Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.0%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.50
$0.51
-2.7%
31 Maret 2026
$0.62
$0.52
20.4%
31 Des. 2025
$0.52
$0.50
3.1%
30 Sep. 2025
$0.50
$0.51
-2.5%
30 Juni 2025
$0.57
$0.53
7.1%
31 Maret 2025
$0.54
$0.55
-1.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Expenses
·
$69M
$64M
$46M
$65M
$45M
Interest Expense
$29M
$22M
$21M
$17M
$17M
$17M
Interest Income
$126M
$123M
$110M
$82M
$73M
$73M
Income Tax
·
$2M
$1M
$1M
$509.0K
$862.0K
Net Income
$82M
$78M
$77M
$36M
$36M
$31M
EPS (Basic)
$2.08
$2.29
$2.47
$1.90
$1.03
$1.62
EPS (Diluted)
$2.08
$2.29
$2.47
$1.90
$1.03
$1.62
Shares (Basic)
35,489,578
32,585,238
26,365,269
24,468,172
24,437,400
24,442,431
Shares (Diluted)
35,489,578
32,585,238
26,365,269
24,468,172
24,437,400
24,442,431
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$70M
$57M
$119M
$62M
$169M
·
Total Assets
$1.43B
$1.16B
$1.09B
$936M
$897M
·
Total Liabilities
$685M
$508M
$501M
$456M
$409M
·
Long-term Debt
$658M
$484M
$476M
$420M
·
·
Common Stock
$38.0K
$34.0K
$31.0K
$25.0K
$24.0K
·
Paid-in Capital
$641M
$567M
$504M
$396M
$362M
·
Retained Earnings
$100M
$88M
$85M
$84M
$126M
·
Stockholders' Equity
$742M
$656M
$589M
$480M
$488M
$411M
Liabilities + Equity
$1.43B
$1.16B
$1.09B
$936M
$897M
·
Shares Outstanding
37,954,364
33,914,652
30,438,979
24,727,788
24,437,400
·
Arus Kas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$-147M
$-55M
$-29M
$-106M
$-106M
$56M
Stock Repurchased
·
·
·
·
·
$268.0K
Financing Cash Flow
$169M
$-7M
$86M
$-2M
$-2M
$53M
Net Change in Cash
$22M
$-62M
$57M
$-107M
$-107M
$109M
Taxes Paid
$5M
$3M
$11M
$4M
$4M
$2M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
6.4%
6.9%
1.2%
3.9%
·
·
ROE
11.5%
11.9%
2.1%
7.5%
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$19.55
$19.33
$19.37
$19.43
·
·
Cash Flow / Share
$-4.14
$-1.70
$-1.12
$-4.31
·
·
Cash / Share
$1.84
$1.69
$3.91
$2.52
·
·
Dividend / Share
$2.15
$2.42
$2.88
$2.00
$1.60
$1.33
EPS (TTM)
$2.08
$2.29
$2.47
$1.90
$1.03
$1.62
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
-9.2%
-7.3%
30.0%
84.5%
-36.4%
·
EPS CAGR 3Y
3.1%
30.5%
15.1%
·
·
·
EPS CAGR 5Y
5.1%
·
·
·
·
·
Net Income YoY
5.2%
1.5%
115.3%
0.00%
14.7%
·
Net Income CAGR 3Y
32.0%
29.8%
35.2%
·
·
·
Net Income CAGR 5Y
21.4%
·
·
·
·
·
Valuasi (TTM)7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$82M
$78M
$77M
$36M
$36M
$31M
Market Cap
$733M
$713M
$599M
$471M
·
·
P/E
9.3
9.2
8.0
10.0
17.5
8.1
P/B
1.0
1.1
1.0
1.0
·
·
P / Tangible Book
1.0
1.1
1.0
1.0
·
·
P / Cash Flow
-5.0
-12.9
-20.3
-4.5
·
·
Earnings Yield
10.8%
10.9%
12.5%
10.0%
5.7%
12.4%
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Expenses
·
·
·
·
·
$18M
·
$16M
$19M
$17M
$18M
$14M
$14M
$12M
$10M
Interest Expense
$10M
$9M
$9M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
Interest Income
$37M
$34M
$33M
$31M
$32M
$30M
$32M
$32M
$32M
$28M
$28M
$26M
$26M
$22M
$19M
Income Tax
·
·
·
·
·
$1.0K
·
$568.0K
$134.0K
$-20.0K
$8.0K
$21.0K
$37.0K
$-11.0K
$55.0K
Net Income
$20M
$20M
$18M
$19M
$25M
$20M
$18M
$16M
$24M
$20M
$24M
$11M
$15M
$-1M
$-3M
EPS (Basic)
$0.49
$0.65
$0.53
$0.49
$0.53
$0.53
$0.55
$0.64
$0.53
$0.57
$0.63
$0.67
$0.59
$0.52
$0.45
EPS (Diluted)
$0.49
$0.65
$0.53
$0.49
$0.53
$0.53
$0.55
$0.64
$0.53
$0.57
$0.63
$0.67
$0.59
$0.52
$0.45
Shares (Basic)
37,954,364
37,954,364
·
35,721,635
35,156,663
34,077,720
·
33,380,480
32,245,714
30,776,758
26,618,973
25,028,268
24,803,951
24,437,400
24,437,400
Shares (Diluted)
37,954,364
37,954,364
·
35,721,635
35,156,663
34,077,720
·
33,380,480
32,245,714
30,776,758
26,618,973
25,028,268
24,803,951
24,437,400
24,437,400
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$38M
$50M
$70M
$62M
$91M
$67M
$57M
$54M
$48M
$27M
$80M
$38M
$36M
$40M
·
Total Assets
$1.50B
$1.44B
$1.43B
$1.28B
$1.26B
$1.24B
$1.16B
$1.16B
$1.15B
$1.09B
$1.02B
$982M
$949M
$910M
·
Total Liabilities
$763M
$702M
$685M
$567M
$565M
$564M
$508M
$502M
$499M
$484M
$474M
$499M
$464M
$435M
·
Long-term Debt
$740M
$682M
$658M
$544M
$540M
$546M
·
$479M
$473M
$463M
$454M
$479M
$447M
$400M
·
Common Stock
$38.0K
$38.0K
$38.0K
$36.0K
$35.0K
$35.0K
$34.0K
$34.0K
$34.0K
$32.0K
$28.0K
$25.0K
$25.0K
$24.0K
·
Paid-in Capital
$641M
$641M
$641M
$617M
$597M
$589M
$567M
$572M
$557M
$523M
$468M
$406M
$401M
$362M
·
Retained Earnings
$97M
$101M
$100M
$94M
$96M
$89M
$88M
$87M
$89M
$85M
$81M
$77M
$84M
$113M
·
Stockholders' Equity
$738M
$742M
$742M
$711M
$692M
$678M
$656M
$659M
$647M
$608M
$549M
$483M
$485M
$474M
·
Liabilities + Equity
$1.50B
$1.44B
$1.43B
$1.28B
$1.26B
$1.24B
$1.16B
$1.16B
$1.15B
$1.09B
$1.02B
$982M
$949M
$910M
·
Shares Outstanding
37,954,364
37,954,364
37,954,364
36,347,868
35,379,900
34,970,709
33,914,652
33,914,652
33,161,240
31,426,149
28,453,469
25,265,808
24,988,398
24,437,400
·
Arus Kas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$-42M
$-33M
$-105M
$-32M
$40M
$-50M
$21M
$5M
$-3M
$-78M
$25M
$-17M
$-41M
$-24M
$-2M
Financing Cash Flow
$31M
$3M
$122M
$3M
$-16M
$61M
$-18M
$1M
$24M
$-14M
$17M
$18M
$15M
$-8M
$-11M
Net Change in Cash
$-11M
$-29M
$17M
$-29M
$24M
$10M
$3M
$6M
$21M
$-92M
$42M
$2M
$-26M
$-32M
$-14M
Taxes Paid
$1M
$2M
$640.0K
$399.0K
$147.0K
$3M
$616.0K
$2M
$213.0K
$874.0K
$907.0K
$501.0K
$10M
$17.0K
$2M
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
ROA
1.5%
1.5%
·
1.6%
2.1%
1.7%
·
1.5%
2.3%
2.0%
0.79%
-1.2%
3.3%
·
·
ROE
2.8%
2.8%
·
2.8%
3.8%
3.1%
·
2.7%
4.3%
3.7%
1.5%
-2.4%
6.4%
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$19.46
$19.55
·
$19.56
$19.57
$19.39
·
$19.42
$19.50
$19.36
$19.28
$19.13
$19.39
$19.41
·
Cash Flow / Share
·
$-0.86
·
·
·
$-1.47
·
·
·
$-2.53
·
·
$-1.66
·
·
Cash / Share
$0.99
$1.31
·
$1.71
$2.58
$1.93
·
$1.61
$1.46
$0.86
$2.82
$1.50
$1.46
$1.65
·
Dividend / Share
$0.62
$0.52
$0.50
$0.57
$0.54
$0.54
$0.61
$0.57
$0.59
$0.65
$0.72
$0.70
$0.66
$0.86
$0.43
EPS (TTM)
$2.16
$2.20
·
$2.10
$2.25
$2.25
·
$2.32
$2.31
$2.45
$2.40
$2.29
$2.07
$1.49
$1.18
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Income TTM
$77M
$83M
·
$82M
$79M
$78M
·
$87M
$95M
$82M
·
·
·
·
·
Market Cap
$724M
$661M
·
$736M
$715M
$713M
·
$665M
$646M
$620M
$546M
$495M
$477M
$420M
·
P/E
8.8
7.9
·
9.6
9.0
9.1
·
8.4
8.4
8.1
8.0
8.6
9.2
11.5
14.8
P/B
1.0
0.9
·
1.0
1.0
1.1
·
1.0
1.0
1.0
1.0
1.0
1.0
0.9
·
P / Tangible Book
1.0
0.9
·
1.0
1.0
1.1
·
1.0
1.0
1.0
1.0
1.0
1.0
0.9
·
P / Cash Flow
·
-20.3
·
·
·
-14.2
·
·
·
-8.0
·
·
-11.6
·
·
Earnings Yield
11.3%
12.6%
·
10.4%
11.1%
11.0%
·
11.8%
11.9%
12.4%
12.5%
11.7%
10.8%
8.7%
6.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$82M
$78M
$77M
$36M
$36M
EPS Dilusian
$2.08
$2.29
$2.47
$1.90
$1.03
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
144 pengaju
· $170.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang144
Nilai yang dipegang$170.5M
Posisi baru14
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
14 (-7 vs Kuartal sebelumnya)
21 (0 vs Kuartal sebelumnya)
54 (+5 vs Kuartal sebelumnya)
33 (-3 vs Kuartal sebelumnya)
-1.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.