HZO Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$52.35
Capitalisation Boursière (MRQ)$1.16B
P/E (TTM)201.3
BPA (TTM)$0.26
Revenu (TTM)$2.20B
ROE (TTM)0.42%
Dette/Capitaux propres (MRQ)1.0
Fourchette 52 semaines$21–$53
HZO Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$2.31B2016-09-30 → 2025-09-30
BPA$-1.432016-09-30 → 2025-09-30
Flux de trésorerie libre$12M2016-09-30 → 2025-09-30
Price / Tangible Book (Cours / Actif net tangible)
2.9moyenne 5 ans ≈1.9
≈1.9
·
·
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
HZO
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
34.2%moyenne 5 ans ≈33.6%
≈33.6%
·
·
Marge d'exploitation (TTM)
3.0%moyenne 5 ans ≈7.9%
≈7.9%
·
·
Marge EBITDA (TTM)
5.4%moyenne 5 ans ≈9.2%
≈9.2%
·
·
Marge avant impôts (TTM)
0.21%moyenne 5 ans ≈6.5%
≈6.5%
·
·
Marge nette (TTM)
0.18%moyenne 5 ans ≈4.8%
≈4.8%
·
·
ROA (TTM)
0.16%moyenne 5 ans ≈9.7%
≈9.7%
·
·
ROE (TTM)
0.42%moyenne 5 ans ≈15.8%
≈15.8%
·
·
ROIC
1.4%moyenne 5 ans ≈13.4%
≈13.4%
·
·
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
HZO
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
1.0moyenne 5 ans ≈0.6
≈0.6
·
·
Ratio de liquidité (MRQ)
1.2moyenne 5 ans ≈1.6
≈1.6
·
·
Quick Ratio (Ratio de liquidité réduite)
0.3moyenne 5 ans ≈0.6
≈0.6
·
·
Dette à long terme / Capitaux propres (MRQ)
0.4moyenne 5 ans ≈0.2
≈0.2
·
·
Interest Coverage (Ratio de couverture des intérêts)
0.5moyenne 5 ans ≈35.5
≈35.5
·
·
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
HZO
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-5.0%moyenne 5 ans ≈9.8%
≈9.8%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
0.02%moyenne 5 ans ≈7.4%
≈7.4%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
8.9%
·
·
·
EPS YoY (BPA Année/Année)
-66.1%moyenne 5 ans ≈5.1%
≈5.1%
·
·
Net Income YoY (Bénéfice net YoY)
-65.2%moyenne 5 ans ≈6.4%
≈6.4%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-37.6%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-37.4%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
HZO
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-1.43moyenne 5 ans ≈$4.14
≈$4.14
·
·
Revenue / Share (Chiffre d'affaires / Action)
$104.72moyenne 5 ans ≈$101.20
≈$101.20
·
·
Cash Flow / Share (Flux de trésorerie / action)
$3.30moyenne 5 ans ≈$3.29
≈$3.29
·
·
Cash / Share (Trésorerie / action)
$7.79moyenne 5 ans ≈$9.40
≈$9.40
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
HZO
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.9moyenne 5 ans ≈1.6
≈1.6
·
·
Inventory Turnover (Rotation des stocks)
1.8moyenne 5 ans ≈3.5
≈3.5
·
·
Receivables Turnover (Rotation des créances)
21.5moyenne 5 ans ≈37.7
≈37.7
·
·
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$682.2K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-26.5%
Prochain rapportNov 11, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
$0.81
$0.84
-3.0%
31 mars 2026
$0.04
$0.05
-18.0%
31 décembre 2025
$-0.21
$-0.06
-230.7%
30 septembre 2025
$-0.04
$-0.13
68.6%
30 juin 2025
$0.49
$1.20
-59.1%
31 mars 2025
$0.23
$0.13
83.4%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
$1.51B
$1.24B
$1.18B
$1.05B
$942M
$751M
$625M
Cost of Revenue
$1.56B
$1.63B
$1.56B
$1.50B
$1.40B
$1.11B
$914M
$879M
$787M
$716M
$567M
$463M
Gross Profit
$750M
$801M
$835M
$806M
$659M
$399M
$323M
$298M
$265M
$226M
$185M
$162M
SG&A Expense
$647M
$673M
$635M
$541M
$450M
$292M
$262M
$235M
$220M
$186M
$159M
$146M
Operating Income
$34M
$128M
$201M
$265M
$209M
$107M
$61M
$63M
$45M
$40M
$25M
$15M
Interest Expense
$71M
$74M
$53M
$3M
$4M
$9M
$12M
$10M
$7M
$5M
$4M
$4M
Pretax Income
$-37M
$54M
$147M
$262M
$206M
$97M
$49M
$53M
$38M
$35M
$21M
$11M
Income Tax
$-6M
$16M
$38M
$64M
$51M
$23M
$13M
$14M
$14M
$12M
$-27M
$91.0K
Net Income
$-32M
$38M
$109M
$198M
$155M
$75M
$36M
$39M
$24M
$23M
$48M
$11M
EPS (Basic)
$-1.43
$1.71
$5.00
$9.12
$7.04
$3.46
$1.61
$1.77
$0.98
$0.93
$1.97
$0.47
EPS (Diluted)
$-1.43
$1.65
$4.87
$8.84
$6.78
$3.37
$1.57
$1.71
$0.95
$0.91
$1.92
$0.46
Shares (Basic)
22,052,177
22,271,580
21,852,425
21,706,225
22,010,130
21,547,665
22,294,114
22,269,378
23,966,611
24,203,947
24,466,243
23,916,238
Shares (Diluted)
22,052,177
23,014,208
22,429,381
22,399,209
22,859,498
22,125,338
22,881,147
23,030,662
24,678,800
24,820,847
25,102,289
24,655,262
EBITDA
$83M
·
$242M
$285M
$225M
$119M
$72M
$74M
$55M
$48M
$33M
$23M
Bilan29
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$170M
$224M
$201M
$228M
$222M
$155M
$39M
$49M
$42M
$39M
$33M
$28M
Receivables
$108M
$106M
$86M
$50M
$48M
$40M
$42M
$34M
$25M
$25M
$18M
$13M
Inventory
$867M
$907M
$813M
$454M
$231M
$298M
$477M
$377M
$401M
$322M
$274M
$244M
Prepaid Expense
$35M
$36M
$23M
$21M
$17M
$10M
$10M
$5M
$6M
$6M
$11M
$4M
Current Assets
$1.18B
$1.27B
$1.12B
$754M
$518M
$503M
$569M
$465M
$474M
$391M
$336M
$289M
PP&E (Net)
$553M
$533M
$528M
$246M
$175M
$142M
$144M
$139M
$127M
$121M
$99M
$102M
PP&E (Gross)
$749M
$700M
$672M
$357M
$273M
$228M
$222M
$211M
$197M
$182M
$155M
$158M
Accum. Depreciation
$197M
$167M
$144M
$111M
$98M
$86M
$78M
$72M
$69M
$61M
$56M
$57M
Goodwill
$527M
$592M
$560M
$236M
$196M
$84M
$64M
$27M
$26M
$10M
$802.0K
$802.0K
Intangibles
$15M
$19M
$24M
$11M
$6M
·
·
·
·
·
·
·
Other Non-current Assets
$37M
$33M
$32M
$9M
$9M
$8M
$7M
$6M
·
$13M
$5M
$12M
Total Assets
$2.47B
$2.61B
$2.42B
$1.35B
$1.01B
$775M
$784M
$641M
$640M
$547M
$468M
$403M
Accounts Payable
$56M
$54M
$72M
$34M
$26M
$37M
$34M
$23M
$26M
$10M
$14M
$8M
Accrued Liabilities
$121M
$197M
$113M
$89M
$87M
$52M
$43M
$33M
$33M
$26M
$20M
$20M
Short-term Debt
$716M
$709M
$537M
$132M
$24M
$144M
$312M
$213M
$254M
$167M
$137M
$124M
Current Liabilities
$985M
$1.07B
$847M
$413M
$251M
$273M
$413M
$286M
$335M
$232M
$183M
$163M
Capital Leases
$128M
$125M
$124M
$90M
$97M
$33M
·
·
·
·
·
·
Deferred Tax
$47M
$60M
$57M
$15M
$9M
$5M
$1M
$4M
$1M
·
·
·
Other Non-current Liabilities
$5M
$9M
$86M
$7M
$8M
$2M
$1M
$1M
·
·
·
·
Total Liabilities
$1.52B
$1.62B
$1.50B
$570M
$413M
$320M
$415M
$287M
$338M
$234M
$184M
$163M
Long-term Debt
$393M
$391M
$425M
$49M
$52M
$8M
$0
$0
$0
$0
$0
$0
Total Debt
$1.11B
·
$960M
$180M
$75M
$152M
$312M
$213M
$254M
$167M
$137M
$124M
Common Stock
$31.0K
$30.0K
$29.0K
$29.0K
$29.0K
$28.0K
$28.0K
$27.0K
$26.0K
$26.0K
$26.0K
$25.0K
Retained Earnings
$746M
$778M
$740M
$631M
$433M
$278M
$202M
$166M
$127M
$103M
$75M
$27M
Treasury Stock
$178M
$151M
$149M
$149M
$127M
$104M
$103M
$75M
$75M
$32M
$26M
$16M
AOCI
$8M
$5M
$1M
$-3M
$648.0K
$829.0K
$-669.0K
$0
·
·
·
·
Stockholders' Equity
$937M
$976M
$916M
$783M
$595M
$455M
$369M
$353M
$302M
$312M
$284M
$239M
Liabilities + Equity
$2.47B
$2.61B
$2.42B
$1.35B
$1.01B
$775M
$784M
$641M
$640M
$547M
$468M
$403M
Shares Outstanding
21,868,739
22,544,308
22,107,703
21,672,825
21,821,842
21,863,291
21,321,688
22,670,536
21,887,579
24,285,616
24,199,661
24,211,907
Flux de trésorerie13
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$49M
$44M
$41M
$19M
$16M
$13M
$12M
$11M
$9M
$8M
$8M
$7M
Stock-based Comp
$19M
$24M
$22M
$16M
$10M
$7M
$7M
$6M
$6M
$4M
$3M
$3M
Deferred Tax
$-13M
$4M
$23M
$2M
$5M
$3M
$4M
$6M
$12M
$12M
$-28M
$0
Other Non-cash
$49M
·
$-417M
$-159M
$189M
$207M
$-71M
$8M
$-47M
$-24M
$-29M
$-10M
Operating Cash Flow
$73M
$-26M
$-222M
$77M
$374M
$305M
$-12M
$70M
$5M
$23M
$3M
$11M
CapEx
$61M
$60M
$65M
$58M
$26M
$13M
$17M
$14M
$14M
$13M
$10M
$9M
Investing Cash Flow
$-56M
$-81M
$-576M
$-140M
$-161M
$-30M
$-56M
$-23M
$-32M
$-30M
·
·
Debt Issued
$37M
·
$400M
·
$46M
$7M
·
·
·
·
·
·
Net Debt Issued
$2M
·
$375M
$-3M
$44M
$7M
·
·
·
·
·
·
Financing Cash Flow
$-72M
$129M
$770M
$73M
$-146M
$-158M
$59M
$-40M
$31M
$13M
·
·
Net Change in Cash
$-54M
$23M
$-27M
$6M
$67M
$117M
$-10M
$7M
$3M
$6M
$5M
$4M
Free Cash Flow
$12M
·
$-288M
$18M
$348M
$292M
$-29M
$57M
$-10M
$10M
$-7M
$2M
Levered FCF
$-47M
·
$-327M
$16M
$345M
$285M
$-38M
$49M
$-14M
$6M
$-18M
$-2M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
32.5%
·
34.9%
34.9%
32.0%
26.4%
26.1%
25.3%
25.2%
24.0%
24.6%
25.9%
Operating Margin
1.5%
·
8.4%
11.5%
10.2%
7.1%
4.9%
5.4%
4.3%
4.3%
3.4%
2.5%
Net Margin
-1.4%
·
4.6%
8.6%
7.5%
4.9%
2.9%
3.3%
2.2%
2.4%
6.4%
1.8%
Pretax Margin
-1.6%
·
6.2%
11.3%
10.0%
6.5%
4.0%
4.5%
3.6%
3.7%
2.8%
1.8%
EBITDA Margin
3.6%
·
10.1%
12.3%
10.9%
7.9%
5.8%
6.3%
5.2%
5.1%
4.4%
3.6%
ROA
-1.2%
·
5.8%
16.8%
17.4%
9.6%
5.1%
6.1%
4.0%
4.5%
11.1%
2.9%
ROE
-3.3%
·
12.9%
27.2%
26.6%
17.0%
9.7%
11.3%
7.7%
7.6%
18.5%
4.9%
ROIC
1.4%
·
8.0%
20.8%
23.5%
13.5%
6.5%
8.2%
5.1%
5.5%
13.9%
4.2%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
·
1.3
1.8
2.1
1.8
1.4
1.6
1.4
1.7
1.9
1.8
Quick Ratio
0.3
·
0.3
0.7
1.1
0.7
0.2
0.3
0.2
0.3
0.3
0.2
Debt / Equity
1.2
·
1.0
0.2
0.1
0.3
0.8
0.6
0.8
0.5
0.5
0.5
LT Debt / Equity
0.4
·
0.4
0.1
0.1
0.0
·
·
·
·
·
·
Interest Coverage
0.5
·
3.8
80.8
57.2
11.5
5.2
6.4
6.1
7.4
5.7
3.8
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
·
1.3
2.0
2.3
1.9
1.7
1.8
1.8
1.9
1.7
1.6
Inventory Turnover
1.8
·
2.5
4.4
5.3
2.9
2.1
2.3
2.2
2.4
2.2
2.0
Receivables Turnover
21.5
·
35.2
47.1
47.0
36.6
32.4
40.1
42.7
43.8
48.4
39.1
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$42.86
·
$41.43
$36.11
$27.26
$20.83
$17.30
$15.57
$13.81
$12.87
$11.72
$9.88
Revenue / Share
$104.72
·
$106.77
$103.04
$90.26
$68.23
$54.07
$51.12
$42.64
$37.95
$29.93
$25.34
Cash Flow / Share
$3.30
·
$-9.91
$3.42
$16.36
$13.77
$-0.54
$3.06
$0.19
$0.92
$0.10
$0.44
Cash / Share
$7.79
·
$9.11
$10.53
$10.18
$7.11
$1.81
$2.15
$1.92
$1.59
$1.35
$1.15
EPS (TTM)
$-1.43
$1.65
$4.87
$8.84
$6.78
$3.37
$1.57
$1.71
$0.95
$0.91
$1.92
$0.46
Taux de croissance7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.0%
1.5%
3.8%
11.9%
36.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.02%
5.6%
16.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-66.1%
-44.9%
30.4%
101.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-37.6%
13.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-65.2%
-44.8%
27.8%
107.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-37.4%
13.6%
·
·
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
$1.51B
$1.24B
$1.18B
$1.05B
$942M
$751M
$625M
Net Income TTM
$-32M
$38M
$109M
$198M
$155M
$75M
$36M
$39M
$24M
$23M
$48M
$11M
Market Cap
$554M
·
$726M
$646M
$1.06B
$561M
$330M
$482M
$362M
$509M
$342M
$408M
Enterprise Value
$1.49B
·
$1.48B
$598M
$912M
$557M
$604M
$646M
$574M
$637M
$447M
$505M
P/E
-17.7
21.4
6.7
3.4
7.2
7.6
9.9
12.4
17.4
23.0
7.4
36.6
P/S
0.2
·
0.3
0.3
0.5
0.4
0.3
0.4
0.3
0.5
0.5
0.7
P/B
0.6
·
0.8
0.8
1.8
1.2
0.9
1.4
1.2
1.6
1.2
1.7
P / Tangible Book
1.4
2.2
2.2
1.2
2.7
1.5
·
·
·
·
·
·
P / Cash Flow
7.6
·
-3.3
8.4
2.8
1.8
-26.6
6.8
76.3
22.3
135.3
37.7
P / FCF
46.4
·
-2.5
35.6
3.0
1.9
-11.2
8.5
-37.6
51.1
-47.4
252.6
EV / EBITDA
17.9
·
6.1
2.1
4.1
4.7
8.4
8.7
10.5
13.2
13.5
22.3
EV / FCF
124.9
·
-5.2
32.9
2.6
1.9
-20.5
11.4
-59.7
64.0
-61.9
312.4
EV / Revenue
0.6
·
0.6
0.3
0.4
0.4
0.5
0.5
0.5
0.7
0.6
0.8
Earnings Yield
-5.7%
4.7%
14.8%
29.7%
14.0%
13.1%
10.1%
8.1%
5.7%
4.3%
13.6%
2.7%
Compte de résultat14
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$611M
$527M
$505M
$552M
$657M
$632M
$468M
$563M
$758M
$583M
$527M
$595M
$722M
$570M
$508M
$537M
Cost of Revenue
$393M
$346M
$345M
$361M
$458M
$442M
$299M
$370M
$516M
$392M
$352M
$391M
$478M
$369M
$321M
$340M
Gross Profit
$218M
$181M
$160M
$191M
$200M
$190M
$170M
$193M
$242M
$190M
$175M
$204M
$244M
$201M
$187M
$197M
SG&A Expense
$181M
$170M
$156M
$178M
$172M
$167M
$131M
$166M
$181M
$169M
$156M
$169M
$169M
$146M
$150M
$146M
Operating Income
$37M
$11M
$5M
$14M
$-42M
$23M
$39M
$27M
$61M
$21M
$19M
$34M
$75M
$55M
$36M
$51M
Interest Expense
$14M
$15M
$16M
$17M
$17M
$18M
$19M
$18M
$18M
$19M
$18M
$16M
$15M
$13M
$9M
$984.0K
Pretax Income
$23M
$-4M
$-11M
$-3M
$-58M
$5M
$20M
$9M
$43M
$2M
$634.0K
$19M
$60M
$42M
$27M
$50M
Income Tax
$7M
$-1M
$-3M
$-3M
$-7M
$1M
$2M
$4M
$11M
$578.0K
$-211.0K
$3M
$15M
$12M
$7M
$12M
Net Income
$15M
$-3M
$-8M
$-851.0K
$-52M
$3M
$18M
$4M
$32M
$2M
$930.0K
$15M
$44M
$30M
$20M
$38M
EPS (Basic)
$0.70
$-0.12
$-0.36
$0.04
$-2.42
$0.15
$0.80
$0.18
$1.42
$0.07
$0.04
$0.69
$2.03
$1.37
$0.91
$1.77
EPS (Diluted)
$0.66
$-0.12
$-0.36
$0.08
$-2.42
$0.14
$0.77
$0.17
$1.37
$0.07
$0.04
$0.65
$1.98
$1.35
$0.89
$1.71
Shares (Basic)
22,068,431
22,027,425
21,942,854
·
21,515,092
22,616,518
22,615,629
·
22,268,758
22,299,599
22,196,141
·
21,885,400
21,853,557
21,756,165
·
Shares (Diluted)
23,157,811
22,027,425
21,942,854
·
21,515,092
23,324,347
23,385,374
·
23,049,097
22,999,229
22,809,017
·
22,427,443
22,314,262
22,223,173
·
EBITDA
$37M
$11M
$18M
·
$-42M
$23M
$51M
·
$61M
$21M
$30M
·
$75M
$55M
$46M
·
Bilan29
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$175M
$189M
$165M
$170M
$151M
$204M
$145M
$224M
$242M
$217M
$210M
·
$226M
$204M
$178M
·
Receivables
$95M
$101M
$86M
$108M
$107M
$119M
$83M
$106M
$105M
$122M
$95M
·
$95M
$117M
$69M
·
Inventory
$789M
$845M
$868M
$867M
$906M
$973M
$1.04B
$907M
$880M
$933M
$876M
·
$739M
$711M
$605M
·
Prepaid Expense
$28M
$25M
$26M
$35M
$34M
$27M
$35M
$36M
$33M
$22M
$25M
·
$25M
$22M
$22M
·
Current Assets
$1.09B
$1.16B
$1.14B
$1.18B
$1.20B
$1.32B
$1.30B
$1.27B
$1.26B
$1.29B
$1.21B
·
$1.09B
$1.05B
$873M
·
PP&E (Net)
$542M
$547M
$549M
$553M
$552M
$547M
$536M
$533M
$534M
$536M
$532M
·
$522M
$499M
$502M
·
PP&E (Gross)
·
·
·
$749M
·
·
·
$700M
·
·
·
·
·
·
·
·
Accum. Depreciation
$225M
$215M
$205M
$197M
$190M
$180M
$173M
$167M
$165M
$157M
$148M
·
$136M
$127M
$120M
·
Goodwill
$525M
$526M
$527M
$527M
$527M
$591M
$588M
$592M
$590M
$590M
$576M
$560M
$562M
$559M
$528M
$236M
Intangibles
·
·
·
$15M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$35M
$34M
$36M
$37M
$36M
$34M
$31M
$33M
$32M
$31M
$32M
·
$35M
$32M
$33M
·
Total Assets
$2.36B
$2.44B
$2.43B
$2.47B
$2.49B
$2.67B
$2.63B
$2.61B
$2.59B
$2.63B
$2.53B
·
$2.38B
$2.32B
$2.11B
·
Accounts Payable
$44M
$63M
$53M
$56M
$45M
$45M
$36M
$54M
$46M
$61M
$44M
·
$47M
$45M
$43M
·
Accrued Liabilities
$128M
$122M
$107M
$121M
$117M
$172M
$164M
$197M
$197M
$124M
$112M
·
$119M
$114M
$102M
·
Short-term Debt
$608M
$690M
$703M
$716M
$735M
$822M
$795M
$709M
$701M
$737M
$665M
·
$514M
$499M
$341M
·
Current Liabilities
$881M
$983M
$961M
$985M
$991M
$1.14B
$1.09B
$1.07B
$1.05B
$1.05B
$940M
·
$820M
$813M
$649M
·
Capital Leases
$127M
$130M
$128M
$128M
$128M
$129M
$130M
$125M
$125M
$126M
$126M
·
$120M
$122M
$121M
·
Deferred Tax
$47M
$41M
$43M
$47M
$46M
$55M
$54M
$60M
$59M
$58M
$58M
·
$54M
$48M
$38M
·
Other Non-current Liabilities
$4M
$5M
$5M
$5M
$7M
$7M
$8M
$9M
$14M
$88M
$87M
·
$85M
$83M
$75M
·
Total Liabilities
$1.39B
$1.50B
$1.48B
$1.52B
$1.54B
$1.67B
$1.63B
$1.62B
$1.62B
$1.69B
$1.59B
·
$1.48B
$1.47B
$1.30B
·
Long-term Debt
$363M
$374M
$383M
$393M
$401M
$373M
$381M
$390M
$398M
$406M
$415M
·
$432M
$440M
$448M
·
Total Debt
$971M
$1.06B
$1.09B
·
$1.14B
$1.19B
$1.18B
·
$1.10B
$1.14B
$1.08B
·
$946M
$938M
$789M
·
Common Stock
$31.0K
$31.0K
$31.0K
$31.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$29.0K
$29.0K
·
$29.0K
$29.0K
$29.0K
·
Retained Earnings
$751M
$736M
$738M
$746M
$747M
$799M
$796M
$778M
$774M
$742M
$741M
·
$725M
$680M
$650M
·
Treasury Stock
$178M
$178M
$178M
$178M
$178M
$163M
$151M
·
$151M
$149M
$149M
·
$149M
$149M
$149M
·
AOCI
$5M
$6M
$8M
$8M
$9M
$2M
$-2M
$5M
$2M
$3M
$4M
·
$3M
$3M
$2M
·
Stockholders' Equity
$952M
$932M
$933M
$937M
$941M
$993M
$993M
$976M
$968M
$931M
$925M
·
$900M
$849M
$812M
·
Liabilities + Equity
$2.36B
$2.44B
$2.43B
$2.47B
$2.49B
$2.67B
$2.63B
$2.61B
$2.59B
$2.63B
$2.53B
·
$2.38B
$2.32B
$2.11B
·
Shares Outstanding
22,086,746
22,027,425
22,026,600
21,868,739
21,455,444
22,170,446
22,705,924
22,544,308
22,258,284
22,299,599
22,298,018
·
21,904,080
21,853,557
21,851,456
·
Flux de trésorerie13
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$11M
$11M
$14M
$9M
$9M
$9M
$5M
Stock-based Comp
$4M
$4M
$3M
$3M
$6M
$5M
$5M
$6M
$6M
$6M
$5M
$6M
$5M
$5M
$5M
$5M
Deferred Tax
·
·
$-5M
·
·
·
$-6M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$14M
·
·
·
$-181M
·
·
·
$-106M
·
·
·
$-190M
·
Operating Cash Flow
$85M
$55M
$17M
$61M
$85M
$72M
$-146M
$-782.0K
$86M
$-22M
$-89M
$-25M
$54M
$-94M
$-156M
$-46M
CapEx
$8M
$11M
$9M
$13M
$16M
$13M
$18M
$17M
$15M
$15M
$13M
$17M
$23M
$15M
$10M
$15M
Investing Cash Flow
$-7M
$-9M
$3M
$-14M
$-16M
$-19M
$-6M
$-17M
$-15M
$-33M
$-17M
$-12M
$-40M
$-26M
$-498M
$-27M
Debt Issued
·
·
·
$0
·
·
·
·
·
·
·
$0
$0
$0
$400M
·
Net Debt Issued
·
·
$-9M
·
·
·
$-8M
·
·
·
$-8M
·
·
·
$399M
·
Financing Cash Flow
$-92M
$-22M
$-25M
$-29M
$-123M
$5M
$75M
$-2M
$-45M
$61M
$114M
$14M
$8M
$146M
$603M
$22M
Net Change in Cash
$-14M
$25M
$-6M
$19M
$-52M
$58M
$-79M
$-18M
$26M
$6M
$9M
$-25M
$22M
$27M
$-51M
$-53M
Free Cash Flow
·
·
$8M
·
·
·
$-164M
·
·
·
$-102M
·
·
·
$-167M
·
Levered FCF
·
·
$-3M
·
·
·
$-181M
·
·
·
$-127M
·
·
·
$-174M
·
Rentabilité8
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
35.7%
34.4%
31.8%
·
30.4%
30.0%
36.2%
·
31.9%
32.7%
33.3%
·
33.8%
35.2%
36.8%
·
Operating Margin
6.1%
2.1%
0.97%
·
-6.3%
3.6%
8.3%
·
8.1%
3.7%
3.6%
·
10.3%
9.7%
7.2%
·
Net Margin
2.5%
-0.49%
-1.6%
·
-7.9%
0.52%
3.9%
·
4.2%
0.27%
0.18%
·
6.2%
5.3%
3.9%
·
Pretax Margin
3.8%
-0.72%
-2.2%
·
-8.9%
0.72%
4.3%
·
5.7%
0.35%
0.12%
·
8.3%
7.4%
5.3%
·
EBITDA Margin
6.1%
2.1%
3.5%
·
-6.3%
3.6%
10.8%
·
8.1%
3.7%
5.7%
·
10.3%
9.7%
9.0%
·
ROA
0.63%
-0.10%
-0.31%
·
-2.1%
0.12%
0.70%
·
1.3%
0.06%
0.04%
·
2.4%
1.7%
1.2%
·
ROE
1.6%
-0.27%
-0.82%
·
-5.5%
0.34%
1.9%
·
3.4%
0.18%
0.11%
·
5.4%
3.9%
2.7%
·
ROIC
1.3%
0.39%
0.18%
·
-1.8%
0.72%
1.6%
·
2.2%
0.74%
1.3%
·
3.0%
2.2%
1.7%
·
Liquidité et Solvabilité5
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.2
1.2
1.2
·
1.2
1.2
1.2
·
1.2
1.2
1.3
·
1.3
1.3
1.3
·
Quick Ratio
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
Debt / Equity
1.0
1.1
1.2
·
1.2
1.2
1.2
·
1.1
1.2
1.2
·
1.1
1.1
1.0
·
LT Debt / Equity
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.4
0.4
0.4
·
0.4
0.5
0.5
·
Interest Coverage
2.6
0.7
0.3
·
-2.5
1.3
2.1
·
3.3
1.1
1.0
·
5.0
4.2
3.8
·
Efficacité3
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.4
0.3
0.3
·
Inventory Turnover
0.5
0.4
0.4
·
0.5
0.5
0.3
·
0.6
0.5
0.5
·
0.9
0.7
0.7
·
Receivables Turnover
6.1
4.8
6.0
·
6.2
5.2
5.3
·
7.6
4.9
6.5
·
9.2
6.4
9.4
·
Par action5
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$43.12
$42.32
$42.35
·
$43.84
$44.81
$43.75
·
$43.47
$41.76
$41.49
·
$41.08
$38.83
$37.17
·
Revenue / Share
$26.40
$23.94
$23.02
·
$30.54
$27.08
$20.03
·
$32.87
$25.34
$23.12
·
$32.19
$25.56
$22.86
·
Cash Flow / Share
·
·
$0.77
·
·
·
$-6.25
·
·
·
$-3.91
·
·
·
$-7.03
·
Cash / Share
$7.91
$8.59
$7.47
·
$7.04
$9.18
$6.39
·
$10.89
$9.72
$9.43
·
$10.32
$9.35
$8.14
·
EPS (TTM)
$0.26
$-2.82
$-2.56
·
$-1.34
$2.45
$2.38
·
$2.13
$2.74
$4.02
·
$5.93
$7.12
$8.14
·
Valorisation (TTM)11
Métrique
Tendance
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.20B
$2.24B
$2.35B
·
$2.32B
$2.42B
$2.37B
·
$2.46B
$2.43B
$2.41B
·
$2.34B
$2.30B
$2.34B
·
Net Income TTM
$4M
$-64M
$-58M
·
$-27M
$57M
$55M
·
$49M
$62M
$91M
·
$133M
$158M
$182M
·
Market Cap
$809M
$596M
$534M
·
$539M
$477M
$657M
·
$721M
$742M
$867M
·
$748M
$628M
$682M
·
Enterprise Value
$1.61B
$1.47B
$1.45B
·
$1.52B
$1.47B
$1.69B
·
$1.58B
$1.67B
$1.74B
·
$1.47B
$1.36B
$1.29B
·
P/E
140.8
-9.6
-9.5
·
-18.8
8.8
12.2
·
15.2
12.1
9.7
·
5.8
4.0
3.8
·
P/S
0.4
0.3
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.4
·
0.3
0.3
0.3
·
P/B
0.8
0.6
0.6
·
0.6
0.5
0.7
·
0.7
0.8
0.9
·
0.8
0.7
0.8
·
P / Tangible Book
1.9
1.5
1.3
·
1.3
1.2
1.6
·
1.9
2.2
2.5
·
2.2
2.2
2.4
·
P / Cash Flow
·
·
31.6
·
·
·
-4.5
·
·
·
-9.7
·
·
·
-4.4
·
EV / Revenue
0.7
0.7
0.6
·
0.7
0.6
0.7
·
0.6
0.7
0.7
·
0.6
0.6
0.6
·
Earnings Yield
0.71%
-10.4%
-10.6%
·
-5.3%
11.4%
8.2%
·
6.6%
8.2%
10.3%
·
17.4%
24.8%
26.1%
·
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenu
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
Marge Brute %
32.5%
·
34.9%
34.9%
32.0%
Marge d'exploitation %
1.5%
·
8.4%
11.5%
10.2%
Résultat net
$-32M
$38M
$109M
$198M
$155M
BPA dilué
$-1.43
$1.65
$4.87
$8.84
$6.78
Métrique
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Dette / Capitaux propres
1.2
·
1.0
0.2
0.1
Ratio de liquidité
1.2
·
1.3
1.8
2.1
Ratio de liquidité réduite
0.3
·
0.3
0.7
1.1
Métrique
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Flux de trésorerie libre
$12M
·
$-288M
$18M
$348M
Détenteurs institutionnels (13F)
192 déclarants
· $740.5M total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs192
Valeur détenue$740.5M
Nouvelles positions33
Positions clôturées18
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
33 (-1 vs T. préc.)
18 (-1 vs T. préc.)
65 (+7 vs T. préc.)
49 (-5 vs T. préc.)
+416K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
37 initiés
· 16 dirigeants · 21 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 41 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.