Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-3.4%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.35
$0.34
1.6%
31 Maret 2026
Mei 11, 2026
$0.36
$0.36
-0.94%
31 Des. 2025
$0.36
$0.38
-5.9%
30 Sep. 2025
$0.38
$0.40
-5.7%
30 Juni 2025
$0.39
$0.40
-2.5%
31 Maret 2025
$0.41
$0.44
-7.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Interest Expense
·
·
·
$44M
$31M
$40M
Net Income
$70M
$89M
$92M
$86M
$160M
$7M
EPS (Basic)
$1.02
$1.68
$1.75
$1.58
$2.89
$0.08
EPS (Diluted)
$1.01
$1.58
$1.64
$1.49
$2.69
$0.08
Shares (Basic)
67,718,284
50,831,205
50,817,659
52,112,420
54,244,432
56,421,137
Shares (Diluted)
69,038,337
56,468,099
56,311,555
57,482,099
59,531,683
56,421,137
Neraca8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Total Assets
$2.79B
$1.93B
$1.94B
$2.04B
$2.03B
·
Total Liabilities
$1.62B
$1.02B
$1.03B
$1.12B
$1.08B
·
Long-term Debt
$1.53B
$961M
$980M
$1.08B
$1.04B
·
Common Stock
$718.0K
$509.0K
$508.0K
$511.0K
$532.0K
·
Paid-in Capital
$1.36B
$1.01B
$1.02B
$1.02B
$1.05B
·
Retained Earnings
$-196M
$-158M
$-152M
$-154M
$-153M
·
Stockholders' Equity
$1.17B
$905M
$913M
$917M
$949M
$901M
Shares Outstanding
71,807,190
50,906,262
50,794,941
51,060,136
53,142,454
55,320,309
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$-205M
$104M
$231M
$15M
$75M
$305M
Stock Issued
$101.0K
$0
$0
·
·
·
Stock Repurchased
$14M
$0
$4M
$28M
$28M
$27M
Net Stock Activity
$-14M
$0
$-4M
·
·
·
Dividends Paid
$104M
$96M
$93M
$87M
$84M
$97M
Financing Cash Flow
$224M
$-108M
$-201M
$-77M
$-51M
$-273M
Net Change in Cash
$20M
$-4M
$30M
$-63M
$25M
$32M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
3.0%
4.6%
4.6%
·
·
·
ROE
5.9%
9.8%
10.1%
·
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$16.26
$17.78
$17.97
·
·
·
Cash Flow / Share
$-2.96
$1.85
$4.10
·
·
·
EPS (TTM)
$1.01
$1.58
$1.64
$1.49
$2.69
$0.08
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
-36.1%
-3.7%
10.1%
-44.6%
3262.5%
·
EPS CAGR 3Y
-12.2%
-16.2%
173.7%
·
·
·
EPS CAGR 5Y
66.0%
·
·
·
·
·
Net Income YoY
-21.4%
-3.6%
7.8%
-46.6%
2248.1%
·
Net Income CAGR 3Y
-6.5%
-17.8%
138.2%
·
·
·
Net Income CAGR 5Y
59.3%
·
·
·
·
·
Dividends Paid CAGR 5Y
1.5%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$70M
$89M
$92M
$86M
$160M
$7M
Market Cap
$897M
$913M
$760M
·
·
·
P/E
12.4
11.3
9.1
9.6
5.1
128.2
P/B
0.8
1.0
0.8
·
·
·
P / Tangible Book
0.8
1.0
0.8
0.8
·
·
P / Cash Flow
-4.4
8.8
3.3
·
·
·
Dividend Yield
11.6%
10.5%
12.2%
·
·
·
Earnings Yield
8.1%
8.8%
11.0%
10.4%
19.6%
0.78%
Payout Ratio
148.7%
107.9%
100.8%
·
·
·
Annual Payout
$104M
$96M
$93M
$87M
$84M
$97M
Laporan Laba Rugi6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$11M
·
Net Income
$-60.0K
$-4M
$17M
$24M
$15M
$14M
$21M
$20M
$19M
$29M
$30M
$5M
$28M
$38M
$5M
EPS (Basic)
$0.00
$-0.06
$0.24
$0.33
$0.20
$0.25
$0.40
$0.37
$0.35
$0.56
$0.57
$0.08
$0.53
$0.71
$0.07
EPS (Diluted)
$0.00
$-0.06
$0.23
$0.33
$0.20
$0.25
$0.38
$0.35
$0.33
$0.52
$0.54
$0.08
$0.50
$0.66
$0.07
Shares (Basic)
69,542,646
70,907,909
·
72,902,981
72,902,981
51,923,228
·
50,838,569
50,794,941
50,794,941
50,794,941
50,794,941
50,887,075
51,863,022
52,421,296
Shares (Diluted)
69,542,646
70,907,909
·
72,902,981
72,902,981
57,339,759
·
56,446,589
56,365,822
56,330,563
55,993,539
50,794,941
56,289,347
57,182,634
52,421,296
Neraca8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Total Assets
$2.44B
$2.56B
$2.79B
$2.56B
$2.57B
$2.53B
$1.93B
$1.82B
$1.87B
$1.90B
$1.96B
$1.98B
$2.06B
$2.05B
·
Total Liabilities
$1.36B
$1.44B
$1.62B
$1.37B
$1.38B
$1.32B
$1.02B
$910M
$956M
$978M
$1.05B
$1.08B
$1.14B
$1.12B
·
Long-term Debt
$1.29B
$1.38B
$1.53B
$1.31B
$1.31B
$1.25B
$961M
$849M
$906M
$930M
$1.00B
$1.04B
$1.09B
·
·
Common Stock
$692.0K
$703.0K
$718.0K
$729.0K
$729.0K
$729.0K
$509.0K
$508.0K
$508.0K
$508.0K
$508.0K
$508.0K
$508.0K
$517.0K
·
Paid-in Capital
$1.33B
$1.35B
$1.36B
$1.38B
$1.38B
$1.38B
$1.01B
$1.02B
$1.02B
$1.02B
$1.02B
$1.02B
$1.02B
$1.03B
·
Retained Earnings
$-252M
$-228M
$-196M
$-187M
$-182M
$-168M
$-158M
$-159M
$-154M
$-148M
$-161M
$-167M
$-149M
$-145M
·
Stockholders' Equity
$1.08B
$1.12B
$1.17B
$1.19B
$1.20B
$1.21B
$905M
$907M
$911M
$917M
$906M
$900M
$918M
$936M
·
Shares Outstanding
69,160,814
70,270,936
71,807,190
72,902,981
72,902,981
72,902,981
50,906,262
50,848,458
50,794,941
50,794,941
50,794,941
50,794,941
50,794,941
51,616,772
·
Arus Kas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$74M
$212M
$-153M
$34M
$-231M
$146M
$-111M
$63M
$71M
$81M
$57M
$92M
$26M
$72M
$-89M
Stock Issued
$0
$0
$0
$0
$0
$101.0K
$0
$0
$0
$0
·
·
·
·
·
Stock Repurchased
$13M
$19M
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$4M
$7M
$7M
Net Stock Activity
·
$-19M
·
·
·
$101.0K
·
·
·
$0
·
·
$-4M
·
·
Dividends Paid
$28M
$29M
$29M
$29M
$23M
$23M
$24M
$24M
$25M
$23M
$23M
$23M
$23M
$22M
$22M
Financing Cash Flow
$-122M
$-192M
$177M
$-31M
$29M
$49M
$99M
$-86M
$-49M
$-72M
$-56M
$-81M
$-13M
$-43M
$58M
Net Change in Cash
$-48M
$21M
$24M
$3M
$-202M
$194M
$-12M
$-24M
$22M
$9M
$1M
$11M
$12M
$29M
$-30M
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
ROA
0.00%
-0.17%
·
1.1%
0.66%
0.63%
·
1.0%
0.97%
1.5%
1.5%
0.48%
2.7%
3.7%
·
ROE
-0.01%
-0.36%
·
2.3%
1.4%
1.3%
·
2.2%
2.1%
3.2%
3.3%
1.1%
6.1%
8.1%
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$15.61
$15.89
·
$16.36
$16.43
$16.63
·
$17.83
$17.93
$18.05
$17.85
$17.71
$18.08
$18.13
·
Cash Flow / Share
·
$3.00
·
·
·
$2.54
·
·
·
$1.44
·
·
$0.45
·
·
Dividend / Share
·
·
·
·
·
·
·
·
·
$0.40
·
·
$0.37
$0.34
·
EPS (TTM)
$0.50
$0.70
·
$1.16
$1.18
$1.31
·
$1.72
$1.91
$1.66
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Income TTM
$37M
$52M
·
$74M
$70M
$74M
·
$97M
$108M
$94M
·
·
·
·
·
Market Cap
$728M
$769M
·
$911M
$997M
$1.18B
·
$863M
$901M
$827M
$737M
$740M
$692M
$590M
·
P/E
21.1
15.6
·
10.8
11.6
12.4
·
9.9
9.3
9.8
·
·
·
·
·
P/B
0.7
0.7
·
0.8
0.8
1.0
·
1.0
1.0
0.9
0.8
0.8
0.8
0.6
·
P / Tangible Book
0.7
0.7
·
0.8
0.8
1.0
·
1.0
1.0
0.9
0.8
0.8
0.8
0.6
·
P / Cash Flow
·
3.6
·
·
·
8.1
·
·
·
10.2
·
·
27.1
·
·
Dividend Yield
15.8%
14.3%
·
10.8%
9.3%
8.1%
·
11.1%
10.5%
11.2%
·
·
·
·
·
Earnings Yield
4.8%
6.4%
·
9.3%
8.6%
8.1%
·
10.1%
10.8%
10.2%
·
·
·
·
·
Payout Ratio
·
-681.0%
·
·
·
162.1%
·
·
·
79.4%
·
·
83.4%
·
·
Annual Payout
$115M
$110M
·
$99M
$93M
$96M
·
$95M
$95M
$93M
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$70M
$89M
$92M
$86M
$160M
EPS Dilusian
$1.01
$1.58
$1.64
$1.49
$2.69
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
155 pengaju
· $287.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang155
Nilai yang dipegang$287.0M
Posisi baru18
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18 (-14 vs Kuartal sebelumnya)
28 (+6 vs Kuartal sebelumnya)
43 (0 vs Kuartal sebelumnya)
38 (-8 vs Kuartal sebelumnya)
+1.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 4 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.