Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$16.2M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen4.3%
Rasio Pembayaran Dividen621.0%
Pembayaran Tahunan≈$1.08Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 10, 2026
$0,27
USD
≈9.2%
Jun 10, 2026
$0,22
USD
≈8.9%
Mar 10, 2026
$0,17
USD
≈4.5%
Jun 12, 2025
$0,07
USD
≈15.1%
Mar 10, 2025
$0,06
USD
≈14.0%
Des 17, 2024
$0,04
USD
≈18.2%
Sep 26, 2024
$0,12
USD
≈11.6%
Jun 28, 2024
$0,12
USD
≈10.8%
Mar 19, 2024
$0,12
USD
≈11.9%
Des 19, 2023
$0,06
USD
≈11.4%
Sep 13, 2023
$0,13
USD
≈13.8%
Jun 14, 2023
$0,15
USD
≈10.2%
Mar 13, 2023
$0,15
USD
≈6.3%
Des 5, 2022
$0,05
USD
≈3.0%
Sep 14, 2022
$0,03
USD
≈2.4%
Jun 13, 2022
$0,02
USD
≈3.1%
Mar 10, 2022
$0,01
USD
≈3.7%
Des 7, 2021
$0,01
USD
≈3.5%
Des 6, 2021
$0,01
USD
≈3.3%
Sep 23, 2021
$0,01
USD
≈4.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-66.5%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 27, 2026
$0.32
$0.19
66.8%
31 Maret 2026
Jun 1, 2026
$0.15
$0.15
-0.99%
31 Des. 2025
$0.06
$0.14
-56.0%
30 Sep. 2025
$-0.01
$0.02
-165.8%
30 Juni 2025
$-0.04
$0.05
-176.6%
31 Maret 2025
$-0.02
$-0.01
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$292M
$350M
$392M
$339M
$191M
$355M
$317M
$289M
$297M
$357M
Cost of Revenue
$110M
$125M
$130M
$171M
$128M
$121M
$142M
$165M
$142M
$126M
SG&A Expense
$28M
$29M
$23M
$19M
$16M
$18M
$13M
$13M
$13M
$12M
Operating Income
$46M
$77M
$128M
$42M
$-144M
$81M
$32M
$-39M
$-176M
$53M
Interest Expense
·
·
$30M
$27M
$26M
$31M
$38M
$35M
$20M
$11M
Interest Income
$2M
$731.0K
$1M
$266.0K
$3.0K
$96.0K
$298.0K
$334.0K
$347.0K
$215.0K
Other Non-op
$118.0K
$-670.0K
$137.0K
$46.0K
$-429.0K
$255.0K
$-4M
$-15M
$-644.0K
$-98.0K
Pretax Income
$12M
$47M
$99M
$15M
$-171M
$50M
$-10M
$-88M
$-196M
$42M
Income Tax
$48.0K
$-10.0K
$120.0K
$23.0K
$59.0K
$64.0K
$71.0K
$79.0K
$83.0K
$102.0K
Net Income
$12M
$47M
$99M
$15M
$-171M
$50M
$-10M
$-95M
$-205M
$-4M
EPS (Basic)
$0.06
$0.22
$0.47
$0.07
$-1.05
$0.34
$-0.07
$-0.67
$-1.97
$-0.05
EPS (Diluted)
$0.06
$0.22
$0.47
$0.07
$-1.05
$0.34
$-0.07
$-0.67
$-1.97
$-0.05
Shares (Basic)
211,750,663
209,227,286
208,796,444
202,032,942
162,549,611
149,292,586
142,571,361
141,969,666
103,832,680
92,531,001
Shares (Diluted)
211,750,663
209,898,006
208,811,300
202,032,942
162,549,611
149,292,586
142,571,361
141,969,666
103,832,680
92,531,001
EBITDA
$46M
$77M
$128M
$42M
$-144M
$81M
$32M
$-39M
$-176M
$53M
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$46M
$39M
$31M
$60M
$35M
$58M
$49M
$49M
$58M
$82M
Receivables
$19M
$16M
$26M
$20M
$9M
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
$23M
$21M
Prepaid Expense
$8M
$6M
$4M
$6M
$5M
$5M
$3M
$4M
$3M
$4M
Other Current Assets
$4M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$4M
$2M
Current Assets
$151M
$99M
$109M
$143M
$107M
$100M
$129M
$113M
$127M
$164M
PP&E (Net)
·
$749.0K
$969.0K
$730.0K
$756.0K
$242.0K
$65.0K
$128.0K
$169.0K
$338.0K
Accum. Depreciation
$491M
$506M
$449M
$398M
$558M
$537M
$470M
$406M
$843M
$741M
Goodwill
·
·
·
·
·
·
·
·
$0
$19M
Other Non-current Assets
$2M
$3M
$1M
$878.0K
$3M
$1M
$122.0K
$211.0K
$16M
$10M
Total Assets
$902M
$818M
$879M
$880M
$851M
$974M
$1.03B
$1.07B
$1.14B
$1.35B
Accounts Payable
$3M
$4M
$3M
$7M
$7M
$4M
$8M
$4M
$3M
$4M
Accrued Liabilities
$628.0K
$599.0K
$644.0K
·
·
·
$16M
$9M
$11M
$8M
Current Liabilities
$67M
$60M
$70M
$72M
$68M
$40M
$59M
$36M
$25M
$22M
Capital Leases
·
·
$0
$535.0K
$1M
$730.0K
$934.0K
$0
·
·
Other Non-current Liabilities
$483.0K
$845.0K
$717.0K
$615.0K
$724.0K
·
·
·
·
·
Long-term Debt
$424M
$270M
$302M
$306M
$321M
$357M
$399M
$437M
$389M
·
Total Debt
$424M
$270M
$302M
$306M
$321M
$357M
$399M
$437M
$389M
$443M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
Retained Earnings
$1M
$-11M
$-58M
$-156M
$-171M
$0
$-10M
$-309M
$-209M
$-4M
AOCI
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-1M
Stockholders' Equity
$446M
$509M
$538M
$540M
$498M
$599M
$595M
$602M
$711M
$871M
Liabilities + Equity
$902M
$818M
$879M
$880M
$851M
$974M
$1.03B
$1.07B
$1.14B
$1.35B
Shares Outstanding
211,750,663
211,750,663
208,796,444
208,796,444
183,694,196
151,446,112
147,230,634
141,969,666
141,969,666
101,969,666
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$0
$2M
$2M
$476.0K
$339.0K
$285.0K
$156.0K
$413.0K
$522.0K
$430.0K
Operating Cash Flow
$20M
$128M
$139M
$24M
$-44M
$111M
$53M
$-16M
$32M
$128M
Investing Cash Flow
$-88M
$-3M
$-74M
$-14M
$-3M
$-17M
$-2M
$85M
$-47M
$-187M
Stock Issued
$0
$9M
$0
$49M
$80M
$21M
$18M
$0
$104M
$120M
Net Stock Activity
$0
$9M
$0
$49M
$80M
$21M
$18M
$0
$104M
$120M
Dividends Paid
$76M
$75M
$90M
$23M
$10M
$67M
$14M
$10M
$59M
$126M
Financing Cash Flow
$69M
$-115M
$-96M
$9M
$31M
$-93M
$-38M
$-78M
$-19M
$111M
Net Change in Cash
·
·
·
$19M
$-17M
$393.0K
$12M
$-9M
$-34M
$52M
Taxes Paid
$33.0K
$10.0K
$23.0K
$59.0K
$64.0K
$71.0K
$79.0K
$83.0K
$102.0K
$96.0K
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
15.9%
22.1%
32.6%
12.3%
-75.6%
22.9%
10.1%
-13.4%
·
·
Net Margin
4.2%
13.3%
25.2%
4.5%
-89.7%
14.1%
-3.3%
-33.0%
·
·
Pretax Margin
4.2%
13.3%
25.2%
4.5%
-89.6%
14.1%
-3.2%
-30.3%
·
·
EBITDA Margin
15.9%
22.1%
32.6%
12.3%
-75.6%
22.9%
10.1%
-13.4%
·
·
ROA
1.4%
5.5%
11.2%
1.7%
-18.8%
5.0%
-0.98%
-8.6%
-16.5%
-0.34%
ROE
2.6%
8.9%
18.3%
2.9%
-31.2%
8.4%
-1.7%
-14.5%
-25.9%
-0.51%
ROIC
5.3%
9.9%
15.2%
4.9%
-17.6%
8.5%
3.2%
-3.7%
-16.0%
4.0%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.2
1.7
1.5
2.0
1.6
2.5
2.2
3.1
5.0
7.6
Quick Ratio
1.0
0.9
0.8
1.1
0.5
1.5
0.8
1.4
2.3
3.8
Debt / Equity
1.0
0.5
0.6
0.6
0.6
0.6
0.7
0.7
0.5
0.5
LT Debt / Equity
0.9
0.5
0.5
0.5
0.6
0.6
0.6
0.7
0.5
0.5
Interest Coverage
·
·
4.2
1.5
-5.5
2.6
0.8
-1.1
-8.6
4.8
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.4
0.4
0.4
0.2
0.4
0.3
0.3
·
·
Inventory Turnover
·
·
·
·
·
·
·
·
6.5
7.1
Receivables Turnover
16.5
16.4
16.8
22.7
·
·
·
·
·
·
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.10
$2.40
$2.58
$2.59
$2.71
$3.96
$4.04
$4.24
$5.01
$8.54
Revenue / Share
$1.38
$1.67
$1.88
$1.68
$1.18
$2.38
$2.23
$2.04
·
·
Cash Flow / Share
$0.09
$0.61
$0.67
$0.12
$-0.27
$0.74
$0.37
$-0.11
$0.31
$1.38
Cash / Share
$0.22
$0.18
$0.15
$0.29
$0.19
$0.38
$0.33
$0.35
$0.41
$0.81
Dividend / Share
$0.36
$0.40
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
$0.10
$0.07
$0.53
$1.37
EPS (TTM)
$0.06
$0.22
$0.47
$0.07
$-1.05
$0.34
$-0.07
$-0.67
$-1.97
$-0.05
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$292M
$350M
$392M
$339M
$191M
$355M
$317M
$289M
$297M
$357M
Net Income TTM
$12M
$47M
$99M
$15M
$-171M
$50M
$-10M
$-95M
$-205M
$-4M
Market Cap
$728M
$529M
$877M
$639M
$310M
$447M
$724M
$284M
$349M
$850M
Enterprise Value
$1.11B
$760M
$1.15B
$885M
$597M
$746M
$1.07B
$671M
$680M
$1.21B
P/E
57.3
11.4
8.9
43.7
-1.6
8.7
-70.3
-3.0
-1.2
-166.7
P/S
2.5
1.5
2.2
1.9
1.6
1.3
2.3
1.0
1.2
2.4
P/B
1.6
1.0
1.6
1.2
0.6
0.7
1.2
0.5
0.5
1.0
P / Tangible Book
1.6
1.0
1.6
1.2
0.6
0.7
·
·
·
·
P / Cash Flow
36.7
4.1
6.3
26.5
-7.0
4.0
13.7
-17.6
11.0
6.6
EV / EBITDA
23.9
9.8
9.0
21.1
-4.1
9.2
33.6
-17.4
-3.9
22.7
EV / Revenue
3.8
2.2
2.9
2.6
3.1
2.1
3.4
2.3
2.3
3.4
Dividend Yield
10.5%
14.2%
10.2%
3.5%
3.1%
15.0%
2.0%
3.5%
16.9%
14.8%
Earnings Yield
1.7%
8.8%
11.2%
2.3%
-62.1%
11.5%
-1.4%
-33.5%
-80.1%
-0.60%
Payout Ratio
621.0%
161.0%
91.0%
·
-5.7%
134.3%
-138.1%
-10.4%
-28.8%
-2820.9%
Annual Payout
$76M
$75M
$90M
$23M
$10M
$67M
$14M
$10M
$59M
$126M
Per Saham1
Metrik
Tren
Q4 2018
Q4 2014
Q4 2013
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
Q4 1999
EPS (TTM)
$-0.67
$-0.15
$-1.64
$-0.02
$0.03
$3.62
·
·
·
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2018
Q4 2014
Q4 2013
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
Q4 1999
Revenue TTM
$289M
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-95M
$-13M
$-105M
$-809.0K
$1M
$119M
·
·
·
·
·
·
·
·
P/E
-3.0
-66.6
-5.8
-1272.9
978.4
9.1
·
·
·
·
·
·
·
·
Earnings Yield
-33.5%
-1.5%
-17.3%
-0.08%
0.10%
11.0%
·
·
·
·
·
·
·
·
Annual Payout
$10M
$54M
$42M
$80M
$95M
$166M
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$292M
$350M
$392M
$339M
$191M
Margin Operasi %
15.9%
22.1%
32.6%
12.3%
-75.6%
Laba Bersih
$12M
$47M
$99M
$15M
$-171M
EPS Dilusian
$0.06
$0.22
$0.47
$0.07
$-1.05
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.0
0.5
0.6
0.6
0.6
Rasio Lancar
2.2
1.7
1.5
2.0
1.6
Rasio Cepat
1.0
0.9
0.8
1.1
0.5
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
298 pengaju
· $667.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang298
Nilai yang dipegang$667.0M
Posisi baru60
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
60 (+5 vs Kuartal sebelumnya)
21 (-2 vs Kuartal sebelumnya)
112 (+17 vs Kuartal sebelumnya)
75 (+10 vs Kuartal sebelumnya)
+22.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
2 orang dalam
· 1 pejabat · 2 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.