie libre $44M$35M$7M$-50M$-81M

Dernières actualités Actualités récentes mentionnant cette entreprise

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets

📊

Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.

Votre sélection est enregistrée et vous suit sur tous les tickers.