Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$30.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen6.4%
Rasio Pembayaran Dividen-473.4%
Pembayaran Tahunan≈$0.88Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 9, 2026
$0,22
USD
≈5.1%
Mei 27, 2026
$0,22
USD
≈3.7%
Mar 12, 2026
$0,20
USD
≈2.0%
Jun 12, 2025
$0,27
USD
≈12.6%
Mar 12, 2025
$0,27
USD
≈12.9%
Des 13, 2024
$0,27
USD
≈10.6%
Sep 11, 2024
$0,27
USD
≈9.7%
Mei 24, 2024
$0,27
USD
≈7.2%
Mar 14, 2024
$0,26
USD
≈7.6%
Des 14, 2023
$0,25
USD
≈8.8%
Sep 13, 2023
$0,24
USD
≈8.9%
Jun 15, 2023
$0,24
USD
≈10.2%
Mar 14, 2023
$0,24
USD
≈9.6%
Des 13, 2022
$0,23
USD
≈9.3%
Sep 14, 2022
$0,23
USD
≈7.7%
Jun 14, 2022
$0,22
USD
≈7.6%
Mar 15, 2022
$0,20
USD
≈7.0%
Des 14, 2021
$0,18
USD
≈7.8%
Sep 14, 2021
$0,15
USD
≈10.7%
Jun 11, 2021
$0,15
USD
≈11.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata418.5%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 26, 2026
$0.25
$0.09
191.0%
31 Maret 2026
Mei 19, 2026
$0.20
$0.01
1880.2%
31 Des. 2025
$0.05
$0.02
106.6%
30 Sep. 2025
$0.06
$-0.09
166.0%
30 Juni 2025
$-0.02
$-0.02
0.99%
31 Maret 2025
$0.02
$-0.03
166.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$733M
$904M
$752M
$670M
$513M
$471M
$459M
$419M
$381M
$413M
$407M
$327M
Operating Expenses
$589M
$603M
$531M
$408M
$310M
$611M
$321M
$306M
$227M
$245M
$248M
$206M
Operating Income
$137M
$307M
$240M
$275M
$243M
$-138M
$138M
$118M
$155M
$168M
$166M
$145M
Other Non-op
$2M
$2M
$-486.0K
$16M
$7M
$-26M
$-13M
$10M
$-3M
$-2M
$-21M
$-16M
Pretax Income
$-25M
$141M
$87M
$203M
$164M
$-229M
$72M
$59M
$77M
$119M
$167M
$89M
Income Tax
$2M
$11M
$3M
$0
$0
·
·
·
·
·
·
·
Net Income
$-26M
$131M
$84M
$203M
$164M
$-224M
$89M
$74M
$101M
$146M
$201M
$123M
EPS (Basic)
$-0.20
$1.01
$0.67
$1.60
$1.35
$-2.06
$0.83
$0.70
$1.06
$1.57
$2.15
$1.32
EPS (Diluted)
$-0.20
$1.01
$0.66
$1.53
$1.30
$-2.06
$0.83
$0.69
$1.03
$1.50
$1.88
$1.24
Shares (Basic)
133,064,000
129,391,000
126,249,000
126,789,000
122,141,000
108,972,000
107,614,000
105,898,000
95,597,000
93,497,000
93,450,000
93,331,000
Shares (Diluted)
133,064,000
130,000,000
126,584,000
137,377,000
139,383,000
108,972,000
107,696,000
107,606,000
102,900,000
108,040,000
119,008,000
116,747,000
EBITDA
$137M
$307M
$240M
$275M
$243M
$-138M
$138M
$118M
$155M
$168M
$166M
$145M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$151M
$135M
$165M
$188M
$146M
$215M
$200M
$211M
$153M
$62M
$70M
$51M
Short-term Investments
·
·
·
·
·
·
·
$87M
$94M
$118M
$200M
$74M
Receivables
$12M
$37M
$41M
$20M
$11M
$7M
$5M
$3M
$13M
$4M
$2M
$3M
Inventory
$14M
$17M
$12M
$16M
$10M
$9M
$8M
$9M
$5M
$5M
$5M
$7M
Other Current Assets
$53M
$66M
$29M
·
·
·
·
·
·
·
·
·
Current Assets
$259M
$316M
$298M
$297M
$250M
$356M
$390M
$414M
$318M
$278M
$376M
$340M
PP&E (Net)
·
·
·
·
·
·
·
$1.56B
$1.76B
·
·
·
PP&E (Gross)
·
·
·
·
·
·
·
$1.96B
·
·
·
·
Accum. Depreciation
·
·
·
·
·
·
·
$396M
·
·
·
·
Other Non-current Assets
$294.0K
$294.0K
$9M
$13M
$19M
$22M
$64M
$31M
·
·
·
·
Total Assets
$3.64B
$4.11B
$3.73B
$3.86B
$3.46B
$3.09B
$3.89B
$3.88B
$3.01B
$2.94B
$3.03B
$3.04B
Accrued Liabilities
$52M
$51M
$39M
$27M
$20M
$21M
$17M
$13M
$13M
$14M
$13M
$18M
Current Liabilities
$710M
$828M
$969M
$1.06B
$400M
$577M
$366M
$404M
$344M
$239M
$239M
$214M
Capital Leases
·
·
·
·
·
·
$1.04B
$1.10B
$231M
$119M
$0
·
Other Non-current Liabilities
$277.0K
$970.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$3M
$4M
$125M
$12M
$18M
Total Liabilities
$2.68B
$2.98B
$2.69B
$2.77B
$2.48B
$2.30B
$2.78B
$2.70B
$1.82B
$1.80B
$1.79B
$1.89B
Long-term Debt
$2.58B
$2.86B
$2.16B
$2.21B
$1.90B
$1.66B
$1.63B
$1.46B
$1.52B
$1.58B
$1.67B
$1.73B
Total Debt
$2.57B
$2.84B
$2.15B
$2.20B
$1.89B
$1.65B
$1.61B
$1.44B
$1.50B
$1.55B
$1.67B
$1.73B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$93M
$93M
Paid-in Capital
$718M
$716M
$618M
·
·
·
·
·
·
·
·
·
Retained Earnings
$-26M
$0
$960.0K
$40M
$-93M
$-257M
$0
$30M
$204M
$256M
$278M
$239M
Treasury Stock
$20M
$10M
$10M
$0
·
·
·
·
·
·
·
·
AOCI
$-5M
$3M
$4M
$9M
$-9M
$-19M
$-13M
$-220.0K
$-95M
·
·
·
Stockholders' Equity
$961M
$1.13B
$1.04B
$1.09B
$982M
$796M
$1.11B
$1.18B
$1.19B
$1.13B
$1.24B
$1.15B
Liabilities + Equity
$3.64B
$4.11B
$3.73B
$3.86B
$3.46B
$3.09B
$3.89B
$3.88B
$3.01B
$2.94B
$3.03B
$3.04B
Shares Outstanding
144,562,927
145,708,524
137,467,078
138,562,173
138,551,387
127,810,064
119,391,310
119,373,064
110,930,873
101,504,575
93,468,000
93,404,000
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Amort. of Intangibles
·
·
·
·
·
·
·
$2M
$0
$0
·
·
Operating Cash Flow
$267M
$370M
$343M
$355M
$294M
$276M
$250M
$201M
$178M
$230M
$258M
$132M
Investing Cash Flow
$188M
$-618M
$-104M
$-499M
$-389M
$176M
$-170M
$-867M
$48M
$39M
$-206M
$-22M
Stock Issued
·
$96M
$0
$0
$89M
$61M
$0
$0
$88.0K
$323.0K
$675.0K
$927.0K
Stock Repurchased
$10M
·
$10M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-10M
$96M
$-10M
$0
$89M
$61M
$0
$0
$88.0K
$323.0K
$675.0K
$927.0K
Dividends Paid
$125M
$138M
$123M
$112M
$78M
$109M
$151M
$149M
$153M
$168M
$163M
$152M
Financing Cash Flow
$-439M
$217M
$-262M
$178M
$25M
$-431M
$-89M
$725M
$-135M
$-277M
$-33M
$-118M
Net Change in Cash
$16M
$-31M
$-23M
$34M
$-70M
$21M
$-9M
$59M
$91M
$-8M
$19M
$-8M
Taxes Paid
$3M
$8M
$2M
$0
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
18.6%
33.9%
31.9%
41.1%
47.3%
-29.3%
30.0%
28.1%
40.6%
40.7%
40.8%
44.3%
Net Margin
-3.6%
14.4%
11.2%
30.2%
32.0%
-47.6%
19.4%
17.6%
26.6%
35.4%
49.4%
37.5%
Pretax Margin
-3.4%
15.6%
11.6%
29.8%
31.2%
-48.5%
15.7%
14.1%
20.3%
28.7%
41.1%
27.3%
EBITDA Margin
18.6%
33.9%
31.9%
41.1%
47.3%
-29.3%
30.0%
28.1%
40.6%
40.7%
40.8%
44.3%
ROA
-0.68%
3.3%
2.2%
5.5%
5.0%
-6.4%
2.3%
2.1%
3.4%
4.9%
6.6%
4.0%
ROE
-2.5%
12.0%
7.9%
19.6%
18.5%
-23.6%
7.8%
6.2%
8.7%
12.3%
16.8%
10.5%
ROIC
4.2%
7.1%
7.2%
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.4
0.3
0.3
0.6
0.6
1.1
1.0
0.9
1.2
1.6
1.6
Quick Ratio
0.2
0.2
0.2
0.2
0.4
0.4
0.6
0.7
0.8
0.8
1.1
0.6
Debt / Equity
2.7
2.5
2.1
2.0
1.9
2.1
1.5
1.2
1.3
1.4
1.3
1.5
LT Debt / Equity
2.0
1.9
1.6
1.2
1.6
1.5
1.2
1.0
1.0
1.2
1.2
1.3
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Receivables Turnover
30.3
23.2
24.6
43.1
57.7
83.7
121.4
53.8
47.2
147.3
153.2
56.4
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.65
$7.74
$7.56
$7.88
$7.09
$6.23
$9.27
$9.89
$10.77
$11.17
$13.29
$12.35
Revenue / Share
$5.51
$6.96
$5.94
$4.88
$3.68
$4.32
$4.26
$3.89
$3.70
$3.82
$3.42
$2.81
Cash Flow / Share
$2.01
$2.85
$2.71
$2.58
$2.11
$2.54
$2.32
$1.87
$1.73
$2.13
$2.17
$1.13
Cash / Share
$1.04
$0.92
$1.20
$1.36
$1.05
$1.69
$1.67
$1.77
$1.38
$0.61
$0.75
$0.54
Dividend Paid / Share
$0.94
$1.07
$0.97
$0.88
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.20
$1.01
$0.66
$1.53
$1.30
$-2.06
$0.83
$0.69
$1.03
$1.50
$1.88
$1.24
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$733M
$904M
$752M
$670M
$513M
$471M
$459M
$419M
$381M
$413M
$407M
$327M
Net Income TTM
$-26M
$131M
$84M
$203M
$164M
$-224M
$89M
$74M
$101M
$146M
$201M
$123M
Market Cap
$1.13B
$1.49B
$1.55B
$1.28B
$1.13B
$803M
$1.74B
$1.26B
$1.72B
$1.51B
$1.55B
$1.32B
Enterprise Value
$3.54B
$4.19B
$3.53B
$3.29B
$2.87B
$2.24B
$3.14B
$2.40B
$2.98B
$2.88B
$2.95B
$2.93B
P/E
-39.0
10.1
17.1
6.0
6.3
-3.0
17.5
15.3
15.0
9.9
8.8
11.4
P/S
1.5
1.6
2.1
1.9
2.2
1.7
3.8
3.0
4.5
3.7
3.8
4.0
P/B
1.2
1.3
1.5
1.2
1.1
1.0
1.6
1.1
1.4
1.3
1.2
1.1
P / Tangible Book
1.2
1.3
1.5
1.2
1.1
1.0
·
·
·
·
·
·
P / Cash Flow
4.2
4.0
4.5
3.6
3.8
2.9
7.0
6.3
9.7
6.6
6.0
10.0
EV / EBITDA
25.9
13.7
14.7
11.9
11.8
-16.2
22.8
20.4
19.3
17.1
17.7
20.2
EV / Revenue
4.8
4.6
4.7
4.9
5.6
4.7
6.9
5.7
7.8
7.0
7.2
8.9
Dividend Yield
11.1%
9.3%
7.9%
8.7%
6.9%
13.6%
8.7%
11.9%
8.9%
11.2%
10.5%
11.5%
Earnings Yield
-2.6%
9.9%
5.9%
16.6%
16.0%
-32.8%
5.7%
6.6%
6.7%
10.1%
11.3%
8.8%
Payout Ratio
-473.4%
106.0%
146.5%
55.0%
47.2%
-48.7%
168.9%
202.7%
151.1%
115.0%
81.0%
123.9%
Annual Payout
$125M
$138M
$123M
$112M
$78M
$109M
$151M
$149M
$153M
$168M
$163M
$152M
Per Saham1
Metrik
Tren
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
EPS (TTM)
$2.59
$2.50
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Revenue TTM
$345M
$458M
·
·
·
Net Income TTM
$193M
$182M
·
·
·
P/E
5.3
4.4
·
·
·
Earnings Yield
19.0%
22.6%
·
·
·
Annual Payout
$76M
$123M
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$733M
$904M
$752M
$670M
$513M
Margin Operasi %
18.6%
33.9%
31.9%
41.1%
47.3%
Laba Bersih
$-26M
$131M
$84M
$203M
$164M
EPS Dilusian
$-0.20
$1.01
$0.66
$1.53
$1.30
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
2.7
2.5
2.1
2.0
1.9
Rasio Lancar
0.4
0.4
0.3
0.3
0.6
Rasio Cepat
0.2
0.2
0.2
0.2
0.4
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
238 pengaju
· $589.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang238
Nilai yang dipegang$589.6M
Posisi baru38
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (-7 vs Kuartal sebelumnya)
27 (+1 vs Kuartal sebelumnya)
92 (+9 vs Kuartal sebelumnya)
59 (+5 vs Kuartal sebelumnya)
+7.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 36 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.